Please wait
        
earningsheader.jpg
F.N.B. Corporation Reports Second Quarter 2026 Earnings
Record Revenue of $462.7 million Drove EPS Growth of 16.7% Year-Over-Year

PITTSBURGH, PA – July 16, 2026 – F.N.B. Corporation (NYSE: FNB) reported earnings for the second quarter of 2026 with net income of $148.7 million, or $0.42 per diluted common share. Comparatively, second quarter 2025 net income totaled $130.7 million, or $0.36 per diluted common share, and first quarter 2026 net income totaled $137.0 million, or $0.38 per diluted common share.

“F.N.B. Corporation’s second quarter results reflect the successful execution of our technology-focused strategic business model, highlighted by a 17% year-over-year increase in EPS to $0.42. Record revenue of $463 million drove a 9% year-over-year increase in pre-provision net revenue (non-GAAP) and another quarter of positive operating leverage. Tangible book value per common share (non-GAAP) increased 10% compared to June 30, 2025, and return on average tangible common equity (non-GAAP) equaled 14%,” said F.N.B. Corporation Chairman, President and Chief Executive Officer, Vincent J. Delie, Jr. “Average loans and leases grew 7% annualized linked-quarter while maintaining our strict credit discipline and originating high-quality assets in a volatile geopolitical and macroeconomic environment. Average non-interest-bearing deposit balances grew nearly 5% annualized from the prior quarter leading to a 26% mix of non-interest-bearing to total deposits for the seventh consecutive quarter. Our investments in digital capabilities, data analytics and artificial intelligence enable us to gain efficiency and deepen household penetration, expanding our position as the primary bank for our consumer, advisory and commercial customers."

Second Quarter 2026 Highlights
(All comparisons refer to the second quarter of 2025, except as noted)
•Average loans and leases totaled $35.5 billion, an increase of $1.0 billion, or 2.9%, as the growth of $1.1 billion in consumer loans more than offset a slight decrease of $66.7 million in commercial loans and leases.
•On a linked-quarter basis, total average loans and leases increased $601.2 million, or 6.9% annualized, driven by growth in consumer loans and commercial loans and leases of $362.6 million and $238.6 million, respectively.
•Average deposits totaled $38.7 billion, an increase of $1.5 billion, or 4.1%, reflecting growth in average money market deposits of $727.3 million, average interest-bearing demand deposits of $541.0 million, average non-interest-bearing demand deposits of $129.8 million, average time deposits of $71.0 million and average savings deposits of $65.4 million.
•On a linked-quarter basis, total average deposits increased $293.3 million, or 3.1% annualized, driven by growth in average time deposits of $119.3 million, average non-interest-bearing demand deposits of $114.0 million and average interest-bearing demand deposits of $75.8 million.
•The loan-to-deposit ratio was 92.5% at June 30, 2026, compared to 90.3% at March 31, 2026, and 91.9% at June 30, 2025.
•Net interest income totaled $365.7 million, an increase of $6.4 million, or 1.8%, linked-quarter, primarily due to growth in earning assets, lower cost of funds and the impact of one more day in the current quarter. Net interest margin (FTE) (non-GAAP) equaled 3.25%, stable to the first quarter 2026 level.
•Strong non-interest income totaled $97.0 million, an increase of $6.0 million, or 6.6%, linked-quarter, benefiting from our diversified business model and related revenue generation.
•Pre-provision net revenue (non-GAAP) totaled $209.4 million, an 8.8% increase from the prior quarter, driven by continued strong non-interest income generation and growth in net interest income.
1



•Provision for credit losses was $21.4 million, an increase of $2.9 million from the prior quarter, with net charge-offs of $17.0 million, or 0.19% annualized of total average loans, compared to $15.9 million, or 0.18% annualized, in the prior quarter. The ratio of non-performing loans and other real estate owned (OREO) to total loans and leases and OREO decreased 3 basis points from the prior quarter to 0.31%, and total delinquency decreased 3 basis points from the prior quarter to 0.71%. The allowance for credit losses (ACL) to total loans and leases ratio decreased 1 basis point to 1.25%. Overall, asset quality metrics remain at solid levels, reflecting continued proactive management of the loan portfolio.
•The Common Equity Tier 1 (CET1) regulatory capital ratio ended the quarter at 11.4% (estimated), compared to 10.8% at June 30, 2025, and 11.4% at March 31, 2026. The tangible common equity to tangible assets ratio (non-GAAP) equaled 8.9%, compared to 8.5% at June 30, 2025, and 8.9% at March 31, 2026.
•Tangible book value per common share (non-GAAP) of $12.24 increased $1.10, or 9.9%, compared to June 30, 2025, and $0.18, or 1.5%, compared to March 31, 2026.
•During the second quarter of 2026, the Company repurchased $47 million, or 2.7 million shares, of common stock at a weighted average share price of $17.46.


Non-GAAP financial measures referenced in this release are used by management to measure performance in operating the business that management believes enhances investors' ability to better understand the underlying business performance and trends related to core business activities. Reconciliations of non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the tables at the end of this release. For more information regarding our use of non-GAAP measures, please refer to the discussion herein under the caption, "Use of Non-GAAP Financial Measures and Key Performance Indicators."

Quarterly Results Summary2Q261Q262Q25
Reported results (b)
Net income available to common shareholders (millions)$148.7 $137.0 $130.7 
Earnings per diluted common share0.42 0.38 0.36 
Book value per common share19.34 19.12 18.17 
Pre-provision net revenue (non-GAAP) (millions)209.4 192.4 192.0 
Average diluted common shares outstanding (thousands)357,414 360,235 362,259 
Capital measures
Common equity tier 1 (a)
11.4 %11.4 %10.8 %
Tangible common equity to tangible assets (non-GAAP)8.93 8.91 8.47 
Tangible book value per common share (non-GAAP)$12.24 $12.06 $11.14 
(a) Estimated for 2Q26.
(b) Operating results equaled reported results as there were no significant items impacting earnings for the periods presented.

Second Quarter 2026 Results – Comparison to Prior-Year Quarter
(All comparisons refer to the second quarter of 2025, except as noted.)

