
| Q3 FY2025 | Q3 FY2024 | Change | |||||||||||||||
| (In millions, except per share amounts and percentages) | |||||||||||||||||
| Net revenue | $ | 7,302 | $ | 6,778 | 8% | ||||||||||||
| Gross margin | 48.8 | % | 47.3 | % | 1.5 points | ||||||||||||
| Operating margin | 30.6 | % | 28.7 | % | 1.9 points | ||||||||||||
| Net income | $ | 1,779 | $ | 1,705 | 4% | ||||||||||||
| Diluted earnings per share | $ | 2.22 | $ | 2.05 | 8% | ||||||||||||
| Non-GAAP Results | |||||||||||||||||
| Non-GAAP gross margin | 48.9 | % | 47.4 | % | 1.5 points | ||||||||||||
| Non-GAAP operating margin | 30.7 | % | 28.8 | % | 1.9 points | ||||||||||||
| Non-GAAP net income | $ | 1,989 | $ | 1,767 | 13% | ||||||||||||
| Non-GAAP diluted EPS | $ | 2.48 | $ | 2.12 | 17% | ||||||||||||
| Non-GAAP free cash flow | $ | 2,050 | $ | 2,088 | (2)% | ||||||||||||
| Q4 FY2025 | |||||||||||||||||
| (In millions, except percentage and per share amounts) | |||||||||||||||||
| Total net revenue | $ | 6,700 | +/- | $ | 500 | ||||||||||||
| Non-GAAP gross margin | 48.1 | % | |||||||||||||||
| Non-GAAP diluted EPS | $ | 2.11 | +/- | $ | 0.20 | ||||||||||||
| Semiconductor Systems | Q3 FY2025 | Q3 FY2024 | |||||||||
| (in millions, except percentages) | |||||||||||
| Net revenue | $ | 5,427 | $ | 4,924 | |||||||
| Foundry, logic and other | 69 | % | 72 | % | |||||||
| DRAM | 22 | % | 24 | % | |||||||
| Flash memory | 9 | % | 4 | % | |||||||
| Operating income | $ | 1,966 | $ | 1,712 | |||||||
| Operating margin | 36.2 | % | 34.8 | % | |||||||
| Non-GAAP Results | |||||||||||
| Non-GAAP operating income | $ | 1,977 | $ | 1,722 | |||||||
| Non-GAAP operating margin | 36.4 | % | 35.0 | % | |||||||
| Applied Global Services | Q3 FY2025 | Q3 FY2024 | |||||||||
| (in millions, except percentages) | |||||||||||
| Net revenue | $ | 1,600 | $ | 1,580 | |||||||
| Operating income | $ | 445 | $ | 467 | |||||||
| Operating margin | 27.8 | % | 29.6 | % | |||||||
| Non-GAAP Results | |||||||||||
| Non-GAAP operating income | $ | 445 | $ | 467 | |||||||
| Non-GAAP operating margin | 27.8 | % | 29.6 | % | |||||||
| Display | Q3 FY2025 | Q3 FY2024 | |||||||||
| (in millions, except percentages) | |||||||||||
| Net revenue | $ | 263 | $ | 251 | |||||||
| Operating income | $ | 62 | $ | 16 | |||||||
| Operating margin | 23.6 | % | 6.4 | % | |||||||
| Non-GAAP Results | |||||||||||
| Non-GAAP operating income | $ | 62 | $ | 16 | |||||||
| Non-GAAP operating margin | 23.6 | % | 6.4 | % | |||||||
| Corporate and Other | Q3 FY2025 | Q3 FY2024 | |||||||||
| (in millions) | |||||||||||
| Unallocated net revenue | $ | 12 | $ | 23 | |||||||
| Unallocated cost of products sold and expenses | (252) | (276) | |||||||||
| Total | $ | (240) | $ | (253) | |||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| (In millions, except per share amounts) | July 27, 2025 | July 28, 2024 | July 27, 2025 | July 28, 2024 | |||||||||||||||||||
| Net revenue | $ | 7,302 | $ | 6,778 | $ | 21,568 | $ | 20,131 | |||||||||||||||
| Cost of products sold | 3,740 | 3,573 | 11,025 | 10,569 | |||||||||||||||||||
| Gross profit | 3,562 | 3,205 | 10,543 | 9,562 | |||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||
| Research, development and engineering | 901 | 836 | 2,653 | 2,375 | |||||||||||||||||||
| Marketing and selling | 224 | 205 | 646 | 621 | |||||||||||||||||||
| General and administrative | 204 | 222 | 667 | 745 | |||||||||||||||||||
| Total operating expenses | 1,329 | 1,263 | 3,966 | 3,741 | |||||||||||||||||||
| Income from operations | 2,233 | 1,942 | 6,577 | 5,821 | |||||||||||||||||||
| Interest expense | 66 | 63 | 198 | 181 | |||||||||||||||||||
