| | | |
Price to Public(1)
|
| |
Underwriting
Discount |
| |
Proceeds
(before expenses) to Aflac Incorporated |
| |||||||||
|
Per 2029 note
|
| | | | 100.000% | | | | | | 0.250% | | | | | | 99.750% | | |
|
2029 notes total
|
| | | ¥ | 3,100,000,000 | | | | | ¥ | 7,750,000 | | | | | ¥ | 3,092,250,000 | | |
|
Per 2031 note
|
| | | | 100.000% | | | | | | 0.350% | | | | | | 99.650% | | |
|
2031 notes total
|
| | | ¥ | 41,800,000,000 | | | | | ¥ | 146,300,000 | | | | | ¥ | 41,653,700,000 | | |
|
Per 2033 note
|
| | | | 100.000% | | | | | | 0.400% | | | | | | 99.600% | | |
|
2033 notes total
|
| | | ¥ | 13,100,000,000 | | | | | ¥ | 52,400,000 | | | | | ¥ | 13,047,600,000 | | |
|
Per 2036 note
|
| | | | 100.000% | | | | | | 0.450% | | | | | | 99.550% | | |
|
2036 notes total
|
| | | ¥ | 7,900,000,000 | | | | | ¥ | 35,550,000 | | | | | ¥ | 7,864,450,000 | | |
| | Mizuho | | |
SMBC Nikko
|
| |
Morgan Stanley
|
| |
MUFG
|
|
| | Citigroup | | |
Goldman Sachs & Co. LLC
|
| |
PNC Capital Markets LLC
|
| |
Wells Fargo Securities
|
|
| | Academy Securities | | |
BNY Capital Markets
|
| |
CastleOak Securities, L.P.
|
| |
Drexel Hamilton
|
|
| | Great Pacific Securities | | |
J.P. Morgan
|
| |
R. Seelaus & Co., LLC
|
| |
TD Securities
|
|
| | | |
Page
|
| |||
| | | | | S-iv | | | |
| | | | | S-v | | | |
| | | | | S-1 | | | |
| | | | | S-2 | | | |
| | | | | S-5 | | | |
| | | | | S-8 | | | |
| | | | | S-9 | | | |
| | | | | S-10 | | | |
| | | | | S-11 | | | |
| | | | | S-21 | | | |
| | | | | S-25 | | | |
| | | | | S-30 | | | |
| | | | | S-30 | | | |
| | | | | S-31 | | | |
| | | | | | 1 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 5 | | | |
| | | | | | 6 | | | |
| | | | | | 16 | | | |
| | | | | | 17 | | | |
| | | | | | 19 | | | |
| | | | | | 20 | | | |
| | | | | | 20 | | |
| | | |
As of March 31, 2026
|
| |||||||||||||||
| | | |
Actual
|
| |
As adjusted(1)
|
| |
As further
adjusted(2) |
| |||||||||
| | | |
(In millions)
|
| |||||||||||||||
|
Cash and Cash Equivalents(1)(2)
|
| | | $ | 5,654 | | | | | $ | 6,148 | | | | | $ | 6,560 | | |
|
Short-term Debt
|
| | | | — | | | | | | — | | | | | | — | | |
|
Long-term Debt(1)(2)
|
| | | | 7,908 | | | | | | 8,408 | | | | | | 8,823 | | |
|
Total Debt
|
| | | | 7,908 | | | | | | 8,408 | | | | | | 8,823 | | |
| Shareholders’ Equity: | | | | | | | | | | | | | | | | | | | |
|
Common Stock, at Par Value
|
| | | | 136 | | | | | | 136 | | | | | | 136 | | |
|
Additional Paid-in Capital
|
| | | | 3,064 | | | | | | 3,064 | | | | | | 3,064 | | |
|
Retained Earnings
|
| | | | 55,702 | | | | | | 55,702 | | | | | | 55,702 | | |
| Accumulated Other Comprehensive Income: | | | | | | | | | | | | | | | | | | | |
|
Unrealized Foreign Currency Translation Gains (Losses)
|
| | | | (4,961) | | | | | | (4,961) | | | | | | (4,961) | | |
|
Unrealized Gains (Losses) on Fixed Maturity Securities
|
| | | | (2,655) | | | | | | (2,655) | | | | | | (2,655) | | |
|
Unrealized Gains (Losses) on Derivatives
|
| | | | (16) | | | | | | (16) | | | | | | (16) | | |
|
Pension Liability Adjustment
|
| | | | 85 | | | | | | 85 | | | | | | 85 | | |
|
Treasury Stock, at Average Cost
|
| | | | (30,842) | | | | | | (30,842) | | | | | | (30,842) | | |
|
Total Shareholders’ Equity
|
| | | | 29,961 | | | | | | 29,961 | | | | | | 29,961 | | |
|
Total Capitalization
|
| | | $ | 37,869 | | | | | $ | 38,369 | | | | | $ | 38,784 | | |
|
Underwriter
|
| |
Principal
amount of 2029 notes |
| |
Principal
amount of 2031 notes |
| |
Principal
amount of 2033 notes |
| |
Principal
amount of 2036 notes |
| ||||||||||||
|
Mizuho Securities USA LLC
|
| | | ¥ | 620,000,000 | | | | | ¥ | 8,360,000,000 | | | | | ¥ | 2,620,000,000 | | | | | ¥ | 1,580,000,000 | | |
|
SMBC Nikko Securities America, Inc.
