Please wait

.2

Financial Highlights

UDR, Inc.

As of End of Fourth Quarter 2025

(Unaudited) (1)

Actual Results

Actual Results

Guidance for

Dollars in thousands, except per share and unit

4Q 2025

YTD 2025

1Q 2026

Full-Year 2026

GAAP Metrics

Net income/(loss) attributable to UDR, Inc.

$222,902

$377,704

--

--

Net income/(loss) attributable to common stockholders

$221,691

$372,865

--

--

Income/(loss) per weighted average common share, diluted

$0.67

$1.13

$0.11 to $0.13

$0.45 to $0.55

Per Share Metrics

FFO per common share and unit, diluted

$0.62

$2.43

$0.61 to $0.63

$2.47 to $2.57

FFO as Adjusted per common share and unit, diluted

$0.64

$2.54

$0.61 to $0.63

$2.47 to $2.57

Dividend declared per share and unit

$0.43

$1.72

$0.435

$1.74 (2)

Same-Store Operating Metrics

Revenue growth/(decline) (Straight-line basis)

1.8%

2.4%

--

0.25% to 2.25%

Expense growth

2.0%

2.6%

--

3.00% to 4.50%

NOI growth/(decline) (Straight-line basis)

1.7%

2.3%

--

-1.00% to 1.25%

Physical Occupancy

96.9%

96.9%

--

--

Property Metrics

Homes

Communities

% of Total NOI

Same-Store

53,941

161

91.4%

Stabilized, Non-Mature

893

3

1.5%

Acquired Communities

406

1

0.3%

Non-Residential / Other

N/A

N/A

1.4%

Joint Venture (3)

5,401

22

5.4%

Total completed

60,641

187

100.0%

Under Development

300

1

-

Total Quarter-end (3)(4)

60,941

188

100.0%

Balance Sheet Metrics (adjusted for non-recurring items)

4Q 2025

4Q 2024

Consolidated Interest Coverage Ratio

5.1x

5.1x

Consolidated Fixed Charge Coverage Ratio

4.9x

5.0x

Consolidated Debt as a percentage of Total Assets

32.4%

32.7%

Consolidated Net Debt-to-EBITDAre - adjusted for non-recurring items

5.5x

5.5x

Graphic


(1)See Attachment 14 for definitions, other terms and reconciliations.
(2)Annualized for 2026.
(3)Joint venture NOI is based on UDR's share. Homes and communities at 100%.
(4)Excludes homes that are part of the Debt and Preferred Equity Program as described in Attachment 10.

1


Graphic

Attachment 1

Consolidated Statements of Operations

(Unaudited) (1)

Three Months Ended

Twelve Months Ended

December 31,

December 31,

In thousands, except per share amounts

2025

  ​ ​ ​

2024

  ​ ​ ​

2025

  ​ ​ ​

2024

REVENUES:

Rental income

$

428,825

$

420,440

$

1,700,956

$

1,663,525

Joint venture management and other fees

4,281

2,288

11,361

8,317

Total revenues

433,106

422,728

1,712,317

1,671,842

OPERATING EXPENSES:

Property operating and maintenance

73,995

72,167

304,971

292,572

Real estate taxes and insurance

60,278

57,269

233,817

232,130

Property management

13,937

13,665

55,281

54,065

Other operating expenses

7,947

9,613

30,734

30,416

Real estate depreciation and amortization

163,610

165,446

654,121

676,068

General and administrative

22,948

25,469

85,104

84,305

Casualty-related charges/(recoveries), net

3,248

6,430

11,682

15,179

Other depreciation and amortization

4,451

6,381

25,914

19,405

Total operating expenses

350,414

356,440

1,401,624

1,404,140

Gain/(loss) on sale of real estate owned

194,974

-

242,913

16,867

Operating income

277,666

66,288

553,606

284,569

Income/(loss) from unconsolidated entities

4,934

8,984

28,388

20,235

Interest expense

(49,684)

(49,625)

(196,619)

(195,712)

Interest income and other income/(expense), net

5,406

(30,858)

19,175

(12,336)

Income/(loss) before income taxes

238,322

(5,211)

404,550

96,756

Tax (provision)/benefit, net

(37)

(312)

(835)

(879)

Net Income/(loss)

238,285

(5,523)

403,715

95,877

Net (income)/loss attributable to redeemable noncontrolling interests in the OP and DownREIT Partnership

(15,372)

490

(25,965)

(6,246)

Net (income)/loss attributable to noncontrolling interests

(11)

(11)

(46)

(46)

Net income/(loss) attributable to UDR, Inc.

222,902

(5,044)

377,704

89,585

Distributions to preferred stockholders - Series E (Convertible)

(1,211)

(1,197)

(4,839)

(4,835)

Net income/(loss) attributable to common stockholders

$

221,691

$

(6,241)

$

372,865

$

84,750

Income/(loss) per weighted average common share - basic:

$0.67

($0.02)

$1.13

$0.26

Income/(loss) per weighted average common share - diluted:

$0.67

($0.02)

$1.13

$0.26

Common distributions declared per share

$0.43

$0.425

$1.72

$1.700

Weighted average number of common shares outstanding - basic

329,226

329,854

330,322

329,290

Weighted average number of common shares outstanding - diluted

332,632

331,244

331,053

330,116


(1)See Attachment 14 for definitions and other terms.

2


Graphic

Attachment 2

Funds From Operations

(Unaudited) (1)

Three Months Ended

Twelve Months Ended

December 31,

December 31,

In thousands, except per share and unit amounts

2025

  ​ ​ ​

2024

  ​ ​ ​

2025

  ​ ​ ​

2024

Net income/(loss) attributable to common stockholders

$

221,691

$

(6,241)

$

372,865

$

84,750

Real estate depreciation and amortization

163,610

165,446

654,121

676,068

Noncontrolling interests

15,383

(479)

26,011

6,292

Real estate depreciation and amortization on unconsolidated joint ventures

13,584

12,799

51,829

53,727

Impairment loss from unconsolidated joint ventures

-

-

-

8,083

Net (gain)/loss on consolidation

-

-

(286)

-

Net (gain)/loss on the sale of depreciable real estate owned, net of tax

(194,974)

-

(242,913)

(16,867)

Funds from operations ("FFO") attributable to common stockholders and unitholders, basic

$

219,294

$

171,525

$

861,627

$

812,053

Distributions to preferred stockholders - Series E (Convertible) (2)

1,211

1,197

4,839

4,835

FFO attributable to common stockholders and unitholders, diluted

$

220,505

$

172,722

$

866,466

$

816,888

FFO per weighted average common share and unit, basic

$

0.62

$

0.49

$

2.44

$

2.30

FFO per weighted average common share and unit, diluted

$

0.62

$

0.48

$

2.43

$

2.29

Weighted average number of common shares and OP/DownREIT Units outstanding, basic

351,943

353,237

353,139

353,283

Weighted average number of common shares, OP/DownREIT Units, and common stock

equivalents outstanding, diluted

355,349

357,442

356,686

356,957

Impact of adjustments to FFO:

Legal and other costs

$

3,633

$

6,320

$

13,479

$

13,315

Realized and unrealized (gain)/loss on real estate technology investments, net of tax

(735)

(3,406)

(4,040)

(8,019)

Severance costs

777

6,006

9,514

10,556

Provision for loan loss

-

37,271

-

37,271

Software transition related costs

-

-

9,263

-

Casualty-related charges/(recoveries)

3,248

6,430

11,682

15,179

Total impact of adjustments to FFO

$

6,923

$

52,621

$

39,898

$

68,302

FFO as Adjusted attributable to common stockholders and unitholders, diluted

$

227,428

$

225,343

$

906,364

$

885,190

FFO as Adjusted per weighted average common share and unit, diluted

$

0.64

$

0.63

$

2.54

$

2.48

Recurring capital expenditures, inclusive of unconsolidated joint ventures

(33,912)

(31,620)

(113,756)

(105,116)

AFFO attributable to common stockholders and unitholders, diluted

$

193,516

$

193,723

$

792,608

$

780,074

AFFO per weighted average common share and unit, diluted

$

0.54

$

0.54

$

2.22

$

2.19


(1)See Attachment 14 for definitions and other terms.
(2)Series E cumulative convertible preferred shares are dilutive for purposes of calculating FFO per share for the three and twelve months ended December 31, 2025 and December 31, 2024. Consequently, distributions to Series E cumulative convertible preferred stockholders are added to FFO and the weighted average number of Series E cumulative convertible preferred shares are included in the denominator when calculating FFO per common share and unit, diluted.