Net interest income totaled $365.7 million, an increase of $18.5 million, or 5.3%, reflecting growth in average earning assets and lower interest-bearing deposit costs, partially offset by lower yields on earning assets. The net interest margin (FTE) (non-GAAP) increased 6 basis points to 3.25%. The yield on earning assets (non-GAAP) decreased 20 basis points to 5.13%, driven by a 27 basis point decline in yields on loans to 5.52%. Total cost of funds decreased 27 basis points to 1.99%, with a 50 basis point decrease in total borrowing costs to 4.21%, and a 30 basis point decrease in interest-bearing deposit costs to 2.36%. The Federal Open Market Committee FOMC has lowered the target federal funds rate by 175 basis points since August 2024.

Average loans and leases totaled $35.5 billion, an increase of $998.9 million, or 2.9%, including growth of $1.1 billion in consumer loans which more than offset a decrease of $66.7 million in commercial loans and leases. Average commercial and industrial loans increased $599.6 million, or 7.9%, and average
2



commercial leases increased $20.8 million, or 2.7%, partially offsetting the decline in average commercial real estate loans of $668.1 million, or 5.2%. Solid commercial and industrial loan growth in the Charlotte and South Carolina markets was offset by expected commercial real estate loan payoffs. Equipment Finance also produced strong loan growth. Average consumer loans included an $858.4 million, or 10.3%, increase in residential mortgage loans largely due to the continued successful execution in key markets and long-standing strategy of serving the purchase market, partially offset by the sale of approximately $200 million of performing residential mortgage loans in February 2026. Average consumer lines of credit increased $181.5 million, or 12.9%, and indirect auto loans increased $43.1 million, or 5.5%, both reflecting solid organic growth in the respective portfolios.

Average deposits totaled $38.7 billion, an increase of $1.5 billion, or 4.1%, with growth in average money market deposits of $727.3 million, average interest-bearing demand deposits of $541.0 million, average non-interest-bearing demand deposits of $129.8 million, average time deposits of $71.0 million and average savings deposits of $65.4 million. The mix of non-interest-bearing demand deposits to total deposits was stable at 26% at both June 30, 2026, and June 30, 2025. The loan-to-deposit ratio was 92.5% at June 30, 2026, compared to 91.9% at June 30, 2025.

Non-interest income totaled $97.0 million, an increase of $5.9 million, or 6.5%. Wealth management revenues increased $1.6 million, or 7.8%, as trust services income and securities commissions and fees increased 8.5% and 7.0%, respectively, through continued strong contributions across the geographic footprint. Capital markets income increased $1.1 million, or 16.2%, reflecting solid revenue from international banking income, customer interest rate derivatives and debt capital markets, and early contributions from investment banking and public finance. Bank-owned life insurance increased $1.5 million, reflecting higher life insurance claims. Other non-interest income increased $1.0 million, or 16.8%, primarily due to higher residual gains on equipment leases.

Non-interest expense totaled $253.2 million, increasing $7.0 million, or 2.9%. Salaries and employee benefits increased $5.8 million, or 4.4%, primarily reflecting normal annual merit increases and strategic hiring associated with our efforts to grow market share and support strategic technology initiatives. Outside services increased $2.9 million, or 11.6%, driven by higher third-party legal and consulting costs. Net occupancy and equipment increased $2.4 million, or 5.1%, primarily due to technology-related investments and higher occupancy costs.

The ratio of non-performing loans and OREO to total loans and OREO decreased 3 basis points to 0.31%. Total delinquency increased 9 basis points to 0.71%. Overall, asset quality metrics remain at solid levels.

The provision for credit losses was $21.4 million, compared to $25.6 million. The second quarter of 2026 reflected net charge-offs of $17.0 million, or 0.19% annualized of total average loans, compared to $21.8 million, or 0.25% annualized, reflecting continued proactive management of the loan portfolio. The ACL was $447.3 million, an increase of $15.3 million, with the ratio of the ACL to total loans and leases remaining stable at 1.25%.

The effective tax rate was 20.9%, compared to 21.5% in the second quarter of 2025.

The CET1 regulatory capital ratio was 11.4% (estimated) at June 30, 2026, and 10.8% at June 30, 2025. Tangible book value per common share (non-GAAP) was $12.24 at June 30, 2026, an increase of $1.10, or 9.9%, from $11.14 at June 30, 2025. AOCI reduced the current quarter's tangible book value per common share (non-GAAP) by $0.29, compared to a reduction of $0.26 at the end of the year-ago quarter.

Second Quarter 2026 Results – Comparison to Prior Quarter
(All comparisons refer to the first quarter of 2026, except as noted.)
3




Net interest income totaled $365.7 million, an increase of $6.4 million, or 1.8%, primarily due to growth in earning assets, lower cost of funds and the impact of one more day in the current quarter. The total yield on earning assets (non-GAAP) decreased 1 basis point to 5.13%, and the total cost of funds decreased 2 basis points to 1.99%, as the cost of interest-bearing deposits decreased 4 basis points to 2.36%. The resulting net interest margin (FTE) (non-GAAP) was 3.25%, stable to the prior quarter.

Average loans and leases totaled $35.5 billion, an increase of $601.2 million, or 6.9% annualized, as average consumer loans increased $362.6 million and average commercial loans and leases increased $238.6 million. For consumer lending, average residential mortgages increased $288.9 million driven by seasonal growth in mortgage originations. Average consumer lines of credit increased $55.3 million and indirect auto loans increased $35.9 million, both reflecting solid organic growth in the respective portfolios. Average commercial loans and leases growth reflected an increase of $336.5 million in average commercial and industrial loans and $9.8 million in average commercial leases, partially offset by a decline of $103.2 million in average commercial real estate loans due to continued expected payoff activity. Commercial and industrial loan growth was primarily driven by lower risk-rated, high-quality lending in the Mid-Atlantic, Pittsburgh and Charlotte markets.

Average deposits totaled $38.7 billion, an increase of $293.3 million, due to organic growth in new and existing customer relationships. The growth was primarily driven by average time deposits of $119.3 million, average non-interest-bearing demand deposits of $114.0 million, and average interest-bearing demand deposits of $75.8 million. The mix of non-interest-bearing demand deposits to total deposits was stable at 26% for both June 30, 2026, and March 31, 2026. The loan-to-deposit ratio totaled 92.5% at June 30, 2026, compared to 90.3% at March 31, 2026, as loan growth exceeded deposit growth at quarter end.