| Interest and other income (expense), net | 396 | 81 | 625 | 617 | |||||||||||||||||||
| Income before income taxes | 2,563 | 1,960 | 7,004 | 6,257 | |||||||||||||||||||
| Provision for income taxes | 784 | 255 | 1,903 | 811 | |||||||||||||||||||
| Net income | $ | 1,779 | $ | 1,705 | $ | 5,101 | $ | 5,446 | |||||||||||||||
| Earnings per share: | |||||||||||||||||||||||
| Basic | $ | 2.23 | $ | 2.06 | $ | 6.32 | $ | 6.57 | |||||||||||||||
| Diluted | $ | 2.22 | $ | 2.05 | $ | 6.29 | $ | 6.52 | |||||||||||||||
| Weighted average number of shares: | |||||||||||||||||||||||
| Basic | 798 | 826 | 807 | 829 | |||||||||||||||||||
| Diluted | 802 | 833 | 811 | 835 | |||||||||||||||||||
| (In millions) | July 27, 2025 | October 27, 2024 | |||||||||
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ | 5,384 | $ | 8,022 | |||||||
| Short-term investments | 1,630 | 1,449 | |||||||||
| Accounts receivable, net | 5,772 | 5,234 | |||||||||
| Inventories | 5,807 | 5,421 | |||||||||
| Other current assets | 1,125 | 1,094 | |||||||||
| Total current assets | 19,718 | 21,220 | |||||||||
| Long-term investments | 4,133 | 2,787 | |||||||||
| Property, plant and equipment, net | 4,124 | 3,339 | |||||||||
| Goodwill | 3,748 | 3,732 | |||||||||
| Purchased technology and other intangible assets, net | 238 | 249 | |||||||||
| Deferred income taxes and other assets | 2,250 | 3,082 | |||||||||
| Total assets | $ | 34,211 | $ | 34,409 | |||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Short-term debt | $ | 799 | $ | 799 | |||||||
| Accounts payable and accrued expenses | 4,614 | 4,820 | |||||||||
| Contract liabilities | 2,470 | 2,849 | |||||||||
| Total current liabilities | 7,883 | 8,468 | |||||||||
| Long-term debt | 5,463 | 5,460 | |||||||||
| Income taxes payable | 330 | 670 | |||||||||
| Other liabilities | 1,031 | 810 | |||||||||
| Total liabilities | 14,707 | 15,408 | |||||||||
| Total stockholders’ equity | 19,504 | 19,001 | |||||||||
| Total liabilities and stockholders’ equity | $ | 34,211 | $ | 34,409 | |||||||
| (In millions) | Three Months Ended | Nine Months Ended | |||||||||||||||||||||
| July 27, 2025 | July 28, 2024 | July 27, 2025 | July 28, 2024 | ||||||||||||||||||||
| Cash flows from operating activities: | |||||||||||||||||||||||
| Net income | $ | 1,779 | $ | 1,705 | $ | 5,101 | $ | 5,446 | |||||||||||||||
| Adjustments required to reconcile net income to cash provided by operating activities: | |||||||||||||||||||||||
| Depreciation and amortization | 113 | 95 | 321 | 282 | |||||||||||||||||||
| Share-based compensation | 158 | 132 | 512 | 436 | |||||||||||||||||||
| Deferred income taxes | 280 | (179) | 952 | (385) | |||||||||||||||||||
| Other | (284) | 48 | (298) | (199) | |||||||||||||||||||
| Net change in operating assets and liabilities | 588 | 584 | (1,458) | 522 | |||||||||||||||||||
| Cash provided by operating activities | 2,634 | 2,385 | 5,130 | 6,102 | |||||||||||||||||||
| Cash flows from investing activities: | |||||||||||||||||||||||
| Capital expenditures | (584) | (297) | (1,475) | (783) | |||||||||||||||||||
| Cash paid for acquisitions, net of cash acquired | — | — | (29) | — | |||||||||||||||||||
| Proceeds from asset sale | — | — | 33 | — | |||||||||||||||||||
| Proceeds from sales and maturities of investments | 793 | 382 | 3,937 | 1,495 | |||||||||||||||||||
| Purchases of investments | (2,176) | (745) | (5,109) | (1,968) | |||||||||||||||||||
| Cash used in investing activities | (1,967) | (660) | (2,643) | (1,256) | |||||||||||||||||||
| Cash flows from financing activities: | |||||||||||||||||||||||
