
Third Quarter | Nine Months | ||||||
(In millions) | 2025 | 2024 | 2025 | 2024 | |||
Tire Units | 19.6 | 21.0 | 57.1 | 59.6 | |||
Net Sales | $2,737 | $2,858 | $7,901 | $8,143 | |||
Segment Operating Income | $206 | $251 | $502 | $671 | |||
Segment Operating Margin | 7.5% | 8.8% | 6.4% | 8.2% | |||
Third Quarter | Nine Months | ||||||
(In millions) | 2025 | 2024 | 2025 | 2024 | |||
Tire Units | 12.0 | 12.2 | 35.6 | 36.3 | |||
Net Sales | $1,407 | $1,348 | $4,028 | $3,974 | |||
Segment Operating Income | $30 | $23 | — | $54 | |||
Segment Operating Margin | 2.1% | 1.7% | — | 1.4% | |||
Third Quarter | Nine Months | ||||||
(In millions) | 2025 | 2024 | 2025 | 2024 | |||
Tire Units | 8.4 | 9.3 | 23.7 | 27.1 | |||
Net Sales | $501 | $618 | $1,434 | $1,814 | |||
Segment Operating Income | $51 | $72 | $139 | $195 | |||
Segment Operating Margin | 10.2% | 11.7% | 9.7% | 10.7% | |||
Three Months Ended | Nine Months Ended | ||||||
September 30, | September 30, | ||||||
(In millions, except per share amounts) | 2025 | 2024 | 2025 | 2024 | |||
Net Sales | $4,645 | $4,824 | $13,363 | $13,931 | |||
Cost of Goods Sold | 3,801 | 3,882 | 11,019 | 11,231 | |||
Selling, Administrative and General Expense | 676 | 663 | 2,018 | 2,090 | |||
Goodwill and Intangible Asset Impairments | 674 | 125 | 674 | 125 | |||
Rationalizations | 21 | 11 | 161 | 52 | |||
Interest Expense | 114 | 135 | 341 | 391 | |||
Other Expense | 91 | 36 | 147 | 95 | |||
Net (Gain) Loss on Asset Sales | 1 | (1) | (700) | (95) | |||
Income (Loss) before Income Taxes | (733) | (27) | (297) | 42 | |||
United States and Foreign Tax Expense | 1,464 | 9 | 1,501 | 75 | |||
Net Income (Loss) | (2,197) | (36) | (1,798) | (33) | |||
Less: Minority Shareholders’ Net Income (Loss) | (2) | 1 | 28 | (6) | |||
Goodyear Net Income (Loss) | $(2,195) | $(37) | $(1,826) | $(27) | |||
Goodyear Net Income (Loss) — Per Share of Common Stock | |||||||
Basic | $(7.62) | $(0.13) | $(6.35) | $(0.09) | |||
Weighted Average Shares Outstanding | 288 | 287 | 287 | 286 | |||
Diluted | $(7.62) | $(0.13) | $(6.35) | $(0.09) | |||
Weighted Average Shares Outstanding | 288 | 287 | 287 | 286 | |||
September 30, | December 31, | ||
(In millions, except share data) | 2025 | 2024 | |
Assets: | |||
Current Assets: | |||
Cash and Cash Equivalents | $810 | $810 | |
Accounts Receivable, less Allowance — $100 ($84 in 2024) | 3,177 | 2,482 | |
Inventories: | |||
Raw Materials | 646 | 728 | |
Work in Process | 208 | 207 | |
Finished Products | 3,098 | 2,619 | |
3,952 | 3,554 | ||
Assets Held for Sale | 565 | 466 | |
Prepaid Expenses and Other Current Assets | 520 | 277 | |
Total Current Assets | 9,024 | 7,589 | |
Goodwill | 42 | 756 | |
Intangible Assets | 670 | 805 | |
Deferred Income Taxes | 357 | 1,686 | |
Other Assets | 1,165 | 1,052 | |
Operating Lease Right-of-Use Assets | 1,060 | 951 | |
Property, Plant and Equipment, less Accumulated Depreciation — $12,230 ($12,212 in 2024) | 7,904 | 8,082 | |
Total Assets | $20,222 | $20,921 | |
Liabilities: | |||
Current Liabilities: | |||
Accounts Payable — Trade | $3,944 | $4,092 | |
Compensation and Benefits | 611 | 606 | |
Other Current Liabilities | 1,559 | 1,089 | |
Notes Payable and Overdrafts | 573 | 558 | |
Operating Lease Liabilities due Within One Year | 204 | 200 | |
Long Term Debt and Finance Leases due Within One Year | 219 | 832 | |
Total Current Liabilities | 7,110 | 7,377 | |