Non-interest income totaled $97.0 million, an increase of $6.0 million, or 6.6%, from the prior quarter. Capital markets income increased $1.2 million, or 17.8%, with solid revenue from customer interest rate derivatives, international banking and debt capital markets, and early contributions from investment banking and public finance. Bank-owned life insurance increased $1.2 million, reflecting higher life insurance claims. Service charges increased $1.0 million, or 4.3%, and interchange and card transaction fees increased $0.8 million, or 6.5%, both driven by strong treasury management activity, as well as seasonally-higher consumer transactions. Mortgage banking operations income decreased $1.0 million, or 16.2%, driven by net fair value adjustments from pipeline hedging activity given the volatility of interest rates during the quarter. Other non-interest income increased $2.8 million, or 66.9%, primarily due to higher residual gains on equipment leases.

Non-interest expense totaled $253.2 million, a decrease of $4.6 million, or 1.8%, compared to the prior quarter. Salaries and employee benefits expense was flat as the declines from the seasonally-elevated long-term compensation and employer-paid payroll taxes expense in the first quarter were offset by increases in production-related compensation and merit-related increases in salaries in the current quarter. Net occupancy and equipment decreased $1.0 million, or 2.0%, primarily due to unusually high snow removal costs in the prior quarter. Outside services increased $1.8 million, or 6.7%, primarily due to higher third-party legal costs. The decline in linked-quarter other non-interest expense of $6.3 million, or 21.6%, reflected lower costs related to fraud losses, litigation, and the Community Uplift program. The efficiency ratio (non-GAAP) totaled 53.7%, compared to 56.1% in the prior quarter.

The ratio of non-performing loans and OREO to total loans and OREO decreased 3 basis points to 0.31%, and delinquency decreased 3 basis points to 0.71%. Overall, asset quality metrics remain at solid levels.

The provision for credit losses was $21.4 million, compared to $18.5 million. The second quarter of 2026 reflected net charge-offs of $17.0 million, or 0.19% annualized of total average loans, compared to $15.9
4



million, or 0.18% annualized, reflecting continued proactive management of the loan portfolio. The ACL was $447.3 million, an increase of $4.3 million, with the ratio of the ACL to total loans and leases decreasing 1 basis point to 1.25%.

The effective tax rate was 20.9%, compared to 21.2%.

The CET1 regulatory capital ratio was 11.4% (estimated), stable to 11.4% at March 31, 2026. Tangible book value per common share (non-GAAP) was $12.24 at June 30, 2026, an increase of $0.18 per share. AOCI reduced the current quarter-end tangible book value per common share (non-GAAP) by $0.29 as of June 30, 2026, compared to $0.24 at the end of the prior quarter.

Use of Non-GAAP Financial Measures and Key Performance Indicators
To supplement our Consolidated Financial Statements presented in accordance with GAAP, we use certain non-GAAP financial measures, such as return on average tangible common equity, return on average tangible assets, tangible book value per common share, the ratio of tangible common equity to tangible assets, pre-provision net revenue (reported), efficiency ratio, and net interest margin (FTE) to provide information useful to investors in understanding our operating performance and trends, and to facilitate comparisons with the performance of our peers. Management uses these measures internally to assess and better understand our underlying business performance and trends related to core business activities. The non-GAAP financial measures and key performance indicators we use may differ from the non-GAAP financial measures and key performance indicators other financial institutions use to assess their performance and trends.

These non-GAAP financial measures should be viewed as supplemental in nature, and not as a substitute for, or superior to, our reported results prepared in accordance with GAAP. Reconciliations of non-GAAP financial measures to the most directly comparable GAAP financial measures are included later in this release under the heading “Reconciliations of Non-GAAP Financial Measures and Key Performance Indicators to GAAP.”

To facilitate peer comparisons of net interest margin and efficiency ratio, we use net interest income on a taxable-equivalent basis in calculating net interest margin by increasing the interest income earned on tax-exempt assets (loans and investments) to make it fully equivalent to interest income earned on taxable investments (this adjustment is not permitted under GAAP). Taxable-equivalent amounts for 2026 and 2025 were calculated using a federal statutory income tax rate of 21%.

Cautionary Statement Regarding Forward-Looking Information
This release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward‑looking statements are those that do not relate to historical facts and that are based on current assumptions, beliefs, estimates, expectations and projections, many of which, by their nature, are inherently uncertain and beyond our control. Forward-looking statements may relate to various matters, including our financial condition, results of operations, plans, objectives, future performance, business or industry, and usually can be identified by the use of forward-looking words, such as “anticipates,” “assumes,” “believes,” “can,” “continues,” “could,” “enable,” “estimates,” “expects,” “forecasts,” “goal,” “intends,” “likely,” “may,” “might,” “objective,” “plans,” “positioned,” “potential,” “projects,” “remains,” “should,” “target,” “trend,” “will,” “would,” or similar words or expressions or variations thereof, and the negative thereof, but these terms are not the exclusive means of identifying such statements. You should not place undue reliance on forward-looking statements, as they are subject to risks and uncertainties, including, but not limited to, those described below. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements we may make.

There are various important factors that could cause future results to differ materially from historical performance and any forward-looking statements. Factors that might cause such differences, include, but
5



