
| Investor Contact: | Media Contact: | ||||
| Jack Dickens | Adrian Sakowicz | ||||
Vice President - Investor Relations | Vice President - Communications | ||||
| (630) 743-2566 | (630) 743-5039 | ||||
| jdickens@dovercorp.com | asakowicz@dovercorp.com | ||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||||||||
($ in millions, except per share data)* | 2026 | 2025 | % Change* | 2026 | 2025 | % Change* | ||||||||||||||||||||||||||||||||
| U.S. GAAP | ||||||||||||||||||||||||||||||||||||||
| Revenue | $ | 2,190 | $ | 2,050 | 7 | % | $ | 4,244 | $ | 3,916 | 8 | % | ||||||||||||||||||||||||||
Earnings from continuing operations | 313 | 280 | 12 | % | 551 | 519 | 6 | % | ||||||||||||||||||||||||||||||
Diluted EPS from continuing operations | 2.31 | 2.03 | 14 | % | 4.06 | 3.76 | 8 | % | ||||||||||||||||||||||||||||||
| Non-GAAP | ||||||||||||||||||||||||||||||||||||||
| Organic revenue change | 5 | % | 5 | % | ||||||||||||||||||||||||||||||||||
Adjusted earnings from continuing operations 1 | 372 | 337 | 10 | % | 681 | 620 | 10 | % | ||||||||||||||||||||||||||||||
Adjusted diluted EPS from continuing operations | 2.74 | 2.44 | 12 | % | 5.02 | 4.49 | 12 | % | ||||||||||||||||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Revenue | $ | 2,190,021 | $ | 2,049,592 | $ | 4,243,644 | $ | 3,915,651 | |||||||||||||||
| Cost of goods and services | 1,309,415 | 1,231,330 | 2,564,903 | 2,351,889 | |||||||||||||||||||
| Gross profit | 880,606 | 818,262 | 1,678,741 | 1,563,762 | |||||||||||||||||||
| Selling, general and administrative expenses | 488,819 | 463,665 | 981,045 | 912,856 | |||||||||||||||||||
| Operating earnings | 391,787 | 354,597 | 697,696 | 650,906 | |||||||||||||||||||
| Interest expense | 29,058 | 26,791 | 58,580 | 54,399 | |||||||||||||||||||
| Interest income | (14,522) | (17,935) | (28,582) | (38,189) | |||||||||||||||||||
Gain on dispositions | — | (2,176) | — | (4,644) | |||||||||||||||||||
| Other income, net | (10,447) | (4,180) | (18,902) | (8,138) | |||||||||||||||||||
| Earnings before provision for income taxes | 387,698 | 352,097 | 686,600 | 647,478 | |||||||||||||||||||
| Provision for income taxes | 75,153 | 71,967 | 135,306 | 128,107 | |||||||||||||||||||
| Earnings from continuing operations | 312,545 | 280,130 | 551,294 | 519,371 | |||||||||||||||||||
Loss from discontinued operations, net | (299) | (1,066) | (615) | (9,486) | |||||||||||||||||||
Net earnings | $ | 312,246 | $ | 279,064 | $ | 550,679 | $ | 509,885 | |||||||||||||||
| Earnings Per Share | ||||||||||||||||||||||||||||||||
| 2026 | 2025 | |||||||||||||||||||||||||||||||
| Q1 | Q2 | Q2 YTD | Q1 | Q2 | Q2 YTD | Q3 | Q4 | FY 2025 | ||||||||||||||||||||||||
Basic earnings (loss) per share: | ||||||||||||||||||||||||||||||||
| Continuing operations | $ | 1.77 | $ | 2.32 | $ | 4.09 | $ | 1.74 | $ | 2.04 | $ | 3.78 | $ | 2.21 | $ | 2.02 | $ | 8.01 | ||||||||||||||
| Discontinued operations | $ | — | $ | — | $ | — | $ | (0.06) | $ | (0.01) | $ | (0.07) | $ | (0.01) | $ | 0.05 | $ | (0.03) | ||||||||||||||
| Net earnings | $ | 1.77 | $ | 2.32 | $ | 4.08 | $ | 1.68 | $ | 2.03 | $ | 3.71 | $ | 2.20 | $ | 2.07 | $ | 7.99 | ||||||||||||||
Diluted earnings (loss) per share: | ||||||||||||||||||||||||||||||||