3


Graphic

Attachment 3

Consolidated Balance Sheets

(Unaudited) (1)

December 31,

December 31,

In thousands, except share and per share amounts

2025

2024

ASSETS

Real estate owned:

Real estate held for investment

$

16,415,000

$

15,994,794

Less: accumulated depreciation

(7,374,546)

(6,836,920)

Real estate held for investment, net

9,040,454

9,157,874

Real estate under development

(net of accumulated depreciation of $0 and $0)

72,885

-

Real estate held for disposition

(net of accumulated depreciation of $0 and $64,106)

-

154,463

Total real estate owned, net of accumulated depreciation

9,113,339

9,312,337

Cash and cash equivalents

1,222

1,326

Restricted cash

35,710

34,101

Notes receivable, net

149,979

247,849

Investment in and advances to unconsolidated joint ventures, net

886,492

917,483

Operating lease right-of-use assets

187,624

186,997

Other assets

231,308

197,493

Total assets

$

10,605,674

$

10,897,586

LIABILITIES AND EQUITY

Liabilities:

Secured debt

$

961,180

$

1,139,331

Unsecured debt

4,860,189

4,687,634

Operating lease liabilities

182,963

182,275

Real estate taxes payable

45,640

46,403

Accrued interest payable

51,698

52,631

Security deposits and prepaid rent

61,205

61,592

Distributions payable

151,934

151,720

Accounts payable, accrued expenses, and other liabilities

142,102

115,105

Total liabilities

6,456,911

6,436,691

Redeemable noncontrolling interests in the OP and DownREIT Partnership

859,966

1,017,355

Equity:

Preferred stock, no par value; 50,000,000 shares authorized at December 31, 2025 and December 31, 2024:

2,600,678 shares of 8.00% Series E Cumulative Convertible issued

and outstanding (2,600,678 shares at December 31, 2024)

43,192

43,192

10,105,845 shares of Series F outstanding (10,424,485 shares at December 31, 2024)

1

1

Common stock, $0.01 par value; 450,000,000 shares authorized at December 31, 2025 and December 31, 2024:

328,273,044 shares issued and outstanding (330,858,719 shares at December 31, 2024)

3,283

3,309

Additional paid-in capital

7,480,594

7,572,480

Distributions in excess of net income

(4,240,268)

(4,179,415)

Accumulated other comprehensive income/(loss), net

1,660

3,638

Total stockholders' equity

3,288,462

3,443,205

Noncontrolling interests

335

335

Total equity

3,288,797

3,443,540

Total liabilities and equity

$

10,605,674

$

10,897,586


(1)See Attachment 14 for definitions and other terms.

4


Graphic

Attachment 4(A)

Selected Financial Information

(Unaudited) (1)

December 31,

December 31,

Common Stock and Equivalents

2025

2024

Common shares

328,273,044

330,858,719

Restricted unit and common stock equivalents

158,633

1,043,568

Operating and DownREIT Partnership units

22,531,708

22,689,109

Series E cumulative convertible preferred shares (2)

2,815,608

2,815,608

Total common shares, OP/DownREIT units, and common stock equivalents

353,778,993

357,407,004

Weighted Average Number of Shares Outstanding

4Q 2025

4Q 2024

Weighted average number of common shares and OP/DownREIT units outstanding - basic

351,942,938

353,237,456

Weighted average number of OP/DownREIT units outstanding

(22,716,751)

(23,382,861)

Weighted average number of common shares outstanding - basic per the Consolidated Statements of Operations

329,226,187

329,854,595

Weighted average number of common shares, OP/DownREIT units, and common stock equivalents outstanding - diluted

355,348,806

357,442,099

Weighted average number of OP/DownREIT units outstanding

(22,716,751)

(23,382,861)

Weighted average number of Series E cumulative convertible preferred shares outstanding

-

(2,815,608)

Weighted average number of common shares outstanding - diluted per the Consolidated Statements of Operations

332,632,055

331,243,630

Year-to-Date 2025

Year-to-Date 2024

Weighted average number of common shares and OP/DownREIT units outstanding - basic

353,139,353

353,283,236

Weighted average number of OP/DownREIT units outstanding

(22,817,103)

(23,992,543)

Weighted average number of common shares outstanding - basic per the Consolidated Statements of Operations

330,322,250

329,290,693

Weighted average number of common shares, OP/DownREIT units, and common stock equivalents outstanding - diluted

356,685,400

356,956,515

Weighted average number of OP/DownREIT units outstanding

(22,817,103)

(23,992,543)

Weighted average number of Series E cumulative convertible preferred shares outstanding

(2,815,608)

(2,847,526)

Weighted average number of common shares outstanding - diluted per the Consolidated Statements of Operations

331,052,689

330,116,446


(1)See Attachment 14 for definitions and other terms.
(2)At December 31, 2025 and December 31, 2024 there were 2,600,678 of Series E cumulative convertible preferred shares outstanding, which is equivalent to 2,815,608 shares of common stock if converted (after adjusting for the special dividend paid in 2008).

5


Graphic

Attachment 4(B)

Selected Financial Information

December 31, 2025

(Unaudited) (1)

Weighted

Weighted

Average

Average Years

Debt Structure, In thousands

Balance

% of Total

Interest Rate

to Maturity

Secured

Fixed

$

937,475

16.1%

3.46%

3.6

Floating

27,000

0.4%

3.11%

6.2

Combined

964,475

16.5%

3.45%

3.7

Unsecured

Fixed

4,225,000

(3)

72.4%

3.15%

5.0

Floating

646,380

11.1%

4.17%

0.9

Combined

4,871,380

83.5%

3.29%

4.5

Total Debt

Fixed

5,162,475

88.5%

3.21%

4.8

Floating

673,380

11.5%

4.13%

1.1

Combined

5,835,855

100.0%

3.32%

4.3

Total Non-Cash Adjustments (4)

(14,486)

Total per Balance Sheet

$

5,821,369

3.38%

Debt Maturities, In thousands

Revolving Credit

Weighted

Unsecured

Facilities & Comm.