are not limited to:
•the credit risk associated with the substantial amount of commercial loans and leases in our loan portfolio;
•the volatility of the mortgage banking business;
•changes in market interest rates, U.S. federal government shutdowns and the unpredictability of monetary, tax and other policies of government agencies, including tariffs or the imposition and enforceability of tariffs, trade wars, barriers or restrictions, threats of such actions or related uncertainties;
•the impact of changes in interest rates on the value of our investment securities portfolios;
•changes in our ability to obtain liquidity as and when needed to fund our obligations as they come due, including as a result of adverse changes to our credit ratings;
•the risk associated with uninsured deposit account balances;
•regulatory limits on our ability to receive dividends from our subsidiaries and pay dividends to our shareholders;
•our ability to recruit and retain qualified banking professionals;
•the financial soundness of other financial institutions and the impact of volatility in the banking sector on us;
•changes and instability in economic conditions and financial markets, in the regions in which we operate or otherwise, including a contraction of economic activity, economic downturn or uncertainty and international conflict, including in the Middle East, disruption of supply chain and energy supply markets and capital markets, changes to inflation expectations and other related uncertainties;
•our ability to continue to invest in technological improvements as they become appropriate or necessary;
•any interruption in or breach in security of our information systems, or other cybersecurity risks;
•risks associated with reliance on third-party vendors and artificial intelligence;
•risks associated with the use of models, estimations and assumptions in our business;
•the effects of adverse weather events and public health emergencies;
•the risks associated with acquiring other banks and financial services businesses, including integration into our existing operations;
•the extensive federal and state regulations, supervision and examination governing almost every aspect of our operations, and potential expenses associated with complying with such regulations;
•our ability to comply with the consent orders entered into by First National Bank of Pennsylvania with the Department of Justice and the North Carolina State Department of Justice, and related costs and potential reputational harm;
•changes in federal, state or local tax rules and regulations or interpretations, or accounting policies, standards and interpretations;
•the effects of climate change and related legislative and regulatory initiatives; and
•any reputation, credit, interest rate, market, operational, litigation, legal, liquidity, regulatory and compliance risk resulting from developments related to any of the risks discussed above.
FNB cautions that the risks identified here are not exhaustive of the types of risks that may adversely impact FNB and actual results may differ materially from those expressed or implied as a result of these risks and uncertainties, including, but not limited to, the risk factors and other uncertainties described under Item 1A. Risk Factors and the Risk Management sections of our 2025 Annual Report on Form 10-K (including the MD&A section), our subsequent 2026 Quarterly Reports on Form 10-Q (including the risk factors and risk management discussions) and our other filings with the Securities and Exchange Commission (SEC), which are available on our corporate website at https://www.fnb-online.com/about-us/investor-information/reports-and-filings or the SEC’s website at www.sec.gov. We have included our web address as an inactive textual reference only. Information on our website is not part of our SEC filings.
You should treat forward-looking statements as speaking only as of the date they are made and based only on information then actually known to FNB. FNB does not undertake, and specifically disclaims any
6



obligation to update, or revise any forward-looking statements to reflect the occurrence of events or circumstances after the date of such statements except as required by law.
Conference Call
F.N.B. Corporation (NYSE: FNB) announced the financial results for the second quarter of 2026 after the market close on Thursday, July 16, 2026. Chairman, President and Chief Executive Officer, Vincent J. Delie, Jr., Chief Financial Officer, Vincent J. Calabrese, Jr., and Chief Credit Officer, Gary L. Guerrieri, plan to host a conference call to discuss the Company’s financial results on Friday, July 17, 2026, at 8:30 AM ET.

A live listen-only webcast of the conference call will be available under the Investor Relations section of the Corporation’s website at www.fnbcorporation.com. Participants can access the link under the “About Us” tab and clicking on “Investor Relations” then “Investor Conference Calls.” The live webcast will open approximately 30 minutes prior to the start of the call.

To participate in the Q&A portion of the call, dial 844-802-2440 (for domestic callers) or 412-317-5133 (for international callers). Pre-registration can be accessed at https://dpregister.com/sreg/10210232/1045fa3ff88. Callers who pre-register will be provided a conference passcode and unique PIN to bypass the live operator and gain immediate access to the call.

Presentation slides and the earnings release will also be available under the Investor Relations section of the Corporation’s website at www.fnbcorporation.com.

Following the call, a replay of the conference call will be available via the webcast link under the Investor Relations section of the Corporation’s website at www.fnbcorporation.com.

About F.N.B. Corporation
F.N.B. Corporation (NYSE: FNB), headquartered in Pittsburgh, Pennsylvania, is a diversified financial services company operating in seven states and the District of Columbia. FNB’s market coverage spans several major metropolitan areas including: Pittsburgh, Pennsylvania; Baltimore, Maryland; Cleveland, Ohio; Washington, D.C.; Charlotte, Raleigh, Durham and the Piedmont Triad (Winston-Salem, Greensboro and High Point) in North Carolina; and Charleston, South Carolina. The Company has total assets of $51 billion and more than 355 banking offices throughout Pennsylvania, Ohio, Maryland, West Virginia, North Carolina, South Carolina, Washington, D.C. and Virginia.

FNB provides a full range of commercial banking, consumer banking and wealth management solutions through its subsidiary network which is led by its largest affiliate, First National Bank of Pennsylvania, founded in 1864. Commercial banking solutions include corporate banking, small business banking, investment real estate financing, government banking, business credit, capital markets and lease financing. The consumer banking segment provides a full line of consumer banking products and services, including deposit products, mortgage lending, consumer lending and a complete suite of mobile and online banking services. FNB's wealth management and advisory services include asset management, private banking and insurance.

The common stock of F.N.B. Corporation trades on the New York Stock Exchange under the symbol "FNB" and is included in Standard & Poor's MidCap 400 Index with the Global Industry Classification Standard (GICS) Regional Banks Sub-Industry Index. Customers, shareholders and investors can learn more about this regional financial institution by visiting the F.N.B. Corporation website at www.fnbcorporation.com.

###

Analyst/Institutional Investor Contact:
Lisa Hajdu, 412-385-4773
7



hajdul@fnb-corp.com

Media Contact:
Jennifer Reel, 724-983-4856, 724-699-6389 (cell)
reel@fnb-corp.com
8