| Continuing operations | $ | 1.76 | $ | 2.31 | $ | 4.06 | $ | 1.73 | $ | 2.03 | $ | 3.76 | $ | 2.20 | $ | 2.01 | $ | 7.97 | ||||||||||||||
| Discontinued operations | $ | — | $ | — | $ | — | $ | (0.06) | $ | (0.01) | $ | (0.07) | $ | (0.01) | $ | 0.05 | $ | (0.03) | ||||||||||||||
| Net earnings | $ | 1.75 | $ | 2.30 | $ | 4.06 | $ | 1.67 | $ | 2.02 | $ | 3.69 | $ | 2.19 | $ | 2.06 | $ | 7.94 | ||||||||||||||
Net earnings (loss) and weighted average shares used in calculated earnings (loss) per share amounts are as follows: | ||||||||||||||||||||||||||||||||
| Continuing operations | $ | 238,749 | $ | 312,545 | $ | 551,294 | $ | 239,241 | $ | 280,130 | $ | 519,371 | $ | 303,292 | $ | 274,766 | $ | 1,097,429 | ||||||||||||||
| Discontinued operations | (316) | (299) | (615) | (8,420) | (1,066) | (9,486) | (1,296) | 7,309 | (3,473) | |||||||||||||||||||||||
| Net earnings | $ | 238,433 | $ | 312,246 | $ | 550,679 | $ | 230,821 | $ | 279,064 | $ | 509,885 | $ | 301,996 | $ | 282,075 | $ | 1,093,956 | ||||||||||||||
| Weighted average shares outstanding: | ||||||||||||||||||||||||||||||||
| Basic | 134,977 | 134,759 | 134,869 | 137,267 | 137,226 | 137,261 | 137,236 | 135,993 | 136,935 | |||||||||||||||||||||||
| Diluted | 135,895 | 135,553 | 135,725 | 138,260 | 137,974 | 138,132 | 138,029 | 136,826 | 137,777 | |||||||||||||||||||||||
| Dividends paid per common share | $ | 0.52 | $ | 0.52 | $ | 1.04 | $ | 0.515 | $ | 0.515 | $ | 1.03 | $ | 0.52 | $ | 0.52 | $ | 2.07 | ||||||||||||||
| * Per share data may be impacted by rounding. | ||||||||||||||||||||||||||||||||
| 2026 | 2025 | |||||||||||||||||||||||||||||||
| Q1 | Q2 | Q2 YTD | Q1 | Q2 | Q2 YTD | Q3 | Q4 | FY 2025 | ||||||||||||||||||||||||
| REVENUE | ||||||||||||||||||||||||||||||||
| Engineered Products | $ | 266,639 | $ | 283,481 | $ | 550,120 | $ | 254,646 | $ | 275,944 | $ | 530,590 | $ | 279,705 | $ | 275,549 | $ | 1,085,844 | ||||||||||||||
| Clean Energy & Fueling | 554,809 | 594,959 | 1,149,768 | 491,148 | 546,097 | 1,037,245 | 541,368 | 551,894 | 2,130,507 | |||||||||||||||||||||||
| Imaging & Identification | 285,420 | 305,101 | 590,521 | 280,090 | 292,009 | 572,099 | 299,100 | 302,244 | 1,173,443 | |||||||||||||||||||||||
| Pumps & Process Solutions | 537,810 | 552,709 | 1,090,519 | 493,573 | 520,554 | 1,014,127 | 550,920 | 583,623 | 2,148,670 | |||||||||||||||||||||||
| Climate & Sustainability Technologies | 411,060 | 455,097 | 866,157 | 347,888 | 416,151 | 764,039 | 408,529 | 387,273 | 1,559,841 | |||||||||||||||||||||||
| Intersegment eliminations | (2,115) | (1,326) | (3,441) | (1,286) | (1,163) | (2,449) | (1,781) | (1,504) | (5,734) | |||||||||||||||||||||||
| Total consolidated revenue | $ | 2,053,623 | $ | 2,190,021 | $ | 4,243,644 | $ | 1,866,059 | $ | 2,049,592 | $ | 3,915,651 | $ | 2,077,841 | $ | 2,099,079 | $ | 8,092,571 | ||||||||||||||
| EARNINGS FROM CONTINUING OPERATIONS | ||||||||||||||||||||||||||||||||
| Segment Earnings: | ||||||||||||||||||||||||||||||||
| Engineered Products | $ | 44,991 | $ | 57,798 | $ | 102,789 | $ | 44,114 | $ | 53,511 | $ | 97,625 | $ | 57,483 | $ | 62,158 | $ | 217,266 | ||||||||||||||
| Clean Energy & Fueling | 99,041 | 128,546 | 227,587 | 85,644 | 107,771 | 193,415 | 118,665 | 105,990 | 418,070 | |||||||||||||||||||||||