Average

Secured Debt (5)

Debt

Paper (2) (6) (7)

Balance

% of Total

Interest Rate

2026

$

56,672

$

300,000

$

445,000

$

801,672

13.7%

3.53%

2027

6,939

300,000

26,380

333,319

5.7%

3.58%

2028

166,526

300,000

-

466,526

8.1%

3.72%

2029

315,811

650,000

-

965,811

16.6%

4.09%

2030

230,597

600,000

-

830,597

14.2%

3.34%

2031

160,930

600,000

-

760,930

13.0%

2.92%

2032

27,000

400,000

-

427,000

7.3%

2.16%

2033

-

650,000

-

650,000

11.1%

1.99%

2034

-

600,000

-

600,000

10.3%

4.04%

2035

-

-

-

-

-

-

Thereafter

-

-

-

-

-

-

964,475

4,400,000

471,380

5,835,855

100.0%

3.32%

Total Non-Cash Adjustments (4)

(3,295)

(11,191)

-

(14,486)

Total per Balance Sheet

$

961,180

$

4,388,809

$

471,380

$

5,821,369

3.38%


(1)See Attachment 14 for definitions and other terms.
(2)The 2026 maturity reflects the $445.0 million of principal outstanding at an interest rate of 3.95%, the equivalent of SOFR plus a spread of 21.0 basis points, on the Company’s unsecured commercial paper program as of December 31, 2025. Under the terms of the program the Company may issue up to a maximum aggregate amount outstanding of $700.0 million.
(3)Includes amounts on our $350.0 million unsecured Term Loan that have been swapped to fixed. The amounts swapped to fixed are $175.0 million at a weighted average rate of 4.04% that expires in October 2027. The amounts that have not been swapped to fixed carry an interest rate of SOFR plus 85.0 basis points. The $350.0 million Term Loan has a maturity date of January 2029 plus two one-year extension options.
(4)Includes the unamortized balance of fair market value adjustments, premiums/discounts and deferred financing costs.
(5)Includes principal amortization, as applicable.
(6)There were no borrowings outstanding on our $1.3 billion line of credit at December 31, 2025. The facility has a maturity date of August 2028, plus two six-month extension options and currently carries an interest rate equal to SOFR plus 77.5 basis points.
(7)There was $26.4 million outstanding on our $75.0 million working capital credit facility at December 31, 2025. The facility has a maturity date of January 2027 plus two one-year extension options. The working capital credit facility currently carries an interest rate equal to SOFR plus 77.5 basis points.

6


Graphic

Attachment 4(C)

Selected Financial Information

(Dollars in Thousands)

(Unaudited) (1)

Quarter Ended

Coverage Ratios

December 31, 2025

Net income/(loss)

$

238,285

Adjustments:

Interest expense, including debt extinguishment and other associated costs

49,684

Real estate depreciation and amortization

163,610

Other depreciation and amortization

4,451

Tax provision/(benefit), net

37

Net (gain)/loss on the sale of depreciable real estate owned

(194,974)

Adjustments to reflect the Company's share of EBITDAre of unconsolidated joint ventures

18,850

EBITDAre

$

279,943

Casualty-related charges/(recoveries), net

3,248

Legal and other costs

3,633

Realized and unrealized (gain)/loss on real estate technology investments

(299)

Severance costs

777

(Income)/loss from unconsolidated entities

(4,934)

Adjustments to reflect the Company's share of EBITDAre of unconsolidated joint ventures

(18,850)

Management fee expense on unconsolidated joint ventures

(942)

Consolidated EBITDAre - adjusted for non-recurring items

$

262,576

Annualized consolidated EBITDAre - adjusted for non-recurring items

$

1,050,304

Interest expense, including debt extinguishment and other associated costs

49,684

Capitalized interest expense

2,300

Total interest

$

51,984

Preferred dividends

$

1,211

Total debt

$

5,821,369

Cash

(1,222)

Net debt

$

5,820,147

Consolidated Interest Coverage Ratio - adjusted for non-recurring items

5.1x

Consolidated Fixed Charge Coverage Ratio - adjusted for non-recurring items

4.9x

Consolidated Net Debt-to-EBITDAre - adjusted for non-recurring items

5.5x

Debt Covenant Overview

Unsecured Line of Credit Covenants (2)

Required

Actual

Compliance

Maximum Leverage Ratio

≤60.0%

31.5% (2)

Yes

Minimum Fixed Charge Coverage Ratio

≥1.5x

4.8x

Yes

Maximum Secured Debt Ratio

≤40.0%

9.7%

Yes

Minimum Unencumbered Pool Leverage Ratio

≥150.0%

370.3%

Yes

Senior Unsecured Note Covenants (3)

Required

Actual

Compliance

Debt as a percentage of Total Assets

≤65.0%

32.4% (3)

Yes

Consolidated Income Available for Debt Service to Annual Service Charge

≥1.5x

5.7x

Yes

Secured Debt as a percentage of Total Assets

≤40.0%

5.3%

Yes

Total Unencumbered Assets to Unsecured Debt

≥150.0%

315.8%

Yes

Securities Ratings

Debt

Outlook

Commercial Paper

Moody's Investors Service

Baa1

Stable

P-2

S&P Global Ratings

BBB+

Stable

A-2

Gross

% of

Number of

4Q 2025 NOI (1)

Carrying Value

Total Gross

Asset Summary

Homes

($000s)

% of NOI

($000s)

Carrying Value

Unencumbered assets

47,605

$

263,676

89.5%

$

14,779,283

89.6%

Encumbered assets

7,635

30,876

10.5%

1,708,602

10.4%

55,240

$

294,552

100.0%

$

16,487,885

100.0%


(1)See Attachment 14 for definitions and other terms.
(2)As defined in our credit agreement dated September 15, 2021, as amended.
(3)As defined in our indenture dated November 1, 1995 as amended, supplemented or modified from time to time.

7


Graphic

Attachment 5

Operating Information

(Unaudited) (1)

Total

Quarter Ended

Quarter Ended

Quarter Ended

Quarter Ended

Quarter Ended

Dollars in thousands

Homes

December 31, 2025

September 30, 2025

June 30, 2025

March 31, 2025

December 31, 2024

Revenues

Same-Store Communities

53,941

$

407,967

$

409,032

$

404,923

$

402,919

$

400,850

Stabilized, Non-Mature Communities

893

6,432

6,352

4,669

3,232

2,606

Acquired Communities

406

1,415

-

-

-

-

Non-Residential / Other

-

8,206

8,285

7,814

7,659

7,164

Total

55,240

$

424,020

$

423,669

$

417,406

$

413,810

$

410,620

Expenses

Same-Store Communities

$

126,910

$

130,407

$

125,676

$

128,363

$

124,435

Stabilized, Non-Mature Communities

1,920

1,771

1,934

1,529

1,114

Acquired Communities

354

-

-

-

-

Non-Residential / Other

3,809

3,564

3,524

3,072

1,435

Total (2)

$

132,993

$

135,742

$

131,134

$

132,964

$

126,984

Net Operating Income

Same-Store Communities

$

281,057

$

278,625

$

279,247

$

274,556

$

276,415

Stabilized, Non-Mature Communities

4,512

4,581

2,735

1,703

1,492

Acquired Communities

1,061

-

-

-

-

Non-Residential / Other

4,397

4,721

4,290

4,587

5,729

Total

$

291,027

$

287,927

$

286,272

$

280,846

$

283,636

Operating Margin

Same-Store Communities

68.9%

68.1%

69.0%

68.1%

69.0%

Weighted Average Physical Occupancy

Same-Store Communities

96.9%

96.7%

96.9%

97.3%

96.8%

Stabilized, Non-Mature Communities

96.0%

93.2%

89.3%

85.1%

67.1%

Acquired Communities

93.4%

-

-

-

-

Other (3)

-

96.0%

96.3%

96.4%

97.2%

Total

96.8%

96.6%

96.7%

97.2%

96.6%

Sold Communities

Revenues

-

$

4,805

$

5,625

$

5,595

$

6,026

$

9,820

Expenses (2)

1,280

1,417

1,487

1,771

2,452

Net Operating Income/(Loss)

$

3,525

$

4,208

$

4,108

$

4,255

$

7,368

Total

55,240

$

294,552

$

292,135

$

290,380

$

285,101

$

291,004


(1)See Attachment 14 for definitions and other terms.
(2)The summation of Total expenses and Sold and Held for Disposition Communities expenses above agrees to the summation of property operating and maintenance and real estate taxes and insurance expenses on Attachment 1.
(3)Includes occupancy of Sold Communities.

