Please wait


Analog Devices Reports Fiscal Second Quarter 2025 Financial Results
•Revenue of $2.64 billion, with double-digit year-over-year growth across all end markets
•Operating cash flow of $3.9 billion and free cash flow of $3.3 billion on a trailing twelve-month basis or 39% and 34% of revenue, respectively
•Returned $0.7 billion to shareholders via dividends and repurchases during the second quarter
WILMINGTON, Mass.--May 22, 2025--Analog Devices, Inc. (Nasdaq: ADI), a global semiconductor leader, today announced financial results for its fiscal second quarter 2025, which ended May 3, 2025.
“ADI delivered second quarter revenue and earnings per share above the high end of guidance,” said Vincent Roche, CEO and Chair. “Against a backdrop of global trade volatility, our performance reflects the ongoing cyclical recovery, and the strength and resiliency of our business model. Our unwavering commitment to innovation and customer success, enables ADI to continue extending our leadership at the increasingly AI-driven Intelligent Edge, delivering exceptional value for shareholders over both the near- and long-terms.”
CFO Richard Puccio added, “Second quarter bookings accelerated across all end markets and all regions, resulting in continued sequential backlog growth. The improving demand signals we saw throughout our fiscal Q2, support our outlook for continued growth in Q3, and reinforce our view that we are in a cyclical upturn.”


Performance for the Second Quarter of Fiscal 2025
Results Summary(1)
(in millions, except per-share amounts and percentages)
Three Months Ended
May 3, 2025May 4, 2024Change
Revenue$2,640 $2,159 22 %
Gross margin$1,612 $1,180 37 %
Gross margin percentage61.0 %54.7 %630 bps
Operating income$678 $386 76 %
Operating margin25.7 %17.9 %780 bps
Diluted earnings per share$1.14 $0.61 87 %
Adjusted Results(2)
Adjusted gross margin$1,832 $1,440 27 %
Adjusted gross margin percentage69.4 %66.7 %270 bps
Adjusted operating income$1,088 $842 29 %
Adjusted operating margin41.2 %39.0 %220 bps
Adjusted diluted earnings per share$1.85 $1.40 32 %
Three Months EndedTrailing Twelve Months
Cash GenerationMay 3, 2025May 3, 2025
Net cash provided by operating activities$819 $3,852 
% of revenue31 %39 %
Capital expenditures$(90)$(559)
Free cash flow(2)
$729 $3,294 
% of revenue 28 %34 %
Three Months EndedTrailing Twelve Months
Cash ReturnMay 3, 2025May 3, 2025
Dividend paid$(491)$(1,861)
Stock repurchases(249)(622)
Total cash returned$(740)$(2,482)
(1) The sum and/or computation of the individual amounts may not equal the total due to rounding.
(2) Reconciliations of non-GAAP financial measures to their most directly comparable GAAP financial measures are provided in the financial tables included in this press release. See also the “Non-GAAP Financial Information” section for additional information.







Outlook for the Third Quarter of Fiscal Year 2025

For the third quarter of fiscal 2025, we are forecasting revenue of $2.75 billion, +/- $100 million. At the midpoint of this revenue outlook, we expect reported operating margin of approximately 27.2%, +/-150 bps, and adjusted operating margin of approximately 41.5%, +/-100 bps. We are planning for reported EPS to be $1.23, +/-$0.10, and adjusted EPS to be $1.92, +/-$0.10.

Our third quarter fiscal 2025 outlook is based on current expectations and actual results may differ materially as a result of, among other things, the important factors discussed at the end of this release. The statements about our third quarter fiscal 2025 outlook supersede all prior statements regarding our business outlook set forth in prior ADI news releases, and ADI disclaims any obligation to update these forward-looking statements.

The adjusted results and adjusted anticipated results above are financial measures presented on a non-GAAP basis. Reconciliations of these non-GAAP financial measures to their most directly comparable GAAP financial measures are provided in the financial tables included in this release. See also the “Non-GAAP Financial Information” section for additional information.

Dividend Payment

The ADI Board of Directors has declared a quarterly cash dividend of $0.99 per outstanding share of common stock. The dividend will be paid on June 18, 2025 to all shareholders of record at the close of business on June 4, 2025.

