| | | |
Price to
Public(1) |
| |
Underwriting
Discount |
| |
Proceeds
(before expenses) to Aflac Incorporated |
| |||||||||
|
Per 2030 note
|
| | | | 100.000% | | | | | | 0.350% | | | | | | 99.650% | | |
|
2030 notes total
|
| | | ¥ | 35,000,000,000 | | | | | ¥ | 122,500,000 | | | | | ¥ | 34,877,500,000 | | |
|
Per 2032 note
|
| | | | 100.000% | | | | | | 0.400% | | | | | | 99.600% | | |
|
2032 notes total
|
| | | ¥ | 23,400,000,000 | | | | | ¥ | 93,600,000 | | | | | ¥ | 23,306,400,000 | | |
|
Per 2035 note
|
| | | | 100.000% | | | | | | 0.450% | | | | | | 99.550% | | |
|
2035 notes total
|
| | | ¥ | 9,500,000,000 | | | | | ¥ | 42,750,000 | | | | | ¥ | 9,457,250,000 | | |
|
Per 2040 note
|
| | | | 100.000% | | | | | | 0.600% | | | | | | 99.400% | | |
|
2040 notes total
|
| | | ¥ | 7,000,000,000 | | | | | ¥ | 42,000,000 | | | | | ¥ | 6,958,000,000 | | |
| | Mizuho | | |
Morgan Stanley
|
| |
SMBC Nikko
|
|
| |
Goldman Sachs & Co. LLC
|
| |
Wells Fargo Securities
|
|
| | Academy Securities | | |
BNY Capital Markets
|
| |
Cabrera Capital Markets LLC
|
|
| |
CastleOak Securities, L.P.
|
| |
Citigroup
|
| |
Drexel Hamilton
|
|
| | J.P. Morgan | | |
PNC Capital Markets LLC
|
| |
R. Seelaus & Co., LLC
|
|
| | | |
Page
|
| |||
| | | | | S-iv | | | |
| | | | | S-1 | | | |
| | | | | S-2 | | | |
| | | | | S-5 | | | |
| | | | | S-8 | | | |
| | | | | S-9 | | | |
| | | | | S-10 | | | |
| | | | | S-11 | | | |
| | | | | S-20 | | | |
| | | | | S-25 | | | |
| | | | | S-30 | | | |
| | | | | S-30 | | | |
| | | | | S-31 | | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 16 | | | |
| | | | | 17 | | | |
| | | | | 19 | | | |
| | | | | 20 | | | |
| | | | | 20 | | | |
| | | |
As of
March 31, 2025 Actual |
| |
As of
March 31, 2025 As adjusted |
| ||||||
| | | |
(In millions)
|
| |||||||||
|
Cash and Cash Equivalents(1)
|
| | | $ | 5,231 | | | | | $ | 6,275 | | |
|
Short-term Debt
|
| | | | — | | | | | | — | | |
|
Long-term Debt(1)
|
| | | | 7,751 | | | | | | 8,803 | | |
|
Total Debt
|
| | | | 7,751 | | | | | | 8,803 | | |
| Shareholders’ Equity: | | | | | | | | | | | | | |
|
Common Stock, at Par Value
|
| | | | 136 | | | | | | 136 | | |
|
Additional Paid-in Capital
|
| | | | 2,919 | | | | | | 2,919 | | |
|
Retained Earnings
|
| | | | 52,308 | | | | | | 52,308 | | |
| Accumulated Other Comprehensive Income: | | | | | | | | | | | | | |
|
Unrealized Foreign Currency Translation Gains (Losses)
|
| | | | (4,549) | | | | | | (4,549) | | |
|
Unrealized Gains (Losses) on Fixed Maturity Securities
|
| | | | (1,233) | | | | | | (1,233) | | |
|
Unrealized Gains (Losses) on Derivatives
|
| | | | (18) | | | | | | (18) | | |
|
Pension Liability Adjustment
|
| | | | 42 | | | | | | 42 | | |
|
Treasury Stock, at Average Cost
|
| | | | (27,166) | | | | | | (27,166) | | |
|
Total Shareholders’ Equity
|
| | | | 26,338 | | | | | | 26,338 | | |
|
Total Capitalization
|
| | | $ | 34,089 | | | | | $ | 35,141 | | |
|
Underwriter
|
| |
Principal amount
of 2030 notes |
| |
Principal amount
of 2032 notes |
| |
Principal amount
of 2035 notes |
| |
Principal amount
of 2040 notes |
| ||||||||||||
|
Mizuho Securities USA LLC
|
| | | $ | 7,860,000,000 | | | | | $ | 5,250,000,000 | | | | | $ | 2,170,000,000 | | | | | $ | 1,590,000,000 | | |
|
Morgan Stanley & Co. International plc
|
| | | | 7,860,000,000 | | | | | | 5,250,000,000 | | | | | | 2,160,000,000 | | | | | | 1,590,000,000 | | |
|
SMBC Nikko Securities America,
Inc. |
| | | | 7,860,000,000 | | | | | | 5,250,000,000 | | | | | | 2,160,000,000 | | | | | | 1,590,000,000 | | |
|
Goldman Sachs & Co. LLC
|
| | | | 1,750,000,000 | | | | | | 1,170,000,000 | | | | | | 470,000,000 | | | | | | 350,000,000 | | |
|
Wells Fargo Securities, LLC
|
| | | | 1,750,000,000 | | | | | | 1,170,000,000 | | | | | | 470,000,000 | | | | | | 350,000,000 | | |
|
Academy Securities, Inc.
|
| | | | 880,000,000 | | | | | | 590,000,000 | | | | | | 230,000,000 | | | | | | 170,000,000 | | |
|
BNY Mellon Capital Markets, LLC
|
| | | | 880,000,000 | | | | | | 590,000,000 | | | | | | 230,000,000 | | | | | | 170,000,000 | | |
|
Cabrera Capital Markets LLC
|
| | | | 880,000,000 | | | | | | 590,000,000 | | | | | | 230,000,000 | | | | | | 170,000,000 | | |
|
CastleOak Securities, L.P.
|
| | | | 880,000,000 | | | | | | 590,000,000 | | | | | | 230,000,000 | | | | | | 170,000,000 | | |
|
Citigroup Global Markets Limited
|
| | | | 880,000,000 | | | | | | 590,000,000 | | | | | | 230,000,000 | | | | | | 170,000,000 | | |
|
Drexel Hamilton, LLC
|
| | | | 880,000,000 | | | | | | 590,000,000 | | | | | | 230,000,000 | | | | | | 170,000,000 | | |
|
J.P. Morgan Securities plc
|
| | | | 880,000,000 | | | | | | 590,000,000 | | | | | | 230,000,000 | | | | | | 170,000,000 | | |
|
PNC Capital Markets LLC
|
| | | | 880,000,000 | | | | | | 590,000,000 | | | | | | 230,000,000 | | | | | | 170,000,000 | | |
|
R. Seelaus & Co., LLC
|
| | | | 880,000,000 | | | | | | 590,000,000 | | | | | | 230,000,000 | | | | | | 170,000,000 | | |
|
Total
|
| | | $ | 35,000,000,000 | | | | | $ | 23,400,000,000 | | | | | $ | 9,500,000,000 | | | | | $ | 7,000,000,000 | | |
| | | | | | 1 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 5 | | | |
| | | | | | 6 | | | |
| | | | | | 16 | | | |
| | | | | | 17 | | | |
| | | | | | 19 | | | |
| | | | | | 20 | | | |
| | | | | | 20 | | |