8


Graphic

Attachment 6

Same-Store Operating Expense Information

(Dollars in Thousands)

(Unaudited) (1)

% of 4Q 2025

SS Operating

Year-Over-Year Comparison

Expenses

4Q 2025

4Q 2024

% Change

Personnel

14.7%

$

18,601

$

17,704

5.1%

Utilities

14.5%

18,390

17,338

6.1%

Repair and maintenance

18.2%

23,094

23,809

-3.0%

Administrative and marketing

7.9%

9,979

9,623

3.7%

Controllable expenses

55.3%

70,064

68,474

2.3%

Real estate taxes

40.3%

$

51,267

$

49,799

2.9%

Insurance

4.4%

5,579

6,162

-9.5%

Same-Store operating expenses

100.0%

$

126,910

$

124,435

2.0%

Same-Store Homes

53,941

% of 4Q 2025

SS Operating

Sequential Comparison

Expenses

4Q 2025

3Q 2025

% Change

Personnel

14.7%

$

18,601

$

18,674

-0.4%

Utilities

14.5%

18,390

18,892

-2.7%

Repair and maintenance

18.2%

23,094

27,189

-15.1%

Administrative and marketing

7.9%

9,979

10,404

-4.1%

Controllable expenses

55.3%

70,064

75,159

-6.8%

Real estate taxes

40.3%

$

51,267

$

49,650

3.3%

Insurance

4.4%

5,579

5,598

-0.3%

Same-Store operating expenses

100.0%

$

126,910

$

130,407

-2.7%

Same-Store Homes

53,941

% of YTD 2025

SS Operating

Year-to-Date Comparison

Expenses

YTD 2025

YTD 2024

% Change

Personnel

14.6%

$

74,099

$

70,795

4.7%

Utilities

14.4%

73,102

69,438

5.3%

Repair and maintenance

19.6%

99,367

97,785

1.6%

Administrative and marketing

7.7%

39,007

35,565

9.7%

Controllable expenses

56.3%

285,575

273,583

4.4%

Real estate taxes

39.5%

$

199,444

$

196,006

1.8%

Insurance

4.2%

21,509

24,080

-10.7%

Same-Store operating expenses

100.0%

$

506,528

$

493,669

2.6%

Same-Store Homes

53,468


(1)See Attachment 14 for definitions and other terms.

9


Graphic

Attachment 7(A)

Apartment Home Breakout

Portfolio Overview as of Quarter Ended

December 31, 2025

(Unaudited) (1)

Unconsolidated

Revenue Per

Total

Joint Venture

Total

Occupied

Same-Store

Non-Mature

Consolidated

Operating

Homes

Home

Homes

Homes (2)

Homes

Homes (3)

(incl. JV) (3)

(Incl. JV at Share)(4)

West Region

Orange County, CA

4,305

-

4,305

701

5,006

$

3,209

San Francisco, CA

3,317

-

3,317

602

3,919

3,777

Seattle, WA

2,702

-

2,702

284

2,986

3,011

Los Angeles, CA

1,225

-

1,225

340

1,565

3,487

Monterey Peninsula, CA

1,567

-

1,567

-

1,567

2,409

13,116

-

13,116

1,927

15,043

Northeast Region

Boston, MA

4,667

-

4,667

876

5,543

3,321

New York, NY

1,945

-

1,945

710

2,655

5,362

Philadelphia, PA

1,172

478

1,650

290

1,940

2,493

7,784

478

8,262

1,876

10,138

Mid-Atlantic Region

Metropolitan DC

9,119

406

9,525

360

9,885

2,519

Baltimore, MD

2,219

-

2,219

-

2,219

2,039

11,338

406

11,744

360

12,104

Southeast Region

Tampa, FL

3,877

330

4,207

-

4,207

2,204

Orlando, FL

3,293

-

3,293

200

3,493

1,900

Nashville, TN

2,261

-

2,261

-

2,261

1,741

9,431

330

9,761

200

9,961

Southwest Region

Dallas, TX

7,364

85

7,449

-

7,449

1,779

Austin, TX

1,880

-

1,880

-

1,880

1,742

9,244

85

9,329

-

9,329

Other Markets (5)

3,028

-

3,028

1,038

4,066

2,393

Totals

53,941

1,299

55,240

5,401

60,641

$

2,645

Communities (6)

161

4

165

22

187

Homes

Communities

Total completed homes

60,641

187

Under Development (7)

300

1

Total Quarter-end homes and communities

60,941

188


(1)See Attachment 14 for definitions and other terms.
(2)Represents homes included in Stabilized, Non-Mature, Acquired, Development, Redevelopment and Non-Residential/Other Communities categories on Attachment 5. Excludes development homes not yet completed and Sold.
(3)Represents joint venture operating homes at 100 percent. Excludes joint venture held for disposition communities. See Attachment 10 for UDR's joint venture and partnership ownership interests.
(4)Represents joint ventures at UDR's ownership interests. Excludes joint venture held for disposition communities. See Attachment 10 for UDR's joint venture and partnership ownership interests.
(5)Other Markets include Denver (510 homes), Palm Beach (636 homes), Inland Empire (658 homes), San Diego (163 wholly owned, 264 JV homes), Portland (220 wholly owned, 256 JV homes) and Richmond (841 wholly owned, 518 JV homes).
(6)Represents communities where 100 percent of all development homes have been completed.
(7)See Attachment 9 for UDR’s developments and ownership interests.

10


Graphic

Attachment 7(B)

Non-Mature Home Summary and Net Operating Income by Market

December 31, 2025

(Unaudited) (1)

Non-Mature Home Breakout - By Date

Estimated

Community

  ​ ​ ​

Category

  ​ ​ ​

# of Homes

  ​ ​ ​

Market

  ​ ​ ​

Same-Store Quarter (2)

  ​ ​ ​

Villas at Fiori

Stabilized, Non-Mature

85

Dallas, TX

2Q26

101 N. Meridian

Stabilized, Non-Mature

330

Tampa, FL

3Q26

Broadridge

Stabilized, Non-Mature

478

Philadelphia, PA

1Q27

The Enclave at Potomac Club

Acquired

406

Metropolitan DC

1Q27

Total

1,299

Net Operating Income Breakout By Market

As a % of NOI

As a % of NOI

Region

Same-Store

Total

Region

Same-Store

Total

West Region

Southeast Region

Orange County, CA

11.0%

10.9%

Tampa, FL

5.5%

5.7%

San Francisco, CA

8.8%

8.9%

Orlando, FL

4.5%

4.1%

Seattle, WA

6.3%

6.5%

Nashville, TN

2.9%

2.6%

Los Angeles, CA

3.0%

3.1%

12.9%

12.4%

Monterey Peninsula, CA

2.9%

2.6%

Southwest Region

32.0%

32.0%

Dallas, TX

8.5%

8.0%

Northeast Region

Austin, TX

1.9%

1.7%

Boston, MA

11.6%

11.7%

10.4%

9.7%

New York, NY

6.1%

7.1%

Philadelphia, PA

2.1%

3.0%

Other Markets (3)

5.4%

5.4%

19.8%

21.8%

Mid-Atlantic Region

Metropolitan DC

16.3%

15.8%

Baltimore, MD

3.2%

2.9%

19.5%

18.7%

Total

100.0%

100.0%


(1)See Attachment 14 for definitions and other terms.
(2)Estimated Same-Store quarter represents the quarter UDR anticipates contributing the community to the QTD same-store pool.
(3)See Attachment 7(A), footnote 5 for details regarding location of the Other Markets.