| Debt borrowings, net of issuance costs | — | 694 | — | 694 | |||||||||||||||||||
| Proceeds from issuance of commercial paper | 100 | 100 | 400 | 300 | |||||||||||||||||||
| Repayments of commercial paper | (100) | (100) | (400) | (300) | |||||||||||||||||||
| Proceeds from common stock issuances | — | — | 129 | 119 | |||||||||||||||||||
| Common stock repurchases | (1,056) | (861) | (4,044) | (2,381) | |||||||||||||||||||
| Tax withholding payments for vested equity awards | (33) | (25) | (210) | (258) | |||||||||||||||||||
| Payments of dividends to stockholders | (368) | (331) | (1,019) | (863) | |||||||||||||||||||
| Payments of debt issuance costs | — | — | (2) | — | |||||||||||||||||||
| Repayments of principal on finance leases | — | 1 | — | (12) | |||||||||||||||||||
| Cash used in financing activities | (1,457) | (522) | (5,146) | (2,701) | |||||||||||||||||||
| Increase (decrease) in cash, cash equivalents and restricted cash equivalents | (790) | 1,203 | (2,659) | 2,145 | |||||||||||||||||||
| Cash, cash equivalents and restricted cash equivalents—beginning of period | 6,244 | 7,175 | 8,113 | 6,233 | |||||||||||||||||||
| Cash, cash equivalents and restricted cash equivalents — end of period | $ | 5,454 | $ | 8,378 | $ | 5,454 | $ | 8,378 | |||||||||||||||
| Reconciliation of cash, cash equivalents, and restricted cash equivalents | |||||||||||||||||||||||
| Cash and cash equivalents | $ | 5,384 | $ | 8,288 | $ | 5,384 | $ | 8,288 | |||||||||||||||
| Restricted cash equivalents included in deferred income taxes and other assets | 70 | 90 | 70 | 90 | |||||||||||||||||||
| Total cash, cash equivalents, and restricted cash equivalents | $ | 5,454 | $ | 8,378 | $ | 5,454 | $ | 8,378 | |||||||||||||||
| Supplemental cash flow information: | |||||||||||||||||||||||
| Cash payments for income taxes | $ | 436 | $ | 213 | $ | 1,269 | $ | 819 | |||||||||||||||
| Cash refunds from income taxes | $ | 4 | $ | 2 | $ | 79 | $ | 7 | |||||||||||||||
| Cash payments for interest | $ | 51 | $ | 35 | $ | 171 | $ | 137 | |||||||||||||||
| Q3 FY2025 | Q3 FY2024 | ||||||||||
Net Revenue by Geography (In millions) | |||||||||||
| United States | $ | 683 | $ | 1,053 | |||||||
| % of Total | 9 | % | 16 | % | |||||||
| Europe | $ | 160 | $ | 339 | |||||||
| % of Total | 2 | % | 5 | % | |||||||
| Japan | $ | 713 | $ | 555 | |||||||
| % of Total | 10 | % | 8 | % | |||||||
| Korea | $ | 1,160 | $ | 1,102 | |||||||
| % of Total | 16 | % | 16 | % | |||||||
| Taiwan | $ | 1,843 | $ | 1,148 | |||||||
| % of Total | 25 | % | 17 | % | |||||||
| Southeast Asia | $ | 195 | $ | 428 | |||||||
| % of Total | 3 | % | 6 | % | |||||||
| China | $ | 2,548 | $ | 2,153 | |||||||
| % of Total | 35 | % | 32 | % | |||||||
Employees (In thousands) | |||||||||||
| Regular Full Time | 36.1 | 35.2 | |||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| (In millions, except percentages) | July 27, 2025 | July 28, 2024 | July 27, 2025 | July 28, 2024 | |||||||||||||||||||
| Non-GAAP Gross Profit | |||||||||||||||||||||||
| GAAP reported gross profit | $ | 3,562 | $ | 3,205 | $ | 10,543 | $ | 9,562 | |||||||||||||||
Certain items associated with acquisitions1 | 7 | 6 | 20 | 20 | |||||||||||||||||||
| Non-GAAP gross profit | $ | 3,569 | $ | 3,211 | $ | 10,563 | $ | 9,582 | |||||||||||||||
| Non-GAAP gross margin | 48.9 | % | 47.4 | % | 49.0 | % | 47.6 | % | |||||||||||||||
| Non-GAAP Operating Income | |||||||||||||||||||||||
| GAAP reported operating income | $ | 2,233 | $ | 1,942 | $ | 6,577 | $ | 5,821 | |||||||||||||||
Certain items associated with acquisitions1 | 11 | 10 | 34 | 31 | |||||||||||||||||||
