
|
Acceptance
Priority
Level
|
Title of
Security
|
CUSIP /ISIN
Number(s)
|
Principal
Amount
Outstanding
|
Principal
Amount
Tendered and
Not
Withdrawn as
of the Early
Tender
Deadline
|
Principal
Amount
Accepted
|
Approximate Proration
Factor
|
Offer
Yield(1)
|
Total Consideration(2)
|
|
1
|
4.950% Notes due 2026
|
110122ED6/ US110122ED68
|
$1,000,000,000
|
$360,004,000
|
$360,004,000
|
100%
|
4.026%
|
$1,002.16
|
|
2
|
3.200% Notes due 2026
|
110122CN6/ US110122CN68/ 110122CA4/ US110122CA48/ U11009BA1/ USU11009BA16
|
$1,749,998,000
|
$529,929,000
|
$529,929,000
|
100%
|
3.823%
|
$996.51
|
|
3
|
4.900% Notes due 2027
|
110122EE4/ US110122EE42
|
$1,000,000,000
|
$519,484,000
|
$519,484,000
|
100%
|
3.748%
|
$1,013.07
|
|
4
|
3.900% Notes due 2028
|
110122DE5/ US110122DE50/ 110122BQ0/ US110122BQ09/ U11009AQ7/ USU11009AQ76
|
$1,456,162,000
|
$560,147,000
|
$560,147,000
|
100%
|
3.756%
|
$1,002.75
|
|
5
|
4.900% Notes due 2029
|
110122EF1/ US110122EF17
|
$1,750,000,000
|
$1,023,313,000
|
$1,023,313,000
|
100%
|
3.770%
|
$1,033.46
|
|
6
|
3.400% Notes due 2029
|
110122CP1/ US110122CP17/ 110122CB2/ US110122CB21/ U11009BB9/ USU11009BB98
|
$2,399,977,000
|
$972,783,000
|
$972,783,000
|
100%
|
3.820%
|
$985.66
|
|
(1)
|
The “Offer Yield” is equal to the sum of (i) the applicable Reference Yield (as defined in the Offer to Purchase), which is
based on the bid-side price of the applicable Reference U.S. Treasury Security (as specified in the Offer to Purchase), plus (ii) the applicable Fixed Spread
(as specified in the Offer to Purchase).
|
|
(2)
|
Includes the Early Tender Premium (as defined in the Offer to Purchase). Payable per each $1,000 principal amount of each specified series of Notes validly
tendered at or prior to the Early Tender Deadline and accepted for purchase.
|
|
Acceptance Priority
Level
|
Title of
Security
|
CUSIP / ISIN
Number(s)
|
Principal
Amount
Outstanding
|
Principal
Amount
Tendered and
Not
Withdrawn as
of the Early
Tender
Deadline
|
Principal Amount Accepted
|
Approximate Proration
Factor
|
Offer Yield(1)
|
Total
Consideration(2)
|
|
1
|
6.875% Debenture due 2097
|
110122AC2/ US110122AC22
|
$62,417,000
|
$6,178,000
|
$6,178,000
|
100%
|
6.125%
|
$1,120.71
|
|
2
|
6.400% Notes due 2063
|
110122EC8/ US110122EC85
|
$1,250,000,000
|
$879,216,000
|
$879,216,000
|
100%
|
5.575%
|
$1,129.13
|
|
3
|
6.250% Notes due 2053
|
110122EB0/ US110122EB03
|
$1,250,000,000
|
$811,465,000
|
$811,465,000
|
100%
|
5.425%
|
$1,117.14
|
|
4
|
5.650% Notes due 2064
|
110122EL8/
US110122EL84
|
$1,750,000,000
|
$1,309,768,000
|
$1,309,768,000
|
100%
|
5.575%
|
$1,011.67
|
|
5
|
5.900% Notes due 2033
|
110122DZ8/ US110122DZ89
|
$1,000,000,000
|
$493,578,000
|
$250,000,000
|
50.84%
|
4.333%
|
$1,102.12
|
|
6
|
5.750% Notes due 2031
|
110122DY1/ US110122DY15
|
$1,000,000,000
|
$412,855,000
|
$0
|
—
|
—
|
—
|
|
7
|
5.550% Notes due 2054
|
110122EK0/ US110122EK02
|
$2,750,000,000
|
$1,917,650,000
|
$0
|
—
|
—
|
—
|
|
8
|
5.200% Notes due 2034
|
110122EH7/ US110122EH72
|
$2,500,000,000
|
$1,468,075,000
|
$0
|
—
|
—
|
—
|
|
9
|
5.100% Notes due 2031
|
110122EG9/ US110122EG99
|
$1,250,000,000
|
$666,525,000
|
$0
|
—
|
—
|
—
|
|
(1)
|
The “Offer Yield” is equal to the sum of (i) the applicable Reference Yield (as defined in the Offer to Purchase), which is based on the bid-side price of the
applicable Reference U.S. Treasury Security (as specified in the Offer to Purchase), plus (ii) the applicable Fixed Spread (as specified in the Offer to
Purchase).
|
|
(2)
|
Includes the Early Tender Premium (as defined in the Offer to Purchase). Payable per each $1,000 principal amount of each specified series of Notes validly
tendered at or prior to the Early Tender Deadline and accepted for purchase.
|