| Imaging & Identification | 77,457 | 84,976 | 162,433 | 77,575 | 76,937 | 154,512 | 81,772 | 78,451 | 314,735 | |||||||||||||||||||||||
| Pumps & Process Solutions | 169,492 | 178,848 | 348,340 | 151,275 | 159,504 | 310,779 | 168,565 | 172,256 | 651,600 | |||||||||||||||||||||||
| Climate & Sustainability Technologies | 63,995 | 75,826 | 139,821 | 52,119 | 77,262 | 129,381 | 76,002 | 60,264 | 265,647 | |||||||||||||||||||||||
| Total segment earnings | 454,976 | 525,994 | 980,970 | 410,727 | 474,985 | 885,712 | 502,487 | 479,119 | 1,867,318 | |||||||||||||||||||||||
Purchase accounting expenses 1 | 54,579 | 51,591 | 106,170 | 49,104 | 51,123 | 100,227 | 59,381 | 58,837 | 218,445 | |||||||||||||||||||||||
Restructuring and other costs 2 | 36,795 | 24,635 | 61,430 | 9,397 | 23,210 | 32,607 | 15,913 | 29,466 | 77,986 | |||||||||||||||||||||||
Gain on dispositions 3 | — | — | — | (2,468) | (2,176) | (4,644) | — | — | (4,644) | |||||||||||||||||||||||
Corporate expense / other 4 | 49,238 | 47,534 | 96,772 | 51,959 | 41,875 | 93,834 | 31,515 | 39,190 | 164,539 | |||||||||||||||||||||||
| Interest expense | 29,522 | 29,058 | 58,580 | 27,608 | 26,791 | 54,399 | 27,239 | 28,134 | 109,772 | |||||||||||||||||||||||
| Interest income | (14,060) | (14,522) | (28,582) | (20,254) | (17,935) | (38,189) | (17,804) | (17,039) | (73,032) | |||||||||||||||||||||||
| Earnings before provision for income taxes | 298,902 | 387,698 | 686,600 | 295,381 | 352,097 | 647,478 | 386,243 | 340,531 | 1,374,252 | |||||||||||||||||||||||
| Provision for income taxes | 60,153 | 75,153 | 135,306 | 56,140 | 71,967 | 128,107 | 82,951 | 65,765 | 276,823 | |||||||||||||||||||||||
| Earnings from continuing operations | $ | 238,749 | $ | 312,545 | $ | 551,294 | $ | 239,241 | $ | 280,130 | $ | 519,371 | $ | 303,292 | $ | 274,766 | $ | 1,097,429 | ||||||||||||||
| SEGMENT EARNINGS MARGIN | ||||||||||||||||||||||||||||||||
| Engineered Products | 16.9 % | 20.4 % | 18.7 % | 17.3 % | 19.4 % | 18.4 % | 20.6 % | 22.6 % | 20.0 % | |||||||||||||||||||||||
| Clean Energy & Fueling | 17.9 % | 21.6 % | 19.8 % | 17.4 % | 19.7 % | 18.6 % | 21.9 % | 19.2 % | 19.6 % | |||||||||||||||||||||||
| Imaging & Identification | 27.1 % | 27.9 % | 27.5 % | 27.7 % | 26.3 % | 27.0 % | 27.3 % | 26.0 % | 26.8 % | |||||||||||||||||||||||
| Pumps & Process Solutions | 31.5 % | 32.4 % | 31.9 % | 30.6 % | 30.6 % | 30.6 % | 30.6 % | 29.5 % | 30.3 % | |||||||||||||||||||||||
| Climate & Sustainability Technologies | 15.6 % | 16.7 % | 16.1 % | 15.0 % | 18.6 % | 16.9 % | 18.6 % | 15.6 % | 17.0 % | |||||||||||||||||||||||
| Total segment earnings margin | 22.2 % | 24.0 % | 23.1 % | 22.0 % | 23.2 % | 22.6 % | 24.2 % | 22.8 % | 23.1 % | |||||||||||||||||||||||
1 Purchase accounting expenses are primarily comprised of amortization of intangible assets. | ||||||||||||||||||||||||||||||||
2 Restructuring and other costs relate to actions taken for headcount reductions, facility consolidations and site closures, product line exits, and other asset charges. | ||||||||||||||||||||||||||||||||
3 Gain on dispositions, including post-closing adjustments. | ||||||||||||||||||||||||||||||||
4 Certain expenses are maintained at the corporate level and not allocated to the segments. These expenses include executive and functional compensation costs, non-service pension costs, non-operating insurance expenses, shared business services and digital and IT overhead costs, deal-related expenses and various administrative expenses relating to the corporate headquarters. | ||||||||||||||||||||||||||||||||