| Acquisition integration and deal costs | 1 | 1 | 4 | 9 | |||||||||||||||||||
| Non-GAAP operating income | $ | 2,245 | $ | 1,953 | $ | 6,615 | $ | 5,861 | |||||||||||||||
| Non-GAAP operating margin | 30.7 | % | 28.8 | % | 30.7 | % | 29.1 | % | |||||||||||||||
| Non-GAAP Net Income | |||||||||||||||||||||||
| GAAP reported net income | $ | 1,779 | $ | 1,705 | $ | 5,101 | $ | 5,446 | |||||||||||||||
Certain items associated with acquisitions1 | 11 | 10 | 34 | 31 | |||||||||||||||||||
| Acquisition integration and deal costs | 1 | 1 | 4 | 9 | |||||||||||||||||||
| Realized loss (gain), dividends and impairments on strategic investments, net | 16 | 16 | (11) | 12 | |||||||||||||||||||
| Unrealized loss (gain) on strategic investments, net | (314) | 25 | (288) | (275) | |||||||||||||||||||
| Foreign exchange loss (gain) related to purchase of strategic investment | — | — | 23 | — | |||||||||||||||||||
| Loss (gain) on asset sale | — | — | (44) | — | |||||||||||||||||||
Income tax effect of share-based compensation2 | 7 | 8 | 1 | (7) | |||||||||||||||||||
Income tax effects related to intra-entity intangible asset transfers3 | 32 | 17 | 738 | 57 | |||||||||||||||||||
Resolution of prior years’ income tax filings and other tax items4 | 460 | (11) | 320 | 22 | |||||||||||||||||||
Income tax effect of non-GAAP adjustments5 | (3) | (4) | (3) | (2) | |||||||||||||||||||
| Non-GAAP net income | $ | 1,989 | $ | 1,767 | $ | 5,875 | $ | 5,293 | |||||||||||||||
| 1 | These items are incremental charges attributable to completed acquisitions, consisting of amortization of purchased intangible assets. | ||||
| 2 | GAAP basis tax benefit related to share-based compensation is recognized ratably over the fiscal year on a non-GAAP basis. | ||||
| 3 | Amount for the nine months ended July 27, 2025, included changes to income tax provision of $94 million from amortization of intangibles and a $644 million remeasurement of deferred tax assets resulting from new tax incentive agreements in Singapore in the first quarter of fiscal 2025. | ||||
| 4 | Amounts for the three and nine months ended July 27, 2025 included the impact of the recognition of a $410 million valuation allowance against deferred tax assets related to corporate alternative minimum tax credits. | ||||
| 5 | Adjustment to provision for income taxes related to non-GAAP adjustments reflected in income before income taxes. | ||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| (In millions, except per share amounts) | July 27, 2025 | July 28, 2024 | July 27, 2025 | July 28, 2024 | |||||||||||||||||||
| Non-GAAP Earnings Per Diluted Share | |||||||||||||||||||||||
| GAAP reported earnings per diluted share | $ | 2.22 | $ | 2.05 | $ | 6.29 | $ | 6.52 | |||||||||||||||
| Certain items associated with acquisitions | 0.01 | 0.01 | 0.04 | 0.04 | |||||||||||||||||||
| Acquisition integration and deal costs | — | — | — | 0.01 | |||||||||||||||||||
| Realized loss (gain), dividends and impairments on strategic investments, net | 0.02 | 0.01 | (0.02) | 0.01 | |||||||||||||||||||
| Unrealized loss (gain) on strategic investments, net | (0.39) | 0.03 | (0.36) | (0.33) | |||||||||||||||||||
| Foreign exchange loss (gain) related to purchase of strategic investment | — | — | 0.03 | — | |||||||||||||||||||
| Loss (gain) on asset sale | — | — | (0.04) | — | |||||||||||||||||||
| Income tax effect of share-based compensation | 0.01 | 0.01 | — | (0.01) | |||||||||||||||||||
Income tax effects related to intra-entity intangible asset transfers1 | 0.04 | 0.02 | 0.91 | 0.07 | |||||||||||||||||||
Resolution of prior years’ income tax filings and other tax items2 | 0.57 | (0.01) | 0.40 | 0.03 | |||||||||||||||||||
