| |
PROSPECTUS SUPPLEMENT
|
| ||||||
| | | | | | S-ii | | | |
| | | | | | S-iii | | | |
| | | | | | S-iv | | | |
| | | | | | S-v | | | |
| | | | | | S-1 | | | |
| | | | | | S-10 | | | |
| | | | | | S-14 | | | |
| | | | | | S-15 | | | |
| | | | | | S-16 | | | |
| | | | | | S-33 | | | |
| | | | | | S-37 | | | |
| | | | | | S-41 | | | |
| | | | | | S-41 | | | |
| |
PROSPECTUS
|
| ||||||
| | | | | | 2 | | | |
| | | | | | 2 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 6 | | | |
| | | | | | 7 | | | |
| | | | | | 8 | | | |
| | | | | | 9 | | | |
| | | | | | 19 | | | |
| | | | | | 20 | | | |
| | | | | | 20 | | | |
|
$ in millions
|
| |
FY20 Preliminary
|
| |
FY21 Estimate
|
| ||||||
|
Depreciation and amortization
|
| | | $ | 124 | | | | | $ | 130 | | |
|
Capital expenditures
|
| | | $ | 170 | | | | | $ | 120 | | |
|
Pension contributions
|
| | | $ | 7 | | | | | $ | 20 | | |
|
Pension expense
|
| | | $ | 15 | | | | | $ | 23 | | |
|
Interest expense
|
| | | $ | 20 | | | | | $ | 24 | | |
| | | |
Nine months ended
March 31, |
| |
Fiscal year ended June 30,
|
| ||||||||||||||||||||||||
|
(dollars in millions)
|
| |
2020
|
| |
2019
|
| |
2019
|
| |
2018
|
| |
2017
|
| |||||||||||||||
| Statement of Income Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net sales
|
| | | $ | 1,743.8 | | | | | $ | 1,738.8 | | | | | $ | 2,380.2 | | | | | $ | 2,157.7 | | | | | $ | 1,797.6 | | |
|
Operating income
|
| | | $ | 173.5 | | | | | $ | 173.6 | | | | | $ | 241.4 | | | | | $ | 189.3 | | | | | $ | 121.5 | | |
|
Net income
|
| | | $ | 119.9 | | | | | $ | 118.1 | | | | | $ | 167.0 | | | | | $ | 188.5 | | | | | $ | 47.0 | | |
| Balance Sheet Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 93.0 | | | | | $ | 18.9 | | | | | $ | 27.0 | | | | | $ | 56.2 | | | | | $ | 66.3 | | |
|
Property, plant and equipment, net
|
| | | $ | 1,395.2 | | | | | $ | 1,350.8 | | | | | $ | 1,366.2 | | | | | $ | 1,313.4 | | | | | $ | 1,316.8 | | |
|
Total assets
|
| | | $ | 3,429.4 | | | | | $ | 3,240.2 | | | | | $ | 3,187.8 | | | | | $ | 3,007.0 | | | | | $ | 2,878.1 | | |
|
Long-term debt, net of current portion
|
| | | $ | 552.4 | | | | | $ | 549.0 | | | | | $ | 550.6 | | | | | $ | 545.7 | | | | | $ | 550.0 | | |
|
Total liabilities
|
| | | $ | 1,810.9 | | | | | $ | 1,682.6 | | | | | $ | 1,667.7 | | | | | $ | 1,521.1 | | | | | $ | 1,679.5 | | |
|
Total stockholders’ equity
|
| | | $ | 1,618.5 | | | | | $ | 1,557.6 | | | | | $ | 1,520.1 | | | | | $ | 1,485.9 | | | | | $ | 1,198.6 | | |
| Cash Flow Information Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash flow provided by operating activities
|
| | | $ | 94.9 | | | | | $ | 57.2 | | | | | $ | 232.4 | | | | | $ | 209.2 | | | | | $ | 130.3 | | |
|
Cash flow used in investing activities
|
| | | $ | (143.7) | | | | | $ | (195.1) | | | | | $ | (244.6) | | | | | $ | (139.4) | | | | | $ | (112.1) | | |
|
Cash flow provided by (used in) financing activities
