Please wait

f8k991001x0x0.gif
4Q 2025 Earnings Release
FOR IMMEDIATE RELEASEJanuary 30, 2026

ExxonMobil Announces 2025 Results
Generated industry-leading earnings of $28.8 billion and cash flow from operations of $52.0 billion1
Delivered EPS2 of $6.70, or $6.99 excluding identified items reflecting industry-leading CAGR of 21% since 20191
Highest annual Upstream production in more than 40 years and record refinery throughput3 supported industry-leading annual shareholder distributions of $37.2 billion1
Delivered 10 of 10 key projects4; adding $3 billion of earnings on a constant price and margin basis5
Generated $15.1 billion in cumulative Structural Cost Savings since 2019, more than all other IOCs combined1
Achieved 2030 plans for Corporate greenhouse gas emissions and flaring intensity reductions6
Results Summary
4Q253Q25Change
vs
3Q25
Dollars in millions (except per share data)20252024Change
vs
2024
6,501 7,548 -1,047Earnings (U.S. GAAP)28,844 33,680 -4,836 
7,256 8,058 -802Earnings Excluding Identified Items (non-GAAP)30,109 33,464 -3,355 
1.53 1.76 -0.23
Earnings Per Common Share ²
6.70 7.84 -1.14 
1.71 1.88 -0.17
Earnings Excluding Identified Items Per Common Share (non-GAAP) ²
6.99 7.79 -0.80 
SPRING, Texas – January 30, 2026 – Exxon Mobil Corporation today announced fourth-quarter 2025 earnings of $6.5 billion, or $1.53 per share. Earnings excluding identified items were $7.3 billion, or $1.71 per share. Cash flow from operating activities was $12.7 billion and free cash flow was $5.6 billion. Shareholder distributions totaled $9.5 billion, including $4.4 billion of dividends and $5.1 billion of share repurchases. For the full-year 2025, the company reported earnings of $28.8 billion and distributed $37.2 billion to shareholders, including $17.2 billion of dividends and $20.0 billion of share repurchases, consistent with previously announced plans.

"ExxonMobil is a fundamentally stronger company than it was just a few years ago, and our 2025 results demonstrate that," said Darren Woods, ExxonMobil chairman and chief executive officer. "Our transformation is delivering a more resilient, lower-cost, technology-led business with structurally stronger earnings power, grounded in advantaged assets, disciplined capital allocation, and execution excellence."

"We're capturing more value from every barrel and molecule we produce and building growth platforms at scale - creating a long runway of profitable growth through 2030 and beyond."

"That growth is underpinned by disciplined capital allocation and an industry-leading balance sheet that gives us unmatched flexibility to invest through the cycle and consistently deliver industry-leading returns."


1 Earnings, earnings per share, earnings excluding identified items per share, earnings per share excluding identified items CAGR, and cash flow from operations compare IOCs' reported results or FactSet consensus as of January 28, 2026. Shareholder distributions compare IOCs' reported results or Bloomberg consensus as of January 28, 2026. IOCs' structural cost savings reflect reported cost savings from public filings.
2 Earnings per share (EPS) figures assume dilution.
3 Highest full-year global refining throughput, on a same-site basis, since the merger of Exxon and Mobil.
4 All key projects have successfully commenced start-up, including mechanical completion.
5 Earnings refers to full-year 2026 and are adjusted to 2024 $65/bbl real Brent (assumes annual inflation of 2.5%) and 10-year average Energy, Chemical, and Specialty Product margins, which refer to the average of annual margins from 2010-2019.
6 Based on 4Q 2025 preliminary data. ExxonMobil’s plans regarding GHG emissions reductions by 2030 can be found in our 2025 Advancing Climate Solutions report. Methane intensity reductions plans are expected to be achieved by the end of 2026.
1



Full-year Earnings Driver Analysis
chart-bfc6b5a0806b472c81f.jpg
YE24 Cash (U.S. GAAP) to YE25 Cash Flow
chart-63f9347c7d5f4059b47.jpg
Financial Highlights
Full-year earnings totaled $28.8 billion compared to $33.7 billion in 2024. Earnings excluding identified items from impairments, restructuring charges, asset sales, and tax-related items were $30.1 billion versus $33.5 billion in 2024. Weaker crude prices and chemical margins, higher depreciation, growth-related costs, and lower interest income decreased earnings. These impacts were partially offset by advantaged volume growth, structural cost savings, higher industry refining margins, and favorable timing effects.
Since 2019, the company has achieved $15.1 billion in cumulative Structural Cost Savings, exceeding all other IOCs combined, including $3.0 billion in 2025. Structural Cost Savings are expected to reach $20 billion by 2030.
Return on capital employed was 9.3% for the year and has averaged ~11% since 2019, leading the IOCs.1
The company generated strong full-year cash flow from operations of $52.0 billion, with a ~10% CAGR since 2019 — both leading IOCs, and free cash flow of $26.1 billion. The company also delivered industry-leading total annualized shareholder returns of ~29% over the past five years.1
Shareholder distributions of $37.2 billion included $17.2 billion of dividends, the second highest among S&P 500 companies2, and $20.0 billion of share repurchases. ExxonMobil plans to repurchase $20 billion of shares through 2026, assuming reasonable market conditions.
The Corporation declared a first-quarter dividend of $1.03 per share, payable on March 10, 2026, to shareholders of record of Common Stock at the close of business on February 12, 2026. The company increased its fourth-quarter dividend by 4% and has grown its annual dividend-per-share for 43 consecutive years.
The company's industry-leading debt-to-capital and net-debt-to-capital ratio were 14.0% and 11.0%, respectively, with a period-end cash balance of $10.7 billion.3
Cash capital expenditures totaled $29.0 billion, including $2.6 billion of acquisitions; $28.4 billion was for additions to property, plant, and equipment. The company expects cash capital expenditures of $27-$29 billion in 2026.4

