![]() | NEWS RELEASE Investor Contact: Ben McCarville, Senior Vice President, Director of Investor Relations 920-491-7059 Media Contact: Andrea Kozek, Vice President, Public Relations Senior Manager 920-491-7518 | ||||
| Associated Banc-Corp Consolidated Balance Sheets (Unaudited) | |||||||||||||||||||||||
| ($ in thousands) | December 31, 2024 | September 30, 2024 | Seql Qtr $ Change | June 30, 2024 | March 31, 2024 | December 31, 2023 | Comp Qtr $ Change | ||||||||||||||||
| Assets | |||||||||||||||||||||||
| Cash and due from banks | $ | 544,059 | $ | 554,631 | $ | (10,571) | $ | 470,818 | $ | 429,859 | $ | 484,384 | $ | 59,675 | |||||||||
| Interest-bearing deposits in other financial institutions | 453,590 | 408,101 | 45,488 | 484,677 | 420,114 | 425,089 | 28,501 | ||||||||||||||||
| Federal funds sold and securities purchased under agreements to resell | 21,955 | 4,310 | 17,645 | 3,600 | 1,610 | 14,350 | 7,605 | ||||||||||||||||
| Investment securities available for sale, at fair value | 4,581,434 | 4,152,527 | 428,907 | 3,912,730 | 3,724,148 | 3,600,892 | 980,542 | ||||||||||||||||
| Investment securities held to maturity, net, at amortized cost | 3,738,687 | 3,769,150 | (30,463) | 3,799,035 | 3,832,967 | 3,860,160 | (121,473) | ||||||||||||||||
| Equity securities | 23,242 | 23,158 | 84 | 22,944 | 19,571 | 41,651 | (18,409) | ||||||||||||||||
| Federal Home Loan Bank and Federal Reserve Bank stocks, at cost | 179,665 | 178,168 | 1,497 | 212,102 | 173,968 | 229,171 | (49,506) | ||||||||||||||||
| Residential loans held for sale | 646,687 | 67,219 | 579,467 | 83,795 | 52,414 | 33,011 | 613,676 | ||||||||||||||||
| Commercial loans held for sale | 32,634 | 11,833 | 20,801 | — | — | 90,303 | (57,669) | ||||||||||||||||
| Loans | 29,768,586 | 29,990,897 | (222,311) | 29,618,271 | 29,494,263 | 29,216,218 | 552,368 | ||||||||||||||||
| Allowance for loan losses | (363,545) | (361,765) | (1,780) | (355,844) | (356,006) | (351,094) | (12,451) | ||||||||||||||||
| Loans, net | 29,405,041 | 29,629,131 | (224,091) | 29,262,428 | 29,138,257 | 28,865,124 | 539,917 | ||||||||||||||||
| Tax credit and other investments | 258,886 | 265,385 | (6,498) | 246,300 | 255,252 | 258,067 | 819 | ||||||||||||||||
| Premises and equipment, net | 379,093 | 373,816 | 5,276 | 369,968 | 367,618 | 372,978 | 6,115 | ||||||||||||||||
| Bank and corporate owned life insurance | 689,000 | 686,704 | 2,296 | 683,451 | 685,089 | 682,649 | 6,351 | ||||||||||||||||
| Goodwill | 1,104,992 | 1,104,992 | — | 1,104,992 | 1,104,992 | 1,104,992 | — | ||||||||||||||||
| Other intangible assets, net | 31,660 | 33,863 | (2,203) | 36,066 | 38,268 | 40,471 | (8,811) | ||||||||||||||||
| Mortgage servicing rights, net | 87,683 | 81,977 | 5,707 | 85,640 | 85,226 | 84,390 | 3,293 | ||||||||||||||||
| Interest receivable | 167,772 | 167,777 | (5) | 173,106 | 167,092 | 169,569 | (1,797) | ||||||||||||||||
| Other assets | 676,987 | 698,073 | (21,086) | 672,256 | 640,638 | 658,604 | 18,383 | ||||||||||||||||
| Total assets | $ | 43,023,068 | $ | 42,210,815 | $ | 812,253 | $ | 41,623,908 | $ | 41,137,084 | $ | 41,015,855 | $ | 2,007,213 | |||||||||
| Liabilities and stockholders’ equity | |||||||||||||||||||||||
| Noninterest-bearing demand deposits | $ | 5,775,657 | $ | 5,857,421 | $ | (81,764) | $ | 5,815,045 | $ | 6,254,135 | $ | 6,119,956 | $ | (344,299) | |||||||||
| Interest-bearing deposits | 28,872,777 | 27,696,877 | 1,175,900 | 26,875,995 | 27,459,023 | 27,326,093 | 1,546,684 | ||||||||||||||||
| Total deposits | 34,648,434 | 33,554,298 | 1,094,136 | 32,691,039 | 33,713,158 | 33,446,049 | 1,202,385 | ||||||||||||||||
| Short-term funding | 470,369 | 917,028 | (446,659) | 859,539 | 765,671 | 326,780 | 143,589 | ||||||||||||||||
| FHLB advances | 1,853,807 | 1,913,294 | (59,486) | 2,673,046 | 1,333,411 | 1,940,194 | (86,387) | ||||||||||||||||
| Other long-term funding | 837,635 | 844,342 | (6,707) | 536,113 | 536,055 | 541,269 | 296,366 | ||||||||||||||||
| Allowance for unfunded commitments | 38,776 | 35,776 | 3,000 | 33,776 | 31,776 | 34,776 | 4,000 | ||||||||||||||||
| Accrued expenses and other liabilities | 568,485 | 532,842 | 35,644 | 588,057 | 588,341 | 552,814 | 15,671 | ||||||||||||||||
| Total liabilities | 38,417,506 | 37,797,579 | 619,927 | 37,381,571 | 36,968,412 | 36,841,882 | 1,575,624 | ||||||||||||||||
| Stockholders’ equity | |||||||||||||||||||||||
| Preferred equity | 194,112 | 194,112 | — | 194,112 | 194,112 | 194,112 | — | ||||||||||||||||
| Common equity | 4,411,450 | 4,219,125 | 192,325 | 4,048,225 | 3,974,561 | 3,979,861 | 431,589 | ||||||||||||||||
| Total stockholders’ equity | 4,605,562 | 4,413,236 | 192,325 | 4,242,337 | 4,168,673 | 4,173,973 | 431,589 | ||||||||||||||||
| Total liabilities and stockholders’ equity | $ | 43,023,068 | $ | 42,210,815 | $ | 812,253 | $ | 41,623,908 | $ | 41,137,084 | $ | 41,015,855 | $ | 2,007,213 | |||||||||
| Associated Banc-Corp Consolidated Statements of Income (Unaudited) | Comp Qtr | YTD | YTD | Comp YTD | ||||||||||||||||||||||
| ($ in thousands, except per share data) | 4Q24 | 4Q23 | $ Change | % Change | December 2024 | December 2023 | $ Change | % Change | ||||||||||||||||||
| Interest income | ||||||||||||||||||||||||||
| Interest and fees on loans | $ | 453,253 | $ | 457,868 | $ | (4,615) | (1) | % | $ | 1,830,241 | $ | 1,720,406 | $ | 109,835 | 6 | % | ||||||||||
| Interest and dividends on investment securities | ||||||||||||||||||||||||||
| Taxable | 50,524 | 41,809 | 8,715 | 21 | % | 198,579 | 146,006 | 52,573 | 36 | % | ||||||||||||||||
| Tax-exempt | 14,469 | 15,273 | (804) | (5) | % | 58,572 | 63,233 | (4,661) | (7) | % | ||||||||||||||||
| Other interest | 10,478 | 10,418 | 60 | 1 | % | 35,312 | 28,408 | 6,904 | 24 | % | ||||||||||||||||
| Total interest income | 528,724 | 525,367 | 3,357 | 1 | % | 2,122,704 | 1,958,052 | 164,652 | 8 | % | ||||||||||||||||
| Interest expense | ||||||||||||||||||||||||||
| Interest on deposits | 222,888 | 208,875 | 14,013 | 7 | % | 901,804 | 673,624 | 228,180 | 34 | % | ||||||||||||||||
| Interest on federal funds purchased and securities sold under agreements to repurchase | 3,203 | 3,734 | (531) | (14) | % | 11,754 | 12,238 | (484) | (4) | % | ||||||||||||||||
| Interest on other short-term funding | 668 | — | 668 | N/M | 17,597 | 1 | 17,596 | N/M | ||||||||||||||||||
| Interest on FHLB advances | 17,908 | 49,171 | (31,263) | (64) | % | 98,520 | 196,535 | (98,015) | (50) | % | ||||||||||||||||
| Interest on long-term funding | 13,769 | 10,185 | 3,584 | 35 | % | 45,781 | 36,080 | 9,701 | 27 | % | ||||||||||||||||
| Total interest expense | 258,436 | 271,965 | (13,529) | (5) | % | 1,075,456 | 918,479 | 156,977 | 17 | % | ||||||||||||||||
| Net interest income | 270,289 | 253,403 | 16,886 | 7 | % | 1,047,248 | 1,039,573 | 7,675 | 1 | % | ||||||||||||||||
| Provision for credit losses | 16,986 | 21,007 | (4,021) | (19) | % | 84,986 | 83,021 | 1,965 | 2 | % | ||||||||||||||||
| Net interest income after provision for credit losses | 253,303 | 232,395 | 20,908 | 9 | % | 962,263 | 956,552 | 5,711 | 1 | % | ||||||||||||||||
| Noninterest income | ||||||||||||||||||||||||||
| Wealth management fees | 24,103 | 21,003 | 3,100 | 15 | % | 92,569 | 82,502 | 10,067 | 12 | % | ||||||||||||||||
| Service charges and deposit account fees | 13,232 | 10,815 | 2,417 | 22 | % | 51,642 | 49,045 | 2,597 | 5 | % | ||||||||||||||||
