| | | |
Public offering
price(1) |
| |
Underwriting
discount |
| |
Proceeds to us
(before expenses) |
| |||||||||
|
Per 2035 note
|
| | | | 99.730% | | | | | | 0.450% | | | | | | 99.280% | | |
|
Total
|
| | | $ | 1,695,410,000 | | | | | $ | 7,650,000 | | | | | $ | 1,687,760,000 | | |
|
Per 2055 note
|
| | | | 97.099% | | | | | | 0.875% | | | | | | 96.224% | | |
|
Total
|
| | | $ | 291,297,000 | | | | | $ | 2,625,000 | | | | | $ | 288,672,000 | | |
| |
Barclays
|
| |
Citigroup
|
| |
SOCIETE GENERALE
|
|
| |
BofA Securities
|
| |
MUFG
|
| |
J.P. Morgan
|
|
| |
BNP PARIBAS
|
| |
HSBC
|
| |
ING
|
|
| |
Lloyds Securities
|
| |
TD Securities
|
| |
US Bancorp
|
|
| |
Academy Securities
|
| |
COMMERZBANK
|
| |
Scotiabank
|
|
| |
Standard Chartered Bank
|
| |
Wells Fargo Securities
|
| |
SMBC Nikko
|
|
| |
ANZ Securities
|
| |
ICBC Standard Bank
|
| |
Santander
|
|
| |
BBVA
|
| |
Mischler Financial Group, Inc.
|
|
| |
Itaú BBA
|
| |
Westpac Capital Markets LLC
|
|
| | | |
Page
|
| |||
| | | | | S-ii | | | |
| | | | | S-ii | | | |
| | | | | S-iii | | | |
| | | | | S-1 | | | |
| | | | | S-3 | | | |
| | | | | S-5 | | | |
| | | | | S-7 | | | |
| | | | | S-8 | | | |
| | | | | S-10 | | | |
| | | | | S-14 | | | |
| | | | | S-18 | | | |
| | | | | S-20 | | | |
| | | | | S-25 | | | |
| | | | | S-25 | | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 9 | | | |
| | | | | 12 | | | |
| | | | | 13 | | | |
| | | | | 13 | | | |
| | | | | 15 | | | |
| | | | | 15 | | | |
| | | | | 15 | | | |
| | | | | 15 | | | |
| | | |
As of March 31, 2025
|
| |||||||||
|
(in millions)
|
| |
Actual
|
| |
As Adjusted
|
| ||||||
| Long-term debt due within one year | | | | | | | | | | | | | |
|
Machinery, Energy & Transportation
|
| | | $ | 29 | | | | | $ | 29 | | |
|
Financial Products
|
| | | | 9,286 | | | | | | 9,286 | | |
| Long-term debt due after one year(1) | | | | | | | | | | | | | |
|
Machinery, Energy & Transportation:
|
| | | | | | | | | | | | |
|
2035 notes offered hereby
|
| | | $ | — | | | | | $ | 1,688 | | |
|
2055 notes offered hereby
|
| | | | — | | | | | | 289 | | |
|
Notes – $759 million of 5.200% due 2041
|
| | | | 753 | | | | | | 753 | | |
|
Debentures – 6.625% due 2028
|
| | | | 193 | | | | | | 193 | | |
|
Debentures – 2.600% due 2029
|
| | | | 499 | | | | | | 499 | | |
|
Debentures – 2.600% due 2030
|
| | | | 796 | | | | | | 796 | | |
|
Debentures – 1.900% due 2031
|
| | | | 496 | | | | | | 496 | | |
|
Debentures – 7.300% due 2031
|
| | | | 241 | | | | | | 241 | | |
|
Debentures – 5.300% due 2035
|
| | | | 238 | | | | | | 238 | | |
|
Debentures – 6.050% due 2036
|
| | | | 457 | | | | | | 457 | | |
|
Debentures – 8.250% due 2038
|
| | | | 64 | | | | | | 64 | | |
|
Debentures – 6.950% due 2042
|
| | | | 158 | | | | | | 158 | | |
|
Debentures – 3.803% due 2042
|
| | | | 1,380 | | | | | | 1,380 | | |
|