1 ROCE for ExxonMobil is 2025 full-year. ROCE for IOCs' reported results and estimated using available year-to-date third-quarter annualized figures. Cash flow from operations compare IOCs' reported results or estimated using FactSet consensus as of January 28, 2026. Total shareholder return compares to each IOC as of December 31, 2025.
2 Dividend payments based on publicly available filings.
3 Net debt is total debt of $43.5 billion less $10.7 billion of cash and cash equivalents excluding restricted cash. Net-debt to-capital ratio is net debt divided by the sum of net debt and total equity of $266.6 billion. Period-end cash balance includes cash and cash equivalents including restricted cash. Net debt-to-capital and debt-to-capital are estimated using Bloomberg consensus as of January 28, 2026.
4 The investment range for 2026 excludes advances and collections not related to capital expenditures or equity investments, for example, supply and marketing related advances and associated collections.
2


f8k991001x0x0.gif
EARNINGS AND VOLUME SUMMARY BY SEGMENT
Upstream
4Q253Q25Dollars in millions (unless otherwise noted)20252024
Earnings/(Loss) (U.S. GAAP)
753 1,228 United States5,063 6,426 
2,764 4,451 Non-U.S.16,291 18,964 
3,517 5,679 Worldwide21,354 25,390 
Earnings/(Loss) Excluding Identified Items (non-GAAP)
1,224 1,228 United States5,534 6,786 
3,186 4,451 Non-U.S.16,713 18,389 
4,410 5,679 Worldwide22,247 25,175 
4,988 4,769 Production (koebd)4,736 4,333 
Upstream full-year earnings were $21.4 billion versus $25.4 billion in 2024. Identified items in 2025, primarily impairments, decreased earnings by $1.1 billion versus 2024. Excluding identified items, earnings decreased $2.9 billion from weaker crude realizations, lower base volumes from divestments, and higher depreciation, partially offset by advantaged volume growth in the Permian and Guyana, structural cost savings, and derivative mark-to-market timing effects.
Fourth-quarter earnings were $3.5 billion, a decrease of $2.2 billion from the third quarter. Weaker crude realizations, identified items mainly from impairments, and seasonally higher expenses were partially offset by advantaged volumes growth in Guyana and the Permian, and structural cost savings.
Full-year net production reached its highest level in more than 40 years at 4.7 million oil-equivalent barrels per day. Production from the Permian, at 1.6 million oil-equivalent barrels per day, and Guyana, which exceeded 700,000 gross barrels per day, achieved annual records. Advantaged assets in the Permian, Guyana, and LNG represented 59% of production in 2025, an increase of approximately 7 percentage points from 2024.
Net production in the fourth quarter reached 5.0 million oil-equivalent barrels per day, with advantaged assets setting new quarterly production records, including 1.8 million oil-equivalent barrels per day in the Permian and Guyana approaching 875,000 gross barrels per day.
The company advanced three major developments this year: Yellowtail, the fourth and largest Guyana development, started up four months ahead of schedule in the third quarter and under budget; Bacalhau, the company's first offshore Brazil development, started up in the fourth quarter; and Golden Pass LNG, where Train 1 achieved mechanical completion late in the year, with first cargoes expected in the first quarter.





3


Energy Products
4Q253Q25Dollars in millions (unless otherwise noted)20252024
Earnings/(Loss) (U.S. GAAP)
1,012 858 United States2,992 2,099 
2,378 982 Non-U.S.4,431 1,934 
3,390 1,840 Worldwide7,423 4,033 
Earnings/(Loss) Excluding Identified Items (non-GAAP)
1,130 858 United States3,110 2,133 
1,777 982 Non-U.S.3,830 1,821 
2,907 1,840 Worldwide6,940 3,954 
5,804 5,692 Energy Products Sales (kbd)5,593 5,418 
Energy Products full-year 2025 earnings were $7.4 billion, an increase of $3.4 billion compared to last year. Higher earnings were driven by stronger industry refining margins, structural cost savings, net favorable identified items mainly from asset sales, and record refinery throughput.1 The record throughput was supported by lower scheduled maintenance and growth from advantaged projects. Higher expenses related to growth projects partially offset the increase in earnings.
Fourth-quarter earnings totaled $3.4 billion, an increase of more than 80%, or $1.6 billion, compared with the third quarter. The earnings improvement was driven by higher industry refining margins from stronger diesel and gasoline crack spreads, identified items mainly from asset sales, favorable year-end inventory effects, record North America refinery throughput1 and volume growth from advantaged projects, and favorable timing effects. Improvements to earnings were partially offset by higher seasonal expenses, identified items related to impairments, and growth-related project costs.
Advantaged projects progressed during the year, delivering volume and mix uplift, including the start-up of the Strathcona renewable diesel facility, Singapore Resid Upgrade, which converts lower-value fuel oil to higher-value distillates, and Fawley Hydrofiner, which converts lower-value distillates to higher-value diesel for the UK market.
Chemical Products
4Q253Q25Dollars in millions (unless otherwise noted)20252024
Earnings/(Loss) (U.S. GAAP)
64 329 United States903 1,627 
(345)186 Non-U.S.(103)950 
(281)515 Worldwide800 2,577 
Earnings/(Loss) Excluding Identified Items (non-GAAP)
144 329 United States983 1,670 
(155)186 Non-U.S.87 1,002 
(11)515 Worldwide1,070 2,672 
5,743 5,520 Chemical Products Sales (kt)21,303 19,392 
Chemical Products full-year earnings were $800 million, a decrease of $1.8 billion versus 2024. Results reflected weaker industry margins, impairment-related identified items, and higher spend, including the China Chemical Complex ramp-up, partially offset by additional structural cost savings, and record high-value product sales.2
Fourth-quarter earnings decreased $796 million versus the third quarter to a loss of $281 million or $11 million excluding identified items. Lower margins, impairment-related identified items, and higher seasonal spend were partially offset by net favorable tax impacts.
The company expanded higher-value capacity throughout the year, bringing online additional performance chemicals at the wholly-owned, world-scale China Chemical Complex, and starting up two advanced recycling facilities, increasing plastic waste processing capacity to more than 250 million pounds per year.
1 Highest annual global refining throughput on a same-site basis and highest quarterly North America throughput since the merger of Exxon and Mobil.
2 Based on comparing year-to-date and quarterly high-value product sales since 2019.
4


Specialty Products
4Q253Q25Dollars in millions (unless otherwise noted)20252024
Earnings/(Loss) (U.S. GAAP)
233 354 United States1,200 1,576 
449 386 Non-U.S.1,657 1,476 
682 740 Worldwide2,857 3,052 
Earnings/(Loss) Excluding Identified Items (non-GAAP)
221 354 United States1,188 1,580 
461 386 Non-U.S.1,669 1,485 
682 740 Worldwide2,857 3,065 
1,919 1,932 Specialty Products Sales (kt)7,791 7,666 
Specialty Products delivered strong earnings from its portfolio of high-value products. Full-year earnings were $2.9 billion, a decrease of $195 million compared to last year. Higher expenses, including spending to develop markets for carbon materials and ProxximaTM resins, and unfavorable foreign exchange were partially offset by record high-value product sales volumes1 and structural cost savings.
Fourth-quarter earnings of $682 million were down $58 million from the prior quarter. Higher seasonal expenses were partially offset by higher margins from lower feed costs.
The company expanded advantaged capacity in 2025, highlighted by start-up of the Singapore Resid Upgrade which employs new-to-the-world technology to convert low-value molecules into high-value lubricant products. The company also more than tripled production capacity of its ProxximaTM resins, with applications expanding across rebar, coatings, automotive, and oil and gas.

