| | | |
Public offering
price(1) |
| |
Underwriting
discounts |
| |
Proceeds to us,
before expenses |
| |||||||||
|
Per 2031 note
|
| | | | 99.817% | | | | | | 0.350% | | | | | | 99.467% | | |
|
Total(1)
|
| | | $ | 499,085,000 | | | | | $ | 1,750,000 | | | | | $ | 497,335,000 | | |
|
Per 2036 note
|
| | | | 99.637% | | | | | | 0.450% | | | | | | 99.187% | | |
|
Total(1)
|
| | | $ | 996,370,000 | | | | | $ | 4,500,000 | | | | | $ | 991,870,000 | | |
| | Citigroup | | |
BofA Securities
|
| |
Goldman Sachs & Co. LLC
|
|
| | | | |
BMO Capital Markets
|
| | | |
| | US Bancorp | | |
UniCredit
|
| |
Capital One Securities
|
| |
J.P. Morgan
|
|
| | Mizuho | | |
RBC Capital Markets
|
| |
Scotiabank
|
| |||
| | ING | | |
Morgan Stanley
|
| |
Loop Capital Markets
|
|
| | PNC Capital Markets LLC | | | | | |
Lloyds Securities
|
|
| | | |
Page
|
| |||
| | | | | S-ii | | | |
| | | | | S-ii | | | |
| | | | | S-iii | | | |
| | | | | S-1 | | | |
| | | | | S-7 | | | |
| | | | | S-12 | | | |
| | | | | S-13 | | | |
| | | | | S-14 | | | |
| | | | | S-31 | | | |
| | | | | S-36 | | | |
| | | | | S-41 | | | |
| | | | | S-42 | | | |
| | | | | S-43 | | | |
| | | | | S-44 | | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 12 | | | |
| | | | | 13 | | | |
| | | | | 16 | | | |
| | | | | 17 | | | |
| | | | | 18 | | | |
| | | | | 19 | | | |
| | | | | 21 | | | |
| | | | | 21 | | | |
| | | | | 21 | | | |
| | | | | 21 | | | |
|
Series
|
| |
Par Call Date
|
|
| 4.900% Senior Notes due 2031 | | | June 8, 2031 | |
| 5.500% Senior Notes due 2036 | | | April 8, 2036 | |
| | | |
As of March 31, 2026
|
| |||||||||
| | | |
Actual
|
| |
As Adjusted
|
| ||||||
| | | |
(in millions)
|
| |||||||||
|
Cash and cash equivalents
|
| | | $ | 382.6 | | | | | $ | 352.7 | | |
| Short-term borrowings and current portion of long-term debt: | | | | | | | | | | | | | |
|
Short-term borrowings(1)
|
| | | | 55.5 | | | | | | 543.4 | | |
|
Current portion of long-term debt
|
| | | | 2,367.9 | | | | | | 8.6 | | |
|
Total current portion of long-term debt and short-term borrowings
|
| | | | 2,423.4 | | | | | | 552.0 | | |
| Long-term debt: | | | | | | | | | | | | | |
|
CAD 500 million 3.44% notes due July 2026
|
| | | | 359.3 | | | | | | — | | |
|
$2.0 billion 3.0% notes due July 2026
|
| | | | 2,000.0 | | | | | | — | | |
|
EUR 800 million 3.8% senior notes due June 2032
|
| | | | 924.2 | | | | | | 924.2 | | |
|
$1.1 billion 5.0% notes due May 2042
|
| | | | 1,100.0 | | | | | | 1,100.0 | | |
|
$1.8 billion 4.2% notes due July 2046
|
| | | | 1,800.0 | | | | | | 1,800.0 | | |
|
Notes offered hereby
|
| | | | — | | | | | | 1,500.0 | | |
|
Notes offered in the Concurrent Offering(2)
|
| | | | — | | | | | | 359.3 | | |
|
Finance leases
|
| | | | 61.0 | | | | | | 61.0 | | |
|
Other
|
| | | | 5.5 | | | | | | 5.5 | | |
|
Less: unamortized debt discounts and debt issuance costs
|
| | | | (33.6) | | | | | | (51.4) | | |
|
Total long-term debt (including current portion)
|
| | | | 6,216.4 | | | | | | 5,698.6 | | |
|
Less: current portion of long-term debt
|
| | | | (2,367.9) | | | | | | (8.6) | | |
|
Total long-term debt
|
| | | | 3,848.5 | | | | | | 5,690.0 | | |
|
Total equity
|
| | | | 10,251.2 | | | | | | 10,251.2 | | |
|
Total capitalization
|
| | | $ | 16,523.1 | | | | | $ | 16,493.2 | | |
|
Series
|
| |
Par Call Date
|
|
| 4.900% Senior Notes due 2031 | | |
June 8, 2031
|
|
| 5.500% Senior Notes due 2036 | | |
April 8, 2036
|
|
|
Underwriter
|
| |
Principal Amount
of the 2031 Notes |
| |
Principal Amount
of the 2036 Notes |
| ||||||
|
Citigroup Global Markets Inc.
|
| | | $ | 85,000,000 | | | | | $ | 170,000,000 | | |
|
BofA Securities, Inc.
|
| | | | 85,000,000 | | | | | | 170,000,000 | | |
|
Goldman Sachs & Co. LLC
|
| | | | 85,000,000 | | | | | | 170,000,000 | | |
|
BMO Capital Markets Corp.
|
| | | | 32,500,000 | | | | | | 65,000,000 | | |
|
U.S. Bancorp Investments, Inc.
|
| | | | 26,250,000 | | | | | | 52,500,000 | | |
|
UniCredit Capital Markets LLC
|
| | | | 26,250,000 | | | | | | 52,500,000 | | |
|
Capital One Securities, Inc.
|
| | | | 22,500,000 | | | | | | 45,000,000 | | |
|
J.P. Morgan Securities LLC
|
| | | | 22,500,000 | | | | | | 45,000,000 | | |
|
Mizuho Securities USA LLC
|
| | | | 22,500,000 | | | | | | 45,000,000 | | |
|
RBC Capital Markets, LLC
|
| | | | 22,500,000 | | | | | | 45,000,000 | | |
|
Scotia Capital (USA) Inc.
|
| | | | 22,500,000 | | | | | | 45,000,000 | | |
|
ING Financial Markets LLC
|
| | | | 12,500,000 | | | | | | 25,000,000 | | |
|
Morgan Stanley & Co. LLC
|
| | | | 10,000,000 | | | | | | 20,000,000 | | |
|
Loop Capital Markets LLC
|
| | | | 8,750,000 | | | | | | 17,500,000 | | |
|
PNC Capital Markets LLC
|
| | | | 8,750,000 | | | | | | 17,500,000 | | |
|
Lloyds Securities Inc.
|
| | | | 7,500,000 | | | | | | 15,000,000 | | |
|
Total
|
| | | $ | 500,000,000 | | | | | $ | 1,000,000,000 | | |
| | | |
Paid by
Molson Coors Beverage Company |
| |||
|
Per 2031 note
|
| | | | 0.350% | | |
|
Per 2036 note
|
| | | | 0.450% | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 12 | | | |
| | | | | 13 | | | |
| | | | | 16 | | | |
| | | | | 17 | | | |
| | | | | 18 | | | |
| | | | | 19 | | | |
| | | | | 21 | | | |
| | | | | 21 | | | |
| | | | | 21 | | | |
| | | | | 21 | | | |