| | | |
Public offering
price(1) |
| |
Underwriting
discounts and commissions |
| |
Proceeds to us,
before expenses |
| |||||||||
|
Per note
|
| | | | 99.867% | | | | | | 0.425% | | | | | | 99.442% | | |
|
Total
|
| | | € | 798,936,000 | | | | | € | 3,400,000 | | | | | € | 795,536,000 | | |
| | | |
Page
|
| |||
| | | | | S-iv | | | |
| | | | | S-v | | | |
| | | | | S-v | | | |
| | | | | S-1 | | | |
| | | | | S-8 | | | |
| | | | | S-14 | | | |
| | | | | S-15 | | | |
| | | | | S-16 | | | |
| | | | | S-17 | | | |
| | | | | S-35 | | | |
| | | | | S-42 | | | |
| | | | | S-46 | | | |
| | | | | S-46 | | | |
| | | | | S-46 | | | |
| | | | | S-46 | | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 12 | | | |
| | | | | 13 | | | |
| | | | | 16 | | | |
| | | | | 17 | | | |
| | | | | 18 | | | |
| | | | | 19 | | | |
| | | | | 21 | | | |
| | | | | 21 | | | |
| | | | | 21 | | | |
| | | | | 21 | | | |
| | | |
Molson Coors Beverage Company and Subsidiaries
|
| |||||||||||||||||||||||||||
| | | |
Year Ended December 31,
|
| |
Three Months
Ended March 31, |
| ||||||||||||||||||||||||
| | | |
2021
|
| |
2022
|
| |
2023
|
| |
2023
|
| |
2024
|
| |||||||||||||||
| Consolidated Statements of Operations: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net sales
|
| | | $ | 10,279.7 | | | | | $ | 10,701.0 | | | | | $ | 11,702.1 | | | | | $ | 2,346.3 | | | | | $ | 2,596.4 | | |
|
Net income (loss) attributable to Molson Coors
Beverage Company |
| | | $ | 1,005.7 | | | | | $ | (175.3) | | | | | $ | 948.9 | | | | | $ | 72.5 | | | | | $ | 207.8 | | |
| | | |
Molson Coors Beverage Company and Subsidiaries
|
| |||||||||||||||||||||||||||
| | | |
As of December 31,
|
| |
As of March 31,
|
| ||||||||||||||||||||||||
| | | |
2021
|
| |
2022
|
| |
2023
|
| |
2023
|
| |
2024
|
| |||||||||||||||
| Consolidated Balance Sheets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total assets
|
| | | $ | 27,619.0 | | | | | $ | 25,868.3 | | | | | $ | 26,375.1 | | | | | | 25,852.5 | | | | | $ | 26,072.3 | | |
|
Current portion of long-term debt and short-term borrowings
|
| | | $ | 514.9 | | | | | $ | 397.1 | | | | | $ | 911.8 | | | | | | 412.7 | | | | | $ | 905.5 | | |
|
Long-term debt
|
| | | $ | 6,647.2 | | | | | $ | 6,165.2 | | | | | $ | 5,312.1 | | | | | | 6,177.7 | | | | | $ | 5,312.2 | | |
| | | |
As of March 31, 2024
|
| |||||||||
| | | |
Actual
|
| |
As Adjusted
|
| ||||||
| | | |
(in millions)
|
| |||||||||
|
Cash and cash equivalents
|
| | | $ | 458.4 | | | | | $ | 451.3 | | |
| Short-term borrowings and current portion of long-term debt: | | | | | | | | | | | | | |
|
Short-term borrowings(1)
|
| | | | 33.6 | | | | | | 33.6 | | |
|
Current portion of long-term debt
|
| | | | 871.9 | | | | | | 8.7 | | |
|
Total current portion of long-term debt and short-term borrowings
|
| | | | 905.5 | | | | | | 42.3 | | |
| Long-term debt: | | | | | | | | | | | | | |
|
EUR 800 million 1.25% notes due July 2024
|
| | | | 863.2 | | | | | | — | | |
|
CAD 500 million 3.44% notes due July 2026
|
| | | | 369.3 | | | | | | 369.3 | | |
|
$2.0 billion 3.0% notes due July 2026
|
| | | | 2,000.0 | | | | | | 2,000.0 | | |
|
$1.1 billion 5.0% notes due May 2042
|
| | | | 1,100.0 | | | | | | 1,100.0 | | |
|
$1.8 billion 4.2% notes due July 2046
|
| | | | 1,800.0 | | | | | | 1,800.0 | | |
|
Notes offered hereby(2)
|
| | | | — | | | | | | 863.2 | | |
|
Finance leases
|
| | | | 62.0 | | | | | | 62.0 | | |
|
Other
|
| | | | 24.1 | | | | | | 24.1 | | |
|
Less: unamortized debt discounts and debt issuance costs
|
| | | | (34.5) | | | | | | (41.6) | | |
|
Total long-term debt (including current portion)
|
| | | | 6,184.1 | | | | | | 6,177.0 | | |
|
Less: current portion of long-term debt
|
| | | | (871.9) | | | | | | (8.7) | | |
|
Total long-term debt
|
| | | | 5,312.2 | | | | | | 6,168.3 | | |
|
Total equity
|
| | | | 13,330.9 | | | | | | 13,330.9 | | |
|
Total capitalization
|
| | | $ | 19,548.6 | | | | | $ | 19,541.5 | | |
|
Underwriter
|
| |
Principal Amount
of Notes |
| |||
|
Citigroup Global Markets Limited
|
| | | € | 146,000,000 | | |
|
Goldman Sachs & Co. LLC
|
| | | | 137,000,000 | | |
|
Merrill Lynch International
|
| | | | 137,000,000 | | |
|
Bank of Montreal, London Branch
|
| | | | 53,000,000 | | |
|
J.P. Morgan Securities plc
|
| | | | 53,000,000 | | |
|
RBC Europe Limited
|
| | | | 53,000,000 | | |
|
Scotiabank (Ireland) Designated Activity Company
|
| | | | 53,000,000 | | |
|
Capital One Securities, Inc.
|
| | | | 24,000,000 | | |
|
Mizuho International plc
|
| | | | 24,000,000 | | |
|
Siebert Williams Shank & Co., LLC
|
| | | | 24,000,000 | | |
|
UniCredit Bank GmbH
|
| | | | 24,000,000 | | |
|
U.S. Bancorp Investments, Inc.
|
| | | | 24,000,000 | | |
|
ING Bank N.V., Belgian Branch
|
| | | | 12,000,000 | | |
|
Lloyds Securities Inc.
|
| | | | 12,000,000 | | |
|
Morgan Stanley & Co. International plc
|
| | | | 12,000,000 | | |
|
PNC Capital Markets LLC
|
| | | | 12,000,000 | | |
|
Total
|
| | | € | 800,000,000 | | |
| | | |
Paid by Molson Coors
Beverage Company |
| |||
|
Per Note
|
| | | | 0.425% | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 12 | | | |
| | | | | 13 | | | |
| | | | | 16 | | | |
| | | | | 17 | | | |
| | | | | 18 | | | |
| | | | | 19 | | | |
| | | | | 21 | | | |
| | | | | 21 | | | |
| | | | | 21 | | | |
| | | | | 21 | | | |