F.N.B. CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands, except per share data)
(Unaudited)
% Variance
2Q262Q26For the Six Months Ended
June 30,		%
2Q261Q262Q251Q262Q2520262025Var.
Interest Income
Loans and leases, including fees$493,541 $485,913 $500,767 1.6 (1.4)$979,454 $981,341 (0.2)
Securities:
   Taxable63,808 61,140 57,168 4.4 11.6 124,948 112,018 11.5 
   Tax-exempt6,685 6,903 6,918 (3.2)(3.4)13,588 13,858 (1.9)
Other13,979 15,325 17,788 (8.8)(21.4)29,304 34,861 (15.9)
     Total Interest Income 578,013 569,281 582,641 1.5 (0.8)1,147,294 1,142,078 0.5 
Interest Expense
Deposits169,114 168,681 181,190 0.3 (6.7)337,795 367,018 (8.0)
Short-term borrowings19,522 17,934 20,132 8.9 (3.0)37,456 34,235 9.4 
Long-term borrowings23,654 23,388 34,123 1.1 (30.7)47,042 69,784 (32.6)
     Total Interest Expense212,290 210,003 235,445 1.1 (9.8)422,293 471,037 (10.3)
       Net Interest Income365,723 359,278 347,196 1.8 5.3 725,001 671,041 8.0 
Provision for credit losses21,361 18,462 25,601 15.7 (16.6)39,823 43,090 (7.6)
      Net Interest Income After
      Provision for Credit Losses		344,362 340,816 321,595 1.0 7.1 685,178 627,951 9.1 
Non-Interest Income
Service charges23,749 22,770 22,930 4.3 3.6 46,519 45,285 2.7 
Interchange and card transaction fees13,303 12,487 13,254 6.5 0.4 25,790 25,624 0.6 
Trust services12,574 12,831 11,591 (2.0)8.5 25,405 23,991 5.9 
Insurance commissions and fees5,410 6,224 5,108 (13.1)5.9 11,634 10,901 6.7 
Securities commissions and fees9,503 8,982 8,882 5.8 7.0 18,485 17,702 4.4 
Capital markets income8,014 6,801 6,897 17.8 16.2 14,815 12,220 21.2 
Mortgage banking operations5,319 6,345 6,306 (16.2)(15.7)11,664 13,299 (12.3)
Dividends on non-marketable equity securities6,733 6,245 6,168 7.8 9.2 12,978 11,728 10.7 
Bank owned life insurance5,331 4,110 3,838 29.7 38.9 9,441 9,188 2.8 
Net securities gains (losses)27 2 58 n/m(53.4)29 58 (50.0)
Other6,988 4,188 5,983 66.9 16.8 11,176 8,785 27.2 
     Total Non-Interest Income96,951 90,985 91,015 6.6 6.5 187,936 178,781 5.1 
Non-Interest Expense
Salaries and employee benefits135,603 135,707 129,842 (0.1)4.4 271,310 264,977 2.4 
Net occupancy20,755 22,637 19,299 (8.3)7.5 43,392 39,057 11.1 
Equipment28,962 28,091 27,988 3.1 3.5 57,053 53,873 5.9 
Outside services28,246 26,461 25,317 6.7 11.6 54,707 51,658 5.9 
Marketing3,954 3,601 5,017 9.8 (21.2)7,555 9,590 (21.2)
FDIC insurance8,278 7,450 8,922 11.1 (7.2)15,728 17,405 (9.6)
Bank shares tax4,442 4,577 3,960 (2.9)12.2 9,019 8,096 11.4 
Other23,009 29,341 25,880 (21.6)(11.1)52,350 48,380 8.2 
     Total Non-Interest Expense253,249 257,865 246,225 (1.8)2.9 511,114 493,036 3.7 
Income Before Income Taxes188,064 173,936 166,385 8.1 13.0 362,000 313,696 15.4 
Income tax expense (benefit)39,343 36,890 35,715 6.6 10.2 76,233 66,511 14.6 
Net Income$148,721 $137,046 $130,670 8.5 13.8 $285,767 $247,185 15.6 
Earnings per Common Share
Basic$0.42 $0.38 $0.36 10.5 16.7 $0.80 $0.68 17.6 
Diluted0.42 0.38 0.36 10.5 16.7 0.80 0.68 17.6 
Cash Dividends per Common Share0.13 0.12 0.12 8.3 8.3 0.25 0.24 4.2 
n/m - not meaningful
9



F.N.B. CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Dollars in millions)
(Unaudited)
% Variance
2Q262Q26
2Q261Q262Q251Q262Q25
Assets
Cash and due from banks$426 $452 $535 (5.8)(20.4)
Interest-bearing deposits with banks1,949 2,207 1,892 (11.7)3.0 
Cash and Cash Equivalents2,375 2,659 2,427 (10.7)(2.1)
Securities available for sale3,758 3,775 3,580 (0.5)5.0 
Securities held to maturity4,251 4,183 4,115 1.6 3.3 
Loans held for sale290 321 296 (9.7)(2.0)
Loans and leases, net of unearned income35,769 35,112 34,679 1.9 3.1 
Allowance for credit losses on loans and leases(447)(443)(432)0.9 3.5 
Net Loans and Leases35,322 34,669 34,247 1.9 3.1 
Premises and equipment, net564 566 557 (0.4)1.3 
Goodwill2,480 2,480 2,480 — — 
Core deposit and other intangible assets, net30 33 44 (9.1)(31.8)
Bank owned life insurance674 671 665 0.4 1.4 
Other assets1,255 1,271 1,314 (1.3)(4.5)
Total Assets$50,999 $50,628 $49,725 0.7 2.6 
Liabilities
Deposits:
Non-interest-bearing$10,056 $10,003 $9,872 0.5 1.9 
Interest-bearing28,623 28,898 27,876 (1.0)2.7 
Total Deposits38,679 38,901 37,748 (0.6)2.5 
Short-term borrowings2,681 2,157 1,876 24.3 42.9 
Long-term borrowings2,002 2,001 2,692 — (25.6)
Other liabilities798 768 885 3.9 (9.8)
Total Liabilities44,160 43,827 43,201 0.8 2.2 
Shareholders' Equity
Common stock4 4 4 — — 
Additional paid-in capital4,691 4,698 4,691 (0.1)— 
Retained earnings2,539 2,437 2,112 4.2 20.2 
Accumulated other comprehensive loss(103)(86)(92)19.8 12.0 
Treasury stock(292)(252)(191)15.9 52.9 
Total Shareholders' Equity6,839 6,801 6,524 0.6 4.8 
Total Liabilities and Shareholders' Equity$50,999 $50,628 $49,725 0.7 2.6 
10