Corporate and Financing
4Q253Q25Dollars in millions (unless otherwise noted)20252024
(807)(1,226)Earnings/(Loss) (U.S. GAAP)(3,590)(1,372)
(732)(716)Earnings/(Loss) Excluding Identified Items (non-GAAP)(3,005)(1,402)
Corporate and Financing full-year net charges were $3.6 billion compared to $1.4 billion in the prior year. Excluding identified items related to restructuring charges, year-to-date net charges of $3.0 billion increased $1.6 billion compared to last year due to lower interest income, unfavorable foreign exchange, and increased pension-related expenses.
Fourth-quarter net charges of $807 million decreased $419 million versus the third quarter. Excluding identified items related to restructuring charges, net charges were $732 million, which were comparable to the third quarter.








1 Based on comparing year-to-date and quarterly high-value product sales since 2019.
5


f8k991001x0x0.gif
CASH FLOW FROM OPERATIONS AND ASSET SALES EXCLUDING
WORKING CAPITAL
4Q253Q25Dollars in millions (unless otherwise noted)20252024
6,609 7,768 Net income/(loss) including noncontrolling interests29,764 35,063 
7,715 6,475 Depreciation and depletion (includes impairments)25,993 23,442 
(2,728)(152)Changes in operational working capital, excluding cash and debt(7,728)(1,826)
1,083 697 Other3,941 (1,657)
12,679 14,788 Cash Flow from Operating Activities (U.S. GAAP)51,970 55,022 
1,020 139 Proceeds from asset sales and returns of investments3,158 4,987 
13,699 14,927 Cash Flow from Operations and Asset Sales (non-GAAP)55,128 60,009 
2,728 152 Less: Changes in operational working capital, excluding cash and debt7,728 1,826 
16,427 15,079 Cash Flow from Operations and Asset Sales excluding Working Capital (non-GAAP)62,856 61,835 
(1,020)(139)Less: Proceeds from asset sales and returns of investments(3,158)(4,987)
15,407 14,940 Cash Flow from Operations excluding Working Capital (non-GAAP)59,698 56,848 

FREE CASH FLOW
4Q253Q25Dollars in millions (unless otherwise noted)20252024
12,679 14,788 Cash Flow from Operating Activities (U.S. GAAP)51,970 55,022 
(7,450)(8,727)Additions to property, plant, and equipment(28,358)(24,306)
(3,160)(501)Additional investments and advances(4,133)(3,299)
2,457 610 Other investing activities including collection of advances3,406 1,926 
1,020 139 Proceeds from asset sales and returns of investments3,158 4,987 
20 23 Inflows from noncontrolling interest for major projects88 32 
5,566 6,332 Free Cash Flow (non-GAAP)26,131 34,362 




























6


f8k991001x0x0.gif
RETURN ON AVERAGE CAPITAL EMPLOYED
Dollars in millions (unless otherwise noted)202520242023202220212020
Net income/(loss) attributable to ExxonMobil (U.S. GAAP)28,844 33,680 36,010 55,740 23,040 (22,440)
Financing costs (after-tax)
Gross third-party debt(1,360)(1,106)(1,175)(1,213)(1,196)(1,272)
ExxonMobil share of equity companies(165)(196)(307)(198)(170)(182)
All other financing costs – net2,072 (252)931 276 11 666 
Total financing costs547 (1,554)(551)(1,135)(1,355)(788)
Earnings/(loss) excluding financing costs (non-GAAP)28,297 35,234 36,561 56,875 24,395 (21,652)
Total assets (U.S. GAAP)448,980 453,475 376,317 369,067 338,923 332,750 
Less liabilities and noncontrolling interests share of assets and liabilities
Total current liabilities excluding notes and loans payable(63,034)(65,352)(61,226)(68,411)(52,367)(35,905)
Total long-term liabilities excluding long-term debt(75,783)(75,807)(60,980)(56,990)(63,169)(65,075)
Noncontrolling interests share of assets and liabilities(8,895)(8,069)(8,878)(9,205)(8,746)(8,773)
Add ExxonMobil share of debt-financed equity company net assets2,793 3,242 3,481 3,705 4,001 4,140 
Total capital employed (non-GAAP)
304,061 307,489 248,714 238,166 218,642 227,137 
Average capital employed (non-GAAP)305,775 278,102 243,440 228,404 222,890 234,031 
Return on average capital employed – corporate total (non-GAAP)
9.3%12.7%15.0%24.9%10.9%(9.3)%
Average since 2019: Return on average capital employed (non-GAAP)
10.6%

7


f8k991001x0x0.gif
CASH CAPITAL EXPENDITURES
4Q253Q25Dollars in millions (unless otherwise noted)20252024
7,450 8,727 Additions to property, plant, and equipment28,358 24,306 
3,160 501 Additional investments and advances4,133 3,299 
(2,457)(610)Other investing activities including collection of advances(3,406)(1,926)
(20)(23)Inflows from noncontrolling interests for major projects(88)(32)
8,133 8,595 Total Cash Capital Expenditures (non-GAAP)28,997 25,647 
4Q253Q25Dollars in millions (unless otherwise noted)20252024
Upstream
3,674 5,843 United States15,907 11,276 
2,709 1,771 Non-U.S.8,752 8,985 
6,383 7,614 Total24,659 20,261 
Energy Products
289 182 United States752 705 
436 260 Non-U.S.955 1,513 
725 442 Total1,707 2,218 
Chemical Products
338 180 United States843 671 
212 95 Non-U.S.552 1,212 
550 275 Total1,395 1,883 
Specialty Products
221 65 United States381 145 
86 44 Non-U.S.242 263 
307 109 Total623 408 
Other
168 155 Other613 877 
8,133 8,595 Worldwide28,997 25,647 


8


f8k991001x0x0.gif
CALCULATION OF STRUCTURAL COST SAVINGS
Dollars in billions (unless otherwise noted)20192025
Components of Operating Costs
From ExxonMobil’s Consolidated Statement of Income
(U.S. GAAP)
Production and manufacturing expenses36.8 42.4 
Selling, general and administrative expenses11.4 11.1 
Depreciation and depletion (includes impairments)19.0 26.0 
Exploration expenses, including dry holes1.3 1.0 
Non-service pension and postretirement benefit expense1.2 0.4 
Subtotal69.7 81.0 
ExxonMobil’s share of equity company expenses (non-GAAP)9.1 10.6 
Total Adjusted Operating Costs (non-GAAP)78.8 91.6 
Total Adjusted Operating Costs (non-GAAP)78.8 91.6 
Less:
Depreciation and depletion (includes impairments)19.0 26.0 
Non-service pension and postretirement benefit expense1.2 0.4 
Other adjustments (includes equity company depreciation
and depletion)
3.6 6.2 
Total Cash Operating Expenses (Cash Opex) (non-GAAP)55.0 59.0 
Energy and production taxes (non-GAAP)11.0 14.9 
MarketActivity/ OtherStructural Cost Savings
Total Cash Operating Expenses (Cash Opex) excluding Energy and Production Taxes (non-GAAP)44.0 +4.9+10.3-15.144.1 