|
| | | | 620,000,000 | | | | | | 8,360,000,000 | | | | | | 2,620,000,000 | | | | | | 1,580,000,000 | | |
|
Morgan Stanley & Co. International plc
|
| | | | 310,000,000 | | | | | | 4,180,000,000 | | | | | | 1,310,000,000 | | | | | | 790,000,000 | | |
|
MUFG Securities EMEA plc
|
| | | | 310,000,000 | | | | | | 4,180,000,000 | | | | | | 1,310,000,000 | | | | | | 790,000,000 | | |
|
Citigroup Global Markets Limited
|
| | | | 150,000,000 | | | | | | 2,100,000,000 | | | | | | 670,000,000 | | | | | | 410,000,000 | | |
|
Goldman Sachs & Co. LLC
|
| | | | 150,000,000 | | | | | | 2,100,000,000 | | | | | | 670,000,000 | | | | | | 410,000,000 | | |
|
PNC Capital Markets LLC
|
| | | | 150,000,000 | | | | | | 2,100,000,000 | | | | | | 670,000,000 | | | | | | 410,000,000 | | |
|
Wells Fargo Securities, LLC
|
| | | | 150,000,000 | | | | | | 2,100,000,000 | | | | | | 670,000,000 | | | | | | 410,000,000 | | |
|
Academy Securities, Inc.
|
| | | | 80,000,000 | | | | | | 1,040,000,000 | | | | | | 320,000,000 | | | | | | 190,000,000 | | |
|
BNY Mellon Capital Markets, LLC
|
| | | | 80,000,000 | | | | | | 1,040,000,000 | | | | | | 320,000,000 | | | | | | 190,000,000 | | |
|
CastleOak Securities, L.P.
|
| | | | 80,000,000 | | | | | | 1,040,000,000 | | | | | | 320,000,000 | | | | | | 190,000,000 | | |
|
Drexel Hamilton, LLC
|
| | | | 80,000,000 | | | | | | 1,040,000,000 | | | | | | 320,000,000 | | | | | | 190,000,000 | | |
|
Great Pacific Securities
|
| | | | 80,000,000 | | | | | | 1,040,000,000 | | | | | | 320,000,000 | | | | | | 190,000,000 | | |
|
J.P. Morgan Securities plc
|
| | | | 80,000,000 | | | | | | 1,040,000,000 | | | | | | 320,000,000 | | | | | | 190,000,000 | | |
|
R. Seelaus & Co., LLC
|
| | | | 80,000,000 | | | | | | 1,040,000,000 | | | | | | 320,000,000 | | | | | | 190,000,000 | | |
|
The Toronto-Dominion Bank
|
| | | | 80,000,000 | | | | | | 1,040,000,000 | | | | | | 320,000,000 | | | | | | 190,000,000 | | |
| Total | | | | ¥ | 3,100,000,000 | | | | | ¥ | 41,800,000,000 | | | | | ¥ | 13,100,000,000 | | | | | ¥ | 7,900,000,000 | | |
| | | | | | 1 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 5 | | | |
| | | | | | 6 | | | |
| | | | | | 16 | | | |
| | | | | | 17 | | | |
| | | | | | 19 | | | |
| | | | | | 20 | | | |
| | | | | | 20 | | |