| Card-based fees | 11,948 | 11,528 | 420 | 4 | % | 46,921 | 45,020 | 1,901 | 4 | % | ||||||||||||||||
| Other fee-based revenue | 5,182 | 4,019 | 1,163 | 29 | % | 19,499 | 17,268 | 2,231 | 13 | % | ||||||||||||||||
Capital markets, net | 9,032 | 9,106 | (74) | (1) | % | 22,084 | 24,649 | (2,565) | (10) | % | ||||||||||||||||
| Mortgage banking, net | 3,387 | 1,615 | 1,772 | 110 | % | 10,686 | 19,429 | (8,743) | (45) | % | ||||||||||||||||
| Loss on mortgage portfolio sale | (130,406) | (136,239) | 5,833 | (4) | % | (130,406) | (136,239) | 5,833 | (4) | % | ||||||||||||||||
| Bank and corporate owned life insurance | 2,322 | 3,383 | (1,061) | (31) | % | 13,477 | 10,266 | 3,211 | 31 | % | ||||||||||||||||
| Asset gains (losses), net | 364 | (136) | 500 | N/M | (1,042) | 454 | (1,496) | N/M | ||||||||||||||||||
| Investment securities (losses), net | (148,194) | (58,958) | (89,236) | 151 | % | (144,147) | (58,903) | (85,244) | 145 | % | ||||||||||||||||
Other | 2,257 | 2,850 | (593) | (21) | % | 9,310 | 9,691 | (381) | (4) | % | ||||||||||||||||
| Total noninterest (loss) income | (206,772) | (131,013) | (75,759) | 58 | % | (9,407) | 63,182 | (72,589) | N/M | |||||||||||||||||
| Noninterest expense | ||||||||||||||||||||||||||
| Personnel | 125,944 | 120,686 | 5,258 | 4 | % | 487,956 | 468,355 | 19,601 | 4 | % | ||||||||||||||||
| Technology | 26,984 | 28,027 | (1,043) | (4) | % | 107,563 | 102,018 | 5,545 | 5 | % | ||||||||||||||||
| Occupancy | 14,325 | 14,429 | (104) | (1) | % | 54,622 | 57,204 | (2,582) | (5) | % | ||||||||||||||||
| Business development and advertising | 7,408 | 8,350 | (942) | (11) | % | 28,142 | 28,405 | (263) | (1) | % | ||||||||||||||||
| Equipment | 4,729 | 4,742 | (13) | — | % | 18,431 | 19,663 | (1,232) | (6) | % | ||||||||||||||||
| Legal and professional | 6,861 | 6,762 | 99 | 1 | % | 21,601 | 19,911 | 1,690 | 8 | % | ||||||||||||||||
| Loan and foreclosure costs | 1,951 | 585 | 1,366 | N/M | 8,471 | 5,408 | 3,063 | 57 | % | |||||||||||||||||
| FDIC assessment | 9,139 | 41,497 | (32,358) | (78) | % | 38,439 | 67,072 | (28,633) | (43) | % | ||||||||||||||||
| Other intangible amortization | 2,203 | 2,203 | — | — | % | 8,811 | 8,811 | — | — | % | ||||||||||||||||
| Loss on prepayments of FHLB advances | 14,243 | — | 14,243 | N/M | 14,243 | — | 14,243 | N/M | ||||||||||||||||||
| Other | 10,496 | 12,110 | (1,614) | (13) | % | 30,118 | 36,837 | (6,719) | (18) | % | ||||||||||||||||
| Total noninterest expense | 224,282 | 239,391 | (15,109) | (6) | % | 818,397 | 813,682 | 4,715 | 1 | % | ||||||||||||||||
| (Loss) income before income taxes | (177,752) | (138,009) | (39,743) | 29 | % | 134,459 | 206,052 | (71,593) | (35) | % | ||||||||||||||||
| Income tax (benefit) expense | (16,137) | (47,202) | 31,065 | (66) | % | 11,314 | 23,097 | (11,783) | (51) | % | ||||||||||||||||
| Net (loss) income | (161,615) | (90,806) | (70,809) | 78 | % | 123,145 | 182,956 | (59,811) | (33) | % | ||||||||||||||||
| Preferred stock dividends | 2,875 | 2,875 | — | — | % | 11,500 | 11,500 | — | — | % | ||||||||||||||||
| Net (loss) income available to common equity | $ | (164,490) | $ | (93,681) | $ | (70,809) | 76 | % | $ | 111,645 | $ | 171,456 | $ | (59,811) | (35) | % | ||||||||||
| (Loss) earnings per common share | ||||||||||||||||||||||||||
| Basic | $ | (1.04) | $ | (0.63) | $ | (0.41) | 65 | % | $ | 0.73 | $ | 1.14 | $ | (0.41) | (36) | % | ||||||||||
| Diluted | $ | (1.03) | $ | (0.62) | $ | (0.41) | 66 | % | $ | 0.72 | $ | 1.13 | $ | (0.41) | (36) | % | ||||||||||
| Average common shares outstanding | ||||||||||||||||||||||||||
| Basic | 157,710 | 150,085 | 7,625 | 5 | % | 151,933 | 149,968 | 1,965 | 1 | % | ||||||||||||||||
| Diluted | 159,164 | 151,007 | 8,157 | 5 | % | 153,347 | 150,860 | 2,487 | 2 | % | ||||||||||||||||
| Associated Banc-Corp Consolidated Statements of Income (Unaudited) - Quarterly Trend | |||||||||||||||||||||||||||||
| ($ in thousands, except per share data) | Seql Qtr | Comp Qtr | |||||||||||||||||||||||||||
| 4Q24 | 3Q24 | $ Change | % Change | 2Q24 | 1Q24 | 4Q23 | $ Change | % Change | |||||||||||||||||||||
| Interest income | |||||||||||||||||||||||||||||
| Interest and fees on loans | $ | 453,253 | $ | 465,728 | $ | (12,476) | (3) | % | $ | 456,788 | $ | 454,472 | $ | 457,868 | $ | (4,615) | (1) | % | |||||||||||
| Interest and dividends on investment securities | |||||||||||||||||||||||||||||
| Taxable | 50,524 | 51,229 | (705) | (1) | % | 50,278 | 46,548 | 41,809 | 8,715 | 21 | % | ||||||||||||||||||
| Tax-exempt | 14,469 | 14,660 | (191) | (1) | % | 14,669 | 14,774 | 15,273 | (804) | (5) | % | ||||||||||||||||||
| Other interest | 10,478 | 8,701 | 1,777 | 20 | % | 8,539 | 7,595 | 10,418 | 60 | 1 | % | ||||||||||||||||||
| Total interest income | 528,724 | 540,318 | (11,594) | (2) | % | 530,274 | 523,388 | 525,367 | 3,357 | 1 | % | ||||||||||||||||||
| Interest expense | |||||||||||||||||||||||||||||
| Interest on deposits | 222,888 | 231,623 | (8,736) | (4) | % | 221,062 | 226,231 | 208,875 | 14,013 | 7 | % | ||||||||||||||||||
| Interest on federal funds purchased and securities sold under agreements to repurchase | 3,203 | 3,385 | (182) | (5) | % | 2,303 | 2,863 | 3,734 | (531) | (14) | % | ||||||||||||||||||
| Interest on other short-term funding | 668 | 6,144 | (5,476) | (89) | % | 6,077 | 4,708 | — | 668 | N/M | |||||||||||||||||||
| Interest on FHLB advances | 17,908 | 24,799 | (6,891) | (28) | % | 34,143 | 21,671 | 49,171 | (31,263) | (64) | % | ||||||||||||||||||
| Interest on long-term funding | 13,769 | 11,858 | 1,911 | 16 | % | 10,096 | 10,058 | 10,185 | 3,584 | 35 | % | ||||||||||||||||||
| Total interest expense | 258,436 | 277,809 | (19,374) | (7) | % | 273,681 | 265,530 | 271,965 | (13,529) | (5) | % | ||||||||||||||||||
| Net interest income | 270,289 | 262,509 | 7,780 | 3 | % | 256,593 | 257,858 | 253,403 | 16,886 | 7 | % | ||||||||||||||||||
| Provision for credit losses | 16,986 | 20,991 | (4,006) | (19) | % | 23,008 | 24,001 | 21,007 | (4,021) | (19) | % | ||||||||||||||||||
| Net interest income after provision for credit losses | 253,303 | 241,518 | 11,785 | 5 | % | 233,585 | 233,857 | 232,395 | 20,908 | 9 | % | ||||||||||||||||||
| Noninterest income | |||||||||||||||||||||||||||||
| Wealth management fees | 24,103 | 24,144 | (41) | — | % | 22,628 | 21,694 | 21,003 | 3,100 | 15 | % | ||||||||||||||||||
| Service charges and deposit account fees | 13,232 | 13,708 | (475) | (3) | % | 12,263 | 12,439 | 10,815 | 2,417 | 22 | % | ||||||||||||||||||
| Card-based fees | 11,948 | 11,731 | 216 | 2 | % | 11,975 | 11,267 | 11,528 | 420 | 4 | % | ||||||||||||||||||
| Other fee-based revenue | 5,182 | 5,057 | 125 | 2 | % | 4,857 | 4,402 | 4,019 | 1,163 | 29 | % | ||||||||||||||||||
| Capital markets, net | 9,032 | 4,317 | 4,715 | 109 | % | 4,685 | 4,050 | 9,106 | (74) | (1) | % | ||||||||||||||||||
| Mortgage banking, net | 3,387 | 2,132 | 1,255 | 59 | % | 2,505 | 2,662 | 1,615 | 1,772 | 110 | % | ||||||||||||||||||
| Loss on mortgage portfolio sale | (130,406) | — | (130,406) | N/M | — | — | (136,239) | 5,833 | (4) | % | |||||||||||||||||||
| Bank and corporate owned life insurance | 2,322 | 4,001 | (1,680) | (42) | % | 4,584 | 2,570 | 3,383 | (1,061) | (31) | % | ||||||||||||||||||
