| | | |
Price to
Public(1) |
| |
Underwriting
Discount |
| |
Proceeds
(before expenses) to Aflac Incorporated |
| |||||||||
|
Per 2029 note
|
| | | | 100.000% | | | | | | 0.350% | | | | | | 99.650% | | |
|
2029 notes total
|
| | | ¥ | 13,000,000,000 | | | | | ¥ | 45,500,000 | | | | | ¥ | 12,954,500,000 | | |
|
Per 2031 note
|
| | | | 100.000% | | | | | | 0.400% | | | | | | 99.600% | | |
|
2031 notes total
|
| | | ¥ | 27,900,000,000 | | | | | ¥ | 111,600,000 | | | | | ¥ | 27,788,400,000 | | |
|
Per 2034 note
|
| | | | 100.000% | | | | | | 0.450% | | | | | | 99.550% | | |
|
2034 notes total
|
| | | ¥ | 7,700,000,000 | | | | | ¥ | 34,650,000 | | | | | ¥ | 7,665,350,000 | | |
| | Mizuho | | |
Morgan Stanley
|
| |
SMBC Nikko
|
|
| | Wells Fargo Securities | | |
Goldman Sachs & Co. LLC
|
|
| | Academy Securities | | |
BNY Mellon Capital Markets, LLC
|
| | CastleOak Securities, L.P. | | | Citigroup | | |
Drexel Hamilton
|
|
| | J.P. Morgan | | |
PNC Capital Markets LLC
|
| |
R. Seelaus & Co., LLC
|
| |
Ramirez & Co., Inc.
|
|
| | | |
Page
|
| |||
| | | | | S-i | | | |
| | | | | S-2 | | | |
| | | | | S-5 | | | |
| | | | | S-8 | | | |
| | | | | S-9 | | | |
| | | | | S-10 | | | |
| | | | | S-11 | | | |
| | | | | S-20 | | | |
| | | | | S-25 | | | |
| | | | | S-30 | | | |
| | | | | S-30 | | | |
| | | | | S-31 | | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 16 | | | |
| | | | | 17 | | | |
| | | | | 19 | | | |
| | | | | 20 | | | |
| | | | | 20 | | | |
| | | |
As of
December 31, 2023 Actual |
| |
As of
December 31, 2023 As adjusted |
| ||||||
| | | |
(In millions)
|
| |||||||||
|
Cash and Cash Equivalents(1)
|
| | | $ | 4,306 | | | | | $ | 5,139 | | |
|
Short-term Debt
|
| | | | — | | | | | | — | | |
|
Long-term Debt(1)
|
| | | | 7,364 | | | | | | 8,204 | | |
|
Total Debt
|
| | | | 7,364 | | | | | | 8,204 | | |
| Shareholders’ Equity: | | | | | | | | | | | | | |
|
Common Stock, at Par Value
|
| | | | 136 | | | | | | 136 | | |
|
Additional Paid-in Capital
|
| | | | 2,771 | | | | | | 2,771 | | |
|
Retained Earnings
|
| | | | 47,993 | | | | | | 47,993 | | |
| Accumulated Other Comprehensive Income: | | | | | | | | | | | | | |
|
Unrealized Foreign Currency Translation Gains (Losses)
|
| | | | (4,069) | | | | | | (4,069) | | |
|
Unrealized Gains (Losses) on Fixed Maturity Securities
|
| | | | 1,139 | | | | | | 1,139 | | |
|
Unrealized Gains (Losses) on Derivatives
|
| | | | (22) | | | | | | (22) | | |
|
Pension Liability Adjustment
|
| | | | (8) | | | | | | (8) | | |
|
Treasury Stock, at Average Cost
|
| | | | (23,395) | | | | | | (23,395) | | |
|
Total Shareholders’ Equity
|
| | | | 21,985 | | | | | | 21,985 | | |
|
Total Capitalization
|
| | | $ | 29,349 | | | | | $ | 30,189 | | |
|
Underwriter
|
| |
Principal amount
of 2029 notes |
| |
Principal amount
of 2031 notes |
| |
Principal amount
of 2034 notes |
| |||||||||
|
Mizuho Securities USA LLC
|
| | | ¥ | 2,730,000,000 | | | | | ¥ | 5,860,000,000 | | | | | ¥ | 1,630,000,000 | | |
|
Morgan Stanley & Co. International plc
|
| | | | 2,730,000,000 | | | | | | 5,860,000,000 | | | | | | 1,630,000,000 | | |
|
SMBC Nikko Securities America, Inc.
|
| | | | 2,730,000,000 | | | | | | 5,860,000,000 | | | | | | 1,620,000,000 | | |
|
Wells Fargo Securities, LLC
|
| | | | 1,300,000,000 | | | | | | 2,790,000,000 | | | | | | 770,000,000 | | |
|
Goldman Sachs & Co. LLC
|
| | | | 590,000,000 | | | | | | 1,250,000,000 | | | | | | 340,000,000 | | |
|
Academy Securities, Inc.
|
| | | | 330,000,000 | | | | | | 700,000,000 | | | | | | 190,000,000 | | |
|
BNY Mellon Capital Markets, LLC
|
| | | | 330,000,000 | | | | | | 700,000,000 | | | | | | 190,000,000 | | |
|
CastleOak Securities, L.P.
|
| | | | 330,000,000 | | | | | | 700,000,000 | | | | | | 190,000,000 | | |
|
Citigroup Global Markets Limited
|
| | | | 330,000,000 | | | | | | 700,000,000 | | | | | | 190,000,000 | | |
|
Drexel Hamilton, LLC
|
| | | | 320,000,000 | | | | | | 700,000,000 | | | | | | 190,000,000 | | |
|
J.P. Morgan Securities plc
|
| | | | 320,000,000 | | | | | | 700,000,000 | | | | | | 190,000,000 | | |
|
PNC Capital Markets LLC
|
| | | | 320,000,000 | | | | | | 700,000,000 | | | | | | 190,000,000 | | |
|
R. Seelaus & Co., LLC
|
| | | | 320,000,000 | | | | | | 690,000,000 | | | | | | 190,000,000 | | |
|
Samuel A. Ramirez & Company, Inc.
|
| | | | 320,000,000 | | | | | | 690,000,000 | | | | | | 190,000,000 | | |
|
Total
|
| | | ¥ | 13,000,000,000 | | | | | ¥ | 27,900,000,000 | | | | | ¥ | 7,700,000,000 | | |
| | | | | | 1 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 5 | | | |
| | | | | | 6 | | | |
| | | | | | 16 | | | |
| | | | | | 17 | | | |
| | | | | | 19 | | | |
| | | | | | 20 | | | |
| | | | | | 20 | | |