| | | |
Page
|
| |||
| | | | | S-ii | | | |
| | | | | S-iii | | | |
| | | | | S-iv | | | |
| | | | | S-1 | | | |
| | | | | S-5 | | | |
| | | | | S-7 | | | |
| | | | | S-8 | | | |
| | | | | S-9 | | | |
| | | | | S-23 | | | |
| | | | | S-28 | | | |
| | | | | S-35 | | | |
| | | | | S-35 | | | |
| | | |
Page
|
| |||
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 6 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 9 | | | |
| | | | | 10 | | | |
| | | | | 10 | | | |
| | | |
As of March 31, 2025
|
| |||||||||
| | | |
Actual
|
| |
As
Adjusted |
| ||||||
| | | |
(in millions)
|
| |||||||||
|
Cash and cash equivalents
|
| | | $ | 1,162.6 | | | | | $ | | | |
| Short-term debt: | | | | | | | | | | | | | |
|
Commercial paper
|
| | | $ | — | | | | | $ | | | |
|
Notes payable
|
| | | | 8.2 | | | | | | | | |
|
Long-term debt, current maturities
|
| | | | 606.0 | | | | | | | | |
|
Total short-term debt
|
| | | $ | 614.2 | | | | | $ | | | |
| Long-term debt: | | | | | | | | | | | | | |
|
2.625% euro senior notes due 2025
|
| | | $ | 598.1 | | | | | $ | | | |
|
2.700% senior notes due 2026
|
| | | | 739.7 | | | | | | | | |
|
3.250% senior notes due 2027
|
| | | | 468.3 | | | | | | | | |
|
1.650% senior notes due 2027
|
| | | | 498.4 | | | | | | | | |
|
5.250% senior notes due 2028
|
| | | | 496.0 | | | | | | | | |
|
4.800% senior notes due 2030
|
| | | | 660.6 | | | | | | | | |
|
1.300% senior notes due 2031
|
| | | | 564.3 | | | | | | | | |
|
2.125% senior notes due 2032
|
| | | | 645.9 | | | | | | | | |
|
5.500% senior notes due 2041
|
| | | | 385.1 | | | | | | | | |
|
3.700% senior notes due 2046
|
| | | | 197.5 | | | | | | | | |
|
3.950% senior notes due 2047
|
| | | | 428.6 | | | | | | | | |
|
2.125% senior notes due 2050
|
| | | | 491.5 | | | | | | | | |
|
2.700% senior notes due 2051
|
| | | | 839.8 | | | | | | | | |
|
2.750% senior notes due 2055
|
| | | | 541.7 | | | | | | | | |
|
% senior notes due offered hereby
|
| | | | | | | | | | | | |
|
Finance lease obligations and other
|
| | | | 48.1 | | | | | | | | |
|
Long-term debt, current maturities
|
| | | | (606.0) | | | | | | | | |
|
Total long-term debt
|
| | | | 6,997.6 | | | | | | | | |
| Equity: | | | | | | | | | | | | | |
|
Common stock
|
| | | | 368.6 | | | | | | | | |
|
Additional paid-in capital
|
| | | | 7,298.2 | | | | | | | | |
|
Retained earnings
|
| | | | 11,735.2 | | | | | | | | |
|
Accumulated other comprehensive loss
|
| | | | (2,064.2) | | | | | | | | |
|
Treasury stock
|
| | | | (8,462.0) | | | | | | | | |
|
Noncontrolling interest
|
| | | | 27.9 | | | | | | | | |
|
Total equity
|
| | | | 8,903.7 | | | | | | | | |
|
Total long-term debt and equity
|
| | | $ | 15,901.3 | | | | | $ | | | |
|
Underwriter
|
| |
Principal
Amount of Notes |
| |||
|
Barclays Capital Inc.
|
| | | $ | | | |
|
BofA Securities, Inc.
|
| | | | | | |
|
Santander US Capital Markets LLC
|
| | | | | | |
|
Citigroup Global Markets Inc.
|
| | | | | | |
|
J.P. Morgan Securities LLC
|
| | | | | | |
|
SMBC Nikko Securities America, Inc.
|
| | | | | | |
|
Wells Fargo Securities, LLC
|
| | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
|
Total
|
| | | $ | | | |
| | | |
Per Note
|
| |
Total
|
| ||||||
|
Underwriting discount
|
| | | | % | | | | | $ | | | |
| | | |
Page
|
| |||
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 6 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 9 | | | |
| | | | | 10 | | | |
| | | | | 10 | | | |