Operating Lease Liabilities | 913 | 804 | |
Long Term Debt and Finance Leases | 7,264 | 6,392 | |
Compensation and Benefits | 814 | 789 | |
Deferred Income Taxes | 106 | 108 | |
Other Long Term Liabilities | 837 | 628 | |
Total Liabilities | 17,044 | 16,098 | |
Commitments and Contingent Liabilities | |||
Shareholders’ Equity: | |||
Goodyear Shareholders’ Equity: | |||
Common Stock, no par value: | |||
Authorized, 450 million shares, Outstanding shares — 286 million in 2025 (285 million in 2024) | 286 | 285 | |
Capital Surplus | 3,170 | 3,159 | |
Retained Earnings | 3,255 | 5,081 | |
Accumulated Other Comprehensive Loss | (3,706) | (3,844) | |
Goodyear Shareholders’ Equity | 3,005 | 4,681 | |
Minority Shareholders’ Equity — Nonredeemable | 173 | 142 | |
Total Shareholders’ Equity | 3,178 | 4,823 | |
Total Liabilities and Shareholders’ Equity | $20,222 | $20,921 |
Nine Months Ended | |||
September 30, | |||
(In millions) | 2025 | 2024 | |
Cash Flows from Operating Activities: | |||
Net Loss | $(1,798) | $(33) | |
Adjustments to Reconcile Net Loss to Cash Flows from Operating Activities: | |||
Depreciation and Amortization | 813 | 800 | |
Amortization and Write-Off of Debt Issuance Costs | 17 | 10 | |
Goodwill and Intangible Asset Impairment | 674 | 125 | |
Provision for Deferred Income Taxes | 1,345 | (37) | |
Net Pension Curtailments and Settlements | 72 | (5) | |
Net Rationalization Charges | 161 | 52 | |
Rationalization Payments | (275) | (149) | |
Net (Gain) Loss on Asset Sales | (700) | (95) | |
Loss (Gain) on Insurance Recoveries for Damaged Property, Plant and Equipment | — | (61) | |
Operating Lease Expense | 238 | 249 | |
Operating Lease Payments | (214) | (211) | |
Pension Contributions and Direct Payments | (74) | (45) | |
Changes in Operating Assets and Liabilities, Net of Asset Acquisitions and Dispositions: | |||
Accounts Receivable | (605) | (658) | |
Inventories | (433) | (246) | |
Accounts Payable — Trade | (172) | (199) | |
Compensation and Benefits | 56 | 39 | |
Other Current Liabilities | 299 | (58) | |
Other Assets and Liabilities | (120) | (69) | |
Total Cash Flows from Operating Activities | (716) | (591) | |
Cash Flows from Investing Activities: | |||
Capital Expenditures | (649) | (912) | |
Insurance Recoveries for Damaged Property, Plant and Equipment | — | 48 | |
Cash Proceeds from Sale and Leaseback Transactions | — | 16 | |
Asset Dispositions | 1,332 | 110 | |
Short Term Securities Redeemed | — | 2 | |
Long Term Securities Redeemed | 4 | 4 | |
Notes Receivable | 5 | (28) | |
Other Transactions | (29) | 1 | |
Total Cash Flows from Investing Activities | 663 | (759) | |
Cash Flows from Financing Activities: | |||
Short Term Debt and Overdrafts Incurred | 856 | 1,034 | |
Short Term Debt and Overdrafts Paid | (855) | (803) | |
Long Term Debt Incurred | 13,385 | 10,315 | |
Long Term Debt Paid | (13,289) | (9,180) | |
Common Stock Issued | (5) | (3) | |
Transactions with Minority Interests in Subsidiaries | (4) | (2) | |
Debt Related Costs and Other Transactions | 4 | (46) | |
Total Cash Flows from Financing Activities | 92 | 1,315 | |
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash | 27 | (10) | |
Net Change in Cash, Cash Equivalents and Restricted Cash | 66 | (45) | |
Cash, Cash Equivalents and Restricted Cash at Beginning of the Period | 864 | 985 | |
Cash, Cash Equivalents and Restricted Cash at End of the Period | $930 | $940 | |