11


Graphic

Attachment 8(A)

Same-Store Operating Information By Major Market

Current Quarter vs. Prior Year Quarter

December 31, 2025

(Unaudited) (1)

% of Same-

Same-Store

Total

Store Portfolio

Same-Store

Based on

Physical Occupancy

Total Revenue per Occupied Home

Homes

4Q 2025 NOI

4Q 25

4Q 24

Change

4Q 25

4Q 24

Change

West Region

Orange County, CA

4,305

11.0%

96.7%

96.9%

-0.2%

$

3,210

$

3,114

3.1%

San Francisco, CA

3,317

8.8%

97.3%

96.5%

0.8%

3,670

3,489

5.2%

Seattle, WA

2,702

6.3%

97.1%

97.4%

-0.3%

3,021

2,886

4.7%

Los Angeles, CA

1,225

3.0%

96.4%

95.3%

1.1%

3,328

3,300

0.8%

Monterey Peninsula, CA

1,567

2.9%

96.9%

96.9%

0.0%

2,409

2,442

-1.4%

13,116

32.0%

96.9%

96.8%

0.1%

3,203

3,098

3.4%

Northeast Region

Boston, MA

4,667

11.6%

96.4%

96.3%

0.1%

3,359

3,291

2.1%

New York, NY

1,945

6.1%

98.0%

97.6%

0.4%

5,273

5,043

4.6%

Philadelphia, PA

1,172

2.1%

96.6%

96.4%

0.2%

2,567

2,529

1.5%

7,784

19.8%

96.8%

96.6%

0.2%

3,724

3,619

2.9%

Mid-Atlantic Region

Metropolitan DC

9,119

16.3%

96.6%

97.0%

-0.4%

2,497

2,446

2.1%

Baltimore, MD

2,219

3.2%

97.5%

96.8%

0.7%

2,039

1,985

2.7%

11,338

19.5%

96.8%

97.0%

-0.2%

2,407

2,355

2.2%

Southeast Region

Tampa, FL

3,877

5.5%

96.7%

97.0%

-0.3%

2,134

2,140

-0.3%

Orlando, FL

3,293

4.5%

96.7%

96.7%

0.0%

1,911

1,921

-0.5%

Nashville, TN

2,261

2.9%

96.4%

97.0%

-0.6%

1,741

1,749

-0.5%

9,431

12.9%

96.6%

96.9%

-0.3%

1,962

1,970

-0.4%

Southwest Region

Dallas, TX

7,364

8.5%

97.5%

96.7%

0.8%

1,759

1,785

-1.5%

Austin, TX

1,880

1.9%

96.8%

96.6%

0.2%

1,742

1,832

-4.9%

9,244

10.4%

97.4%

96.7%

0.7%

1,756

1,795

-2.2%

Other Markets

3,028

5.4%

96.4%

96.7%

-0.3%

2,437

2,442

-0.2%

Total/Weighted Avg.

53,941

100.0%

96.9%

96.8%

0.1%

$

2,602

$

2,559

1.7%


(1)See Attachment 14 for definitions and other terms.

12


Graphic

Attachment 8(B)

Same-Store Operating Information By Major Market

Current Quarter vs. Prior Year Quarter

December 31, 2025

(Unaudited) (1)

Same-Store ($000s)

Total

Same-Store

Revenues

Expenses

Net Operating Income

Homes

4Q 25

4Q 24

Change

4Q 25

4Q 24

Change

4Q 25

4Q 24

Change

West Region

Orange County, CA

4,305

$

40,085

$

38,974

2.9%

$

9,208

$

8,784

4.8%

$

30,877

$

30,190

2.3%

San Francisco, CA

3,317

35,535

33,502

6.1%

10,925

10,677

2.3%

24,610

22,825

7.8%

Seattle, WA

2,702

23,780

22,785

4.4%

5,975

6,167

-3.1%

17,805

16,618

7.1%

Los Angeles, CA

1,225

11,791

11,559

2.0%

3,475

3,374

3.0%

8,316

8,185

1.6%

Monterey Peninsula, CA

1,567

10,974

11,122

-1.3%

2,846

2,566

10.9%

8,128

8,556

-5.0%

13,116

122,165

117,942

3.6%

32,429

31,568

2.7%

89,736

86,374

3.9%

Northeast Region

Boston, MA

4,667

45,333

44,374

2.2%

12,611

12,138

3.9%

32,722

32,236

1.5%

New York, NY

1,945

30,152

28,717

5.0%

12,902

12,967

-0.5%

17,250

15,750

9.5%

Philadelphia, PA

1,172

8,719

8,573

1.7%

2,810

2,735

2.8%

5,909

5,838

1.2%

7,784

84,204

81,664

3.1%

28,323

27,840

1.7%

55,881

53,824

3.8%

Mid-Atlantic Region

Metropolitan DC

9,119

65,988

64,896

1.7%

20,189

19,951

1.2%

45,799

44,945

1.9%

Baltimore, MD

2,219

13,234

12,791

3.5%

4,164

4,094

1.7%

9,070

8,697

4.3%

11,338

79,222

77,687

2.0%

24,353

24,045

1.3%

54,869

53,642

2.3%

Southeast Region

Tampa, FL

3,877

23,997

24,140

-0.6%

8,637

8,161

5.8%

15,360

15,979

-3.9%

Orlando, FL

3,293

18,258

18,351

-0.5%

5,654

5,786

-2.3%

12,604

12,565

0.3%

Nashville, TN

2,261

11,387

11,508

-1.1%

3,195

3,066

4.2%

8,192

8,442

-3.0%

9,431

53,642

53,999

-0.7%

17,486

17,013

2.8%

36,156

36,986

-2.2%

Southwest Region

Dallas, TX

7,364

37,882

38,129

-0.6%

13,956

13,744

1.5%

23,926

24,385

-1.9%

Austin, TX

1,880

9,511

9,979

-4.7%

4,257

4,549

-6.4%

5,254

5,430

-3.2%

9,244

47,393

48,108

-1.5%

18,213

18,293

-0.4%

29,180

29,815

-2.1%

Other Markets

3,028

21,341

21,450

-0.5%

6,106

5,676

7.6%

15,235

15,774

-3.4%

Total

53,941

$

407,967

$

400,850

1.8%

$

126,910

$

124,435

2.0%

$

281,057

$

276,415

1.7%


(1)See Attachment 14 for definitions and other terms.