| 2026 | 2025 | |||||||||||||||||||||||||||||||
| Q1 | Q2 | Q2 YTD | Q1 | Q2 | Q2 YTD | Q3 | Q4 | FY 2025 | ||||||||||||||||||||||||
| Adjusted earnings from continuing operations: | ||||||||||||||||||||||||||||||||
Earnings from continuing operations | $ | 238,749 | $ | 312,545 | $ | 551,294 | $ | 239,241 | $ | 280,130 | $ | 519,371 | $ | 303,292 | $ | 274,766 | $ | 1,097,429 | ||||||||||||||
Purchase accounting expenses, pre-tax 1 | 54,579 | 51,591 | 106,170 | 49,104 | 51,123 | 100,227 | 59,381 | 58,837 | 218,445 | |||||||||||||||||||||||
Purchase accounting expenses, tax impact 2 | (12,692) | (11,704) | (24,396) | (10,919) | (11,367) | (22,286) | (14,067) | (14,134) | (50,487) | |||||||||||||||||||||||
Restructuring and other costs, pre-tax 3 | 36,795 | 24,635 | 61,430 | 9,397 | 23,210 | 32,607 | 15,913 | 29,466 | 77,986 | |||||||||||||||||||||||
Restructuring and other costs, tax impact 2 | (8,048) | (5,375) | (13,423) | (1,887) | (4,642) | (6,529) | (3,230) | (5,608) | (15,367) | |||||||||||||||||||||||
Gain on dispositions, pre-tax 4 | — | — | — | (2,468) | (2,176) | (4,644) | — | — | (4,644) | |||||||||||||||||||||||
Gain on dispositions, tax-impact 2 | — | — | — | 689 | 435 | 1,124 | — | — | 1,124 | |||||||||||||||||||||||
Adjusted earnings from continuing operations | $ | 309,383 | $ | 371,692 | $ | 681,075 | $ | 283,157 | $ | 336,713 | $ | 619,870 | $ | 361,289 | $ | 343,327 | $ | 1,324,486 | ||||||||||||||
Adjusted diluted earnings per share from continuing operations: | ||||||||||||||||||||||||||||||||
Diluted earnings per share from continuing operations | $ | 1.76 | $ | 2.31 | $ | 4.06 | $ | 1.73 | $ | 2.03 | $ | 3.76 | $ | 2.20 | $ | 2.01 | $ | 7.97 | ||||||||||||||
Purchase accounting expenses, pre-tax 1 | 0.40 | 0.38 | 0.78 | 0.36 | 0.37 | 0.73 | 0.43 | 0.43 | 1.59 | |||||||||||||||||||||||
Purchase accounting expenses, tax impact 2 | (0.09) | (0.09) | (0.18) | (0.08) | (0.08) | (0.16) | (0.10) | (0.10) | (0.37) | |||||||||||||||||||||||
Restructuring and other costs, pre-tax 3 | 0.27 | 0.18 | 0.45 | 0.07 | 0.17 | 0.24 | 0.12 | 0.22 | 0.57 | |||||||||||||||||||||||
Restructuring and other costs, tax impact 2 | (0.06) | (0.04) | (0.10) | (0.01) | (0.03) | (0.05) | (0.02) | (0.04) | (0.11) | |||||||||||||||||||||||
Gain on dispositions, pre-tax 4 | — | — | — | (0.02) | (0.02) | (0.03) | — | — | (0.03) | |||||||||||||||||||||||
Gain on dispositions, tax-impact 2 | — | — | — | — | — | 0.01 | — | — | 0.01 | |||||||||||||||||||||||
Adjusted diluted earnings per share from continuing operations | $ | 2.28 | $ | 2.74 | $ | 5.02 | $ | 2.05 | $ | 2.44 | $ | 4.49 | $ | 2.62 | $ | 2.51 | $ | 9.61 | ||||||||||||||
1 Purchase accounting expenses are primarily comprised of amortization of intangible assets. | ||||||||||||||||||||||||||||||||
2 Adjustments were tax effected using the statutory tax rates in the applicable jurisdictions or the effective tax rate, where applicable, for each period. | ||||||||||||||||||||||||||||||||
