| | | |
Per Share
|
| |
Total
|
| ||||||
|
Public offering price
|
| | | $ | 25.00 | | | | | $ | 300,000,000 | | |
|
Underwriting discounts and commissions(1)
|
| | | $ | 1.00 | | | | | $ | 12,000,000 | | |
|
Proceeds, before expenses, to us(2)
|
| | | $ | 24.00 | | | | | $ | 288,000,000 | | |
| | | |
Page
|
| |||
| | | | | S-i | | | |
| | | | | S-ii | | | |
| | | | | S-iii | | | |
| | | | | S-1 | | | |
| | | | | S-3 | | | |
| | | | | S-4 | | | |
| | | | | S-7 | | | |
| | | | | S-8 | | | |
| | | | | S-9 | | | |
| | | | | S-12 | | | |
| | | | | S-15 | | | |
| | | | | S-22 | | | |
| | | | | S-22 | | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 6 | | | |
| | | | | 14 | | | |
| | | | | 15 | | | |
| | | | | 16 | | | |
| | | | | 19 | | | |
| | | | | 21 | | | |
| | | | | 22 | | | |
| | | | | 23 | | | |
| | | | | 23 | | | |
| | | | | 24 | | | |
| | | | | 28 | | | |
| | | | | 28 | | | |
| | | |
As of September 30, 2024
|
| |||||||||
|
(dollars in thousands)
|
| |
Actual
|
| |
As Adjusted
for Share Issuance (unaudited) |
| ||||||
| Liabilities and Stockholders’ Equity | | | | | | | | | | | | | |
|
Noninterest-bearing demand deposits
|
| | | $ | 5,857,421 | | | | | $ | 5,857,421 | | |
|
Interest-bearing deposits
|
| | | | 27,696,877 | | | | | | 27,696,877 | | |
|
Total deposits
|
| | | | 33,554,298 | | | | | | 33,554,298 | | |
|
Federal funds purchased and securities sold under agreements to
repurchase |
| | | | 417,028 | | | | | | 417,028 | | |
|
Bank-term funding program
|
| | | | 500,000 | | | | | | 500,000 | | |
|
Total short-term funding
|
| | | | 917,028 | | | | | | 917,028 | | |
|
FHLB Advances
|
| | | | 1,913,294 | | | | | | 1,913,294 | | |
|
Subordinated notes
|
| | | | 550,000 | | | | | | 550,000 | | |
|
Senior notes
|
| | | | 300,000 | | | | | | 300,000 | | |
|
Other long-term funding and capitalized costs
|
| | | | (5,658) | | | | | | (5,658) | | |
|
Total long-term funding
|
| | | | 844,342 | | | | | | 844,342 | | |
|
Allowance for unfunded commitments
|
| | | | 35,776 | | | | | | 35,776 | | |
|
Accrued expenses and other liabilities
|
| | | | 532,842 | | | | | | 532,842 | | |
|
Total liabilities
|
| | | $ | 37,797,579 | | | | | $ | 37,797,579 | | |
| Stockholders’ equity | | | | | | | | | | | | | |
|
Preferred Equity
|
| | | $ | 194,112 | | | | | $ | 194,112 | | |
|
Common stock
|
| | | | 1,752 | | | | | | 1,872 | | |
|
Surplus
|
| | | | 1,714,055 | | | | | | 2,001,935 | | |
|
Retained earnings
|
| | | | 3,122,307 | | | | | | 3,122,307 | | |
|
Accumulated other comprehensive (loss)
|
| | | | (111,748) | | | | | | (111,748) | | |
|
Treasury stock, at cost
|
| | | | (507,241) | | | | | | (507,241) | | |
|
Total stockholders’ equity
|
| | | $ | 4,413,236 | | | | | $ | 4,701,236 | | |
|
Total liabilities and stockholders’ equity
|
| | | $ | 42,210,815 | | | | | $ | 42,498,815 | | |
|
Capital Adequacy Common equity tier 1 capital ratio
|
| | | | 9.72% | | | | | | 10.58% | | |
|
Tier 1 capital ratio
|
| | | | 10.30% | | | | | | 11.16% | | |
|
Total capital ratio
|
| | | | 12.36% | | | | | | 13.22% | | |
|
Underwriters
|
| |
Number of
Shares |
| |||
|
BofA Securities, Inc.
|
| | | | 6,600,000 | | |
|
J.P. Morgan Securities LLC
|
| | | | 5,400,000 | | |
|
Total
|
| | | | 12,000,000 | | |
| | | |
Without exercise of
option to purchase additional shares |
| |
With full exercise of
option to purchase additional shares |
| ||||||
|
Per Share
|
| | | $ | 1.00 | | | | | $ | 1.00 | | |
|
Total
|
| | | $ | 12,000,000 | | | | | $ | 13,800,000 | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 6 | | | |
| | | | | 14 | | | |
| | | | | 15 | | | |
| | | | | 16 | | | |
| | | | | 19 | | | |
| | | | | 21 | | | |
| | | | | 22 | | | |
| | | | | 23 | | | |
| | | | | 23 | | | |
| | | | | 24 | | | |
| | | | | 28 | | | |
| | | | | 28 | | | |
| |
Our SEC Filings (File No. 001-31343)
|
| |
Period or Filing Date
|
|
| | Annual Report on Form 10-K | | | Year ended December 31, 2023 | |
| | Quarterly Report on Form 10-Q | | | Quarter ended March 31, 2024 | |
| | Current Report on Form 8-K | | | Filed on May 2, 2024 | |