| Asset gains (losses), net | 364 | (474) | 838 | N/M | (627) | (306) | (136) | 500 | N/M | ||||||||||||||||||||
| Investment securities (losses) gains, net | (148,194) | 100 | (148,294) | N/M | 67 | 3,879 | (58,958) | (89,236) | 151 | % | |||||||||||||||||||
| Other | 2,257 | 2,504 | (248) | (10) | % | 2,222 | 2,327 | 2,850 | (593) | (21) | % | ||||||||||||||||||
| Total noninterest (loss) income | (206,772) | 67,221 | (273,994) | N/M | 65,159 | 64,985 | (131,013) | (75,759) | 58 | % | |||||||||||||||||||
| Noninterest expense | |||||||||||||||||||||||||||||
| Personnel | 125,944 | 121,036 | 4,908 | 4 | % | 121,581 | 119,395 | 120,686 | 5,258 | 4 | % | ||||||||||||||||||
| Technology | 26,984 | 27,217 | (233) | (1) | % | 27,161 | 26,200 | 28,027 | (1,043) | (4) | % | ||||||||||||||||||
| Occupancy | 14,325 | 13,536 | 789 | 6 | % | 13,128 | 13,633 | 14,429 | (104) | (1) | % | ||||||||||||||||||
| Business development and advertising | 7,408 | 6,683 | 725 | 11 | % | 7,535 | 6,517 | 8,350 | (942) | (11) | % | ||||||||||||||||||
| Equipment | 4,729 | 4,653 | 75 | 2 | % | 4,450 | 4,599 | 4,742 | (13) | — | % | ||||||||||||||||||
| Legal and professional | 6,861 | 5,639 | 1,222 | 22 | % | 4,429 | 4,672 | 6,762 | 99 | 1 | % | ||||||||||||||||||
| Loan and foreclosure costs | 1,951 | 2,748 | (797) | (29) | % | 1,793 | 1,979 | 585 | 1,366 | N/M | |||||||||||||||||||
| FDIC assessment | 9,139 | 8,223 | 915 | 11 | % | 7,131 | 13,946 | 41,497 | (32,358) | (78) | % | ||||||||||||||||||
| Other intangible amortization | 2,203 | 2,203 | — | — | % | 2,203 | 2,203 | 2,203 | — | — | % | ||||||||||||||||||
| Loss on prepayments of FHLB advances | 14,243 | — | 14,243 | N/M | — | — | — | 14,243 | N/M | ||||||||||||||||||||
| Other | 10,496 | 8,659 | 1,837 | 21 | % | 6,450 | 4,513 | 12,110 | (1,614) | (13) | % | ||||||||||||||||||
| Total noninterest expense | 224,282 | 200,597 | 23,685 | 12 | % | 195,861 | 197,657 | 239,391 | (15,109) | (6) | % | ||||||||||||||||||
| (Loss) income before income taxes | (177,752) | 108,142 | (285,894) | N/M | 102,884 | 101,185 | (138,009) | (39,743) | 29 | % | |||||||||||||||||||
| Income tax (benefit) expense | (16,137) | 20,124 | (36,261) | N/M | (12,689) | 20,016 | (47,202) | 31,065 | (66) | % | |||||||||||||||||||
| Net (loss) income | (161,615) | 88,018 | (249,633) | N/M | 115,573 | 81,169 | (90,806) | (70,809) | 78 | % | |||||||||||||||||||
| Preferred stock dividends | 2,875 | 2,875 | — | — | % | 2,875 | 2,875 | 2,875 | — | — | % | ||||||||||||||||||
| Net (loss) income available to common equity | $ | (164,490) | $ | 85,143 | $ | (249,633) | N/M | $ | 112,698 | $ | 78,294 | $ | (93,681) | $ | (70,809) | 76 | % | ||||||||||||
| (Loss) earnings per common share | |||||||||||||||||||||||||||||
| Basic | $ | (1.04) | $ | 0.56 | $ | (1.60) | N/M | $ | 0.75 | $ | 0.52 | $ | (0.63) | $ | (0.41) | 65 | % | ||||||||||||
| Diluted | $ | (1.03) | $ | 0.56 | $ | (1.59) | N/M | $ | 0.74 | $ | 0.52 | $ | (0.62) | $ | (0.41) | 66 | % | ||||||||||||
| Average common shares outstanding | |||||||||||||||||||||||||||||
| Basic | 157,710 | 150,247 | 7,463 | 5 | % | 149,872 | 149,855 | 150,085 | 7,625 | 5 | % | ||||||||||||||||||
| Diluted | 159,164 | 151,492 | 7,672 | 5 | % | 151,288 | 151,292 | 151,007 | 8,157 | 5 | % | ||||||||||||||||||
| Associated Banc-Corp Selected Quarterly Information | |||||||||||||||||||||||
| ($ in millions except per share data; shares repurchased and outstanding in thousands) | YTD Dec 2024 | YTD Dec 2023 | 4Q24 | 3Q24 | 2Q24 | 1Q24 | 4Q23 | ||||||||||||||||
| Per common share data | |||||||||||||||||||||||
| Dividends | $ | 0.89 | $ | 0.85 | $ | 0.23 | $ | 0.22 | $ | 0.22 | $ | 0.22 | $ | 0.22 | |||||||||
| Market value: | |||||||||||||||||||||||
| High | 28.14 | 24.18 | 28.14 | 23.95 | 22.48 | 22.00 | 21.79 | ||||||||||||||||
| Low | 19.73 | 14.48 | 20.64 | 20.07 | 19.90 | 19.73 | 15.45 | ||||||||||||||||
| Close | 23.90 | 21.54 | 21.15 | 21.51 | 21.39 | ||||||||||||||||||
| Book value / share | 26.55 | 27.90 | 26.85 | 26.37 | 26.35 | ||||||||||||||||||
| Tangible book value / share | 19.71 | 20.37 | 19.28 | 18.78 | 18.77 | ||||||||||||||||||
| Performance ratios (annualized) | |||||||||||||||||||||||
| Return on average assets | 0.30 | % | 0.45 | % | (1.53) | % | 0.85 | % | 1.13 | % | 0.80 | % | (0.87) | % | |||||||||
| Noninterest expense / average assets | 1.98 | % | 2.00 | % | 2.12 | % | 1.93 | % | 1.92 | % | 1.95 | % | 2.30 | % | |||||||||
| Effective tax rate | 8.41 | % | 11.21 | % | N/M | 18.61 | % | (12.33) | % | 19.78 | % | N/M | |||||||||||
Dividend payout ratio(a) | 121.92 | % | 74.56 | % | N/M | 39.29 | % | 29.33 | % | 42.31 | % | N/M | |||||||||||
| Net interest margin | 2.78 | % | 2.81 | % | 2.81 | % | 2.78 | % | 2.75 | % | 2.79 | % | 2.69 | % | |||||||||
| Selected trend information | |||||||||||||||||||||||
Average full time equivalent employees(b) | 4,030 | 4,199 | 3,982 | 4,041 | 4,025 | 4,070 | 4,130 | ||||||||||||||||
| Branch count | 188 | 188 | 188 | 188 | 196 | ||||||||||||||||||
Assets under management, at market value(c) | $ | 14,773 | $ | 15,033 | $ | 14,304 | $ | 14,171 | $ | 13,545 | |||||||||||||
| Mortgage loans originated for sale during period | $ | 618 | $ | 396 | $ | 167 | $ | 176 | $ | 169 | $ | 105 | $ | 112 | |||||||||
| Mortgage loan settlements during period | $ | 585 | $ | 1,212 | $ | 169 | $ | 187 | $ | 138 | $ | 91 | $ | 957 | |||||||||
| Mortgage portfolio loans transferred to held for sale during period | $ | 723 | $ | 969 | $ | 723 | $ | — | $ | — | $ | — | $ | 969 | |||||||||
Mortgage portfolio serviced for others(d) | $ | 6,285 | $ | 6,302 | $ | 6,307 | $ | 6,349 | $ | 7,364 | |||||||||||||
Mortgage servicing rights, net / mortgage portfolio serviced for others(d) | 1.40 | % | 1.30 | % | 1.36 | % | 1.34 | % | 1.15 | % | |||||||||||||
Shares repurchased during period(e) | 900 | — | — | — | — | 900 | — | ||||||||||||||||
| Shares outstanding, end of period | 166,178 | 151,213 | 150,785 | 150,739 | 151,037 | ||||||||||||||||||
| Selected quarterly ratios | |||||||||||||||||||||||
| Loans / deposits | 85.92 | % | 89.38 | % | 90.60 | % | 87.49 | % | 87.35 | % | |||||||||||||
| Stockholders’ equity / assets | 10.70 | % | 10.46 | % | 10.19 | % | 10.13 | % | 10.18 | % | |||||||||||||
Risk-based capital(f)(g) | |||||||||||||||||||||||
| Total risk-weighted assets | $ | 33,948 | $ | 33,326 | $ | 32,768 | $ | 32,753 | $ | 32,733 | |||||||||||||
| Common equity Tier 1 | $ | 3,395 | $ | 3,238 | $ | 3,172 | $ | 3,089 | $ | 3,075 | |||||||||||||
| Common equity Tier 1 capital ratio | 10.00 | % | 9.72 | % | 9.68 | % | 9.43 | % | 9.39 | % | |||||||||||||
| Tier 1 capital ratio | 10.57 | % | 10.30 | % | 10.27 | % | 10.02 | % | 9.99 | % | |||||||||||||
| Total capital ratio | 12.61 | % | 12.36 | % | 12.34 | % | 12.08 | % | 12.21 | % | |||||||||||||
| Tier 1 leverage ratio | 8.73 | % | 8.49 | % | 8.37 | % | 8.24 | % | 8.06 | % | |||||||||||||
| Associated Banc-Corp Selected Asset Quality Information | |||||||||||||||||||||||
| ($ in thousands) | Dec 31, 2024 | Sep 30, 2024 | Seql Qtr % Change | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Comp Qtr % Change | ||||||||||||||||
| Allowance for loan losses | |||||||||||||||||||||||
| Balance at beginning of period | $ | 361,765 | $ | 355,844 | 2 | % | $ | 356,006 | $ | 351,094 | $ | 345,795 | 5 | % | |||||||||
| Provision for loan losses | 14,000 | 19,000 | (26) | % | 21,000 | 27,000 | 21,000 | (33) | % | ||||||||||||||
