| | Prospectus Supplement | | | | | | | |
| | | | | | S-1 | | | |
| | | | | | S-4 | | | |
| | | | | | S-5 | | | |
| | | | | | S-6 | | | |
| | | | | | S-7 | | | |
| | | | | | S-11 | | | |
| | | | | | S-16 | | | |
| | | | | | S-25 | | | |
| | | | | | S-25 | | |
| | Prospectus | | | | | | | |
| | | | | | 1 | | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 2 | | | |
| | | | | | 2 | | | |
| | | | | | 4 | | | |
| | | | | | 4 | | | |
| | | | | | 15 | | | |
| | | | | | 17 | | | |
| | | | | | 21 | | | |
| | | | | | 21 | | | |
| | | | | | 23 | | | |
| | | | | | 23 | | |
| | | |
March 31, 2025
|
| |||||||||
| | | |
Historical
|
| |
As Adjusted
|
| ||||||
| | | |
(Unaudited)
(Dollars in millions) |
| |||||||||
|
Cash and cash equivalents
|
| | | $ | 80 | | | | | $ | | | |
| Outstanding debt(1) | | | | | | | | | | | | | |
|
Commercial paper outstanding
|
| | | $ | 1,406 | | | | | $ | | | |
|
4.30% senior notes due June 2025
|
| | | | 1,500 | | | | | | | | |
|
Other current debt
|
| | | | 138 | | | | | | 138 | | |
|
Current portion of long-term debt
|
| | | | 3,044 | | | | | | | | |
|
Long-term debt, excluding current portion
|
| | | | 29,796 | | | | | | 29,796 | | |
|
Notes offered hereby
|
| | | | — | | | | | | | | |
|
Total outstanding debt
|
| | | | 32,840 | | | | | | | | |
|
Stockholders’ equity
|
| | | | 30,714 | | | | | | 30,714 | | |
|
Accumulated other comprehensive loss
|
| | | | (109) | | | | | | (109) | | |
|
Noncontrolling interests
|
| | | | 1,321 | | | | | | 1,321 | | |
|
Total stockholders’ equity
|
| | | | 31,926 | | | | | | 31,926 | | |
|
Total capitalization
|
| | | $ | 64,766 | | | | | $ | | | |
|
Underwriters
|
| |
Principal Amount
of Notes due 20 |
| |
Principal Amount
of Notes due 20 |
| ||||||
|
Barclays Capital Inc.
|
| | | $ | | | | | $ | | | ||
|
Citigroup Global Markets Inc.
|
| | | | | | | | | | | | |
|
Credit Agricole Securities (USA) Inc.
|
| | | | | | | | | | | | |
|
J.P. Morgan Securities LLC
|
| | | | | | | | | | | | |
|
Total
|
| | | $ | | | | | $ | | | | |
| | | |
Underwriting
Discount |
| |
Total
|
| ||||||
|
Per Note due 20
|
| | | | % | | | | | $ | | | |
|
Per Note due 20
|
| | | | % | | | | | $ | | | |
| | | | | | 1 | | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 2 | | | |
| | | | | | 2 | | | |
| | | | | | 4 | | | |
| | | | | | 4 | | | |
| | | | | | 15 | | | |
| | | | | | 17 | | | |
| | | | | | 21 | | | |
| | | | | | 21 | | | |
| | | | | | 23 | | | |
| | | | | | 23 | | |