3 Restructuring and other costs relate to actions taken for headcount reductions, facility consolidations and site closures, product line exits, and other asset charges. Q1 2026, Q2 2026 and YTD 2026 includes other costs of $3.0 million, $4.3 million and $7.3 million, respectively, associated with a footprint reduction in our Climate & Sustainability Technologies segment. Q2 2025, Q3 2025, Q4 2025 and FY 2025 include other costs of $1.9 million, $1.8 million, $2.6 million and $6.3 million, respectively, associated with a footprint reduction within our Climate & Sustainability Technologies segment. Q2 2025 and FY 2025 include other costs of $4.0 million associated with a product line exit within our Climate & Sustainability Technologies segment. | ||||||||||||||||||||||||||||||||
4 Gain on dispositions, including post-closing adjustments. | ||||||||||||||||||||||||||||||||
| * Per share data and totals may be impacted by rounding. | ||||||||||||||||||||||||||||||||
| 2026 | 2025 | |||||||||||||||||||||||||||||||
| Q1 | Q2 | Q2 YTD | Q1 | Q2 | Q2 YTD | Q3 | Q4 | FY 2025 | ||||||||||||||||||||||||
| ADJUSTED SEGMENT EBITDA | ||||||||||||||||||||||||||||||||
| Engineered Products: | ||||||||||||||||||||||||||||||||
| Segment earnings | $ | 44,991 | $ | 57,798 | $ | 102,789 | $ | 44,114 | $ | 53,511 | $ | 97,625 | $ | 57,483 | $ | 62,158 | $ | 217,266 | ||||||||||||||
Other depreciation and amortization 1 | 5,486 | 5,447 | 10,933 | 4,800 | 5,141 | 9,941 | 5,736 | 5,818 | 21,495 | |||||||||||||||||||||||
Adjusted segment EBITDA 2 | 50,477 | 63,245 | 113,722 | 48,914 | 58,652 | 107,566 | 63,219 | 67,976 | 238,761 | |||||||||||||||||||||||
Adjusted segment EBITDA margin 2 | 18.9 % | 22.3 % | 20.7 % | 19.2 % | 21.3 % | 20.3 % | 22.6 % | 24.7 % | 22.0 % | |||||||||||||||||||||||
| Clean Energy & Fueling: | ||||||||||||||||||||||||||||||||
| Segment earnings | $ | 99,041 | $ | 128,546 | $ | 227,587 | $ | 85,644 | $ | 107,771 | $ | 193,415 | $ | 118,665 | $ | 105,990 | $ | 418,070 | ||||||||||||||
Other depreciation and amortization 1 | 8,552 | 9,111 | 17,663 | 8,578 | 8,961 | 17,539 | 8,582 | 8,685 | 34,806 | |||||||||||||||||||||||
Adjusted segment EBITDA 2 | 107,593 | 137,657 | 245,250 | 94,222 | 116,732 | 210,954 | 127,247 | 114,675 | 452,876 | |||||||||||||||||||||||
Adjusted segment EBITDA margin 2 | 19.4 % | 23.1 % | 21.3 % | 19.2 % | 21.4 % | 20.3 % | 23.5 % | 20.8 % | 21.3 % | |||||||||||||||||||||||
| Imaging & Identification: | ||||||||||||||||||||||||||||||||
| Segment earnings | $ | 77,457 | $ | 84,976 | $ | 162,433 | $ | 77,575 | $ | 76,937 | $ | 154,512 | $ | 81,772 | $ | 78,451 | $ | 314,735 | ||||||||||||||
Other depreciation and amortization 1 | 4,208 | 4,373 | 8,581 | 4,093 | 4,229 | 8,322 | 4,091 | 5,155 | 17,568 | |||||||||||||||||||||||
Adjusted segment EBITDA 2 | 81,665 | 89,349 | 171,014 | 81,668 | 81,166 | 162,834 | 85,863 | 83,606 | 332,303 | |||||||||||||||||||||||
Adjusted segment EBITDA margin 2 | 28.6 % | 29.3 % | 29.0 % | 29.2 % | 27.8 % | 28.5 % | 28.7 % | 27.7 % | 28.3 % | |||||||||||||||||||||||
| Pumps & Process Solutions: | ||||||||||||||||||||||||||||||||
| Segment earnings | $ | 169,492 | $ | 178,848 | $ | 348,340 | $ | 151,275 | $ | 159,504 | $ | 310,779 | $ | 168,565 | $ | 172,256 | $ | 651,600 | ||||||||||||||
Other depreciation and amortization 1 | 14,012 | 14,004 | 28,016 | 12,601 | 13,131 | 25,732 | 14,256 | 14,238 | 54,226 | |||||||||||||||||||||||
