| Invesco Ltd Ratio of Earnings to Fixed Charges |
Exhibit 12.1 |
| Nine
months ended September 30, 2012 |
Year ended December 31, | |||||||||||||||||||||||
| 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||||
| Income before income taxes |
669.4 | 908.1 | 833.8 | 357.5 | 657.0 | 1,243.8 | ||||||||||||||||||
| Less: Equity in earnings of unconsolidated affiliates |
(21.8 | ) | (30.5 | ) | (40.2 | ) | (27.0 | ) | (46.8 | ) | (48.1 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Pre tax income before equity in earnings of unconsolidated affiliates |
647.6 | 877.6 | 793.6 | 330.5 | 610.2 | 1,195.7 | ||||||||||||||||||
| Add: Fixed Charges |
54.6 | 80.8 | 76.4 | 81.7 | 93.3 | 90.5 | ||||||||||||||||||
| Add: Amortization of capitalized interest |
— | — | — | — | — | — | ||||||||||||||||||
| Add: Dividends from unconsolidated affiliates |
14.7 | 21.3 | 26.0 | 28.3 | 29.8 | 1.8 | ||||||||||||||||||
| Less: Interest capitalized |
— | — | — | — | — | — | ||||||||||||||||||
| (Income)/loss attributable to noncontrolling interests in consolidated entities, net |
59.1 | 107.7 | (171.1 | ) | 113.2 | 60.7 | (212.9 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Earnings |
776.0 | 1,087.4 | 724.9 | 553.7 | 794.0 | 1,075.1 | ||||||||||||||||||
| Fixed charges: |
||||||||||||||||||||||||
| Portion of rent expense representing interest |
15.0 | 19.0 | 17.7 | 17.2 | 16.4 | 19.2 | ||||||||||||||||||
| Interest |
39.6 | 61.8 | 58.6 | 64.5 | 76.9 | 71.3 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total fixed charges |
54.6 | 80.8 | 76.3 | 81.7 | 93.3 | 90.5 | ||||||||||||||||||
| Ratio of earnings/fixed charges |
14.21 | 13.46 | 9.50 | 6.78 | 8.51 | 11.88 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||