13


Graphic

Attachment 8(C)

Same-Store Operating Information By Major Market

Current Quarter vs. Last Quarter

December 31, 2025

(Unaudited) (1)

Same-Store

Total

Same-Store

Physical Occupancy

Total Revenue per Occupied Home

Homes

4Q 25

3Q 25

Change

4Q 25

3Q 25

Change

West Region

Orange County, CA

4,305

96.7%

96.6%

0.1%

$

3,210

$

3,197

0.4%

San Francisco, CA

3,317

97.3%

97.6%

-0.3%

3,670

3,615

1.5%

Seattle, WA

2,702

97.1%

96.1%

1.0%

3,021

2,989

1.1%

Los Angeles, CA

1,225

96.4%

96.3%

0.1%

3,328

3,330

-0.1%

Monterey Peninsula, CA

1,567

96.9%

96.7%

0.2%

2,409

2,402

0.3%

13,116

96.9%

96.7%

0.2%

3,203

3,178

0.8%

Northeast Region

Boston, MA

4,667

96.4%

96.4%

0.0%

3,359

3,395

-1.1%

New York, NY

1,945

98.0%

97.8%

0.2%

5,273

5,264

0.2%

Philadelphia, PA

1,172

96.6%

97.0%

-0.4%

2,567

2,591

-0.9%

7,784

96.8%

96.8%

0.0%

3,724

3,746

-0.6%

Mid-Atlantic Region

Metropolitan DC

9,119

96.6%

96.8%

-0.2%

2,497

2,518

-0.8%

Baltimore, MD

2,219

97.5%

96.2%

1.3%

2,039

2,025

0.7%

11,338

96.8%

96.8%

0.0%

2,407

2,420

-0.4%

Southeast Region

Tampa, FL

3,877

96.7%

96.3%

0.4%

2,134

2,164

-1.4%

Orlando, FL

3,293

96.7%

96.4%

0.3%

1,911

1,934

-1.2%

Nashville, TN

2,261

96.4%

95.9%

0.5%

1,741

1,739

0.1%

9,431

96.6%

96.2%

0.4%

1,962

1,982

-1.0%

Southwest Region

Dallas, TX

7,364

97.5%

96.9%

0.6%

1,759

1,789

-1.7%

Austin, TX

1,880

96.8%

97.0%

-0.2%

1,742

1,787

-2.5%

9,244

97.4%

96.9%

0.5%

1,756

1,789

-1.8%

Other Markets

3,028

96.4%

96.2%

0.2%

2,437

2,485

-1.9%

Total/Weighted Avg.

53,941

96.9%

96.7%

0.2%

$

2,602

$

2,615

-0.5%


(1)See Attachment 14 for definitions and other terms.

14


Graphic

Attachment 8(D)

Same-Store Operating Information By Major Market

Current Quarter vs. Last Quarter

December 31, 2025

(Unaudited) (1)

Same-Store ($000s)

Total

Same-Store

Revenues

Expenses

Net Operating Income

Homes

4Q 25

3Q 25

Change

4Q 25

3Q 25

Change

4Q 25

3Q 25

Change

West Region

Orange County, CA

4,305

$

40,085

$

39,895

0.5%

$

9,208

$

9,127

0.9%

$

30,877

$

30,768

0.4%

San Francisco, CA

3,317

35,535

35,096

1.3%

10,925

10,646

2.6%

24,610

24,450

0.7%

Seattle, WA

2,702

23,780

23,286

2.1%

5,975

6,155

-2.9%

17,805

17,131

3.9%

Los Angeles, CA

1,225

11,791

11,783

0.1%

3,475

3,673

-5.4%

8,316

8,110

2.5%

Monterey Peninsula, CA

1,567

10,974

10,923

0.5%

2,846

2,662

6.9%

8,128

8,261

-1.6%

13,116

122,165

120,983

1.0%

32,429

32,263

0.5%

89,736

88,720

1.1%

Northeast Region

Boston, MA

4,667

45,333

45,802

-1.0%

12,611

13,041

-3.3%

32,722

32,761

-0.1%

New York, NY

1,945

30,152

30,045

0.4%

12,902

13,290

-2.9%

17,250

16,755

3.0%

Philadelphia, PA

1,172

8,719

8,836

-1.3%

2,810

3,102

-9.4%

5,909

5,734

3.0%

7,784

84,204

84,683

-0.6%

28,323

29,433

-3.8%

55,881

55,250

1.1%

Mid-Atlantic Region

Metropolitan DC

9,119

65,988

66,705

-1.1%

20,189

21,769

-7.3%

45,799

44,936

1.9%

Baltimore, MD

2,219

13,234

12,967

2.1%

4,164

4,465

-6.8%

9,070

8,502

6.7%

11,338

79,222

79,672

-0.6%

24,353

26,234

-7.2%

54,869

53,438

2.7%

Southeast Region

Tampa, FL

3,877

23,997

24,234

-1.0%

8,637

8,504

1.6%

15,360

15,730

-2.4%

Orlando, FL

3,293

18,258

18,419

-0.9%

5,654

5,527

2.3%

12,604

12,892

-2.2%

Nashville, TN

2,261

11,387

11,310

0.7%

3,195

3,439

-7.1%

8,192

7,871

4.1%

9,431

53,642

53,963

-0.6%

17,486

17,470

0.1%

36,156

36,493

-0.9%

Southwest Region

Dallas, TX

7,364

37,882

38,235

-0.9%

13,956

14,734

-5.3%

23,926

23,501

1.8%

Austin, TX

1,880

9,511

9,783

-2.8%

4,257

4,091

4.1%

5,254

5,692

-7.7%

9,244

47,393

48,018

-1.3%

18,213

18,825

-3.3%

29,180

29,193

0.0%

Other Markets

3,028

21,341

21,713

-1.7%

6,106

6,182

-1.2%

15,235

15,531

-1.9%

Total

53,941

$

407,967

$

409,032

-0.3%

$

126,910

$

130,407

-2.7%

$

281,057

$

278,625

0.9%


(1)See Attachment 14 for definitions and other terms.

15


Graphic

Attachment 8(E)

Same-Store Operating Information By Major Market

Current Year-to-Date vs. Prior Year-to-Date

December 31, 2025

(Unaudited) (1)

% of Same-

Total

Store Portfolio

Same-Store

Same-Store

Based on

Physical Occupancy

Total Revenue per Occupied Home

Homes

YTD 2025 NOI

YTD 25

YTD 24

Change

YTD 25

YTD 24

Change

West Region

Orange County, CA

4,305

11.2%

96.9%

96.7%

0.2%

$

3,175

$

3,094

2.6%

San Francisco, CA

3,144

8.5%

97.4%

96.5%

0.9%

3,651

3,513

3.9%

Seattle, WA

2,702

6.3%

96.9%

97.1%

-0.2%

2,973

2,870

3.6%

Los Angeles, CA

1,225

2.9%

96.5%

96.1%

0.4%

3,294

3,227

2.1%

Monterey Peninsula, CA

1,567

2.9%

96.5%

96.1%

0.4%

2,388

2,408

-0.8%

12,943

31.8%

96.9%

96.6%

0.3%

3,165

3,079

2.8%

Northeast Region

Boston, MA

4,667

11.7%

96.7%

96.6%

0.1%

3,342

3,228

3.5%

New York, NY

1,945

5.9%

97.9%

97.6%

0.3%

5,173

4,983

3.8%

Philadelphia, PA

1,172

2.1%

96.9%

96.6%

0.3%

2,558

2,549

0.4%

7,784

19.7%

97.0%

96.8%

0.2%

3,686

3,568

3.3%

Mid-Atlantic Region

Metropolitan DC

8,819

15.8%

97.1%

97.2%

-0.1%

2,479

2,389

3.8%

Baltimore, MD

2,219

3.2%

96.9%

96.2%

0.7%

2,018

1,952

3.4%

11,038

19.0%

97.1%

97.0%

0.1%

2,386

2,302

3.7%

Southeast Region

Tampa, FL

3,877

5.8%

96.7%

96.6%

0.1%

2,152

2,143

0.4%

Orlando, FL

3,293

4.6%

96.6%

96.6%

0.0%

1,923

1,924

-0.1%

Nashville, TN

2,261

2.9%

96.3%

96.6%

-0.3%

1,742

1,753

-0.6%

9,431

13.3%

96.6%

96.6%

0.0%

1,974

1,973

0.1%

Southwest Region

Dallas, TX

7,364

8.7%

97.2%

96.6%

0.6%

1,773

1,785

-0.7%

Austin, TX

1,880

1.9%

97.2%

96.7%

0.5%

1,785

1,847

-3.4%

9,244

10.6%

97.2%

96.6%

0.6%

1,775

1,798

-1.2%

Other Markets

3,028

5.6%

96.4%

96.7%

-0.3%

2,455

2,416

1.6%

Total/Weighted Avg.