| Charge offs | (13,770) | (15,337) | (10) | % | (23,290) | (24,018) | (17,878) | (23) | % | ||||||||||||||
| Recoveries | 1,551 | 2,258 | (31) | % | 2,127 | 1,930 | 2,177 | (29) | % | ||||||||||||||
| Net (charge offs) recoveries | (12,220) | (13,078) | (7) | % | (21,163) | (22,088) | (15,701) | (22) | % | ||||||||||||||
| Balance at end of period | $ | 363,545 | $ | 361,765 | — | % | $ | 355,844 | $ | 356,006 | $ | 351,094 | 4 | % | |||||||||
| Allowance for unfunded commitments | |||||||||||||||||||||||
| Balance at beginning of period | $ | 35,776 | $ | 33,776 | 6 | % | $ | 31,776 | $ | 34,776 | $ | 34,776 | 3 | % | |||||||||
| Provision for unfunded commitments | 3,000 | 2,000 | 50 | % | 2,000 | (3,000) | — | N/M | |||||||||||||||
| Balance at end of period | $ | 38,776 | $ | 35,776 | 8 | % | $ | 33,776 | $ | 31,776 | $ | 34,776 | 12 | % | |||||||||
| Allowance for credit losses on loans (ACLL) | $ | 402,322 | $ | 397,541 | 1 | % | $ | 389,620 | $ | 387,782 | $ | 385,870 | 4 | % | |||||||||
| Provision for credit losses on loans | $ | 17,000 | $ | 21,000 | (19) | % | $ | 23,000 | $ | 24,000 | $ | 21,000 | (19) | % | |||||||||
| ($ in thousands) | Dec 31, 2024 | Sep 30, 2024 | Seql Qtr % Change | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Comp Qtr % Change | ||||||||||||||||
| Net (charge offs) recoveries | |||||||||||||||||||||||
| Commercial and industrial | $ | (2,406) | $ | (10,649) | (77) | % | $ | (13,676) | $ | (18,638) | $ | (13,178) | (82) | % | |||||||||
| Commercial real estate—owner occupied | — | — | N/M | 1 | 2 | (22) | (100) | % | |||||||||||||||
| Commercial and business lending | (2,406) | (10,649) | (77) | % | (13,674) | (18,636) | (13,200) | (82) | % | ||||||||||||||
| Commercial real estate—investor | (6,617) | (1) | N/M | (4,569) | — | 216 | N/M | ||||||||||||||||
| Real estate construction | 4 | 2 | 100 | % | 28 | 30 | 38 | (89) | % | ||||||||||||||
| Commercial real estate lending | (6,612) | 2 | N/M | (4,541) | 30 | 253 | N/M | ||||||||||||||||
| Total commercial | (9,018) | (10,647) | (15) | % | (18,216) | (18,606) | (12,947) | (30) | % | ||||||||||||||
| Residential mortgage | (239) | (160) | 49 | % | (289) | (62) | (53) | N/M | |||||||||||||||
| Auto finance | (1,782) | (1,281) | 39 | % | (1,480) | (2,094) | (1,436) | 24 | % | ||||||||||||||
| Home equity | 277 | 424 | (35) | % | 238 | 211 | 185 | 50 | % | ||||||||||||||
| Other consumer | (1,457) | (1,414) | 3 | % | (1,417) | (1,537) | (1,450) | — | % | ||||||||||||||
| Total consumer | (3,202) | (2,431) | 32 | % | (2,947) | (3,482) | (2,754) | 16 | % | ||||||||||||||
| Total net (charge offs) recoveries | $ | (12,220) | $ | (13,078) | (7) | % | $ | (21,163) | $ | (22,088) | $ | (15,701) | (22) | % | |||||||||
| (In basis points) | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | ||||||||||||||||||
| Net (charge offs) recoveries to average loans (annualized) | |||||||||||||||||||||||
| Commercial and industrial | (9) | (43) | (55) | (77) | (54) | ||||||||||||||||||
| Commercial real estate—owner occupied | — | — | — | — | (1) | ||||||||||||||||||
| Commercial and business lending | (8) | (39) | (50) | (69) | (48) | ||||||||||||||||||
| Commercial real estate—investor | (51) | — | (37) | — | 2 | ||||||||||||||||||
| Real estate construction | — | — | — | 1 | 1 | ||||||||||||||||||
| Commercial real estate lending | (37) | — | (25) | — | 1 | ||||||||||||||||||
| Total commercial | (19) | (23) | (40) | (41) | (28) | ||||||||||||||||||
| Residential mortgage | (1) | (1) | (1) | — | — | ||||||||||||||||||
| Auto finance | (26) | (19) | (24) | (35) | (27) | ||||||||||||||||||
| Home equity | 17 | 26 | 15 | 14 | 12 | ||||||||||||||||||
| Other consumer | (208) | (216) | (221) | (232) | (208) | ||||||||||||||||||
| Total consumer | (11) | (8) | (10) | (13) | (9) | ||||||||||||||||||
| Total net (charge offs) recoveries | (16) | (18) | (29) | (30) | (21) | ||||||||||||||||||
| ($ in thousands) | Dec 31, 2024 | Sep 30, 2024 | Seql Qtr % Change | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Comp Qtr % Change | ||||||||||||||||
| Credit quality | |||||||||||||||||||||||
| Nonaccrual loans | $ | 123,260 | $ | 128,476 | (4) | % | $ | 154,423 | $ | 178,346 | $ | 148,997 | (17) | % | |||||||||
| Other real estate owned (OREO) | 20,217 | 18,830 | 7 | % | 8,325 | 8,437 | 10,506 | 92 | % | ||||||||||||||
| Repossessed assets | 687 | 793 | (13) | % | 671 | 1,241 | 919 | (25) | % | ||||||||||||||
| Total nonperforming assets | $ | 144,164 | $ | 148,098 | (3) | % | $ | 163,418 | $ | 188,025 | $ | 160,421 | (10) | % | |||||||||
| Loans 90 or more days past due and still accruing | $ | 3,189 | $ | 7,107 | (55) | % | $ | 2,354 | $ | 2,417 | $ | 21,689 | (85) | % | |||||||||
| Allowance for credit losses on loans to total loans | 1.35 | % | 1.33 | % | 1.32 | % | 1.31 | % | 1.32 | % | |||||||||||||
| Allowance for credit losses on loans to nonaccrual loans | 326.40 | % | 309.43 | % | 252.31 | % | 217.43 | % | 258.98 | % | |||||||||||||
| Nonaccrual loans to total loans | 0.41 | % | 0.43 | % | 0.52 | % | 0.60 | % | 0.51 | % | |||||||||||||
| Nonperforming assets to total loans plus OREO and repossessed assets | 0.48 | % | 0.49 | % | 0.55 | % | 0.64 | % | 0.55 | % | |||||||||||||
| Nonperforming assets to total assets | 0.34 | % | 0.35 | % | 0.39 | % | 0.46 | % | 0.39 | % | |||||||||||||
| Annualized year-to-date net charge offs (recoveries) to year-to-date average loans | 0.23 | % | 0.25 | % | 0.30 | % | 0.30 | % | 0.16 | % | |||||||||||||
| Associated Banc-Corp Selected Asset Quality Information (continued) | |||||||||||||||||||||||
| ($ in thousands) | Dec 31, 2024 | Sep 30, 2024 | Seql Qtr % Change | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Comp Qtr % Change | ||||||||||||||||
| Nonaccrual loans | |||||||||||||||||||||||
| Commercial and industrial | $ | 19,084 | $ | 14,369 | 33 | % | $ | 21,190 | $ | 72,243 | $ | 62,022 | (69) | % | |||||||||
| Commercial real estate—owner occupied | 1,501 | 9,285 | (84) | % | 1,851 | 2,090 | 1,394 | 8 | % | ||||||||||||||
| Commercial and business lending | 20,585 | 23,654 | (13) | % | 23,041 | 74,333 | 63,416 | (68) | % | ||||||||||||||
| Commercial real estate—investor | 16,705 | 18,913 | (12) | % | 48,249 | 18,697 | — | N/M | |||||||||||||||
| Real estate construction | 30 | 15 | 100 | % | 16 | 18 | 6 | N/M | |||||||||||||||
| Commercial real estate lending | 16,735 | 18,928 | (12) | % | 48,265 | 18,715 | 6 | N/M | |||||||||||||||
| Total commercial | 37,320 | 42,582 | (12) | % | 71,306 | 93,047 | 63,422 | (41) | % | ||||||||||||||
| Residential mortgage | 70,038 | 70,138 | — | % | 68,058 | 69,954 | 71,142 | (2) | % | ||||||||||||||
| Auto finance | 7,402 | 7,456 | (1) | % | 6,986 | 7,158 | 5,797 | 28 | % | ||||||||||||||
| Home equity | 8,378 | 8,231 | 2 | % | 7,996 | 8,100 | 8,508 | (2) | % | ||||||||||||||
| Other consumer | 122 | 70 | 74 | % | 77 | 87 | 128 | (5) | % | ||||||||||||||
| Total consumer | 85,941 | 85,894 | — | % | 83,117 | 85,299 | 85,574 | — | % | ||||||||||||||
| Total nonaccrual loans | $ | 123,260 | $ | 128,476 | (4) | % | $ | 154,423 | $ | 178,346 | $ | 148,997 | (17) | % | |||||||||
| Dec 31, 2024 | Sep 30, 2024 | Seql Qtr % Change | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Comp Qtr % Change | |||||||||||||||||