Conference Call Scheduled for Today, Thursday, May 22, 2025 at 10:00 am ET

ADI will host a conference call to discuss our second quarter fiscal 2025 results and short-term outlook today, beginning at 10:00 am ET. Investors may join via webcast, accessible at investor.analog.com.

Non-GAAP Financial Information

This release includes non-GAAP financial measures that are not in accordance with, nor an alternative to, U.S. generally accepted accounting principles (GAAP) and may be different from non-GAAP measures presented by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. These non-GAAP measures have material limitations in that they do not reflect all of the amounts associated with the Company’s results of operations as determined in accordance with GAAP and should not be considered in isolation from, or as a substitute for, the Company’s financial results presented in accordance with GAAP. The Company’s use of non-GAAP measures, and the underlying methodology when including or excluding certain items, is not necessarily an indication of the results of operations that may be expected in the future, or that the Company will not, in fact, record such items in future periods. You are cautioned not to place undue reliance on these non-GAAP measures. Reconciliations of these non-GAAP financial measures to their most directly comparable GAAP financial measures are provided in the financial tables included in this release.
Management uses non-GAAP measures internally to evaluate the Company’s operating performance from continuing operations against past periods and to budget and allocate resources in future periods. These non-GAAP measures also assist management in evaluating the Company’s core business and trends across different reporting periods on a consistent basis. Management also uses these non-GAAP measures as primary performance measurements when communicating with analysts and investors regarding the Company’s earnings results and outlook and believes that the presentation of these non-GAAP measures is


useful to investors because it provides investors with the operating results that management uses to manage the Company and enables investors and analysts to evaluate the Company’s core business. Management also believes that free cash flow, a non-GAAP liquidity measure, is useful both internally and to investors because it is indicative of the Company's ability to pay dividends, purchase common stock, make investments and fund acquisitions and, in the absence of refinancings, to repay its debt obligations.
The non-GAAP financial measures referenced by ADI in this release include: adjusted gross margin, adjusted gross margin percentage, adjusted operating expenses, adjusted operating expenses percentage, adjusted operating income, adjusted operating margin, adjusted nonoperating expense (income), adjusted income before income taxes, adjusted provision for income taxes, adjusted tax rate, adjusted diluted earnings per share (EPS), free cash flow, and free cash flow revenue percentage.
Adjusted gross margin is defined as gross margin, determined in accordance with GAAP, excluding certain acquisition related expenses1, which are described further below. Adjusted gross margin percentage represents adjusted gross margin divided by revenue.
Adjusted operating expenses is defined as operating expenses, determined in accordance with GAAP, excluding: certain acquisition related expenses1 and special charges, net2, which are described further below. Adjusted operating expenses percentage represents adjusted operating expenses divided by revenue.
Adjusted operating income is defined as operating income, determined in accordance with GAAP, excluding: acquisition related expenses1 and special charges, net2, which are described further below. Adjusted operating margin represents adjusted operating income divided by revenue.
Adjusted nonoperating expense (income) is defined as nonoperating expense (income), determined in accordance with GAAP, excluding: certain acquisition related expenses1, which is described further below.
Adjusted income before income taxes is defined as income before income taxes, determined in accordance with GAAP, excluding: acquisition related expenses1 and special charges, net2, which are described further below.
Adjusted provision for income taxes is defined as provision for income taxes, determined in accordance with GAAP, excluding tax related items3, which are described further below. Adjusted tax rate represents adjusted provision for income taxes divided by adjusted income before income taxes.
Adjusted diluted EPS is defined as diluted EPS, determined in accordance with GAAP, excluding: acquisition related expenses1, special charges, net2, and tax related items3, which are described further below.
Free cash flow is defined as net cash provided by operating activities, determined in accordance with GAAP, less additions to property, plant and equipment, net. Free cash flow revenue percentage represents free cash flow divided by revenue.
1Acquisition Related Expenses: Expenses incurred as a result of current and prior period acquisitions and primarily include expenses associated with the fair value adjustments to debt, property, plant and equipment and amortization of acquisition related intangibles, which include acquired intangibles such as purchased technology and customer relationships. Expenses also include fair value adjustments associated with the replacement of share-based awards related to the Maxim Integrated Products, Inc. (Maxim) acquisition. We excluded these costs from our non-GAAP measures because they relate to specific transactions and are not reflective of our ongoing financial performance.