53,468

100.0%

96.9%

96.7%

0.2%

$

2,590

$

2,536

2.1%


(1)See Attachment 14 for definitions and other terms.

16


Graphic

Attachment 8(F)

Same-Store Operating Information By Major Market

Current Year-to-Date vs. Prior Year-to-Date

December 31, 2025

(Unaudited) (1)

Same-Store ($000s)

Total

Same-Store

Revenues

Expenses

Net Operating Income

Homes

YTD 25

YTD 24

Change

YTD 25

YTD 24

Change

YTD 25

YTD 24

Change

West Region

Orange County, CA

4,305

$

158,930

$

154,628

2.8%

$

36,273

$

33,619

7.9%

$

122,657

$

121,009

1.4%

San Francisco, CA

3,144

134,206

127,941

4.9%

40,067

39,137

2.4%

94,139

88,804

6.0%

Seattle, WA

2,702

93,415

90,376

3.4%

23,999

25,083

-4.3%

69,416

65,293

6.3%

Los Angeles, CA

1,225

46,724

45,574

2.5%

14,164

12,907

9.7%

32,560

32,667

-0.3%

Monterey Peninsula, CA

1,567

43,332

43,516

-0.4%

10,985

9,986

10.0%

32,347

33,530

-3.5%

12,943

476,607

462,035

3.2%

125,488

120,732

3.9%

351,119

341,303

2.9%

Northeast Region

Boston, MA

4,667

181,040

174,616

3.7%

52,280

50,447

3.6%

128,760

124,169

3.7%

New York, NY

1,945

118,220

113,444

4.2%

52,580

51,646

1.8%

65,640

61,798

6.2%

Philadelphia, PA

1,172

34,857

34,625

0.7%

11,733

11,351

3.4%

23,124

23,274

-0.6%

7,784

334,117

322,685

3.5%

116,593

113,444

2.8%

217,524

209,241

4.0%

Mid-Atlantic Region

Metropolitan DC

8,819

254,788

245,679

3.7%

80,167

77,587

3.3%

174,621

168,092

3.9%

Baltimore, MD

2,219

52,072

50,019

4.1%

17,411

16,618

4.8%

34,661

33,401

3.8%

11,038

306,860

295,698

3.8%

97,578

94,205

3.6%

209,282

201,493

3.9%

Southeast Region

Tampa, FL

3,877

96,808

96,260

0.6%

33,576

32,920

2.0%

63,232

63,340

-0.2%

Orlando, FL

3,293

73,436

73,439

0.0%

22,645

22,744

-0.4%

50,791

50,695

0.2%

Nashville, TN

2,261

45,494

45,924

-0.9%

13,207

12,797

3.2%

32,287

33,127

-2.5%

9,431

215,738

215,623

0.1%

69,428

68,461

1.4%

146,310

147,162

-0.6%

Southwest Region

Dallas, TX

7,364

152,256

152,310

0.0%

56,576

56,327

0.4%

95,680

95,983

-0.3%

Austin, TX

1,880

39,126

40,297

-2.9%

16,736

16,838

-0.6%

22,390

23,459

-4.6%

9,244

191,382

192,607

-0.6%

73,312

73,165

0.2%

118,070

119,442

-1.1%

Other Markets

3,028

86,001

84,881

1.3%

24,129

23,662

2.0%

61,872

61,219

1.1%

Total

53,468

$

1,610,705

$

1,573,529

2.4%

$

506,528

$

493,669

2.6%

$

1,104,177

$

1,079,860

2.3%


(1)See Attachment 14 for definitions and other terms.

17


Graphic

Attachment 8(G)

Same-Store Operating Information By Major Market

December 31, 2025

(Unaudited) (1)

Effective Blended Lease Rate Growth

Effective New Lease Rate Growth

Effective Renewal Lease Rate Growth

Annualized Turnover

4Q 2025

4Q 2025

4Q 2025

4Q 2025

4Q 2024

YTD 2025

YTD 2024

West Region

0.9%

-2.2%

3.4%

30.4%

32.3%

36.2%

39.7%

Northeast Region

-1.5%

-7.2%

3.5%

26.6%

27.1%

37.0%

38.4%

Mid-Atlantic Region

-2.5%

-8.3%

3.1%

26.2%

28.1%

37.0%

40.1%

Southeast Region

-6.5%

-11.6%

0.0%

31.8%

37.7%

43.1%

47.4%

Southwest Region

-5.2%

-11.2%

2.1%

29.0%

35.3%

40.1%

44.7%

Other Markets

-5.0%

-10.1%

0.1%

34.3%

35.2%

41.0%

40.1%

Total/Weighted Avg.

-2.1%

-7.2%

2.7%

29.0%

32.1%

38.5%

41.6%


(1)See Attachment 14 for definitions and other terms.

18


Graphic

Attachment 9

Development and Land Summary

December 31, 2025

(Dollars in Thousands)

(Unaudited) (1)

Wholly-Owned

Schedule

Percentage

# of

Compl.

Cost to

Budgeted

Est. Cost

Initial

Community

Location

Homes

Homes

Date

Cost

per Home

Start

Occ.

Compl.

Leased

Occupied

Projects Under Construction

3099 Iowa

Riverside, CA

300

-

$

72,885

$

133,600

$

445

1Q25

1Q27

2Q27

N/A

N/A

Total Under Construction

300

-

$

72,885

$

133,600

$

445

Total - Wholly Owned

300

-

$

72,885

$

133,600

$

445

NOI From Wholly-Owned Projects

4Q 25

Projects Under Construction

$

-

Total

$

-

Land Summary

Location

UDR Ownership Interest

Real Estate Cost Basis

Total Land (7 parcels)

Various

100%

$

237,550


(1)See Attachment 14 for definitions and other terms.

19


Graphic

Attachment 10

Unconsolidated and Debt and Preferred Equity Program Summary

December 31, 2025

(Dollars in Thousands)

(Unaudited) (1)

Unconsolidated Joint Ventures and Partnerships

Physical

Total Rev. per

Net Operating Income

Own.

# of

# of

Occupancy

Occ. Home

UDR's Share

Portfolio Characteristics

Interest

Comm.

Homes

4Q 25

  ​

4Q 25

4Q 25

YTD 25

UDR / MetLife

50%

13

2,837

96.6%

$

4,406

$

11,363

$

45,092

UDR / LaSalle

51%

9

2,564

96.7%

2,428

5,096

18,697

Total

22

5,401

96.6%

$

3,459

$

16,459

$

63,789

Gross Book Value

Weighted

of JV Real

Total Project

UDR's Equity

Avg. Debt

Debt

Balance Sheet Characteristics

Estate Assets (2)

Debt (2)

Investment

Interest Rate

Maturities

UDR / MetLife

$

1,756,986

$

844,680

$

196,177

3.89%

2027-2031

UDR / LaSalle

854,389

297,714

242,337

5.36%

2028-2033

Total

$

2,611,375

$

1,142,394

$

438,514

4.28%

Debt and Preferred Equity Program (3)(4)

Contractual

Weighted Avg.