F.N.B. CORPORATION AND SUBSIDIARIES
(Dollars in thousands)
(Unaudited)
2Q261Q262Q25
InterestInterestInterest
AverageIncome/Yield/AverageIncome/Yield/AverageIncome/Yield/
BalanceExpenseRateBalanceExpenseRateBalanceExpenseRate
Assets
Interest-bearing deposits with banks$1,611,087 $13,979 3.48 %$1,748,445 $15,325 3.55 %$1,723,351 $17,788 4.14 %
Taxable investment securities (1)
7,011,619 63,611 3.63 6,876,738 60,936 3.55 6,587,352 56,955 3.46 
Tax-exempt investment securities (1) (2)
958,948 8,460 3.53 991,913 8,735 3.52 1,004,672 8,737 3.48 
Loans held for sale327,705 5,974 7.29 437,086 7,572 6.93 225,509 4,156 7.37 
Loans and leases (2) (3)
35,501,370 489,113 5.52 34,900,157 479,857 5.56 34,502,493 498,078 5.79 
Total Interest Earning Assets (2)
45,410,729 581,137 5.13 44,954,339 572,425 5.14 44,043,377 585,714 5.33 
Cash and due from banks377,777 373,240 395,418 
Allowance for credit losses(452,987)(446,932)(437,130)
Premises and equipment567,661 567,938 555,889 
Other assets4,490,908 4,505,350 4,548,082 
Total Assets$50,394,088 $49,953,935 $49,105,636 
Liabilities
Deposits:
Interest-bearing demand$6,617,287 18,393 1.11 $6,541,455 18,173 1.13 $6,076,305 16,373 1.08 
Money market11,691,192 84,878 2.91 11,700,669 85,030 2.95 10,963,843 92,276 3.38 
Savings3,096,095 6,421 0.83 3,102,399 6,787 0.89 3,030,706 6,831 0.90 
Certificates and other time7,312,462 59,422 3.26 7,193,173 58,690 3.31 7,241,453 65,710 3.64 
Total interest-bearing deposits28,717,036 169,114 2.36 28,537,696 168,680 2.40 27,312,307 181,190 2.66 
Short-term borrowings2,106,129 19,522 3.71 1,978,660 17,934 3.67 1,876,526 20,132 4.29 
Long-term borrowings2,001,579 23,654 4.74 1,984,936 23,388 4.78 2,741,561 34,123 4.99 
Total Interest-Bearing Liabilities  32,824,744 212,290 2.59 32,501,292 210,002 2.62 31,930,394 235,445 2.96 
Non-interest-bearing demand deposits9,942,298 9,828,293 9,812,486 
Total Deposits and Borrowings42,767,042 1.99 42,329,585 2.01 41,742,880 2.26 
Other liabilities806,700 816,738 883,637 
Total Liabilities43,573,742 43,146,323 42,626,517 
Shareholders' Equity6,820,346 6,807,612 6,479,119 
Total Liabilities and Shareholders' Equity$50,394,088 $49,953,935 $49,105,636 
Net Interest Earning Assets$12,585,985 $12,453,047 $12,112,983 
Net Interest Income (FTE) (2)
368,847 362,423 350,269 
Tax Equivalent Adjustment(3,124)(3,145)(3,073)
Net Interest Income$365,723 $359,278 $347,196 
Net Interest Spread2.54 %2.52 %2.37 %
Net Interest Margin  (2)
3.25 %3.25 %3.19 %
(1)The average balances and yields earned on securities are based on historical cost.
(2)The interest income amounts are reflected on an FTE basis (non-GAAP), which adjusts for the tax benefit of income on certain tax-exempt loans and investments using the federal statutory tax rate of 21%. The yield on earning assets and the net interest margin are presented on an FTE basis (non-GAAP).
(3)Average loans and leases consist of average total loans, including non-accrual loans, less average unearned income.
11



F.N.B. CORPORATION AND SUBSIDIARIES
(Dollars in thousands)
(Unaudited)
Six Months Ended June 30,
20262025
InterestInterest
AverageIncome/Yield/AverageIncome/Yield/
BalanceExpenseRateBalanceExpenseRate
Assets
Interest-bearing deposits with banks$1,679,386 $29,304 3.52 %$1,732,129 $34,861 4.06 %
Taxable investment securities (1)
6,944,551 124,547 3.59 6,512,930 111,590 3.43 
Tax-exempt investment securities (1) (2)
975,340 17,195 3.52 1,007,379 17,501 3.47 
Loans held for sale382,093 13,546 7.09 214,605 8,040 7.49 
Loans and leases (2) (3)
35,202,425 968,971 5.54 34,277,885 976,142 5.73 
Total Interest Earning Assets (2)
45,183,795 1,153,563 5.13 43,744,928 1,148,134 5.28 
Cash and due from banks375,521 394,636 
Allowance for credit losses(449,976)(433,039)
Premises and equipment567,798 547,190 
Other assets4,498,089 4,541,924 
Total Assets$50,175,227 $48,795,639 
Liabilities
Deposits:
Interest-bearing demand$6,579,581 36,567 1.12 $6,187,745 35,199 1.15 
Money market11,695,904 169,908 2.93 10,809,047 182,300 3.40 
Savings3,099,230 13,208 0.86 3,087,255 14,941 0.98 
Certificates and other time7,253,147 118,112 3.28 7,232,714 134,578 3.75 
Total interest-bearing deposits28,627,862 337,795 2.38 27,316,761 367,018 2.71 
Short-term borrowings2,042,746 37,456 3.69 1,626,785 34,235 4.23 
Long-term borrowings1,993,303 47,042 4.76 2,784,543 69,784 5.05 
Total Interest-Bearing Liabilities  32,663,911 422,293 2.61 31,728,089 471,037 2.99 
Non-interest-bearing demand deposits9,885,610 9,730,677 
Total Deposits and Borrowings42,549,521 2.00 41,458,766 2.29 
Other liabilities811,692 910,946 
Total Liabilities43,361,213 42,369,712 
Shareholders' Equity6,814,014 6,425,927 
Total Liabilities and Shareholders' Equity$50,175,227 $48,795,639 
Net Interest Earning Assets$12,519,884 $12,016,839 
Net Interest Income (FTE) (2)
731,270 677,097 
Tax Equivalent Adjustment(6,269)(6,056)
Net Interest Income$725,001 $671,041 
Net Interest Spread2.52 %2.29 %
Net Interest Margin (2)
3.25 %3.11 %
(1)The average balances and yields earned on securities are based on historical cost.
(2)The interest income amounts are reflected on an FTE basis (non-GAAP), which adjusts for the tax benefit of income on certain tax-exempt loans and investments using the federal statutory tax rate of 21%. The yield on earning assets and the net interest margin are presented on an FTE basis (non-GAAP).
(3)Average loans and leases consist of average total loans, including non-accrual loans, less average unearned income.
12