2Special Charges, Net: Expenses, net, incurred as part of the integration of Maxim, in connection with facility closures, consolidation of manufacturing facilities, severance, other accelerated stock-based compensation expense and other cost reduction efforts or reorganizational initiatives. We excluded these expenses from our non-GAAP measures because apart from ongoing expense savings as a result of such items, these expenses have no direct correlation to the operation of our business in the future.
3Tax Related Items: Income tax effect of the non-GAAP items discussed above. We excluded the income tax effect of these tax related items from our non-GAAP measures because they are not associated with the tax expense on our current operating results.

About Analog Devices, Inc.
Analog Devices, Inc. (NASDAQ: ADI) is a global semiconductor leader that bridges the physical and digital worlds to enable breakthroughs at the Intelligent Edge. ADI combines analog, digital, and software technologies into solutions that help drive advancements in digitized factories, mobility, and digital healthcare, combat climate change, and reliably connect humans and the world. With revenue of more than $9 billion in FY24 and approximately 24,000 people globally, ADI ensures today’s innovators stay Ahead of What’s Possible. Learn more at www.analog.com and on LinkedIn and Twitter (X).

Forward-Looking Statements
This press release contains forward-looking statements, which address a variety of subjects including, for example, our statements regarding future financial performance; impacts related to tariffs and other trade restrictions; economic uncertainty; macroeconomic, geopolitical, demand and other market conditions, business cycles, and supply chains; our hybrid manufacturing strategy; our capital allocation strategy, including future dividends, share repurchases, capital expenditures, investments, and free cash flow returns; expected revenue, operating margin, nonoperating expenses, tax rate, earnings per share, and other financial results; expected market and technology trends and acceleration of those trends; market size, market share gains, market position, and growth opportunities; expected product solutions, offerings, technologies, capabilities, and applications; the value and importance of, and other benefits related to, our product solutions, offerings, and technologies to our customers; and other future events. Statements that are not historical facts, including statements about our beliefs, plans and expectations, are forward-looking statements. Such statements are based on our current expectations and are subject to a number of factors and uncertainties, which could cause actual results to differ materially from those described in the forward-looking statements. The following important factors and uncertainties, among others, could cause actual results to differ materially from those described in these forward-looking statements: economic, political, legal and regulatory uncertainty or conflict, including increased uncertainty and volatility with respect to tariffs, export controls and other trade restrictions, actions taken or which may be taken by the presidential administration, executive offices of the U.S. government, or U.S. Congress, monetary policy, political, geopolitical, trade, or other issues in the United States or internationally, and the ongoing conflicts between Russia and Ukraine and in Israel and the Middle East; changes in demand for semiconductor products; manufacturing delays, product and raw materials availability and supply chain disruptions; diversion of products from our authorized distribution channels; changes in export classifications, import and export regulations or duties and tariffs; our development of technologies and research and development investments; our future liquidity, capital needs and capital expenditures; our ability to compete successfully in the markets in which we operate; our ability to recruit and retain key personnel; risks related to acquisitions or other strategic transactions; security breaches or other cyber incidents; risks related to the use of artificial intelligence in our business operations, products, and services; adverse results in litigation matters; reputational damage; changes in our estimates of our


expected tax rates based on current tax law; risks related to our indebtedness; the discretion of our Board of Directors to declare dividends and our ability to pay dividends in the future; factors impacting our ability to repurchase shares; and uncertainty as to the long-term value of our common stock. For additional information about factors that could cause actual results to differ materially from those described in the forward-looking statements, please refer to our filings with the Securities and Exchange Commission, including the risk factors contained in our most recent Annual Report on Form 10-K. Forward-looking statements represent management’s current expectations and are inherently uncertain. Except as required by law, we do not undertake any obligation to update forward-looking statements made by us to reflect subsequent events or circumstances.
Analog Devices and the Analog Devices logo are registered trademarks or trademarks of Analog Devices, Inc. All other trademarks mentioned in this document are the property of their respective owners.