Adjusted segment EBITDA 2 | 183,504 | 192,852 | 376,356 | 163,876 | 172,635 | 336,511 | 182,821 | 186,494 | 705,826 | |||||||||||||||||||||||
Adjusted segment EBITDA margin 2 | 34.1 % | 34.9 % | 34.5 % | 33.2 % | 33.2 % | 33.2 % | 33.2 % | 32.0 % | 32.8 % | |||||||||||||||||||||||
| Climate & Sustainability Technologies: | ||||||||||||||||||||||||||||||||
| Segment earnings | $ | 63,995 | $ | 75,826 | $ | 139,821 | $ | 52,119 | $ | 77,262 | $ | 129,381 | $ | 76,002 | $ | 60,264 | $ | 265,647 | ||||||||||||||
Other depreciation and amortization 1 | 8,069 | 8,001 | 16,070 | 7,325 | 7,605 | 14,930 | 7,558 | 7,856 | 30,344 | |||||||||||||||||||||||
Adjusted segment EBITDA 2 | 72,064 | 83,827 | 155,891 | 59,444 | 84,867 | 144,311 | 83,560 | 68,120 | 295,991 | |||||||||||||||||||||||
Adjusted segment EBITDA margin 2 | 17.5 % | 18.4 % | 18.0 % | 17.1 % | 20.4 % | 18.9 % | 20.5 % | 17.6 % | 19.0 % | |||||||||||||||||||||||
| Total Segments: | ||||||||||||||||||||||||||||||||
Total segment earnings 2, 3 | $ | 454,976 | $ | 525,994 | $ | 980,970 | $ | 410,727 | $ | 474,985 | $ | 885,712 | $ | 502,487 | $ | 479,119 | $ | 1,867,318 | ||||||||||||||
Other depreciation and amortization 1 | 40,327 | 40,936 | 81,263 | 37,397 | 39,067 | 76,464 | 40,223 | 41,752 | 158,439 | |||||||||||||||||||||||
Total Adjusted segment EBITDA 2 | 495,303 | 566,930 | 1,062,233 | 448,124 | 514,052 | 962,176 | 542,710 | 520,871 | 2,025,757 | |||||||||||||||||||||||
Total Adjusted segment EBITDA margin 2 | 24.1 % | 25.9 % | 25.0 % | 24.0 % | 25.1 % | 24.6 % | 26.1 % | 24.8 % | 25.0 % | |||||||||||||||||||||||
1 Other depreciation and amortization relates to property, plant, and equipment and intangibles, and excludes amounts related to purchase accounting expenses and restructuring and other costs. | ||||||||||||||||||||||||||||||||
2 Refer to Non-GAAP Measures Definitions section for definition. | ||||||||||||||||||||||||||||||||
3 Refer to Quarterly Segment Information section for reconciliation of total segment earnings to earnings from continuing operations. | ||||||||||||||||||||||||||||||||
| 2026 | 2025 | |||||||||||||||||||||||||||||||
| Q1 | Q2 | Q2 YTD | Q1 | Q2 | Q2 YTD | Q3 | Q4 | FY 2025 | ||||||||||||||||||||||||
Earnings from continuing operations | $ | 238,749 | $ | 312,545 | $ | 551,294 | $ | 239,241 | $ | 280,130 | $ | 519,371 | $ | 303,292 | $ | 274,766 | $ | 1,097,429 | ||||||||||||||
| Provision for income taxes | 60,153 | 75,153 | 135,306 | 56,140 | 71,967 | 128,107 | 82,951 | 65,765 | 276,823 | |||||||||||||||||||||||
| Earnings before provision for income taxes | 298,902 | 387,698 | 686,600 | 295,381 | 352,097 | 647,478 | 386,243 | 340,531 | 1,374,252 | |||||||||||||||||||||||
| Interest income | (14,060) | (14,522) | (28,582) | (20,254) | (17,935) | (38,189) | (17,804) | (17,039) | (73,032) | |||||||||||||||||||||||
| Interest expense | 29,522 | 29,058 | 58,580 | 27,608 | 26,791 | 54,399 | 27,239 | 28,134 | 109,772 | |||||||||||||||||||||||
Corporate expense / other 1 | 49,238 | 47,534 | 96,772 | 51,959 | 41,875 | 93,834 | 31,515 | 39,190 | 164,539 | |||||||||||||||||||||||
Gain on dispositions 2 | — | — | — | (2,468) | (2,176) | (4,644) | — | — | (4,644) | |||||||||||||||||||||||