This press release references Structural Cost Savings, which describes decreases in cash opex excluding energy and production taxes as a result of operational efficiencies, workforce reductions, divestment-related reductions, and other cost-saving measures, that are expected to be sustainable compared to 2019 levels. Relative to 2019, estimated cumulative Structural Cost Savings totaled $15.1 billion which included an additional $3.0 billion in 2025. The total change between periods in expenses above will reflect both Structural Cost Savings and other changes in spend, including market drivers, such as inflation and foreign exchange impacts, as well as changes in activity levels and costs associated with new operations, mergers and acquisitions, new business venture development, and early-stage projects. Structural Cost Savings from new operations, mergers and acquisitions, and new business venture developments are included in the cumulative Structural Cost Savings. Estimates of cumulative annual Structural Cost Savings may be revised depending on whether cost reductions realized in prior periods are determined to be sustainable compared to 2019 levels. Structural Cost Savings are stewarded internally to support management's oversight of spending over time. This measure is useful for investors to understand the Corporation's efforts to optimize spending through disciplined expense management.
9


ExxonMobil will discuss financial and operating results and other matters during a webcast at 8:30 a.m. Central Time on January 30, 2026. To listen to the event or access an archived replay, please visit www.exxonmobil.com. On February 2, 2026, ExxonMobil plans to publish a new Individual Investors webpage. This will be available at www.investor.exxonmobil.com. On February 20, 2026, ExxonMobil plans to publish an update to its Company Overview and Investment Case presentation. Updated materials will be available at www.investor.exxonmobil.com/news-events/investor-presentation.
Selected Earnings Driver Definitions
Advantaged volume growth. Represents earnings impact from change in volume/mix from advantaged assets, advantaged projects, and high-value products. See frequently used terms on page 12 for definitions of advantaged assets, advantaged projects, and high-value products.
Base volume. Represents and includes all volume/mix drivers not included in advantaged volume growth driver defined above.
Structural cost savings. Represents after-tax earnings effect of Structural Cost Savings as defined on page 9, including cash operating expenses related to divestments.
Expenses. Represents and includes all expenses otherwise not included in other earnings drivers.
Timing effects. Represents timing effects that are primarily related to unsettled derivatives (mark-to-market) and other earnings impacts driven by timing differences between the settlement of derivatives and their offsetting physical commodity realizations (due to LIFO inventory accounting).
Cautionary Statement
Statements related to future events; projections; descriptions of strategic, operating, and financial plans and objectives; statements of future ambitions, future earnings power, potential addressable markets, or plans; and other statements of future events or conditions in this release are forward-looking statements. Similarly, discussion of future carbon capture, transportation and storage, as well as lower-emission fuels, hydrogen, ammonia, lithium, direct air capture, ProxximaTM resins, carbon materials, low-carbon data centers, and other low carbon and new business plans to reduce emissions of ExxonMobil, its affiliates, and third parties, are dependent on future market factors, such as continued technological progress, stable policy support and timely rule-making and permitting, and represent forward-looking statements. Actual future results, including financial and operating performance; potential earnings, cash flow, or rate of return; total capital expenditures and mix, including allocations of capital to low carbon and other new investments; realization and maintenance of structural cost reductions and efficiency gains, including the ability to offset inflationary pressure; plans to reduce future emissions and emissions intensity; ambitions to reach Scope 1 and Scope 2 net zero from operated assets by 2050, to reach Scope 1 and 2 net zero in heritage Permian Basin unconventional operated assets by 2030 and in Pioneer Permian assets by 2035, to eliminate routine flaring in-line with World Bank Zero Routine Flaring, to reach near-zero methane emissions from its operated assets and other methane initiatives, and to meet ExxonMobil’s emission reduction goals and plans, divestment and start-up plans, and associated project plans as well as technology advances, including the timing and outcome of projects to capture, transport, and store CO2, produce hydrogen and ammonia, produce lower-emission fuels, produce lithium, produce ProxximaTM resins, create new advanced carbon materials, and use plastic waste as feedstock for advanced recycling; cash flow, dividends and shareholder returns, including the timing and amounts of share repurchases; future debt levels and credit ratings; business and project plans, timing, costs, capacities and returns; resource recoveries and production rates; and planned Pioneer and Denbury integrated benefits, could differ materially due to a number of factors. These include global or regional changes or imbalances in the supply and demand for oil, natural gas, petrochemicals, and feedstocks and other market factors, economic conditions and seasonal fluctuations that impact prices, differentials, and volume/mix for our products; changes in any part of the world in laws, taxes, or regulations including extraterritorial environmental and tax regulations, trade sanctions, and timely granting of governmental permits, licenses, and certifications; developments or changes in government policies supporting lower carbon and new market investment opportunities or policies limiting the attractiveness of future investment such as the additional European taxes on the energy sector and unequal support for different methods of emissions reduction; variable impacts of trading activities on our margins and results each quarter; changes in interest and exchange rates; actions of co-venturers or partners, competitors and commercial counterparties, including suppliers and customers; the outcome of commercial negotiations, including final agreed terms and conditions; the ability to access debt markets; the ultimate impacts of public health crises, including the effects of government responses on people and economies; reservoir performance and optimization, including variability and timing factors applicable to unconventional resources, the success of new unconventional technologies, and the ability of new technologies to improve the recovery relative to competitors; the level and outcome of exploration projects and decisions to invest in future reserves; timely completion of development and other construction projects and commencement of start-up operations, including reliance on third-party suppliers and service providers; final management approval of future projects and any changes in the scope, terms, or costs of such projects as approved; government regulation of our growth opportunities; or government actions in pursuit of national energy and security policies or priorities affecting our business; war, civil unrest, armed hostilities, attacks against the company or industry and other political or security disturbances, including disruption of land or sea transportation routes or distribution or shipping channels; expropriations, seizures, or capacity, insurance, export, import or shipping limitations imposed directly or indirectly by governments or laws; changes in market, national or regional tariffs or disruption, realignment or breaking of current or historical trade or military alliances or global trade and supply chain networks; opportunities for potential acquisitions, investments or divestments and satisfaction of applicable conditions to closing, including timely regulatory approvals; the capture of efficiencies within and between business
10