| Restructured loans (accruing) | |||||||||||||||||||||||
| Commercial and industrial | $ | 475 | $ | 424 | 12 | % | $ | 410 | $ | 377 | $ | 306 | 55 | % | |||||||||
| Commercial real estate—owner occupied | — | — | N/M | — | — | — | N/M | ||||||||||||||||
| Commercial and business lending | 475 | 424 | 12 | % | 410 | 377 | 306 | 55 | % | ||||||||||||||
| Commercial real estate—investor | — | — | N/M | — | — | — | N/M | ||||||||||||||||
| Real estate construction | — | — | N/M | — | — | — | N/M | ||||||||||||||||
| Commercial real estate lending | — | — | N/M | — | — | — | N/M | ||||||||||||||||
| Total commercial | 475 | 424 | 12 | % | 410 | 377 | 306 | 55 | % | ||||||||||||||
| Residential mortgage | 782 | 361 | 117 | % | 306 | 345 | 405 | 93 | % | ||||||||||||||
| Auto finance | 8 | 35 | (77) | % | 142 | 66 | 255 | (97) | % | ||||||||||||||
| Home equity | 27 | 104 | (74) | % | 103 | 182 | 305 | (91) | % | ||||||||||||||
| Other consumer | 2,239 | 1,642 | 36 | % | 1,615 | 1,487 | 1,449 | 55 | % | ||||||||||||||
| Total consumer | 3,057 | 2,141 | 43 | % | 2,166 | 2,080 | 2,414 | 27 | % | ||||||||||||||
| Total restructured loans (accruing) | $ | 3,531 | $ | 2,565 | 38 | % | $ | 2,576 | $ | 2,457 | $ | 2,719 | 30 | % | |||||||||
| Nonaccrual restructured loans (included in nonaccrual loans) | $ | 2,581 | $ | 1,840 | 40 | % | $ | 717 | $ | 1,141 | $ | 805 | N/M | ||||||||||
| Dec 31, 2024 | Sep 30, 2024 | Seql Qtr % Change | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Comp Qtr % Change | |||||||||||||||||
| Accruing loans 30-89 days past due | |||||||||||||||||||||||
| Commercial and industrial | $ | 1,260 | $ | 1,212 | 4 | % | $ | 2,052 | $ | 521 | $ | 5,565 | (77) | % | |||||||||
| Commercial real estate—owner occupied | 1,634 | 2,209 | (26) | % | — | — | 358 | N/M | |||||||||||||||
| Commercial and business lending | 2,893 | 3,421 | (15) | % | 2,052 | 521 | 5,923 | (51) | % | ||||||||||||||
| Commercial real estate—investor | 36,391 | 10,746 | N/M | 1,023 | 19,164 | 18,697 | 95 | % | |||||||||||||||
| Real estate construction | 21 | 88 | (76) | % | — | 1,260 | — | N/M | |||||||||||||||
| Commercial real estate lending | 36,412 | 10,834 | N/M | 1,023 | 20,424 | 18,697 | 95 | % | |||||||||||||||
| Total commercial | 39,305 | 14,255 | 176 | % | 3,075 | 20,945 | 24,619 | 60 | % | ||||||||||||||
| Residential mortgage | 14,892 | 13,630 | 9 | % | 10,374 | 9,903 | 13,446 | 11 | % | ||||||||||||||
| Auto finance | 14,850 | 15,458 | (4) | % | 15,814 | 12,521 | 17,386 | (15) | % | ||||||||||||||
| Home equity | 4,625 | 3,146 | 47 | % | 3,694 | 2,819 | 4,208 | 10 | % | ||||||||||||||
| Other consumer | 3,128 | 2,163 | 45 | % | 1,995 | 2,260 | 2,166 | 44 | % | ||||||||||||||
| Total consumer | 37,496 | 34,397 | 9 | % | 31,877 | 27,503 | 37,205 | 1 | % | ||||||||||||||
| Total accruing loans 30-89 days past due | $ | 76,801 | $ | 48,651 | 58 | % | $ | 34,952 | $ | 48,448 | $ | 61,825 | 24 | % | |||||||||
| Associated Banc-Corp Net Interest Income Analysis - Fully Tax-Equivalent Basis - Sequential and Comparable Quarter | |||||||||||||||||||||||||||||
| Three Months Ended | |||||||||||||||||||||||||||||
| December 31, 2024 | September 30, 2024 | December 31, 2023 | |||||||||||||||||||||||||||
| ($ in thousands) | Average Balance | Interest Income /Expense | Average Yield /Rate | Average Balance | Interest Income /Expense | Average Yield /Rate | Average Balance | Interest Income /Expense | Average Yield /Rate | ||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||
| Earning assets | |||||||||||||||||||||||||||||
Loans (a) (b) (c) | |||||||||||||||||||||||||||||
| Commercial and business lending | $ | 11,474,489 | $ | 194,355 | 6.74 | % | $ | 10,971,390 | $ | 200,327 | 7.27 | % | $ | 10,820,214 | $ | 193,808 | 7.11 | % | |||||||||||
| Commercial real estate lending | 7,206,796 | 128,476 | 7.09 | % | 7,235,505 | 136,699 | 7.52 | % | 7,397,809 | 138,437 | 7.42 | % | |||||||||||||||||
| Total commercial | 18,681,285 | 322,831 | 6.88 | % | 18,206,896 | 337,027 | 7.36 | % | 18,218,024 | 332,245 | 7.24 | % | |||||||||||||||||
| Residential mortgage | 7,814,056 | 70,513 | 3.61 | % | 7,888,290 | 70,171 | 3.56 | % | 8,691,258 | 76,035 | 3.50 | % | |||||||||||||||||
| Auto finance | 2,771,414 | 39,365 | 5.65 | % | 2,635,890 | 37,904 | 5.72 | % | 2,138,536 | 29,221 | 5.42 | % | |||||||||||||||||
| Other retail | 935,162 | 21,041 | 8.98 | % | 903,011 | 21,124 | 9.34 | % | 904,618 | 21,026 | 9.27 | % | |||||||||||||||||
| Total loans | 30,201,918 | 453,750 | 5.98 | % | 29,634,087 | 466,226 | 6.27 | % | 29,952,435 | 458,527 | 6.08 | % | |||||||||||||||||
| Investment securities | |||||||||||||||||||||||||||||
| Taxable | 5,745,085 | 50,752 | 3.53 | % | 5,816,102 | 51,466 | 3.54 | % | 5,344,578 | 41,809 | 3.13 | % | |||||||||||||||||
Tax-exempt(a) | 2,085,957 | 17,653 | 3.39 | % | 2,110,896 | 17,885 | 3.39 | % | 2,209,662 | 19,244 | 3.48 | % | |||||||||||||||||
| Other short-term investments | 846,195 | 10,717 | 5.04 | % | 629,431 | 8,959 | 5.66 | % | 767,256 | 10,418 | 5.39 | % | |||||||||||||||||
| Investments and other | 8,677,238 | 79,122 | 3.64 | % | 8,556,429 | 78,310 | 3.66 | % | 8,321,495 | 71,471 | 3.43 | % | |||||||||||||||||
| Total earning assets | 38,879,155 | $ | 532,871 | 5.46 | % | 38,190,516 | $ | 544,535 | 5.68 | % | 38,273,931 | $ | 529,998 | 5.51 | % | ||||||||||||||
| Other assets, net | 3,192,406 | 3,199,195 | 3,056,772 | ||||||||||||||||||||||||||
| Total assets | $ | 42,071,562 | $ | 41,389,711 | $ | 41,330,703 | |||||||||||||||||||||||
| Liabilities and stockholders' equity | |||||||||||||||||||||||||||||
| Interest-bearing liabilities | |||||||||||||||||||||||||||||
| Interest-bearing deposits | |||||||||||||||||||||||||||||
| Savings | $ | 5,132,247 | $ | 20,120 | 1.56 | % | $ | 5,125,147 | $ | 21,611 | 1.68 | % | $ | 4,861,913 | $ | 20,334 | 1.66 | % | |||||||||||
| Interest-bearing demand | 7,623,230 | 46,061 | 2.40 | % | 7,394,550 | 49,740 | 2.68 | % | 7,156,151 | 47,277 | 2.62 | % | |||||||||||||||||
| Money market | 5,924,269 | 41,457 | 2.78 | % | 5,942,147 | 46,290 | 3.10 | % | 6,121,105 | 47,110 | 3.05 | % | |||||||||||||||||
| Network transaction deposits | 1,690,745 | 20,091 | 4.73 | % | 1,644,305 | 22,077 | 5.34 | % | 1,616,719 | 22,034 | 5.41 | % | |||||||||||||||||
| Time deposits | 8,228,420 | 95,158 | 4.60 | % | 7,562,448 | 91,907 | 4.83 | % | 6,264,621 | 72,121 | 4.57 | % | |||||||||||||||||
| Total interest-bearing deposits | 28,598,911 | 222,888 | 3.10 | % | 27,668,597 | 231,623 | 3.33 | % | 26,020,510 | 208,875 | 3.18 | % | |||||||||||||||||
| Federal funds purchased and securities sold under agreements to repurchase | 310,370 | 3,203 | 4.11 | % | 299,286 | 3,385 | 4.50 | % | 347,204 | 3,734 | 4.27 | % | |||||||||||||||||
| Other short-term funding | 88,415 | 1,135 | 5.11 | % | 519,421 | 6,638 | 5.08 | % | — | — | — | % | |||||||||||||||||
| FHLB advances | 1,456,087 | 17,908 | 4.89 | % | 1,750,590 | 24,799 | 5.64 | % | 3,467,433 | 49,171 | 5.63 | % | |||||||||||||||||
| Long-term funding | 840,880 | 13,769 | 6.55 | % | 647,440 | 11,858 | 7.33 | % | 531,155 | 10,185 | 7.67 | % | |||||||||||||||||
| Total short and long-term funding | 2,695,752 | 36,015 | 5.33 | % | 3,216,737 | 46,680 | 5.78 | % | 4,345,793 | 63,090 | 5.77 | % | |||||||||||||||||