|
| | | $ | 117.7 | | | | | $ | 97.4 | | | | | $ | (19.4) | | | | | $ | (78.9) | | | | | $ | (33.8) | | |
| Other Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Adjusted EBITDA(1)
|
| | | $ | 277.2 | | | | | $ | 273.2 | | | | | $ | 374.5 | | | | | $ | 320.1 | | | | | $ | 287.7 | | |
| | | |
Nine months ended
March 31, |
| |
Fiscal year ended June 30,
|
| ||||||||||||||||||||||||
|
(dollars in millions)
|
| |
2020
|
| |
2019
|
| |
2019
|
| |
2018
|
| |
2017
|
| |||||||||||||||
|
Net income
|
| | | $ | 119.9 | | | | | $ | 118.1 | | | | | $ | 167.0 | | | | | $ | 188.5 | | | | | $ | 47.0 | | |
|
Non-cash net pension expense
|
| | | $ | 11.5 | | | | | $ | 8.7 | | | | | $ | 11.6 | | | | | $ | 14.2 | | | | | $ | 48.4 | | |
|
Depreciation and amortization
|
| | | $ | 92.2 | | | | | $ | 90.9 | | | | | $ | 121.5 | | | | | $ | 116.6 | | | | | $ | 117.8 | | |
|
Interest expense
|
| | | $ | 15.6 | | | | | $ | 20.3 | | | | | $ | 26.0 | | | | | $ | 28.3 | | | | | $ | 29.8 | | |
|
Other expense (income), net
|
| | | $ | 3.4 | | | | | $ | (0.1) | | | | | $ | (0.6) | | | | | $ | 0.8 | | | | | $ | 21.5 | | |
|
Income tax expense (benefit)
|
| | | $ | 34.6 | | | | | $ | 35.3 | | | | | $ | 49.0 | | | | | $ | (28.3) | | | | | $ | 23.2 | | |
|
Adjusted EBITDA
|
| | | $ | 277.2 | | | | | $ | 273.2 | | | | | $ | 374.5 | | | | | $ | 320.1 | | | | | $ | 287.7 | | |
| | | |
March 31, 2020
|
| |||||||||
| | | |
Actual
|
| |
As Adjusted
|
| ||||||
| | | |
(unaudited, $ in millions)
|
| |||||||||
|
Cash and cash equivalents
|
| | | $ | 93.0 | | | | | $ | | | |
| Long-term debt:(1) | | | | | | | | | | | | | |
|
Senior unsecured notes, 5.200% due July 2021 (face value of $250.0 million at March 31, 2020)
|
| | | | 252.8 | | | | | | — | | |
|
Senior unsecured notes, 4.450% due March 2023 (face value of $300.0 million at March 31, 2020)
|
| | | | 299.6 | | | | | | 299.6 | | |
|
Notes offered hereby
|
| | | | — | | | | | | 400.0 | | |
|
Total long-term debt
|
| | | | 552.4 | | | | | | | | |
|
Total stockholders’ equity
|
| | | | 1,618.5 | | | | | | | | |
|
Total capitalization
|
| | | $ | 1,778.3 | | | | | $ | | | |
|
Period
|
| |
Redemption Price
|
| |||
| 2023 | | | | | % | | |
| 2024 | | | | | % | | |
|
2025 and thereafter
|
| | | | 100.000% | | |
|
Underwriter
|
| |
Principal
Amount of Notes |
| |||
|
BofA Securities, Inc.
|
| | | $ | | | |
|
J.P. Morgan Securities LLC
|
| | | $ | | | |
|
PNC Capital Markets LLC
|
| | | $ | | | |
|
U.S. Bancorp Investments, Inc.
|
| | | $ | | | |
|
Wells Fargo Securities, LLC
|
| | | $ | | | |
|
Total
|
| | | $ | 400,000,000 | | |
| | | |
Per Note
|
| |
Total
|
| ||||||
|
Underwriting discount
|
| | | | % | | | | | $ | | | |
| | | | | | 2 | | | |
| | | | | | 2 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 6 | | | |
| | | | | | 7 | | | |
| | | | | | 8 | | | |
| | | | | | 9 | | | |
| | | | | | 19 | | | |
| | | | | | 20 | | | |
| | | | | | 20 | | |