lines and the ability to maintain near-term cost reductions as ongoing efficiencies without impairing our competitive positioning; unforeseen technical or operating disruptions or difficulties and unplanned maintenance; the development and competitiveness of alternative energy and emission reduction technologies; the results of research programs and the ability to bring new technologies to commercial scale on a cost-competitive basis; and other factors discussed under Item 1A. Risk Factors of ExxonMobil’s 2024 Form 10-K.
Actions needed to advance ExxonMobil’s 2030 greenhouse gas emission-reductions plans are incorporated into its medium-term business plans, which are updated annually. The reference case for planning beyond 2030 is based on ExxonMobil’s Global Outlook (Outlook) research and publication. The Outlook is reflective of the existing global policy environment and an assumption of increasing policy stringency and technology improvement to 2050. Current trends for policy stringency and deployment of lower-emission solutions are not yet on a pathway to achieve net-zero by 2050. As such, the Outlook does not project the degree of required future policy and technology advancement and deployment for the world, or ExxonMobil, to meet net zero by 2050. As future policies and technology advancements emerge, they will be incorporated into the Outlook, and ExxonMobil's business plans will be updated accordingly. References to projects or opportunities may not reflect investment decisions made by ExxonMobil or its affiliates. Individual projects or opportunities may advance based on a number of factors, including availability of stable and supportive policy, permitting, technological advancement for cost-effective abatement, insights from the company planning process, and alignment with our partners and other stakeholders. Capital investment guidance in lower-emission investments is based on our corporate plan; however, actual investment levels will be subject to the availability of the opportunity set and public policy support, and focused on returns.
Frequently Used Terms and Non-GAAP Measures
This press release includes cash flow from operations and asset sales (non-GAAP). Because of the regular nature of our asset management and divestment program, the company believes it is useful for investors to consider proceeds associated with the sales of subsidiaries, property, plant and equipment, and sales and returns of investments together with cash provided by operating activities when evaluating cash available for investment in the business and financing activities. A reconciliation to net cash provided by operating activities for the 2024 and 2025 periods is shown on page 6.
This press release also includes cash flow from operations excluding working capital (non-GAAP), and cash flow from operations and asset sales excluding working capital (non-GAAP). The company believes it is useful for investors to consider these numbers in comparing the underlying performance of the company's business across periods when there are significant period-to-period differences in the amount of changes in working capital. A reconciliation to net cash provided by operating activities for the 2024 and 2025 periods is shown on page 6.
This press release also includes Earnings/(Loss) Excluding Identified Items (non-GAAP) and Earnings/(Loss) Excluding Identified Items Per Common Share (non-GAAP), which are earnings/(loss) excluding individually significant non-operational events with, typically, an absolute corporate total earnings impact of at least $250 million in a given quarter. The earnings/(loss) impact of an identified item for an individual segment may be less than $250 million when the item impacts several periods or several segments. Earnings/(loss) excluding Identified Items does include non-operational earnings events or impacts that are generally below the $250 million threshold utilized for identified items. When the effect of these events is significant in aggregate, it is indicated in analysis of period results as part of quarterly earnings press release and teleconference materials. Management uses these figures to improve comparability of the underlying business across multiple periods by isolating and removing significant non-operational events from business results. The Corporation believes this view provides investors increased transparency into business results and trends and provides investors with a view of the business as seen through the eyes of management. Earnings excluding Identified Items is not meant to be viewed in isolation or as a substitute for net income/(loss) attributable to ExxonMobil as prepared in accordance with U.S. GAAP. A reconciliation to each of corporate earnings and segment earnings are shown for 2025 and 2024 periods in Attachments II-a and II-b. Earnings per share amounts are shown on page 1 and in Attachment II-a, including a reconciliation to earnings/(loss) per common share – assuming dilution (U.S. GAAP).
This press release also includes total taxes including sales-based taxes. This is a broader indicator of the total tax burden on the Corporation’s products and earnings, including certain sales and value-added taxes imposed on and concurrent with revenue-producing transactions with customers and collected on behalf of governmental authorities (“sales-based taxes”). It combines “Income taxes” and “Total other taxes and duties” with sales-based taxes, which are reported net in the income statement. The company believes it is useful for the Corporation and its investors to understand the total tax burden imposed on the Corporation’s products and earnings. A reconciliation to total taxes is shown in Attachment I-a.
This press release also references free cash flow (non-GAAP). Free cash flow is the sum of net cash provided by operating activities, net cash flow used in investing activities excluding cash acquired from mergers and acquisitions, and inflows from noncontrolling interests for major projects from financing activities. This measure is useful when evaluating cash available for financing activities, including shareholder distributions, after investment in the business. Free cash flow is not meant to be viewed in isolation or as a substitute for net cash provided by operating activities. A reconciliation to net cash provided by operating activities for the 2024 and 2025 periods is shown on page 6.
This press release also references total cash capital expenditures (non-GAAP). Cash capital expenditures are the sum of additions to property, plant and equipment; additional investments and advances; and other investing activities including collection of advances; reduced by inflows from noncontrolling interests for major projects, each from the Consolidated Statement of Cash Flows. The company believes it is a useful measure for investors to understand the cash impact of investments in the business, which is in line with standard industry practice. A breakdown of cash capex is shown on page 8.
11


