Eleven

Months

Twelve Months Ended

Ended

2017

2016

2015

2014

2013

2015

(Restated)

(Restated)

(Unaudited)

(Recast)

(Restated)

(Restated)

(Restated)

Computation of Earnings Per Share - Basic

Weighted Average Number of

   Shares Outstanding

29,767

29,490

30,729

31,840

31,173

30,729

Earnings (Loss) Per Share Attributable to Esterline - Basic:

Continuing Operations

$

4.00

$

3.84

$

4.11

$

5.16

$

5.42

$

3.10

Discontinued Operations

(0.25

)

(0.52

)

(1.31

)

(1.97

)

(0.14

)

(1.21

)

Earnings Per Share

$

3.75

$

3.32

$

2.80

$

3.19

$

5.28

$

1.89

Computation of Earnings Per Share - Diluted

Weighted Average Number of

   Shares Outstanding

29,767

29,490

30,729

31,840

31,173

30,729

Net Shares Assumed to be Issued

   for Stock Options and RSUs

236

274

486

608

565

486

Weighted Average Number of

   Shares and Equivalent Shares

   Outstanding - Diluted

30,003

29,764

31,215

32,448

31,738

31,215

Earnings (Loss) Per Share Attributable to Esterline - Diluted:

Continuing Operations

$

3.96

$

3.80

$

4.05

$

5.06

$

5.33

$

3.05

Discontinued Operations

(0.24

)

(0.51

)

(1.29

)

(1.93

)

(0.14

)

(1.19

)

Earnings Per Share

$

3.72

$

3.29

$

2.76

$

3.13

$

5.19

$

1.86