ANALOG DEVICES, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(In thousands, except per share amounts)

Three Months EndedSix Months Ended
May 3, 2025May 4, 2024May 3, 2025May 4, 2024
Revenue$2,640,068 $2,159,039 $5,063,242 $4,671,743 
Cost of sales1,028,458 979,004 2,021,329 2,017,767 
Gross margin1,611,610 1,180,035 3,041,913 2,653,976 
Operating expenses:
   Research and development441,837 354,862 844,729 746,289 
   Selling, marketing, general and administrative302,669 244,129 587,465 534,207 
   Amortization of intangibles187,415 188,944 374,830 379,276 
   Special charges, net1,745 5,977 65,632 22,117 
Total operating expenses933,666 793,912 1,872,656 1,681,889 
Operating income677,944 386,123 1,169,257 972,087 
Nonoperating expense (income):
   Interest expense74,703 77,103 149,967 154,244 
   Interest income(21,725)(15,269)(45,212)(24,438)
   Other, net(962)(314)2,998 4,260 
Total nonoperating expense (income)52,016 61,520 107,753 134,066 
Income before income taxes625,928 324,603 1,061,504 838,021 
Provision for income taxes56,158 22,361 100,418 73,052 
Net income$569,770 $302,242 $961,086 $764,969 
Shares used to compute earnings per common share - basic496,173 496,130 496,145 495,947 
Shares used to compute earnings per common share - diluted498,201 498,533 498,434 498,637 
Basic earnings per common share$1.15 $0.61 $1.94 $1.54 
Diluted earnings per common share$1.14 $0.61 $1.93 $1.53 



ANALOG DEVICES, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands, except share and per share amounts)

May 3, 2025Nov. 2, 2024
ASSETS  
Current Assets
Cash and cash equivalents$2,376,235 $1,991,342 
Short-term investments— 371,822 
Accounts receivable1,382,365 1,336,331 
Inventories1,524,897 1,447,687 
Prepaid expenses and other current assets305,040 337,472 
Total current assets5,588,537 5,484,654 
Non-current Assets
Net property, plant and equipment3,336,128 3,415,550 
Goodwill26,945,180 26,909,775 
Intangible assets, net8,787,380 9,585,464 
Deferred tax assets1,985,591 2,083,752 
Other assets701,671 749,082 
Total non-current assets41,755,950 42,743,623 
TOTAL ASSETS$47,344,487 $48,228,277 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current Liabilities
Accounts payable$429,405 $487,457 
Income taxes payable358,949 447,379 
Debt, current— 399,636 
Commercial paper notes548,720 547,738 
Accrued liabilities1,353,568 1,106,070 
Total current liabilities2,690,642 2,988,280 
Non-current Liabilities
Long-term debt6,648,417 6,634,313 
Deferred income taxes2,379,575 2,624,392 
Income taxes payable96,354 260,486 
Other non-current liabilities518,879 544,489 
Total non-current liabilities9,643,225 10,063,680 
Shareholders’ Equity
Preferred stock, $1.00 par value, 471,934 shares authorized, none outstanding
— — 
Common stock, $0.16 2/3 par value, 1,200,000,000 shares authorized, 496,248,196 shares outstanding (496,296,854 on November 2, 2024)
82,710 82,718 
Capital in excess of par value24,885,204 25,082,243 
Retained earnings10,210,338 10,196,612 
Accumulated other comprehensive loss(167,632)(185,256)
Total shareholders’ equity35,010,620 35,176,317 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY$47,344,487 $48,228,277 










ANALOG DEVICES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)