Restructuring and other costs 3 | 36,795 | 24,635 | 61,430 | 9,397 | 23,210 | 32,607 | 15,913 | 29,466 | 77,986 | |||||||||||||||||||||||
Purchase accounting expenses 4 | 54,579 | 51,591 | 106,170 | 49,104 | 51,123 | 100,227 | 59,381 | 58,837 | 218,445 | |||||||||||||||||||||||
Total segment earnings 5 | 454,976 | 525,994 | 980,970 | 410,727 | 474,985 | 885,712 | 502,487 | 479,119 | 1,867,318 | |||||||||||||||||||||||
Add: Other depreciation and amortization 6 | 40,327 | 40,936 | 81,263 | 37,397 | 39,067 | 76,464 | 40,223 | 41,752 | 158,439 | |||||||||||||||||||||||
Total adjusted segment EBITDA 5 | $ | 495,303 | $ | 566,930 | $ | 1,062,233 | $ | 448,124 | $ | 514,052 | $ | 962,176 | $ | 542,710 | $ | 520,871 | $ | 2,025,757 | ||||||||||||||
1 Certain expenses are maintained at the corporate level and not allocated to the segments. These expenses include executive and functional compensation costs, non-service pension costs, non-operating insurance expenses, shared business services and digital and IT overhead costs, deal-related expenses and various administrative expenses relating to the corporate headquarters. | ||||||||||||||||||||||||||||||||
2 Gain on dispositions, including post-closing adjustments. | ||||||||||||||||||||||||||||||||
3 Restructuring and other costs relate to actions taken for headcount reductions, facility consolidations and site closures, product line exits, and other asset charges. | ||||||||||||||||||||||||||||||||
4 Purchase accounting expenses are primarily comprised of amortization of intangible assets. | ||||||||||||||||||||||||||||||||
5 Refer to Non-GAAP Measures Definitions section for definition. | ||||||||||||||||||||||||||||||||
6 Other depreciation and amortization relates to property, plant, and equipment and intangibles, and excludes amounts related to purchase accounting expenses and restructuring and other costs. | ||||||||||||||||||||||||||||||||
| 2026 | |||||||||||
| Q2 | Q2 YTD | ||||||||||
| Organic | |||||||||||
| Engineered Products | 2.1 | % | 2.1 | % | |||||||
Clean Energy & Fueling | 8.6 | % | 9.8 | % | |||||||
| Imaging & Identification | 2.9 | % | (0.1) | % | |||||||
| Pumps & Process Solutions | 0.4 | % | (0.2) | % | |||||||
Climate & Sustainability Technologies | 8.3 | % | 11.5 | % | |||||||
| Total Organic | 4.8 | % | 5.0 | % | |||||||
| Acquisitions | 1.2 | % | 1.5 | % | |||||||
| Currency translation | 0.9 | % | 1.9 | % | |||||||
| Total* | 6.9 | % | 8.4 | % | |||||||
| 2026 | |||||||||||
| Q2 | Q2 YTD | ||||||||||
| Organic | |||||||||||
| United States | 7.9 | % | 9.9 | % | |||||||
| Europe | (5.0) | % | (4.6) | % | |||||||
| Asia | 8.5 | % | 2.0 | % | |||||||
| Other Americas | 8.8 | % | 5.9 | % | |||||||
| Other | (0.9) | % | (2.0) | % | |||||||
| Total Organic | 4.8 | % | 5.0 | % | |||||||
| Acquisitions | 1.2 | % | 1.5 | % | |||||||
| Currency translation | 0.9 | % | 1.9 | % | |||||||
| Total* | 6.9 | % | 8.4 | % | |||||||
| Adjusted EPS Guidance Reconciliation* | |||||||||||
Range | |||||||||||
2026 Guidance for Earnings per Share from Continuing Operations (GAAP) | $ | 8.94 | $ | 9.14 | |||||||
Purchase accounting expenses, net | 1.20 | ||||||||||
| Restructuring and other costs, net | 0.41 | ||||||||||
2026 Guidance for Adjusted Earnings per Share from Continuing Operations (Non-GAAP) | $ | 10.55 | $ | 10.75 | |||||||