| Non-GAAP earnings per diluted share | $ | 2.48 | $ | 2.12 | $ | 7.25 | $ | 6.34 | |||||||||||||||
| Weighted average number of diluted shares | 802 | 833 | 811 | 835 | |||||||||||||||||||
| 1 | Amount for the nine months ended July 27, 2025, included changes to income tax provision of $0.12 per diluted share from amortization of intangibles and $0.79 per diluted share from a remeasurement of deferred tax assets resulting from new tax incentive agreements in Singapore in the first quarter of fiscal 2025. | ||||
| 2 | Amounts for the three and nine months ended July 27, 2025 included a $0.51 per diluted share impact of the recognition of a valuation allowance against deferred tax assets related to corporate alternative minimum tax credits. | ||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| (In millions, except percentages) | July 27, 2025 | July 28, 2024 | July 27, 2025 | July 28, 2024 | |||||||||||||||||||
| Semiconductor Systems Non-GAAP Operating Income | |||||||||||||||||||||||
| GAAP reported operating income | $ | 1,966 | $ | 1,712 | $ | 5,852 | $ | 5,157 | |||||||||||||||
Certain items associated with acquisitions1 | 11 | 10 | 34 | 30 | |||||||||||||||||||
| Non-GAAP operating income | $ | 1,977 | $ | 1,722 | $ | 5,886 | $ | 5,187 | |||||||||||||||
| Non-GAAP operating margin | 36.4 | % | 35.0 | % | 36.7 | % | 35.2 | % | |||||||||||||||
| Applied Global Services Non-GAAP Operating Income | |||||||||||||||||||||||
| GAAP reported operating income | $ | 445 | $ | 467 | $ | 1,338 | $ | 1,320 | |||||||||||||||
| Non-GAAP operating income | $ | 445 | $ | 467 | $ | 1,338 | $ | 1,320 | |||||||||||||||
| Non-GAAP operating margin | 27.8 | % | 29.6 | % | 28.1 | % | 28.8 | % | |||||||||||||||
| Display Non-GAAP Operating Income | |||||||||||||||||||||||
| GAAP reported operating income | $ | 62 | $ | 16 | $ | 144 | $ | 46 | |||||||||||||||
| Non-GAAP operating income | $ | 62 | $ | 16 | $ | 144 | $ | 46 | |||||||||||||||
| Non-GAAP operating margin | 23.6 | % | 6.4 | % | 20.4 | % | 6.8 | % | |||||||||||||||
| 1 | These items are incremental charges attributable to completed acquisitions, consisting of amortization of purchased intangible assets. | ||||
| Three Months Ended | |||||
| (In millions, except percentages) | July 27, 2025 | ||||
GAAP provision for income taxes (a) | $ | 784 | |||
| Income tax effect of share-based compensation | (7) | ||||
| Income tax effects related to intra-entity intangible asset transfers | (32) | ||||
| Resolutions of prior years’ income tax filings and other tax items | (460) | ||||
| Income tax effect of non-GAAP adjustments | 3 | ||||
Non-GAAP provision for income taxes (b) | $ | 288 | |||
GAAP income before income taxes (c) | $ | 2,563 | |||
| Certain items associated with acquisitions | 11 | ||||
| Acquisition integration and deal costs | 1 | ||||
| Realized loss (gain), dividends and impairments on strategic investments, net | 16 | ||||
| Unrealized loss (gain) on strategic investments, net | (314) | ||||
Non-GAAP income before income taxes (d) | $ | 2,277 | |||
GAAP effective income tax rate (a/c) | 30.6 | % | |||
Non-GAAP effective income tax rate (b/d) | 12.6 | % | |||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| (In millions) | July 27, 2025 | July 28, 2024 | July 27, 2025 | July 28, 2024 | |||||||||||||||||||
| Cash provided by operating activities | $ | 2,634 | $ | 2,385 | $ | 5,130 | $ | 6,102 | |||||||||||||||
| Capital expenditures | (584) | (297) | (1,475) | (783) | |||||||||||||||||||
| Non-GAAP free cash flow | $ | 2,050 | $ | 2,088 | $ | 3,655 | $ | 5,319 | |||||||||||||||