Debentures – 4.300% due 2044
|
| | | | 494 | | | | | | 494 | | |
|
Debentures – 3.250% due 2049
|
| | | | 984 | | | | | | 984 | | |
|
Debentures – 3.250% due 2050
|
| | | | 1,186 | | | | | | 1,186 | | |
|
Debentures – 4.750% due 2064
|
| | | | 494 | | | | | | 494 | | |
|
Debentures – 7.375% due 2097
|
| | | | 241 | | | | | | 241 | | |
|
Finance lease obligations & other(2)
|
| | | | (56) | | | | | | (56) | | |
|
Total Machinery, Energy & Transportation
|
| | | $ | 8,618 | | | | | $ | 10,595 | | |
|
Financial Products
|
| | | | | | | | | | | | |
|
Medium-term notes
|
| | | | 16,947 | | | | | | 16,947 | | |
|
Other
|
| | | | 254 | | | | | | 254 | | |
|
Total Financial Products
|
| | | $ | 17,201 | | | | | $ | 17,201 | | |
|
Total long-term debt due after one year
|
| | | $ | 25,819 | | | | | $ | 27,796 | | |
| Stockholders’ equity | | | | | | | | | | | | | |
|
Common stock of $1.00 par value:
|
| | | | | | | | | | | | |
|
Authorized shares: 2,000,000,000 Issued shares: (03/31/25 – 814,894,624) at paid-in amount
|
| | | | 6,043 | | | | | | 6,043 | | |
|
Treasury stock (03/31/25 – 343,852,836 shares) at cost
|
| | | | (47,127) | | | | | | (47,127) | | |
| | | |
As of March 31, 2025
|
| |||||||||
|
(in millions)
|
| |
Actual
|
| |
As Adjusted
|
| ||||||
|
Profit employed in the business
|
| | | | 61,356 | | | | | | 61,356 | | |
|
Accumulated other comprehensive income (loss)
|
| | | | (2,205) | | | | | | (2,205) | | |
|
Noncontrolling interests
|
| | | | 3 | | | | | | 3 | | |
|
Total stockholders’ equity
|
| | | $ | 18,070 | | | | | $ | 18,070 | | |
|
Total capitalization
|
| | | $ | 84,974 | | | | | $ | 86,951 | | |
| | |||||||||||||
| | | |
Effective Yield
to Maturity |
| |||
|
2035 notes offered hereby
|
| | | | 5.29% | | |
|
2055 notes offered hereby
|
| | | | 5.73% | | |
|
Notes – 5.200% due 2041
|
| | | | 5.27% | | |
|
Debentures – 6.625% due 2028
|
| | | | 6.68% | | |
|
Debentures – 2.600% due 2029
|
| | | | 2.67% | | |
|
Debentures – 2.600% due 2030
|
| | | | 2.72% | | |
|
Debentures – 1.900% due 2031
|
| | | | 2.04% | | |
|
Debentures – 7.300% due 2031
|
| | | | 7.38% | | |
|
Debentures – 5.300% due 2035
|
| | | | 8.64% | | |
|
Debentures – 6.050% due 2036
|
| | | | 6.12% | | |
|
Debentures – 8.250% due 2038
|
| | | | 8.38% | | |
|
Debentures – 6.950% due 2042
|
| | | | 7.02% | | |
|
Debentures – 3.803% due 2042
|
| | | | 6.39% | | |
|
Debentures – 4.300% due 2044
|
| | | | 4.39% | | |
|
Debentures – 3.250% due 2049
|
| | | | 3.34% | | |
|
Debentures – 3.250% due 2050
|
| | | | 3.32% | | |
|
Debentures – 4.750% due 2064
|
| | | | 4.81% | | |
|
Debentures – 7.375% due 2097
|
| | | | 7.51% | | |
|
Underwriter
|
| |
Principal
Amount of 2035 Notes |
| |
Principal
Amount of 2055 Notes |
| ||||||
|
Barclays Capital Inc.
|
| | | $ | 340,000,000 | | | | | $ | 60,000,000 | | |
|
Citigroup Global Markets Inc.
