![]() |
HNI Corporation
|
600 East Second Street, Muscatine, Iowa 52761, Tel 563 272 7400, Fax 563 272 7347, hnicorp.com
|
| • |
Cost savings. HNI estimates the consolidation will save approximately $7.5 to $8.0 million annually once fully mature. The consolidation of Wayland production into HNI’s manufacturing centers of excellence was partially enabled
by the strategic integration of Kimball International (KII). Total cost synergies associated with the integration of KII are now anticipated to total $68 million by end of 2028, including ongoing initiatives in procurement and the
maturation of previously announced network optimization projects.
|
| • |
Resulting charges. HNI anticipates charges resulting from the consolidation will impact pre-tax earnings by an estimated $14.9 million in 2026 and 2027, including $5.7 million of non-cash charges. The following table lists the
estimated composition and timing of these charges:
|
|
Time Period
|
Restructuring
Costs
(Cash)
|
Accelerated
Depreciation
(Non-Cash)
|
Other Costs
(Cash)
|
Other Costs
(Non-Cash)
|
|
Total
|
|
Q1 2026
|
3.4
|
1.6
|
|
5.1
|
||
|
Q2 2026
|
0.5
|
0.9
|
0.1
|
|
1.5
|
|
|
Q3 2026
|
0.8
|
0.9
|
0.5
|
|
2.2
|
|
|
Q4 2026
|
0.9
|
0.9
|
0.7
|
0.3
|
|
2.8
|
|
|
2026 Total
|
11.6
|
||||
|
Q1 2027
|
1.3
|
0.9
|
0.6
|
0.3
|
|
3.0
|
|
Q2 2027
|
0.2
|
0.1
|
|
0.3
|
||
|
|
2027 Total
|
3.3
|
||||
|
|
|
|
|
|
Grand Total
|
14.9
|