Three Months Ended | Nine Months Ended | ||||||
September 30, | September 30, | ||||||
(In millions) | 2025 | 2024 | 2025 | 2024 | |||
Total Segment Operating Income | $287 | $346 | $641 | $920 | |||
Less: | |||||||
Goodwill and Intangible Asset Impairment | 674 | 125 | 674 | 125 | |||
Rationalizations | 21 | 11 | 161 | 52 | |||
Interest Expense | 114 | 135 | 341 | 391 | |||
Other Expense | 91 | 36 | 147 | 95 | |||
Net (Gain) Loss on Asset Sales | 1 | (1) | (700) | (95) | |||
Asset Write-Offs, Accelerated Depreciation, and Accelerated Lease Costs, net | 55 | 25 | 142 | 119 | |||
Corporate Incentive Compensation Plans | 8 | 14 | 44 | 50 | |||
Retained Expenses of Divested Operations | 5 | 3 | 8 | 11 | |||
Other | 51 | 25 | 121 | 130 | |||
Income (Loss) before Income Taxes | $(733) | $(27) | $(297) | $42 | |||
United States and Foreign Tax Expense | 1,464 | 9 | 1,501 | 75 | |||
Less: Minority Shareholders' Net Income (Loss) | (2) | 1 | 28 | (6) | |||
Goodyear Net Income (Loss) | $(2,195) | $(37) | $(1,826) | $(27) | |||
Net Sales | $4,645 | $4,824 | $13,363 | $13,931 | |||
Return on Net Sales | (47.3)% | (0.8)% | (13.7)% | (0.2)% | |||
Total Segment Operating Margin | 6.2% | 7.2% | 4.8% | 6.6% | |||
(In millions, except per share amounts) | As Reported | Indirect Tax Settlements and Discrete Tax Items | Goodwill Impairment | Rationalizations, Asset Write-offs, Accelerated Depreciation and Leases | Pension Settlement Charges | Goodyear Forward Costs | Asset and Other Sales | As Adjusted | |||||||
Net Sales | $4,645 | $— | $— | $— | $— | $— | $— | $4,645 | |||||||
Cost of Goods Sold | 3,801 | — | — | (52) | — | — | — | 3,749 | |||||||
Gross Margin | 844 | — | — | 52 | — | — | — | 896 | |||||||
SAG | 676 | — | — | (3) | — | (4) | — | 669 | |||||||
Goodwill Impairment | 674 | — | (674) | — | — | — | — | - | |||||||
Rationalizations | 21 | — | — | (21) | — | — | — | - | |||||||
Interest Expense | 114 | — | — | — | — | — | — | 114 | |||||||
Other (Income) Expense | 91 | — | — | — | (68) | (4) | — | 19 | |||||||
Net (Gain) Loss on Asset Sales | 1 | — | — | — | — | — | (1) | - | |||||||
Pre-tax Income (Loss) | (733) | — | 674 | 76 | 68 | 8 | 1 | 94 | |||||||
Taxes | 1,464 | (1,450) | — | — | — | — | — | 14 | |||||||
Minority Interest | (2) | — | — | — | — | — | — | (2) | |||||||
Goodyear Net Income (Loss) | $(2,195) | $1,450 | $674 | $76 | $68 | $8 | $1 | $82 | |||||||
EPS | $(7.62) | $5.04 | $2.34 | $0.25 | $0.24 | $0.03 | $— | $0.28 |
(In millions, except per share amounts) | As Reported | Intangible Asset Impairment | Rationalizations, Asset Write-offs, Accelerated Depreciation and Leases | Goodyear Forward Costs | Indirect Tax Settlements and Discrete Tax Items | Debica Fire Impact and Insurance Recoveries | Americas Storm Insurance Recoveries | As Adjusted | |||||||
Net Sales | $4,824 | $— | $— | $— | $— | $— | $— | $4,824 | |||||||
Cost of Goods Sold | 3,882 | — | (19) | — | — | (3) | 20 | 3,880 | |||||||
Gross Margin | 942 | — | 19 | — | — | 3 | (20) | 944 | |||||||
SAG | 663 | — | (6) | (14) | — | — | — | 643 | |||||||
Intangible Asset Impairment | 125 | (125) | — | — | — | — | — | — | |||||||
Rationalizations | 11 | — | (11) | — | — | — | — | — | |||||||
Interest Expense | 135 | — | — | — | — | — | — | 135 | |||||||
Other (Income) Expense | 36 | — | — | (11) | — | — | — | 25 | |||||||