| Total interest-bearing liabilities | 31,294,664 | $ | 258,903 | 3.29 | % | 30,885,334 | $ | 278,304 | 3.59 | % | 30,366,302 | $ | 271,965 | 3.55 | % | ||||||||||||||
| Noninterest-bearing demand deposits | 5,738,557 | 5,652,228 | 6,171,240 | ||||||||||||||||||||||||||
| Other liabilities | 510,000 | 521,423 | 672,597 | ||||||||||||||||||||||||||
| Stockholders’ equity | 4,528,342 | 4,330,727 | 4,120,564 | ||||||||||||||||||||||||||
| Total liabilities and stockholders’ equity | $ | 42,071,562 | $ | 41,389,711 | $ | 41,330,703 | |||||||||||||||||||||||
| Interest rate spread | 2.17 | % | 2.10 | % | 1.96 | % | |||||||||||||||||||||||
| Net free funds | 0.64 | % | 0.69 | % | 0.73 | % | |||||||||||||||||||||||
| Fully tax-equivalent net interest income and net interest margin | $ | 273,968 | 2.81 | % | $ | 266,232 | 2.78 | % | $ | 258,033 | 2.69 | % | |||||||||||||||||
| Fully tax-equivalent adjustment | 3,680 | 3,723 | 4,630 | ||||||||||||||||||||||||||
| Net interest income | $ | 270,289 | $ | 262,509 | $ | 253,403 | |||||||||||||||||||||||
| Associated Banc-Corp Net Interest Income Analysis - Fully Tax-Equivalent Basis - Year Over Year | ||||||||||||||||||||
| Year Ended December 31, | ||||||||||||||||||||
| 2024 | 2023 | |||||||||||||||||||
| ($ in thousands) | Average Balance | Interest Income /Expense | Average Yield / Rate | Average Balance | Interest Income /Expense | Average Yield / Rate | ||||||||||||||
| Assets | ||||||||||||||||||||
| Earning assets | ||||||||||||||||||||
Loans (a) (b) (c) | ||||||||||||||||||||
| Commercial and business lending | $ | 11,069,185 | $ | 786,963 | 7.11 | % | $ | 10,831,275 | $ | 740,017 | 6.83 | % | ||||||||
| Commercial real estate lending | 7,270,239 | 538,228 | 7.40 | % | 7,314,651 | 520,028 | 7.11 | % | ||||||||||||
| Total commercial | 18,339,424 | 1,325,191 | 7.23 | % | 18,145,926 | 1,260,045 | 6.94 | % | ||||||||||||
Residential mortgage | 7,907,962 | 278,804 | 3.53 | % | 8,696,706 | 293,446 | 3.37 | % | ||||||||||||
| Auto finance | 2,576,979 | 144,892 | 5.62 | % | 1,793,959 | 89,454 | 4.99 | % | ||||||||||||
| Other retail | 872,994 | 83,386 | 9.55 | % | 897,702 | 80,189 | 8.93 | % | ||||||||||||
| Total loans | 29,697,360 | 1,832,274 | 6.17 | % | 29,534,293 | 1,723,134 | 5.83 | % | ||||||||||||
| Investment securities | ||||||||||||||||||||
| Taxable | 5,690,238 | 199,424 | 3.50 | % | 5,243,805 | 146,006 | 2.78 | % | ||||||||||||
Tax-exempt (a) | 2,111,523 | 71,458 | 3.38 | % | 2,288,328 | 79,673 | 3.48 | % | ||||||||||||
| Other short-term investments | 668,730 | 37,291 | 5.58 | % | 564,284 | 28,408 | 5.03 | % | ||||||||||||
| Investments and other | 8,470,491 | 308,173 | 3.64 | % | 8,096,417 | 254,087 | 3.14 | % | ||||||||||||
| Total earning assets | 38,167,851 | $ | 2,140,446 | 5.61 | % | 37,630,710 | $ | 1,977,221 | 5.25 | % | ||||||||||
| Other assets, net | 3,166,002 | 3,018,214 | ||||||||||||||||||
| Total assets | $ | 41,333,853 | $ | 40,648,923 | ||||||||||||||||
| Liabilities and stockholders' equity | ||||||||||||||||||||
| Interest-bearing liabilities | ||||||||||||||||||||
| Interest-bearing deposits | ||||||||||||||||||||
| Savings | $ | 5,080,045 | $ | 85,450 | 1.68 | % | $ | 4,773,366 | $ | 63,945 | 1.34 | % | ||||||||
| Interest-bearing demand | 7,443,738 | 193,900 | 2.60 | % | 6,904,514 | 154,136 | 2.23 | % | ||||||||||||
| Money market | 5,994,171 | 181,444 | 3.03 | % | 6,668,930 | 177,311 | 2.66 | % | ||||||||||||
| Network transaction deposits | 1,645,695 | 85,788 | 5.21 | % | 1,469,616 | 75,294 | 5.12 | % | ||||||||||||
| Time deposits | 7,481,486 | 355,221 | 4.75 | % | 4,905,748 | 202,939 | 4.14 | % | ||||||||||||
| Total interest-bearing deposits | 27,645,135 | 901,804 | 3.26 | % | 24,722,174 | 673,624 | 2.72 | % | ||||||||||||
| Federal funds purchased and securities sold under agreements to repurchase | 272,069 | 11,754 | 4.32 | % | 345,519 | 12,238 | 3.54 | % | ||||||||||||
| Other short-term funding | 403,214 | 20,420 | 5.06 | % | 8,582 | 1 | 0.01 | % | ||||||||||||
| FHLB advances | 1,793,734 | 98,520 | 5.49 | % | 3,741,790 | 196,535 | 5.25 | % | ||||||||||||
| Long-term funding | 640,842 | 45,781 | 7.14 | % | 504,438 | 36,080 | 7.15 | % | ||||||||||||
| Total short and long-term funding | 3,109,859 | 176,475 | 5.67 | % | 4,600,329 | 244,855 | 5.32 | % | ||||||||||||
| Total interest-bearing liabilities | 30,754,994 | $ | 1,078,279 | 3.51 | % | 29,322,503 | $ | 918,479 | 3.13 | % | ||||||||||
| Noninterest-bearing demand deposits | 5,745,960 | 6,620,965 | ||||||||||||||||||
| Other liabilities | 530,537 | 594,318 | ||||||||||||||||||
| Stockholders’ equity | 4,302,362 | 4,111,138 | ||||||||||||||||||
| Total liabilities and stockholders’ equity | $ | 41,333,853 | $ | 40,648,923 | ||||||||||||||||
| Interest rate spread | 2.10 | % | 2.12 | % | ||||||||||||||||
| Net free funds | 0.68 | % | 0.69 | % | ||||||||||||||||
| Fully tax-equivalent net interest income and net interest margin | $ | 1,062,167 | 2.78 | % | $ | 1,058,742 | 2.81 | % | ||||||||||||
| Fully tax-equivalent adjustment | 14,919 | 19,168 | ||||||||||||||||||
| Net interest income | $ | 1,047,248 | $ | 1,039,573 | ||||||||||||||||
| Associated Banc-Corp Loan and Deposit Composition | |||||||||||||||||||||||
| ($ in thousands) | |||||||||||||||||||||||
| Period end loan composition | Dec 31, 2024 | Sep 30, 2024 | Seql Qtr % Change | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Comp Qtr % Change | ||||||||||||||||
| Commercial and industrial | $ | 10,573,741 | $ | 10,258,899 | 3 | % | $ | 9,970,412 | $ | 9,858,329 | $ | 9,731,555 | 9 | % | |||||||||
| Commercial real estate—owner occupied | 1,143,741 | 1,120,849 | 2 | % | 1,102,146 | 1,095,894 | 1,061,700 | 8 | % | ||||||||||||||
| Commercial and business lending | 11,717,483 | 11,379,748 | 3 | % | 11,072,558 | 10,954,223 | 10,793,255 | 9 | % | ||||||||||||||
| Commercial real estate—investor | 5,227,975 | 5,070,635 | 3 | % | 5,001,392 | 5,035,195 | 5,124,245 | 2 | % | ||||||||||||||
| Real estate construction | 1,982,632 | 2,114,300 | (6) | % | 2,255,637 | 2,287,041 | 2,271,398 | (13) | % | ||||||||||||||
| Commercial real estate lending | 7,210,607 | 7,184,934 | — | % | 7,257,029 | 7,322,237 | 7,395,644 | (3) | % | ||||||||||||||
| Total commercial | 18,928,090 | 18,564,683 | 2 | % | 18,329,587 | 18,276,460 | 18,188,898 | 4 | % | ||||||||||||||
| Residential mortgage | 7,047,541 | 7,803,083 | (10) | % | 7,840,073 | 7,868,180 | 7,864,891 | (10) | % | ||||||||||||||
| Auto finance | 2,810,220 | 2,708,946 | 4 | % | 2,556,009 | 2,471,257 | 2,256,162 | 25 | % | ||||||||||||||
| Home equity | 664,252 | 651,379 | 2 | % | 634,142 | 619,764 | 628,526 | 6 | % | ||||||||||||||
| Other consumer | 318,483 | 262,806 | 21 | % | 258,460 | 258,603 | 277,740 | 15 | % | ||||||||||||||
| Total consumer | 10,840,496 | 11,426,214 | (5) | % | 11,288,684 | 11,217,802 | 11,027,319 | (2) | % | ||||||||||||||
| Total loans | $ | 29,768,586 | $ | 29,990,897 | (1) | % | $ | 29,618,271 | $ | 29,494,263 | $ | 29,216,218 | 2 | % | |||||||||
| Period end deposit and customer funding composition | Dec 31, 2024 | Sep 30, 2024 | Seql Qtr % Change | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Comp Qtr % Change | ||||||||||||||||
| Noninterest-bearing demand | $ | 5,775,657 | $ | 5,857,421 | (1) | % | $ | 5,815,045 | $ | 6,254,135 | $ | 6,119,956 | (6) | % | |||||||||
| Savings | 5,133,295 | 5,072,508 | 1 | % | 5,157,103 | 5,124,639 | 4,835,701 | 6 | % | ||||||||||||||