F.N.B. CORPORATION AND SUBSIDIARIES
(Unaudited)
For the Six Months Ended
June 30,
2Q261Q262Q2520262025
Performance Ratios
Return on average equity8.75 %8.16 %8.09 %8.46 %7.76 %
Return on average tangible
common equity (1) 
14.07 13.20 13.57 13.64 13.11 
Return on average assets1.18 1.11 1.07 1.15 1.02 
Return on average tangible assets (1) 
1.27 1.19 1.15 1.23 1.10 
Net interest margin (FTE) (2)
3.25 3.25 3.19 3.25 3.11 
Yield on earning assets (FTE) (2)
5.13 5.14 5.33 5.13 5.28 
Cost of interest-bearing deposits2.36 2.40 2.66 2.38 2.71 
Cost of interest-bearing liabilities 2.59 2.62 2.96 2.61 2.99 
Cost of funds 1.99 2.01 2.26 2.00 2.29 
Efficiency ratio (1)
53.68 56.08 54.83 54.86 56.61 
Effective tax rate20.92 21.21 21.47 21.06 21.20 
Capital Ratios
Equity / assets13.41 13.43 13.12 
Common equity tier 1 (3)
11.4 11.4 10.8 
Leverage9.25 9.22 8.78 
Tangible common equity / tangible assets (1)
8.93 8.91 8.47 
Common Stock Data
Average diluted common shares outstanding357,413,941 360,234,607 362,258,964 358,819,030 362,663,795 
Period end common shares outstanding353,560,084 355,670,905 359,123,010 
Book value per common share$19.34 $19.12 $18.17 
Tangible book value per common share (1)
12.24 12.06 11.14 
Dividend payout ratio (common)31.23 %31.71 %33.34 %31.46 %35.42 %
(1)See non-GAAP financial measures section of this Press Release for additional information relating to the calculation of this item.
(2)The net interest margin and yield on earning assets (all non-GAAP measures) are presented on a fully taxable equivalent (FTE) basis, which adjusts for the tax benefit of income on certain tax-exempt loans and investments using the federal statutory tax rate of 21%. 
(3)
June 30, 2026 Common Equity Tier 1 Capital ratio is an estimate.
13



F.N.B. CORPORATION AND SUBSIDIARIES
(Dollars in millions)
(Unaudited)
% Variance
2Q262Q26
2Q261Q262Q251Q262Q25
Balances at period end
Loans and Leases:
Commercial real estate (1)
$12,035 $12,164 $12,686 (1.1)(5.1)
Commercial and industrial
8,194 8,032 7,556 2.0 8.4 
Commercial leases802 778 774 3.1 3.6 
Other140 87 182 60.9 (23.1)
Commercial loans and leases21,171 21,061 21,198 0.5 (0.1)
Direct installment2,654 2,655 2,671 — (0.6)
Residential mortgages9,471 9,038 8,595 4.8 10.2 
Indirect installment852 805 780 5.8 9.2 
Consumer LOC1,621 1,553 1,435 4.4 13.0 
Consumer loans14,598 14,051 13,481 3.9 8.3 
Total loans and leases$35,769 $35,112 $34,679 1.9 3.1 
Note: Loans held for sale were $290, $321 and $296 at 2Q26, 1Q26, and 2Q25, respectively.
(1) Commercial real estate is made up of 68% non-owner occupied and 32% owner-occupied at June 30, 2026.
% Variance
Average balances2Q262Q26For the Six Months Ended
June 30,		%
Loans and Leases:2Q261Q262Q251Q262Q2520262025Var.
Commercial real estate $12,099 $12,202 $12,767 (0.8)(5.2)$12,152 $12,749 (4.7)
Commercial and industrial8,192 7,855 7,592 4.3 7.9 8,022 7,578 5.9 
Commercial leases797 787 776 1.2 2.7 792 771 2.7 
Other140 144 159 (3.1)(12.0)142 154 (7.5)
Commercial loans and leases21,227 20,988 21,294 1.1 (0.3)21,108 21,251 (0.7)
Direct installment2,649 2,667 2,667 (0.7)(0.7)2,658 2,665 (0.3)
Residential mortgages9,210 8,921 8,352 3.2 10.3 9,066 8,200 10.6 
Indirect installment823 788 780 4.6 5.5 806 770 4.6 
Consumer LOC1,592 1,536 1,410 3.6 12.9 1,564 1,391 12.4 
Consumer loans14,274 13,912 13,209 2.6 8.1 14,094 13,027 8.2 
Total loans and leases$35,501 $34,900 $34,502 1.7 2.9 $35,202 $34,278 2.7 
14



F.N.B. CORPORATION AND SUBSIDIARIES
(Dollars in millions)
(Unaudited)
% Variance
2Q262Q26
Asset Quality Data2Q261Q262Q251Q262Q25
Non-Performing Assets
Non-performing loans$110 $118 $117 (6.8)(6.0)
Other real estate owned (OREO)2 3 2 (33.3)— 
Non-performing assets$112 $121 $119 (7.4)(5.9)
Non-performing loans / total loans and leases0.31 %0.33 %0.34 %
Non-performing assets plus 90+ days past due / total loans and leases plus OREO
0.46 0.49 0.38 
Non-performing loans plus OREO / total loans and leases plus OREO0.31 0.34 0.34 
Delinquency
Loans 30-89 days past due$92 $93 $86 (1.1)7.0 
Loans 90+ days past due51 50 13 2.0 292.3 
Non-accrual loans110 118 117 (6.8)(6.0)
Past due and non-accrual loans$253 $261 $216 (3.1)17.1 
Past due and non-accrual loans / total loans and leases0.71 %0.74 %0.62 %
15