References to resources or resource base may include quantities of oil and natural gas classified as proved reserves, as well as quantities that are not yet classified as proved reserves, but that are expected to be ultimately recoverable. The term “resource base” or similar terms are not intended to correspond to SEC definitions such as “probable” or “possible” reserves. A reconciliation of production excluding divestments, entitlements, and government mandates to actual production is contained in the Supplement to this release included as .2 to the Form 8-K filed the same day as this news release.
The term “project” as used in this news release can refer to a variety of different activities and does not necessarily have the same meaning as in any government payment transparency reports. Projects or plans may not reflect investment decisions made by the company. Individual opportunities may advance based on a number of factors, including availability of supportive policy, technology for cost-effective abatement, and alignment with our partners and other stakeholders. The company may refer to these opportunities as projects in external disclosures at various stages throughout their progression.
Advantaged assets (Advantaged growth projects) when used in reference to the Upstream business, includes Permian, Guyana, and LNG.
Advantaged projects refers to capital projects and programs of work that contribute to Energy, Chemical, and/or Specialty Products segments that drive integration of segments/businesses, increase yield of higher value products, or deliver higher than average returns.
Base portfolio (Base) in our Upstream segment, refers to assets (or volumes) other than advantaged assets (or volumes from advantaged assets). In our Energy Products segment, refers to assets (or volumes) other than advantaged projects (or volumes from advantaged projects). In our Chemical Products and Specialty Products segments, refers to volumes other than high-value products volumes.
Compound annual growth rate (CAGR) represents the consistent rate at which an investment or business result would have grown had the investment or business result compounded at the same rate each year.
Debt-to-capital ratio is total debt divided by the sum of total debt and equity. Total debt is the sum of notes and loans payable and long-term debt, as reported in the Consolidated Balance Sheet.
Government mandates (curtailments) are changes to ExxonMobil’s sustainable production levels as a result of production limits or sanctions imposed by governments.
High-value products include performance products and lower-emission fuels.
IOCs, unless stated otherwise, includes each of BP, Chevron, Shell and TotalEnergies.
Lower-emission fuels are fuels with lower life cycle emissions than conventional transportation fuels for gasoline, diesel and jet transport.
Net-debt-to-capital ratio is net debt divided by the sum of net debt and total equity, where net debt is total debt net of cash and cash equivalents, excluding restricted cash. Total debt is the sum of notes and loans payable and long-term debt, as reported in the consolidated balance sheet.
Performance products (performance chemicals, performance lubricants) refer to products that provide differentiated performance for multiple applications through enhanced properties versus commodity alternatives and bring significant additional value to customers and end-users.
Shareholder distributions are the Corporation's distributions of cash to shareholders in the form of both dividends and share purchases. Shares are acquired to reduce shares outstanding and to offset shares or units settled in shares issued in conjunction with company benefit plans and programs. For the purposes of calculating distributions to shareholders, the Corporation includes only the cost of those shares acquired to reduce shares outstanding.
Total shareholder return (TSR) is defined by FactSet and measures the change in value of an investment in common stock over a specified period of time, assuming dividend reinvestment. FactSet assumes dividends are reinvested in stock at market prices on the ex-dividend date. Unless stated otherwise, total shareholder return is quoted on an annualized basis.
This press release also references Structural Cost Savings, for more details see page 9.
Unless otherwise indicated, year-to-date (“YTD”) means as of the last business day of the most recent fiscal quarter.
Reference to Earnings
References to corporate earnings mean net income attributable to ExxonMobil (U.S. GAAP) from the consolidated income statement. Unless otherwise indicated, references to earnings, Upstream, Energy Products, Chemical Products, Specialty Products and Corporate and Financing earnings, and earnings per share are ExxonMobil’s share after excluding amounts attributable to noncontrolling interests.
Exxon Mobil Corporation has numerous affiliates, many with names that include ExxonMobil, Exxon, Mobil, Esso, and XTO. For convenience and simplicity, those terms and terms such as Corporation, company, our, we, and its are sometimes used as abbreviated references to specific affiliates or affiliate groups. Similarly, ExxonMobil has business relationships with thousands of customers, suppliers, governments, and others. For convenience and simplicity, words such as venture, joint venture, partnership, co-venturer, and partner are used to indicate business and other relationships involving common activities and interests, and those words may not indicate precise legal relationships. ExxonMobil's ambitions, plans and goals do not guarantee any action or future performance by its affiliates or Exxon Mobil Corporation's responsibility for those affiliates' actions and future performance, each affiliate of which manages its own affairs.
Throughout this press release, both as well as .2, due to rounding, numbers presented may not add up precisely to the totals indicated.
12


f8k991001x0x0.gif
ATTACHMENT I-a
CONDENSED CONSOLIDATED STATEMENT OF INCOME
(Preliminary)
Dollars in millions (unless otherwise noted)
Three Months Ended December 31,Twelve Months Ended December 31,
2025202420252024
Revenues and other income
Sales and other operating revenue80,039 81,058 323,905 339,247 
Income from equity affiliates966 1,127 5,064 6,194 
Other income1,303 1,241 3,269 4,144 
Total revenues and other income82,308 83,426 332,238 349,585 
Costs and other deductions
Crude oil and product purchases44,205 46,393 184,248 199,454 
Production and manufacturing expenses12,145 10,833 42,424 39,609 
Selling, general and administrative expenses3,028 2,617 11,128 9,976 
Depreciation and depletion (includes impairments)7,715 6,585 25,993 23,442 
Exploration expenses, including dry holes543 186 1,007 826 
Non-service pension and postretirement benefit expense78 31 400 121 
Interest expense163 297 603 996 
Other taxes and duties6,400 6,671 25,167 26,288 
Total costs and other deductions74,277 73,613 290,970 300,712 
Income/(Loss) before income taxes8,031 9,813 41,268 48,873 
Income tax expense/(benefit)1,422 1,858 11,504 13,810 
Net income/(loss) including noncontrolling interests6,609 7,955 29,764 35,063 
Net income/(loss) attributable to noncontrolling interests108 345 920 1,383 
Net income/(loss) attributable to ExxonMobil6,501 7,610 28,844 33,680 
OTHER FINANCIAL DATA
Dollars in millions (unless otherwise noted)Three Months Ended December 31,Twelve Months Ended December 31,
2025202420252024
Earnings per common share (U.S. dollars)
1.53 1.72 6.70 7.84 
Earnings per common share - assuming dilution (U.S. dollars)
1.53 1.72 6.70 7.84 
Dividends on common stock
Total4,366 4,371 17,231 16,704 
Per common share (U.S. dollars)
1.03 0.99 4.00 3.84 
Millions of common shares outstanding
Average - assuming dilution4,238 4,413 4,305 4,298 
Taxes
Income taxes1,422 1,858 11,504 13,810 
Total other taxes and duties7,341 7,594 28,930 29,894 
Total taxes8,763 9,452 40,434 43,704 
Sales-based taxes5,732 5,614 21,978 22,676 
Total taxes including sales-based taxes14,495 15,066 62,412 66,380 
ExxonMobil share of income taxes of equity companies (non-GAAP)386 610 2,046 3,197 
13


f8k991001x0x0.gif
ATTACHMENT I-b
CONDENSED CONSOLIDATED BALANCE SHEET
(Preliminary)
Dollars in millions (unless otherwise noted)December 31, 2025December 31, 2024
ASSETS
Current assets
Cash and cash equivalents10,681 23,029 
Cash and cash equivalents – restricted— 158 
Notes and accounts receivable – net44,562 43,681 
Inventories
Crude oil, products and merchandise22,979 19,444 
Materials and supplies3,323 4,080 
Other current assets1,837 1,598 
Total current assets83,382 91,990 
Investments, advances and long-term receivables45,317 47,200 
Property, plant, and equipment – net299,373 294,318 
Other assets, including intangibles – net20,908 19,967 
Total Assets448,980 453,475 
LIABILITIES
Current liabilities
Notes and loans payable9,296 4,955 
Accounts payable and accrued liabilities60,911 61,297 
Income taxes payable2,123 4,055 
Total current liabilities72,330 70,307 
Long-term debt34,241 36,755 
Postretirement benefits reserves8,847 9,700 
Deferred income tax liabilities40,216 39,042 
Long-term obligations to equity companies542 1,346 
Other long-term obligations26,178 25,719 
Total Liabilities182,354 182,869 
EQUITY
Common stock without par value
(9,000 million shares authorized, 8,019 million shares issued)
46,150 46,238 
Earnings reinvested482,494 470,903 
Accumulated other comprehensive income(10,863)(14,619)
Common stock held in treasury
(3,840 million shares at December 31, 2025, and 3,666 million shares at December 31, 2024)
(258,395)(238,817)
ExxonMobil share of equity259,386 263,705 
Noncontrolling interests7,240 6,901 
Total Equity266,626 270,606 
Total Liabilities and Equity448,980 453,475 
14