| Interest-bearing demand | 9,124,741 | 8,605,578 | 6 | % | 8,284,017 | 8,747,127 | 8,843,967 | 3 | % | ||||||||||||||
| Money market | 6,637,915 | 6,095,206 | 9 | % | 6,294,895 | 6,721,674 | 6,330,453 | 5 | % | ||||||||||||||
| Brokered CDs | 4,276,309 | 4,242,670 | 1 | % | 4,061,578 | 3,931,230 | 4,447,479 | (4) | % | ||||||||||||||
| Other time deposits | 3,700,518 | 3,680,914 | 1 | % | 3,078,401 | 2,934,352 | 2,868,494 | 29 | % | ||||||||||||||
| Total deposits | 34,648,434 | 33,554,298 | 3 | % | 32,691,039 | 33,713,158 | 33,446,049 | 4 | % | ||||||||||||||
Other customer funding(a) | 100,044 | 110,988 | (10) | % | 89,524 | 90,536 | 106,620 | (6) | % | ||||||||||||||
| Total deposits and other customer funding | $ | 34,748,478 | $ | 33,665,286 | 3 | % | $ | 32,780,564 | $ | 33,803,694 | $ | 33,552,669 | 4 | % | |||||||||
Network transaction deposits(b) | $ | 1,758,388 | $ | 1,566,908 | 12 | % | $ | 1,502,919 | $ | 1,792,820 | $ | 1,566,139 | 12 | % | |||||||||
Net deposits and other customer funding(c) | $ | 28,713,780 | $ | 27,855,707 | 3 | % | $ | 27,216,066 | $ | 28,079,644 | $ | 27,539,051 | 4 | % | |||||||||
| Quarter average loan composition | Dec 31, 2024 | Sep 30, 2024 | Seql Qtr % Change | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Comp Qtr % Change | ||||||||||||||||
| Commercial and industrial | $ | 10,338,865 | $ | 9,884,246 | 5 | % | $ | 9,915,894 | $ | 9,729,718 | $ | 9,768,803 | 6 | % | |||||||||
| Commercial real estate—owner occupied | 1,135,624 | 1,087,144 | 4 | % | 1,095,334 | 1,086,537 | 1,051,412 | 8 | % | ||||||||||||||
| Commercial and business lending | 11,474,489 | 10,971,390 | 5 | % | 11,011,228 | 10,816,255 | 10,820,214 | 6 | % | ||||||||||||||
| Commercial real estate—investor | 5,120,608 | 5,085,090 | 1 | % | 4,964,394 | 5,041,518 | 5,156,528 | (1) | % | ||||||||||||||
| Real estate construction | 2,086,188 | 2,150,416 | (3) | % | 2,285,379 | 2,348,444 | 2,241,281 | (7) | % | ||||||||||||||
| Commercial real estate lending | 7,206,796 | 7,235,505 | — | % | 7,249,773 | 7,389,962 | 7,397,809 | (3) | % | ||||||||||||||
| Total commercial | 18,681,285 | 18,206,896 | 3 | % | 18,261,000 | 18,206,217 | 18,218,024 | 3 | % | ||||||||||||||
| Residential mortgage | 7,814,056 | 7,888,290 | (1) | % | 7,905,236 | 7,896,956 | 8,691,258 | (10) | % | ||||||||||||||
| Auto finance | 2,771,414 | 2,635,890 | 5 | % | 2,524,107 | 2,373,720 | 2,138,536 | 30 | % | ||||||||||||||
| Home equity | 656,792 | 642,463 | 2 | % | 630,855 | 625,686 | 627,736 | 5 | % | ||||||||||||||
| Other consumer | 278,370 | 260,547 | 7 | % | 258,366 | 266,443 | 276,881 | 1 | % | ||||||||||||||
| Total consumer | 11,520,632 | 11,427,191 | 1 | % | 11,318,564 | 11,162,805 | 11,734,412 | (2) | % | ||||||||||||||
Total loans(d) | $ | 30,201,918 | $ | 29,634,087 | 2 | % | $ | 29,579,564 | $ | 29,369,022 | $ | 29,952,435 | 1 | % | |||||||||
| Quarter average deposit composition | Dec 31, 2024 | Sep 30, 2024 | Seql Qtr % Change | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Comp Qtr % Change | ||||||||||||||||
| Noninterest-bearing demand | $ | 5,738,557 | $ | 5,652,228 | 2 | % | $ | 5,712,115 | $ | 5,882,052 | $ | 6,171,240 | (7) | % | |||||||||
| Savings | 5,132,247 | 5,125,147 | — | % | 5,133,688 | 4,928,031 | 4,861,913 | 6 | % | ||||||||||||||
| Interest-bearing demand | 7,623,230 | 7,394,550 | 3 | % | 7,265,621 | 7,490,119 | 7,156,151 | 7 | % | ||||||||||||||
| Money market | 5,924,269 | 5,942,147 | — | % | 5,995,005 | 6,116,604 | 6,121,105 | (3) | % | ||||||||||||||
| Network transaction deposits | 1,690,745 | 1,644,305 | 3 | % | 1,595,312 | 1,651,937 | 1,616,719 | 5 | % | ||||||||||||||
| Brokered CDs | 4,514,841 | 4,247,941 | 6 | % | 3,927,727 | 4,268,881 | 3,470,516 | 30 | % | ||||||||||||||
| Other time deposits | 3,713,579 | 3,314,507 | 12 | % | 2,999,936 | 2,929,434 | 2,794,105 | 33 | % | ||||||||||||||
| Total deposits | 34,337,468 | 33,320,825 | 3 | % | 32,629,404 | 33,267,057 | 32,191,750 | 7 | % | ||||||||||||||
Other customer funding(a) | 94,965 | 104,115 | (9) | % | 87,161 | 101,483 | 127,252 | (25) | % | ||||||||||||||
| Total deposits and other customer funding | $ | 34,432,433 | $ | 33,424,940 | 3 | % | $ | 32,716,565 | $ | 33,368,540 | $ | 32,319,002 | 7 | % | |||||||||
Net deposits and other customer funding(c) | $ | 28,226,848 | $ | 27,532,694 | 3 | % | $ | 27,193,526 | $ | 27,447,723 | $ | 27,231,767 | 4 | % | |||||||||
| Associated Banc-Corp Non-GAAP Financial Measures Reconciliation | YTD | YTD | |||||||||||||||||||||
| ($ in millions) | Dec 2024 | Dec 2023 | 4Q24 | 3Q24 | 2Q24 | 1Q24 | 4Q23 | ||||||||||||||||
Selected equity and performance ratios(a)(b)(c) | |||||||||||||||||||||||
| Tangible common equity / tangible assets | 7.82 | % | 7.50 | % | 7.18 | % | 7.08 | % | 7.11 | % | |||||||||||||
| Return on average equity | 2.86 | % | 4.45 | % | (14.20) | % | 8.09 | % | 11.16 | % | 7.81 | % | (8.74) | % | |||||||||
| Return on average tangible common equity | 3.99 | % | 6.44 | % | (20.27) | % | 11.52 | % | 16.25 | % | 11.31 | % | (13.13) | % | |||||||||
| Return on average common equity Tier 1 | 3.49 | % | 5.51 | % | (19.28) | % | 10.53 | % | 14.54 | % | 10.27 | % | (11.85) | % | |||||||||
| Return on average tangible assets | 0.32 | % | 0.48 | % | (1.55) | % | 0.89 | % | 1.18 | % | 0.84 | % | (0.88) | % | |||||||||
| Average stockholders' equity / average assets | 10.41 | % | 10.11 | % | 10.76 | % | 10.46 | % | 10.14 | % | 10.26 | % | 9.97 | % | |||||||||
Tangible common equity reconciliation(a) | |||||||||||||||||||||||
| Common equity | $ | 4,411 | $ | 4,219 | $ | 4,048 | $ | 3,975 | $ | 3,980 | |||||||||||||
| Goodwill and other intangible assets, net | (1,137) | (1,139) | (1,141) | (1,143) | (1,145) | ||||||||||||||||||
| Tangible common equity | $ | 3,275 | $ | 3,080 | $ | 2,907 | $ | 2,831 | $ | 2,834 | |||||||||||||
Tangible assets reconciliation(a) | |||||||||||||||||||||||
| Total assets | $ | 43,023 | $ | 42,211 | $ | 41,624 | $ | 41,137 | $ | 41,016 | |||||||||||||
| Goodwill and other intangible assets, net | (1,137) | (1,139) | (1,141) | (1,143) | (1,145) | ||||||||||||||||||
| Tangible assets | $ | 41,886 | $ | 41,072 | $ | 40,483 | $ | 39,994 | $ | 39,870 | |||||||||||||
Average tangible common equity and average common equity Tier 1 reconciliation(a) | |||||||||||||||||||||||
| Common equity | $ | 4,108 | $ | 3,917 | $ | 4,334 | $ | 4,137 | $ | 3,972 | $ | 3,987 | $ | 3,926 | |||||||||
| Goodwill and other intangible assets, net | (1,141) | (1,150) | (1,138) | (1,140) | (1,142) | (1,145) | (1,147) | ||||||||||||||||
| Tangible common equity | 2,967 | 2,767 | 3,196 | 2,997 | 2,830 | 2,843 | 2,780 | ||||||||||||||||
| Modified CECL transitional amount | 22 | 45 | 22 | 22 | 22 | 22 | 45 | ||||||||||||||||
| Accumulated other comprehensive loss | 188 | 275 | 152 | 173 | 242 | 188 | 286 | ||||||||||||||||
| Deferred tax assets, net | 21 | 28 | 23 | 24 | 25 | 12 | 27 | ||||||||||||||||
| Average common equity Tier 1 | $ | 3,199 | $ | 3,114 | $ | 3,394 | $ | 3,215 | $ | 3,118 | $ | 3,065 | $ | 3,138 | |||||||||
Average tangible assets reconciliation(a) | |||||||||||||||||||||||
| Total assets | $ | 41,334 | $ | 40,649 | $ | 42,072 | $ | 41,390 | $ | 41,101 | $ | 40,769 | $ | 41,331 | |||||||||