Net (Gain) Loss on Asset Sales | (1) | — | — | — | — | — | — | (1) | |||||||
Pre-tax Income (Loss) | (27) | 125 | 36 | 25 | — | 3 | (20) | 142 | |||||||
Taxes | 9 | 31 | 3 | 6 | (7) | 1 | (5) | 38 | |||||||
Minority Interest | 1 | — | 1 | — | — | — | — | 2 | |||||||
Goodyear Net Income (Loss) | $(37) | $94 | $32 | $19 | $7 | $2 | $(15) | $102 | |||||||
EPS | $(0.13) | $0.33 | $0.11 | $0.07 | $0.02 | $0.01 | $(0.05) | $0.36 |
(In millions, except per share amounts) | As Reported | Indirect Tax Settlements and Discrete Tax Items | Goodwill Impairment | Rationalizations, Asset Write-offs, Accelerated Depreciation and Leases | Pension Settlement Charges | Goodyear Forward Costs | Asset and Other Sales | As Adjusted | |||||||
Net Sales | $13,363 | $— | $— | $— | $— | $— | $— | $13,363 | |||||||
Cost of Goods Sold | 11,019 | — | — | (134) | — | — | — | 10,885 | |||||||
Gross Margin | 2,344 | — | — | 134 | — | — | — | 2,478 | |||||||
SAG | 2,018 | — | — | (8) | — | (9) | — | 2,001 | |||||||
Goodwill Impairment | 674 | — | (674) | — | — | — | — | — | |||||||
Rationalizations | 161 | — | — | (161) | — | — | — | — | |||||||
Interest Expense | 341 | — | — | — | — | — | — | 341 | |||||||
Other (Income) Expense | 147 | — | — | — | (72) | (10) | — | 65 | |||||||
Net (Gain) Loss on Asset Sales | (700) | — | — | — | — | — | 700 | — | |||||||
Pre-tax Income (Loss) | (297) | — | 674 | 303 | 72 | 19 | (700) | 71 | |||||||
Taxes | 1,501 | (1,446) | — | 32 | 1 | 3 | (46) | 45 | |||||||
Minority Interest | 28 | — | — | 1 | — | — | (26) | 3 | |||||||
Goodyear Net Income (Loss) | $(1,826) | $1,446 | $674 | $270 | $71 | $16 | $(628) | $23 | |||||||
EPS | $(6.35) | $5.03 | $2.34 | $0.94 | $0.25 | $0.06 | $(2.19) | $0.08 |
(In millions, except per share amounts) | As Reported | Rationalizations, Asset Write-offs, Accelerated Depreciation and Leases | Intangible Asset Impairment | Goodyear Forward Costs | South Africa Flood Impact | Pension Settlement Charges (Credits) | Indirect Tax Settlements and Discrete Tax Items | Debica Fire Impact and Insurance Recoveries | Americas Storm Insurance Recoveries | Asset and Other Sales | As Adjusted | ||||||||||
Net Sales | $13,931 | $— | $— | $— | $— | $— | $— | $— | $— | $— | $13,931 | ||||||||||
Cost of Goods Sold | 11,231 | (95) | — | — | (3) | — | 8 | 26 | 39 | — | 11,206 | ||||||||||
Gross Margin | 2,700 | 95 | — | — | 3 | — | (8) | (26) | (39) | — | 2,725 | ||||||||||
SAG | 2,090 | (24) | — | (81) | — | — | — | — | — | — | 1,985 | ||||||||||
Intangible Asset Impairment | 125 | — | (125) | — | — | — | — | — | — | — | — | ||||||||||
Rationalizations | 52 | (52) | — | — | — | — | — | — | — | — | — | ||||||||||
Interest Expense | 391 | — | — | — | — | — | — | — | — | — | 391 | ||||||||||
Other (Income) Expense | 95 | — | — | (11) | — | 5 | 2 | — | — | (8) | 83 | ||||||||||
Net (Gain) Loss on Asset Sales | (95) | — | — | — | — | — | — | — | — | 95 | — | ||||||||||
Pre-tax Income (Loss) | 42 | 171 | 125 | 92 | 3 | (5) | (10) | (26) | (39) | (87) | 266 | ||||||||||
Taxes | 75 | 15 | 31 | 22 | — | (1) | (9) | (6) | (9) | (26) | 92 | ||||||||||
Minority Interest | (6) | 15 | — | — | — | — | — | (3) | — | — | 6 | ||||||||||
Goodyear Net Income (Loss) | $(27) | $141 | $94 | $70 | $3 | $(4) | $(1) | $(17) | $(30) | $(61) | $168 | ||||||||||
EPS | $(0.09) | $0.48 | $0.33 | $0.24 | $0.01 | $(0.01) | $(0.01) | $(0.06) | $(0.10) | $(0.21) | $0.58 |