| 2026 | 2025 | |||||||||||||||||||||||||||||||
| Q1 | Q2 | Q2 YTD | Q1 | Q2 | Q2 YTD | Q3 | Q4 | FY 2025 | ||||||||||||||||||||||||
| Net Cash Flows Provided By (Used In): | ||||||||||||||||||||||||||||||||
| Operating activities | $ | 190,997 | $ | 236,171 | $ | 427,168 | $ | 157,474 | $ | 212,340 | $ | 369,814 | $ | 424,245 | $ | 543,946 | $ | 1,338,005 | ||||||||||||||
| Investing activities | (61,660) | (44,181) | (105,841) | (74,186) | (681,584) | (755,770) | (58,857) | (71,967) | (886,594) | |||||||||||||||||||||||
| Financing activities | (161,451) | (73,586) | (235,037) | (122,234) | (84,235) | (206,469) | (73,878) | (344,523) | (624,870) | |||||||||||||||||||||||
| 2026 | 2025 | |||||||||||||||||||||||||||||||
| Q1 | Q2 | Q2 YTD | Q1 | Q2 | Q2 YTD | Q3 | Q4 | FY 2025 | ||||||||||||||||||||||||
Cash flow from operating activities | $ | 190,997 | $ | 236,171 | $ | 427,168 | $ | 157,474 | $ | 212,340 | $ | 369,814 | $ | 424,245 | $ | 543,946 | $ | 1,338,005 | ||||||||||||||
| Less: Capital expenditures | (59,808) | (47,783) | (107,591) | (48,192) | (60,932) | (109,124) | (54,150) | (56,989) | (220,263) | |||||||||||||||||||||||
| Free cash flow | $ | 131,189 | $ | 188,388 | $ | 319,577 | $ | 109,282 | $ | 151,408 | $ | 260,690 | $ | 370,095 | $ | 486,957 | $ | 1,117,742 | ||||||||||||||
| Cash flow from operating activities as a percentage of revenue | 9.3 % | 10.8 % | 10.1 % | 8.4 % | 10.4 % | 9.4 % | 20.4 % | 25.9 % | 16.5 % | |||||||||||||||||||||||
Cash flow from operating activities as a percentage of adjusted earnings from continuing operations | 61.7 % | 63.5 % | 62.7 % | 55.6 % | 63.1 % | 59.7 % | 117.4 % | 158.4 % | 101.0 % | |||||||||||||||||||||||
| Free cash flow as a percentage of revenue | 6.4 % | 8.6 % | 7.5 % | 5.9 % | 7.4 % | 6.7 % | 17.8 % | 23.2 % | 13.8 % | |||||||||||||||||||||||
Free cash flow as a percentage of adjusted earnings from continuing operations | 42.4 % | 50.7 % | 46.9 % | 38.6 % | 45.0 % | 42.1 % | 102.4 % | 141.8 % | 84.4 % | |||||||||||||||||||||||
| 2026 | 2025 | |||||||||||||||||||||||||||||||
| Q1 | Q2 | Q2 YTD | Q1 | Q2 | Q2 YTD | Q3 | Q4 | FY 2025 | ||||||||||||||||||||||||
BOOKINGS | ||||||||||||||||||||||||||||||||
| Engineered Products | $ | 294,009 | $ | 277,148 | $ | 571,157 | $ | 264,538 | $ | 276,571 | $ | 541,109 | $ | 273,278 | $ | 281,237 | $ | 1,095,624 | ||||||||||||||
Clean Energy & Fueling | 615,197 | 602,624 | 1,217,821 | 543,859 | 526,819 | 1,070,678 | 509,553 | 587,041 | 2,167,272 | |||||||||||||||||||||||
| Imaging & Identification | 312,646 | 302,771 | 615,417 | 288,169 | 292,092 | 580,261 | 292,229 | 302,047 | 1,174,537 | |||||||||||||||||||||||
| Pumps & Process Solutions | 597,578 | 590,020 | 1,187,598 | 499,287 | 530,158 | 1,029,445 | 510,960 | 500,779 | 2,041,184 | |||||||||||||||||||||||
Climate & Sustainability Technologies | 646,960 | 560,272 | 1,207,232 | 395,623 | 384,246 | 779,869 | 415,099 | 470,081 | 1,665,049 | |||||||||||||||||||||||
| Intersegment eliminations | (2,714) | (1,482) | (4,196) | (1,892) | (1,295) | (3,187) | (1,380) | (1,472) | (6,039) | |||||||||||||||||||||||
| Total consolidated bookings | $ | 2,463,676 | $ | 2,331,353 | $ | 4,795,029 | $ | 1,989,584 | $ | 2,008,591 | $ | 3,998,175 | $ | 1,999,739 | $ | 2,139,713 | $ | 8,137,627 | ||||||||||||||