Three Months EndedSix Months Ended
May 3, 2025May 4, 2024May 3, 2025May 4, 2024
Cash flows from operating activities:
  Net income$569,770 $302,242 $961,086 $764,969 
  Adjustments to reconcile net income to net cash provided by operations:
       Depreciation100,334 88,824 198,781 173,172 
       Amortization of intangibles400,273 439,473 817,429 880,376 
       Stock-based compensation expense72,831 58,396 150,405 128,211 
       Deferred income taxes(89,916)(62,199)(149,370)(164,348)
       Other5,002 8,687 4,203 13,370 
       Changes in operating assets and liabilities(238,816)(27,570)(36,247)150,935 
   Total adjustments249,708 505,611 985,201 1,181,716 
Net cash provided by operating activities819,478 807,853 1,946,287 1,946,685 
Cash flows from investing activities:
  Purchases of short-term available-for-sale investments
— (424,117)— (424,117)
  Maturities of short-term available-for-sale investments
372,778 — 372,778 — 
  Additions to property, plant and equipment, net(90,268)(188,189)(239,246)(411,167)
  Proceeds from sale of property, plant and equipment, net
58,892 — 58,892 — 
  Payments for acquisitions, net of cash acquired— — (45,652)— 
  Other(13,209)10,229 (12,880)14,106 
Net cash provided by (used for) investing activities328,193 (602,077)133,892 (821,178)
Cash flows from financing activities:
  Proceeds from debt— 1,087,856 — 1,087,856 
  Debt repayments(399,998)— (399,998)— 
  Proceeds from commercial paper notes2,347,064 2,603,907 4,316,340 5,383,401 
  Payments of commercial paper notes(2,346,747)(2,600,116)(4,315,358)(5,382,390)
  Repurchase of common stock(248,646)(222,381)(409,014)(402,732)
  Dividend payments to shareholders(491,022)(456,142)(947,360)(882,218)
  Proceeds from employee stock plans19,815 14,517 61,562 64,336 
  Other(1,896)2,718 (1,458)(12,126)
Net cash (used for) provided by financing activities(1,121,430)430,359 (1,695,286)(143,873)
Net increase in cash and cash equivalents26,241 636,135 384,893 981,634 
Cash and cash equivalents at beginning of period2,349,994 1,303,560 1,991,342 958,061 
Cash and cash equivalents at end of period$2,376,235 $1,939,695 $2,376,235 $1,939,695 





ANALOG DEVICES, INC.
REVENUE TRENDS BY END MARKET
(Unaudited)
(In thousands)

The categorization of revenue by end market is determined using a variety of data points including the technical characteristics of the product, the “sold to” customer information, the “ship to” customer information and the end customer product or application into which our product will be incorporated. As data systems for capturing and tracking this data and our methodology evolves and improves, the categorization of products by end market can vary over time. When this occurs, we reclassify revenue by end market for prior periods. Such reclassifications typically do not materially change the sizing of, or the underlying trends of results within, each end market.
Three Months Ended
May 3, 2025May 4, 2024
Revenue
% of Revenue1
Y/Y%Revenue
% of Revenue1
Industrial$1,157,747 44%17%$991,446 46%
Automotive
849,505 32%24%684,102 32%
Consumer317,756 12%30%244,947 11%
Communications315,060 12%32%238,544 11%
Total revenue$2,640,068 100%22%$2,159,039 100%
Six Months Ended
May 3, 2025May 4, 2024
Revenue
% of Revenue1
Y/Y%Revenue
% of Revenue1
Industrial$2,229,837 44%2%$2,181,828 47%
Automotive
1,584,534 31%11%1,433,586 31%
Consumer634,667 13%23%514,063 11%
Communications614,204 12%13%542,266 12%
Total revenue$5,063,242 100%8%$4,671,743 100%
1) The sum of the individual percentages may not equal the total due to rounding.





