| | | |
Per Note
|
| |
Total
|
| ||||||
|
Public offering price(1)
|
| | | | 99.960% | | | | | $ | 499,800,000 | | |
|
Underwriting discount
|
| | | | 0.650% | | | | | $ | 3,250,000 | | |
|
Proceeds, before expenses, to us
|
| | | | 99.310% | | | | | $ | 496,550,000 | | |
| |
Citigroup
|
| |
J.P. Morgan
|
| |
Wells Fargo Securities
|
|
| |
Barclays
|
| |
BofA Securities
|
| |
Goldman Sachs & Co. LLC
|
| |
Morgan Stanley
|
| |
SMBC Nikko
|
|
| |
Santander
|
| |
Standard Chartered Bank
|
| |
US Bancorp
|
|
| | | |
Page
|
| |||
| | | | | S-ii | | | |
| | | | | S-iii | | | |
| | | | | S-iv | | | |
| | | | | S-1 | | | |
| | | | | S-5 | | | |
| | | | | S-7 | | | |
| | | | | S-8 | | | |
| | | | | S-9 | | | |
| | | | | S-23 | | | |
| | | | | S-28 | | | |
| | | | | S-35 | | | |
| | | | | S-35 | | | |
| | | |
Page
|
| |||
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 6 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 9 | | | |
| | | | | 10 | | | |
| | | | | 10 | | | |
| | | |
As of June 30, 2025
|
| |||||||||
| | | |
Actual
|
| |
As
Adjusted |
| ||||||
| | | |
(in millions)
|
| |||||||||
|
Cash and cash equivalents
|
| | | $ | 1,920.9 | | | | | $ | 1,739.9 | | |
| Short-term debt: | | | | | | | | | | | | | |
|
Commercial paper
|
| | | $ | — | | | | | $ | — | | |
|
Notes payable
|
| | | | 2.8 | | | | | | 2.8 | | |
|
Long-term debt, current maturities
|
| | | | 685.7 | | | | | | 9.7 | | |
|
Total short-term debt
|
| | | $ | 688.5 | | | | | $ | 12.5 | | |
| Long-term debt: | | | | | | | | | | | | | |
|
2.625% euro senior notes due 2025
|
| | | $ | 676.0 | | | | | $ | — | | |
|
2.700% senior notes due 2026
|
| | | | 739.9 | | | | | | 739.9 | | |
|
3.250% senior notes due 2027
|
| | | | 470.0 | | | | | | 470.0 | | |
|
1.650% senior notes due 2027
|
| | | | 498.6 | | | | | | 498.6 | | |
|
5.250% senior notes due 2028
|
| | | | 496.3 | | | | | | 496.3 | | |
|
4.300% senior notes due 2028
|
| | | | 496.0 | | | | | | 496.0 | | |
|
4.800% senior notes due 2030
|
| | | | 673.6 | | | | | | 673.6 | | |
|
1.300% senior notes due 2031
|
| | | | 569.2 | | | | | | 569.2 | | |
|
2.125% senior notes due 2032
|
| | | | 646.1 | | | | | | 646.1 | | |
|
5.500% senior notes due 2041
|
| | | | 385.1 | | | | | | 385.1 | | |
|
3.700% senior notes due 2046
|
| | | | 197.5 | | | | | | 197.5 | | |
|
3.950% senior notes due 2047
|
| | | | 429.0 | | | | | | 429.0 | | |
|
2.125% senior notes due 2050
|
| | | | 491.6 | | | | | | 491.6 | | |
|
2.700% senior notes due 2051
|
| | | | 839.9 | | | | | | 839.9 | | |
|
2.750% senior notes due 2055
|
| | | | 542.3 | | | | | | 542.3 | | |
|
5.000% senior notes due 2035 offered hereby
|
| | | | — | | | | | | 495.0 | | |
|
Finance lease obligations and other
|
| | | | 56.8 | | | | | | 56.8 | | |
|
Long-term debt, current maturities
|
| | | | (685.7) | | | | | | (9.7) | | |
|
Total long-term debt
|
| | | | 7,522.2 | | | | | | 8,017.2 | | |
| Equity: | | | | | | | | | | | | | |
|
Common stock
|
| | | | 368.8 | | | | | | 368.8 | | |
|
Additional paid-in capital
|
| | | | 7,372.3 | | | | | | 7,372.3 | | |
|
Retained earnings
|
| | | | 12,075.1 | | | | | | 12,075.1 | | |
|
Accumulated other comprehensive loss
|
| | | | (2,003.3) | | | | | | (2,003.3) | | |
|
Treasury stock
|
| | | | (8,492.6) | | | | | | (8,492.6) | | |
|
Noncontrolling interest
|
| | | | 30.3 | | | | | | 30.3 | | |
|
Total equity
|
| | | | 9,350.6 | | | | | | 9,350.6 | | |
|
Total long-term debt and equity
|
| | | $ | 16,872.8 | | | | | $ | 17,367.8 | | |
|
Underwriter
|
| |
Principal Amount
of Notes |
| |||
|
Citigroup Global Markets Inc.
|
| | | $ | 100,000,000 | | |
|
J.P. Morgan Securities LLC
|
| | | | 100,000,000 | | |
|
Wells Fargo Securities, LLC
|
| | | | 100,000,000 | | |
|
Barclays Capital Inc.
|
| | | | 28,900,000 | | |
|
BofA Securities, Inc.
|
| | | | 28,900,000 | | |
|
Goldman Sachs & Co. LLC
|
| | | | 28,900,000 | | |
|
Morgan Stanley & Co. LLC
|
| | | | 28,900,000 | | |
|
SMBC Nikko Securities America, Inc.
|
| | | | 28,900,000 | | |
|
Santander US Capital Markets LLC
|
| | | | 18,500,000 | | |
|
Standard Chartered Bank
|
| | | | 18,500,000 | | |
|
U.S. Bancorp Investments, Inc.
|
| | | | 18,500,000 | | |
|
Total
|
| | | $ | 500,000,000 | | |
| | | |
Per Note
|
| |
Total
|
| ||||||
|
Underwriting discount
|
| | | | 0.650% | | | | | $ | 3,250,000 | | |
| | | |
Page
|
| |||
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 6 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 9 | | | |
| | | | | 10 | | | |
| | | | | 10 | | | |