EXHIBIT 11
FRESENIUS MEDICAL CARE HOLDINGS, INC. AND SUBSIDIARIES
WEIGHTED AVERAGE NUMBER OF SHARES AND EARNINGS USED IN PER SHARE
COMPUTATION
(DOLLARS AND SHARES IN THOUSANDS)
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
--------------------- ---------------------
2002 2001 2002 2001
-------- -------- -------- --------
The weighted average number of shares of
Common Stock were as follows 90,000 90,000 90,000 90,000
======== ======== ======== ========
Income used in the computation of earnings per share were as follows:
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
--------------------- ---------------------
2002 2001 2002 2001
-------- -------- -------- --------
NET INCOME BEFORE EXTRAORDINARY ITEM
Net income before extraordinary item $ 44,474 $ 31,475 $ 84,932 $ 53,921
Dividends paid on preferred stocks (130) (130) (260) (260)
-------- -------- -------- --------
-------- -------- -------- --------
Income used in per share computation of net income before extraordinary item $ 44,344 $ 31,345 $ 84,672 $ 53,661
======== ======== ======== ========
Basic and fully dilutive net income before extraordinary item per share $ 0.49 $ 0.35 $ 0.94 $ 0.60
======== ======== ======== ========
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
--------------------- ---------------------
2002 2001 2002 2001
-------- -------- -------- --------
NET INCOME
Net income $ 34,694 $ 31,475 $ 75,152 $ 53,921
Dividends paid on preferred stocks (130) (130) (260) (260)
-------- -------- -------- --------
-------- -------- -------- --------
Income used in per share computation of net income $ 34,564 $ 31,345 $ 74,892 $ 53,661
======== ======== ======== ========
Basic and fully dilutive net income per share $ 0.38 $ 0.35 $ 0.83 $ 0.60
======== ======== ======== ========