f8k991001x0x0.gif
ATTACHMENT I-c
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(Preliminary)
Dollars in millions (unless otherwise noted)Twelve Months Ended December 31,
20252024
CASH FLOWS FROM OPERATING ACTIVITIES
Net income/(loss) including noncontrolling interests29,764 35,063 
Depreciation and depletion (includes impairments)25,993 23,442 
Changes in operational working capital, excluding cash and debt(7,728)(1,826)
All other items – net3,941 (1,657)
Net cash provided by operating activities51,970 55,022 
CASH FLOWS FROM INVESTING ACTIVITIES
Additions to property, plant, and equipment(28,358)(24,306)
Proceeds from asset sales and returns of investments3,158 4,987 
Additional investments and advances(4,133)(3,299)
Other investing activities including collection of advances3,406 1,926 
Cash acquired from mergers and acquisitions— 754 
Net cash used in investing activities(25,927)(19,938)
CASH FLOWS FROM FINANCING ACTIVITIES
Additions to long-term debt
2,311 899 
Reductions in long-term debt(1,108)(1,150)
Additions to short-term debt2,359 — 
Reductions in short-term debt(5,404)(4,743)
Additions/(reductions) in commercial paper, and debt with three months or less maturity1,895 (18)
Contingent consideration payments(79)(27)
Cash dividends to ExxonMobil shareholders(17,231)(16,704)
Cash dividends to noncontrolling interests(935)(658)
Changes in noncontrolling interests(704)(791)
Inflows from noncontrolling interests for major projects88 32 
Common stock acquired(20,273)(19,629)
Net cash provided by (used in) financing activities(39,081)(42,789)
Effects of exchange rate changes on cash532 (676)
Increase/(Decrease) in cash and cash equivalents (including restricted)(12,506)(8,381)
Cash and cash equivalents at beginning of period (including restricted)23,187 31,568 
Cash and cash equivalents at end of period (including restricted)10,681 23,187 



15


f8k991001x0x0.gif
ATTACHMENT II-a
KEY FIGURES: IDENTIFIED ITEMS
4Q253Q25Dollars in millions (unless otherwise noted)202520242019
6,501 7,548 Earnings/(Loss) (U.S. GAAP)28,844 33,680 14,340 
Identified Items
(1,700)(155)
Impairments ¹
(1,855)(608)— 
720 — Gain/(Loss) on sale of assets720 415 3,655 
288 — Tax-related items288 409 1,080 
(64)(355)Restructuring charges(419)— — 
(755)(510)Total Identified Items(1,265)216 4,735 
7,256 8,058 Earnings/(Loss) Excluding Identified Items (non-GAAP)30,109 33,464 9,605 
Earnings/(Loss) Excluding Identified Items CAGR vs. 2019 (non-GAAP)21%
¹ Includes charge of $640 million associated with the optimization of materials and supply inventory. Materials and supplies impacts are included in production and manufacturing expenses on the Consolidated Statement of Income.
4Q253Q25Dollars per common share202520242019
1.53 1.76 Earnings/(Loss) Per Common Share (U.S. GAAP) ¹6.70 7.84 3.36 
Identified Items Per Common Share ¹
(0.40)(0.04)
Impairments ²
(0.43)(0.14)— 
0.17 — Gain/(Loss) on sale of assets0.17 0.10 0.86 
0.07 — Tax-related items0.07 0.09 0.25 
(0.02)(0.08)Restructuring charges(0.10)— — 
(0.18)(0.12)Total Identified Items Per Common Share ¹(0.29)0.05 1.11 
1.71 1.88 Earnings/(Loss) Excluding Identified Items Per Common Share (non-GAAP) ¹6.99 7.79 2.25 
Earnings/(Loss) Excluding Identified Items Per Common Share CAGR vs. 2019 (non-GAAP) ¹21%
¹ Assuming dilution.
2 Includes charge of $640 million associated with the optimization of materials and supply inventory. Materials and supplies impacts are included in production and manufacturing expenses on the Consolidated Statement of Income.
16