F.N.B. CORPORATION AND SUBSIDIARIES
(Dollars in millions)
% Variance
(Unaudited)2Q262Q26For the Six Months Ended
June 30,		%
Allowance on Loans and Leases and Allowance for Unfunded Loan Commitments Rollforward2Q261Q262Q251Q262Q2520262025Var.
Allowance for Credit Losses on Loans and Leases
Balance at beginning of period$443.0 $439.5 $428.9 0.8 3.3 $439.5 $422.8 4.0 
Provision for credit losses 21.3 19.4 25.0 10.1 (14.7)40.6 43.6 (6.7)
Net loan (charge-offs) / recoveries(17.0)(15.9)(21.8)7.2 (22.0)(32.8)(34.3)(4.3)
Allowance for credit losses on loans and leases$447.3 $443.0 $432.1 1.0 3.5 $447.3 $432.1 3.5 
Allowance for Unfunded Loan Commitments
Allowance for unfunded loan commitments balance at beginning of period$19.2 $20.1 $20.3 (4.6)(5.3)$20.1 $21.4 (5.9)
Provision (reduction in allowance) for unfunded loan commitments / other adjustments(0.1)(0.9)0.7 91.2 (111.8)(1.0)(0.4)(135.0)
Allowance for unfunded loan commitments$19.1 $19.2 $21.0 (0.4)(8.9)$19.1 $21.0 (8.9)
Total allowance for credit losses on loans and leases and allowance for unfunded loan commitments$466.4 $462.2 $453.0 0.9 3.0 $466.4 $453.0 3.0 
Allowance for credit losses on loans and leases / total loans and leases1.25 %1.26 %1.25 %
Allowance for credit losses on loans and leases / total non-performing loans404.3 376.8 370.7 
Net loan charge-offs (annualized) / total average loans and leases0.19 0.18 0.25 0.19 %0.20 %
16



F.N.B. CORPORATION AND SUBSIDIARIES
(Unaudited)
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES AND KEY PERFORMANCE INDICATORS TO GAAP
We believe the following non-GAAP financial measures provide information useful to investors in understanding our operating performance and trends, and facilitate comparisons with the performance of our peers. The non-GAAP financial measures we use may differ from the non-GAAP financial measures other financial institutions use to measure their results of operations. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, our reported results prepared in accordance with U.S. GAAP. The following tables summarize the non-GAAP financial measures included in this press release and derived from amounts reported in our financial statements.
For the Six Months Ended
June 30,
2Q261Q262Q2520262025
Return on average tangible common equity
(dollars in thousands)
Net income available to common shareholders (annualized)$596,518 $555,798 $524,116 $576,271 $498,467 
Amortization of intangibles, net of tax (annualized)9,761 10,733 12,607 10,245 12,614 
Tangible net income available to common shareholders (annualized) (non-GAAP)$606,279 $566,531 $536,723 $586,516 $511,081 
Average total shareholders' equity$6,820,346 $6,807,612 $6,479,119 $6,814,014 $6,425,927 
Less: Average intangible assets (1)
(2,511,122)(2,514,310)(2,525,338)(2,512,707)(2,526,481)
Average tangible common equity (non-GAAP)$4,309,224 $4,293,302 $3,953,781 $4,301,307 $3,899,446 
Return on average tangible common equity (non-GAAP)14.07 %13.20 %13.57 %13.64 %13.11 %
Return on average tangible assets
(dollars in thousands)
Net income (annualized)$596,518 $555,798 $524,116 $576,271 $498,467 
Amortization of intangibles, net of tax (annualized)9,761 10,733 12,607 10,245 12,614 
Tangible net income (annualized) (non-GAAP)$606,279 $566,531 $536,723 $586,516 $511,081 
Average total assets$50,394,088 $49,953,935 $49,105,636 $50,175,227 $48,795,639 
Less: Average intangible assets (1)
(2,511,122)(2,514,310)(2,525,338)(2,512,707)(2,526,481)
Average tangible assets (non-GAAP)$47,882,966 $47,439,625 $46,580,298 $47,662,520 $46,269,158 
Return on average tangible assets (non-GAAP)1.27 %1.19 %1.15 %1.23 %1.10 %
(1) Excludes loan servicing rights.
17



F.N.B. CORPORATION AND SUBSIDIARIES
(Unaudited)
2Q261Q262Q25
Tangible book value per common share
(dollars in thousands, except per share data)
Total shareholders' equity$6,838,456 $6,800,671 $6,523,791 
Less:  Intangible assets (1)
(2,509,651)(2,512,732)(2,524,005)
Tangible common equity (non-GAAP)$4,328,805 $4,287,939 $3,999,786 
Common shares outstanding353,560,084 355,670,905 359,123,010 
Tangible book value per common share (non-GAAP)$12.24 $12.06 $11.14 
Tangible common equity to tangible assets
(dollars in thousands)
Total shareholders' equity$6,838,456 $6,800,671 $6,523,791 
Less:  Intangible assets (1)
(2,509,651)(2,512,732)(2,524,005)
Tangible common equity (non-GAAP)$4,328,805 $4,287,939 $3,999,786 
Total assets$50,998,603 $50,628,037 $49,724,837 
Less:  Intangible assets (1)
(2,509,651)(2,512,732)(2,524,005)
Tangible assets (non-GAAP)$48,488,952 $48,115,305 $47,200,832 
Tangible common equity to tangible assets (non-GAAP)8.93 %8.91 %8.47 %
(1) Excludes loan servicing rights.
​
18



F.N.B. CORPORATION AND SUBSIDIARIES
(Unaudited)
For the Six Months Ended
June 30,
2Q261Q262Q2520262025
Pre-provision net revenue
(in thousands)
Net interest income$365,723 $359,278 $347,196 $725,001 $671,041 
Non-interest income96,951 90,985 91,015 187,936 178,781 
Less: Non-interest expense(253,249)(257,865)(246,225)(511,114)(493,036)
Pre-provision net revenue (reported) (non-GAAP)$209,425 $192,398 $191,986 $401,823 $356,786 
Pre-provision net revenue (reported) (annualized) (non-GAAP)$840,000 $780,281 $770,055 $810,305 $719,485 
Efficiency ratio (FTE)
(dollars in thousands)
Total non-interest expense$253,249 $257,865 $246,225 $511,114 $493,036 
Less: Amortization of intangibles(3,081)(3,350)(3,979)(6,431)(7,918)
Less: OREO expense(147)(236)(316)(383)(631)
Adjusted non-interest expense$250,021 $254,279 $241,930 $504,300 $484,487 
Net interest income$365,723 $359,278 $347,196 $725,001 $671,041 
Taxable equivalent adjustment3,124 3,145 3,073 6,269 6,056 
Non-interest income96,951 90,985 91,015 187,936 178,781 
Less:  Net securities losses (gains)(27)(2)(58)(29)(58)
Adjusted net interest income (FTE) + non-interest income$465,771 $453,406 $441,226 $919,177 $855,820 
Efficiency ratio (FTE) (non-GAAP)53.68 %56.08 %54.83 %54.86 %56.61 %
19