ANALOG DEVICES, INC.
RECONCILIATION OF GAAP TO NON-GAAP RESULTS
(Unaudited)
(In thousands, except per share amounts)
Three Months EndedSix Months Ended
May 3, 2025May 4, 2024May 3, 2025May 4, 2024
Gross margin$1,611,610 $1,180,035 $3,041,913 $2,653,976 
  Gross margin percentage61.0 %54.7 %60.1 %56.8 %
      Acquisition related expenses220,277 259,641 458,109 519,525 
Adjusted gross margin$1,831,887 $1,439,676 $3,500,022 $3,173,501 
  Adjusted gross margin percentage69.4 %66.7 %69.1 %67.9 %
Operating expenses$933,666 $793,912 $1,872,656 $1,681,889 
  Percent of revenue35.4 %36.8 %37.0 %36.0 %
      Acquisition related expenses(188,015)(190,200)(376,030)(382,622)
      Special charges, net(1,745)(5,977)(65,632)(22,117)
Adjusted operating expenses$743,906 $597,735 $1,430,994 $1,277,150 
  Adjusted operating expenses percentage28.2 %27.7 %28.3 %27.3 %
Operating income$677,944 $386,123 $1,169,257 $972,087 
  Operating margin25.7 %17.9 %23.1 %20.8 %
      Acquisition related expenses408,292 449,841 834,139 902,147 
      Special charges, net1,745 5,977 65,632 22,117 
Adjusted operating income$1,087,981 $841,941 $2,069,028 $1,896,351 
  Adjusted operating margin41.2 %39.0 %40.9 %40.6 %
Nonoperating expense (income)$52,016 $61,520 $107,753 $134,066 
      Acquisition related expenses 2,150 2,150 4,300 4,300 
Adjusted nonoperating expense (income)$54,166 $63,670 $112,053 $138,366 
Income before income taxes$625,928 $324,603 $1,061,504 $838,021 
     Acquisition related expenses406,142 447,691 829,839 897,847 
     Special charges, net1,745 5,977 65,632 22,117 
Adjusted income before income taxes$1,033,815 $778,271 $1,956,975 $1,757,985 
Provision for income taxes$56,158 $22,361 $100,418 $73,052 
Effective income tax rate9.0 %6.9 %9.5 %8.7 %
     Tax related items57,573 59,929 122,635 124,959 
Adjusted provision for income taxes$113,731 $82,290 $223,053 $198,011 
Adjusted tax rate11.0 %10.6 %11.4 %11.3 %
Diluted EPS$1.14 $0.61 $1.93 $1.53 
      Acquisition related expenses0.82 0.90 1.66 1.80 
      Special charges, net— 0.01 0.13 0.04 
      Tax related items(0.12)(0.12)(0.25)(0.25)
Adjusted diluted EPS*$1.85 $1.40 $3.48 $3.13 
* The sum of the individual per share amounts may not equal the total due to rounding.


ANALOG DEVICES, INC.
RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW
(Unaudited)
(In thousands)

Trailing Twelve MonthsThree Months Ended
May 3, 2025May 3, 2025Feb. 1, 2025Nov. 2, 2024Aug. 3, 2024
Revenue$9,818,656 $2,640,068 $2,423,174 $2,443,205 $2,312,209 
Net cash provided by operating activities$3,852,131 $819,478 $1,126,809 $1,050,817 $855,027 
% of Revenue39 %31 %47 %43 %37 %
Capital expenditures$(558,542)$(90,268)$(148,978)$(165,410)$(153,886)
Free cash flow$3,293,589 $729,210 $977,831 $885,407 $701,141 
% of Revenue34 %28 %40 %36 %30 %




ANALOG DEVICES, INC.
RECONCILIATION OF PROJECTED GAAP TO NON-GAAP RESULTS
(Unaudited)

Three Months Ending August 2, 2025
ReportedAdjusted
Revenue$2.75 Billion $2.75 Billion
(+/- $100 Million)(+/- $100 Million)
Operating margin27.2% 41.5% (1)
(+/-150 bps)(+/-100 bps)
Nonoperating expenses
~ $55 Million
~ $55 Million
Tax rate11% - 13%11% - 13% (2)
Earnings per share$1.23 $1.92 (3)
(+/- $0.10)(+/- $0.10)

(1) Includes $391 million of adjustments related to acquisition related expenses as previously defined in the Non-GAAP Financial Information section of this press release.
(2) Includes $51 million of tax effects associated with the adjustment for acquisition related expenses noted above.
(3) Includes $0.69 of adjustments related to the net impact of acquisition related expenses and the tax effects on those items.

For more information, please contact:

Jeff Ambrosi
781-461-3282
Senior Director, Investor Relations
investor.relations@analog.com