|
| | | | 340,000,000 | | | | | | 60,000,000 | | |
|
SG Americas Securities, LLC
|
| | | | 340,000,000 | | | | | | 60,000,000 | | |
|
BofA Securities, Inc.
|
| | | | 56,667,000 | | | | | | 10,000,000 | | |
|
MUFG Securities Americas Inc.
|
| | | | 56,667,000 | | | | | | 10,000,000 | | |
|
J.P. Morgan Securities LLC
|
| | | | 56,666,000 | | | | | | 10,000,000 | | |
|
BNP Paribas Securities Corp.
|
| | | | 41,310,000 | | | | | | 7,290,000 | | |
|
HSBC Securities (USA) Inc.
|
| | | | 41,310,000 | | | | | | 7,290,000 | | |
|
ING Financial Markets LLC
|
| | | | 41,310,000 | | | | | | 7,290,000 | | |
|
Lloyds Securities Inc.
|
| | | | 41,310,000 | | | | | | 7,290,000 | | |
|
TD Securities (USA) LLC
|
| | | | 41,310,000 | | | | | | 7,290,000 | | |
|
U.S. Bancorp Investments, Inc.
|
| | | | 41,310,000 | | | | | | 7,290,000 | | |
|
Academy Securities, Inc.
|
| | | | 36,380,000 | | | | | | 6,420,000 | | |
|
Commerz Markets LLC
|
| | | | 31,620,000 | | | | | | 5,580,000 | | |
|
Scotia Capital (USA) Inc.
|
| | | | 29,070,000 | | | | | | 5,130,000 | | |
|
Standard Chartered Bank
|
| | | | 26,690,000 | | | | | | 4,710,000 | | |
|
Wells Fargo Securities, LLC
|
| | | | 26,690,000 | | | | | | 4,710,000 | | |
|
SMBC Nikko Securities America, Inc.
|
| | | | 24,310,000 | | | | | | 4,290,000 | | |
|
ANZ Securities, Inc.
|
| | | | 14,620,000 | | | | | | 2,580,000 | | |
|
ICBC Standard Bank Plc
|
| | | | 14,620,000 | | | | | | 2,580,000 | | |
|
Santander US Capital Markets LLC
|
| | | | 14,620,000 | | | | | | 2,580,000 | | |
|
BBVA Securities Inc.
|
| | | | 12,070,000 | | | | | | 2,130,000 | | |
|
Mischler Financial Group, Inc.
|
| | | | 12,070,000 | | | | | | 2,130,000 | | |
|
Itau BBA USA Securities, Inc.
|
| | | | 9,690,000 | | | | | | 1,710,000 | | |
|
Westpac Capital Markets LLC
|
| | | | 9,690,000 | | | | | | 1,710,000 | | |
|
Total
|
| | | $ | 1,700,000,000 | | | | | $ | 300,000,000 | | |
| | | |
Paid by us
|
| |||
|
Per 2035 note
|
| | | | 0.450% | | |
|
Per 2055 note
|
| | | | 0.875% | | |
|
Total
|
| | | $ | 10,275,000 | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 9 | | | |
| | | | | 12 | | | |
| | | | | 13 | | | |
| | | | | 13 | | | |
| | | | | 15 | | | |
| | | | | 15 | | | |
| | | | | 15 | | | |
| | | | | 15 | | | |
| |
Barclays
|
| |
Citigroup
|
| |
SOCIETE GENERALE
|
|
| |
BofA Securities
|
| |
MUFG
|
| |
J.P. Morgan
|
|
| |
BNP PARIBAS
|
| |
HSBC
|
| |
ING
|
|
| |
Lloyds Securities
|
| |
TD Securities
|
| |
US Bancorp
|
|
| |
Academy Securities
|
| |
COMMERZBANK
|
| |
Scotiabank
|
|
| |
Standard Chartered Bank
|
| |
Wells Fargo Securities
|
| |
SMBC Nikko
|
|
| |
ANZ Securities
|
| |
ICBC Standard Bank
|
| |
Santander
|
|
| |
BBVA
|
| |
Mischler Financial Group, Inc.
|
|
| |
Itaú BBA
|
| |
Westpac Capital Markets LLC
|
|