f8k991001x0x0.gif
ATTACHMENT II-b
KEY FIGURES: IDENTIFIED ITEMS BY SEGMENT
Fourth Quarter 2025UpstreamEnergy ProductsChemical ProductsSpecialty ProductsCorporate & FinancingTotal
Dollars in millions (unless otherwise noted)U.S.Non-U.S.U.S.Non-U.S.U.S.Non-U.S.U.S.Non-U.S.
Earnings/(Loss) (U.S. GAAP)753 2,764 1,012 2,378 64 (345)233 449 (807)6,501 
Identified Items
Impairments ¹
(662)(422)(153)(113)(130)(190)(18)(12)— (1,700)
Gain/(Loss) on sale of assets— — — 720 — — — — — 720 
Tax-related items192 — 34 (6)50 — 30 — (11)288 
Restructuring charges— — — — — — — — (64)(64)
Total Identified Items(471)(422)(118)601 (80)(190)12 (12)(75)(755)
Earnings/(Loss) Excl. Identified Items (non-GAAP)1,224 3,186 1,130 1,777 144 (155)221 461 (732)7,256 
1 Includes charge of $640 million associated with the optimization of materials and supply inventory. Materials and supplies impacts are included in production and manufacturing expenses on the Consolidated Statement of Income.
Third Quarter 2025UpstreamEnergy ProductsChemical ProductsSpecialty ProductsCorporate & FinancingTotal
Dollars in millions (unless otherwise noted)U.S.Non-U.S.U.S.Non-U.S.U.S.Non-U.S.U.S.Non-U.S.
Earnings/(Loss) (U.S. GAAP)1,228 4,451 858 982 329 186 354 386 (1,226)7,548 
Identified Items
Impairments— — — — — — — — (155)(155)
Restructuring charges— — — — — — — — (355)(355)
Total Identified Items        (510)(510)
Earnings/(Loss) Excl. Identified Items (non-GAAP)1,228 4,451 858 982 329 186 354 386 (716)8,058 
2025UpstreamEnergy ProductsChemical ProductsSpecialty ProductsCorporate & FinancingTotal
Dollars in millions (unless otherwise noted)U.S.Non-U.S.U.S.Non-U.S.U.S.Non-U.S.U.S.Non-U.S.
Earnings/(Loss) (U.S. GAAP)5,063 16,291 2,992 4,431 903 (103)1,200 1,657 (3,590)28,844 
Identified Items
Impairments ¹
(662)(422)(153)(113)(130)(190)(18)(12)(155)(1,855)
Gain/(Loss) on sale of assets— — — 720 — — — — — 720 
Tax-related items192 — 34 (6)50 — 30 — (11)288 
Restructuring charges— — — — — — — — (419)(419)
Total Identified Items(471)(422)(118)601 (80)(190)12 (12)(585)(1,265)
Earnings/(Loss) Excl. Identified Items (non-GAAP)5,534 16,713 3,110 3,830 983 87 1,188 1,669 (3,005)30,109 
1 Includes charge of $640 million associated with the optimization of materials and supply inventory. Materials and supplies impacts are included in production and manufacturing expenses on the Consolidated Statement of Income.
2024UpstreamEnergy ProductsChemical ProductsSpecialty ProductsCorporate & FinancingTotal
Dollars in millions (unless otherwise noted)U.S.Non-U.S.U.S.Non-U.S.U.S.Non-U.S.U.S.Non-U.S.
Earnings/(Loss) (U.S. GAAP)6,426 18,964 2,099 1,934 1,627 950 1,576 1,476 (1,372)33,680 
Identified Items
Impairments(360)(48)(34)(59)(43)(52)(4)(8)— (608)
Gain/(Loss) on sale of assets— 385 — — — — — — 30 415 
Tax-related items— 238 — 172 — — — (1)— 409 
Total Identified Items(360)575 (34)113 (43)(52)(4)(9)30 216 
Earnings/(Loss) Excl. Identified Items (non-GAAP)6,786 18,389 2,133 1,821 1,670 1,002 1,580 1,485 (1,402)33,464 
17


f8k991001x0x0.gif
ATTACHMENT III
KEY FIGURES: UPSTREAM VOLUMES
4Q253Q25Net production of crude oil, natural gas liquids, bitumen and synthetic oil, thousand barrels per day (kbd)20252024
1,663 1,512 United States1,522 1,248 
919 863 Canada/Other Americas835 784 
Europe
148 145 Africa142 209 
774 830 Asia800 713 
24 27 Australia/Oceania25 30 
3,531 3,380 Worldwide3,329 2,987 
4Q253Q25Net natural gas production available for sale, million cubic feet per day (mcfd)20252024
3,435 3,440 United States3,364 2,887 
21 23 Canada/Other Americas27 101 
289 265 Europe299 352 
113 118 Africa114 152 
3,598 3,157 Asia3,354 3,322 
1,286 1,332 Australia/Oceania1,283 1,264 
8,743 8,334 Worldwide8,442 8,078 
4,988 4,769 
Oil-equivalent production (koebd) ¹
4,736 4,333 
1 Natural gas is converted to an oil-equivalent basis at six million cubic feet per one thousand barrels.

18


f8k991001x0x0.gif
ATTACHMENT IV
KEY FIGURES: MANUFACTURING THROUGHPUT AND SALES
4Q253Q25Refinery throughput, thousand barrels per day (kbd)20252024
1,983 1,964 United States1,927 1,865 
408 425 Canada402 399 
1,000 1,055 Europe1,002 1,039 
480 471 Asia Pacific460 432 
189 191 Other188 165 
4,060 4,106 Worldwide3,979 3,900 
4Q253Q25Energy Products sales, thousand barrels per day (kbd)20252024
2,899 2,875 United States2,852 2,722 
2,905 2,817 Non-U.S.2,740 2,696 
5,804 5,692 Worldwide5,593 5,418 
2,369 2,331 Gasolines, naphthas2,290 2,251 
1,838 1,791 Heating oils, kerosene, diesel1,791 1,769 
386 395 Aviation fuels383 355 
233 241 Heavy fuels220 200 
978 934 Other energy products910 844 
5,804 5,692 Worldwide5,593 5,418 
4Q253Q25Chemical Products sales, thousand metric tons (kt)20252024
1,805 1,695 United States6,977 7,038 
3,938 3,825 Non-U.S.14,326 12,354 
5,743 5,520 Worldwide21,303 19,392 
4Q253Q25Specialty Products sales, thousand metric tons (kt)20252024
443 474 United States1,894 1,922 
1,476 1,458 Non-U.S.5,897 5,745 
1,919 1,932 Worldwide7,791 7,666 

19


f8k991001x0x0.gif
ATTACHMENT V
KEY FIGURES: EARNINGS/(LOSS)
Results Summary
4Q253Q25Change
vs
3Q25
Dollars in millions (except per share data)20252024Change
vs
2024
6,501 7,548 -1,047Earnings (U.S. GAAP)28,844 33,680 -4,836 
7,256 8,058 -802Earnings Excluding Identified Items (non-GAAP)30,109 33,464 -3,355 
1.53 1.76 -0.23
Earnings Per Common Share ¹
6.70 7.84 -1.14 
1.71 1.88 -0.17Earnings Excluding Identified Items Per Common Share (non-GAAP) ¹6.99 7.79 -0.80 
¹ Assuming dilution.

3Q25 to 4Q25 Earnings Driver Analysis
chart-40a8d8e5e6d44330b0f.jpg



3Q25 to 4Q25 Cash Flow
chart-be1fcdf366b6417c80b.jpg


20


f8k991001x0x0.gif
ATTACHMENT VI
KEY FIGURES: EARNINGS/(LOSS) BY QUARTER
Dollars in millions (unless otherwise noted)20252024202320222021
First Quarter7,713 8,220 11,430 5,480 2,730 
Second Quarter7,082 9,240 7,880 17,850 4,690 
Third Quarter7,548 8,610 9,070 19,660 6,750 
Fourth Quarter6,501 7,610 7,630 12,750 8,870 
Full Year28,844 33,680 36,010 55,740 23,040 
Dollars per common share¹20252024202320222021
First Quarter1.76 2.06 2.79 1.28 0.64 
Second Quarter1.64 2.14 1.94 4.21 1.10 
Third Quarter1.76 1.92 2.25 4.68 1.57 
Fourth Quarter1.53 1.72 1.91 3.09 2.08 
Full Year6.70 7.84 8.89 13.26 5.39 
1 Computed using the average number of shares outstanding during each period; assuming dilution.


21