| Goodwill and other intangible assets, net | (1,141) | (1,150) | (1,138) | (1,140) | (1,142) | (1,145) | (1,147) | ||||||||||||||||
| Tangible assets | $ | 40,193 | $ | 39,499 | $ | 40,934 | $ | 40,250 | $ | 39,958 | $ | 39,625 | $ | 40,184 | |||||||||
Adjusted net income (loss) reconciliation(b) | |||||||||||||||||||||||
| Net income (loss) | $ | 123 | $ | 183 | $ | (162) | $ | 88 | $ | 116 | $ | 81 | $ | (91) | |||||||||
| Other intangible amortization, net of tax | 7 | 7 | 2 | 2 | 2 | 2 | 2 | ||||||||||||||||
| Adjusted net income (loss) | $ | 130 | $ | 190 | $ | (160) | $ | 90 | $ | 117 | $ | 83 | $ | (89) | |||||||||
Adjusted net income (loss) available to common equity reconciliation(b) | |||||||||||||||||||||||
| Net income (loss) available to common equity | $ | 112 | $ | 171 | $ | (164) | $ | 85 | $ | 113 | $ | 78 | $ | (94) | |||||||||
| Other intangible amortization, net of tax | 7 | 7 | 2 | 2 | 2 | 2 | 2 | ||||||||||||||||
| Adjusted net income (loss) available to common equity | $ | 118 | $ | 178 | $ | (163) | $ | 87 | $ | 114 | $ | 80 | $ | (92) | |||||||||
Selected trend information(d) | |||||||||||||||||||||||
| Wealth management fees | $ | 93 | $ | 83 | $ | 24 | $ | 24 | $ | 23 | $ | 22 | $ | 21 | |||||||||
| Service charges and deposit account fees | 52 | 49 | 13 | 14 | 12 | 12 | 11 | ||||||||||||||||
| Card-based fees | 47 | 45 | 12 | 12 | 12 | 11 | 12 | ||||||||||||||||
| Other fee-based revenue | 19 | 17 | 5 | 5 | 5 | 4 | 4 | ||||||||||||||||
| Fee-based revenue | 211 | 194 | 54 | 55 | 52 | 50 | 47 | ||||||||||||||||
| Other | (220) | (131) | (261) | 13 | 13 | 15 | (178) | ||||||||||||||||
| Total noninterest income | $ | (9) | $ | 63 | $ | (207) | $ | 67 | $ | 65 | $ | 65 | $ | (131) | |||||||||
Pre-tax pre-provision income (loss)(e) | |||||||||||||||||||||||
| Income (loss) before income taxes | $ | 134 | $ | 206 | $ | (178) | $ | 108 | $ | 103 | $ | 101 | $ | (138) | |||||||||
| Provision for credit losses | 85 | 83 | 17 | 21 | 23 | 24 | 21 | ||||||||||||||||
| Pre-tax pre-provision income (loss) | $ | 219 | $ | 289 | $ | (161) | $ | 129 | $ | 126 | $ | 125 | $ | (117) | |||||||||
Efficiency ratio reconciliation(f) | |||||||||||||||||||||||
| Federal Reserve efficiency ratio | 69.58 | % | 69.70 | % | 107.36 | % | 61.46 | % | 61.51 | % | 61.03 | % | 132.01 | % | |||||||||
| Fully tax-equivalent adjustment | (0.87) | % | (1.13) | % | (1.83) | % | (0.69) | % | (0.71) | % | (0.71) | % | (3.29) | % | |||||||||
| Other intangible amortization | (0.75) | % | (0.76) | % | (1.04) | % | (0.67) | % | (0.68) | % | (0.69) | % | (1.21) | % | |||||||||
| Fully tax-equivalent efficiency ratio | 67.97 | % | 67.82 | % | 104.50 | % | 60.11 | % | 60.12 | % | 59.63 | % | 127.54 | % | |||||||||
| FDIC special assessment | (0.29) | % | (2.32) | % | 0.14 | % | 0.30 | % | 0.73 | % | (2.38) | % | (9.50) | % | |||||||||
| Announced initiatives | (7.75) | % | (7.02) | % | (43.53) | % | — | % | — | % | — | % | (53.92) | % | |||||||||
| Adjusted efficiency ratio | 59.93 | % | 58.48 | % | 61.11 | % | 60.42 | % | 60.85 | % | 57.25 | % | 64.12 | % | |||||||||
| Associated Banc-Corp Non-GAAP Financial Measures Reconciliation | |||||||||||||||||
| ($ in millions) | 4Q24 | 3Q24 | 2Q24 | 1Q24 | 4Q23 | ||||||||||||
| Period end core customer deposits reconciliation | |||||||||||||||||
| Total deposits | $ | 34,648 | $ | 33,554 | $ | 32,691 | $ | 33,713 | $ | 33,446 | |||||||
| Network transaction deposits | (1,758) | (1,567) | (1,503) | (1,793) | (1,566) | ||||||||||||
| Brokered CDs | (4,276) | (4,243) | (4,062) | (3,931) | (4,447) | ||||||||||||
| Core customer deposits | $ | 28,614 | $ | 27,745 | $ | 27,127 | $ | 27,989 | $ | 27,432 | |||||||
| Quarterly average core customer deposits reconciliation | |||||||||||||||||
| Total deposits | $ | 34,337 | $ | 33,321 | $ | 32,629 | $ | 33,267 | $ | 32,192 | |||||||
| Network transaction deposits | (1,691) | (1,644) | (1,595) | (1,652) | (1,617) | ||||||||||||
| Brokered CDs | (4,515) | (4,248) | (3,928) | (4,269) | (3,471) | ||||||||||||
| Core customer deposits | $ | 28,132 | $ | 27,429 | $ | 27,106 | $ | 27,346 | $ | 27,105 | |||||||
| Nonrecurring Item Reconciliation | YTD | YTD | YTD | YTD | |||||||||||||
| ($ in millions, except per share data) | Dec 2024 | Dec 2024 per share data (diluted) | Dec 2023 | Dec 2023 per share data (diluted) | |||||||||||||
| GAAP net income | $ | 123 | $ | 0.72 | $ | 183 | $ | 1.13 | |||||||||
Loss on mortgage portfolio sale(a) | 130 | 0.85 | 136 | 0.90 | |||||||||||||
| Provision on initiatives | 1 | 0.01 | (3) | (0.02) | |||||||||||||
Net loss on sale of investments(a) | 148 | 0.96 | 65 | 0.43 | |||||||||||||
| Loss on prepayments of FHLB advances | 14 | 0.09 | — | — | |||||||||||||
| FDIC special assessment | — | — | 31 | 0.20 | |||||||||||||
| Tax effect | (39) | (0.25) | (55) | (0.36) | |||||||||||||
| Net income, excluding nonrecurring items, net of tax | 379 | $ | 2.38 | 357 | $ | 2.27 | |||||||||||
| Less preferred stock dividends | (12) | (12) | |||||||||||||||
| Net income available to common equity, excluding nonrecurring items, net of tax | $ | 367 | $ | 345 | |||||||||||||
| Nonrecurring Item Reconciliation | |||||||||||||||||
| ($ in millions, except per share data) | 4Q24 | 4Q24 per share data (diluted) | 4Q23 | 4Q23 per share data (diluted) | |||||||||||||
| GAAP net (loss) | $ | (162) | $ | (1.03) | $ | (91) | $ | (0.62) | |||||||||
Loss on mortgage portfolio sale(a) | 130 | 0.82 | 136 | 0.90 | |||||||||||||
| Provision on initiatives | 1 | 0.01 | (3) | (0.02) | |||||||||||||
Net loss on sale of investments(a) | 148 | 0.93 | 65 | 0.43 | |||||||||||||
| Loss on prepayments of FHLB advances | 14 | 0.09 | — | — | |||||||||||||
| FDIC special assessment | — | — | 31 | 0.20 | |||||||||||||
| Tax effect | (39) | (0.24) | (55) | (0.36) | |||||||||||||
| Net income, excluding nonrecurring items, net of tax | 94 | $ | 0.57 | 83 | $ | 0.53 | |||||||||||
| Less preferred stock dividends | (3) | (3) | |||||||||||||||
| Net income available to common equity, excluding nonrecurring items, net of tax | $ | 91 | $ | 80 | |||||||||||||
| Nonrecurring Item Noninterest Income Reconciliation | YTD | YTD | ||||||||||||
| ($ in thousands) | Dec 2024 | Dec 2023 | 4Q24 | 4Q23 | ||||||||||
| GAAP noninterest (loss) income | $ | (9,407) | $ | 63,182 | $ | (206,772) | $ | (131,013) | ||||||
Loss on mortgage portfolio sale(a) | 130,406 | 136,239 | 130,406 | 136,239 | ||||||||||
Net loss on sale of investments(a) | 148,183 | 64,940 | 148,183 | 64,940 | ||||||||||
| Noninterest income, excluding nonrecurring items | $ | 269,182 | $ | 264,361 | $ | 71,816 | $ | 70,166 | ||||||
| Nonrecurring Item Noninterest Expense Reconciliation | YTD | YTD | ||||||||||||
| ($ in thousands) | Dec 2024 | Dec 2023 | 4Q24 | 4Q23 | ||||||||||
| GAAP noninterest expense | $ | 818,397 | $ | 813,682 | $ | 224,282 | $ | 239,391 | ||||||
| Loss on prepayments of FHLB advances | (14,243) | — | (14,243) | — | ||||||||||
| FDIC special assessment | — | (30,597) | — | (30,597) | ||||||||||
| Noninterest expense, excluding nonrecurring items | $ | 804,154 | $ | 783,085 | $ | 210,039 | $ | 208,795 | ||||||
| Period End Loans Reconciliation | ||||||||||||||
| ($ in thousands) | 4Q24 | |||||||||||||
| Loans | $ | 29,768,586 | ||||||||||||
| Mortgage portfolio loans transferred to held for sale | 722,943 | |||||||||||||
| Adjusted loans | $ | 30,491,529 | ||||||||||||