UDR Investment

Return

Years to

Investment Classifications

# of Commitments

Commitment

Balance

Rate

Maturity

Non-Stabilized Communities - Preferred Equity

2

$

46,496

$

60,589

11.2%

0.8

Non-Stabilized Communities - Loans

2

84,123

111,523

11.0%

1.0

Stabilized Communities - Preferred Equity (5)

10

339,641

346,298

9.2%

2.8

Total Debt and Preferred Equity Program

14

$

470,260

$

518,410

9.7%

2.3

4Q 25

Income/(loss) from investments (6)

$

10,769

Income/(Loss)

UDR Investment (8)

from Investments

Other Unconsolidated Investments (7)

Commitment

Funded

Balance

4Q 25 (9)

Total Real Estate Technology and Sustainability Investments

$

169,000

$

134,006

$

142,009

$

288


(1)See Attachment 14 for definitions and other terms.
(2)Joint ventures and partnerships represented at 100%. Debt balances are presented net of deferred financing costs.
(3)UDR's investments are reflected as investment in and advances to unconsolidated joint ventures or notes receivable, net on the Consolidated Balance Sheets and income/(loss) from unconsolidated entities or interest and other income/(expense), net on the Consolidated Statements of Operations in accordance with GAAP.
(4)Investment commitment represents maximum loan principal or equity investment and therefore excludes accrued return. Investment balance includes amounts funded plus accrued and unpaid return prior to the period end as well as any non-cash impairment losses or loan reserves.
(5)During the quarter, UDR received a partial repayment of approximately $10.3 million from its preferred equity investment in a stabilized community located in the Dallas, Texas market, upon the recapitalization of the joint venture.
(6)When excluding UDR's share of recorded real estate depreciation and amortization on debt and preferred equity investments for the three months ended December 31, 2025, the amount is approximately $11.8 million.
(7)Other unconsolidated investments represent UDR’s investments in nine real estate technology and climate technology funds.
(8)Investment commitment represents maximum equity contractually required to be funded, and therefore excludes realized/unrealized gain/(loss). Investment funded represents cash funded towards the investment commitment. Investment balance includes amounts funded plus undistributed realized/unrealized gain/(loss), less $31.3 million of cash and stock distributed prior to the period end.
(9)Income/(loss) from investments is deducted/added back to FFOA.

20


Graphic

Attachment 11

Acquisitions, Dispositions, and Debt and Preferred Equity Program Summary

December 31, 2025

(Dollars in Thousands)

(Unaudited) (1)

Dispositions - Wholly-Owned

Post

Prior

Transaction

Ownership

Ownership

# of

Price per

Date of Sale

Community

Location

Interest

Interest

  ​ ​ ​

Price (2)

Debt (2)

Homes

Home

Jan-25

One William (3)

Englewood, NJ

100%

0%

$

84,000

$

-

185

$

454

Jan-25

Leonard Pointe (4)

Brooklyn, NY

100%

0%

127,500

-

188

678

Dec-25

UDR / LaSalle Joint Venture (5)

Various

100%

51%

231,600

-

974

238

$

443,100

$

-

1,347

$

329

Acquisitions - Wholly-Owned

May-25

Broadridge

Philadelphia, PA

N/A

100%

$

182,500

$

-

478

$

382

Nov-25

The Enclave at Potomac Club

Woodbridge, VA

N/A

100%

147,700

-

406

364

$

330,200

$

-

884

$

374

Investments - Debt and Preferred Equity Program

Post

Prior

Transaction

UDR

Contractual

Ownership

Ownership

Investment

Return

Date of Investment

Investment Classification

Market

Interest

Interest

Commitment

Rate

Apr-25

Stabilized Community

San Francisco, CA

N/A

N/A

$

13,000

12.0%

Jul-25

Stabilized Community

Orlando, FL

N/A

N/A

23,800

11.25%

Aug-25

Stabilized Community

Orange County, CA

N/A

N/A

35,750

10.0%

$

72,550

10.8%

Redemptions - Debt and Preferred Equity Program

UDR

Proceeds

Proceeds

Investment

Received at

Received

Date of Redemption

Investment Classification

Market

Commitment

Redemption

Life to Date

Jun-25

Stabilized Community

New York, NY

$

40,000

$

54,760

$

72,257

Sep-25

Stabilized Community

Los Angeles, CA

20,059

32,155

32,155

$

60,059

$

86,915

$

104,412


(1)See Attachment 14 for definitions and other terms.
(2)Price represents 100% of the asset. Debt represents 100% of the asset's indebtedness, and excludes deferred financing costs.
(3)UDR recorded a gain on sale of approximately $24.4 million during the twelve months ended December 31, 2025, which is included in gain/(loss) on sale of real estate owned.
(4)UDR recorded a gain on sale of approximately $23.5 million during the twelve months ended December 31, 2025, which is included in gain/(loss) on sale of real estate owned.
(5)UDR recorded a gain on sale of approximately $195.0 million during the twelve months ended December 31, 2025, which is included in gain/(loss) on sale of real estate owned.

21


Graphic

Attachment 12

Capital Expenditure and Repair and Maintenance Summary

December 31, 2025

(In thousands, except Cost per Home)

(Unaudited) (1)

Three Months

Twelve Months

Ended

Cost

Ended

Cost

Capital Expenditures for Consolidated Homes (2)

December 31, 2025

per Home

December 31, 2025

per Home

Average number of homes (3)

55,005

55,200

Total Recurring Cap Ex

$

31,431

$

571

$

105,974

$

1,920

NOI Enhancing Cap Ex

24,810

451

84,646

1,533

Total Recurring and NOI Enhancing Cap Ex

$

56,241

$

1,022

$

190,620

$

3,453

Three Months

Twelve Months

Ended

Cost

Ended

Cost

Repair and Maintenance for Consolidated Homes (Expensed)

December 31, 2025

per Home

December 31, 2025

per Home

Average number of homes (3)

55,005

55,200

Total Repair and Maintenance

$

23,592

$

429

$

102,649

$

1,860


(1)See Attachment 14 for definitions and other terms.
(2)Excludes redevelopment capital and initial capital expenditures on acquisitions.
(3)Average number of homes is calculated based on the number of homes owned at the end of each month.

22


Graphic

Attachment 13

1Q 2026 and Full-Year 2026 Guidance

December 31, 2025

(Unaudited) (1)

Net Income, FFO and FFO as Adjusted per Share and Unit Guidance

1Q 2026

Full-Year 2026

Income/(loss) per weighted average common share, diluted

$0.11 to $0.13

$0.45 to $0.55

FFO per common share and unit, diluted

$0.61 to $0.63

$2.47 to $2.57

FFO as Adjusted per common share and unit, diluted

$0.61 to $0.63

$2.47 to $2.57

Weighted average number of common shares, OP/DownREIT Units, and common stock
equivalents outstanding, diluted (in millions)

354.1

354.3

Annualized dividend per share and unit

$1.74

Same-Store Guidance (Straight-line basis)

Full-Year 2026

Revenue growth / (decline)

0.25% to 2.25%

Expense growth

3.00% to 4.50%

NOI growth / (decline)

-1.00% to 1.25%

Investment Guidance ($ in millions)

Full-Year 2026

Dispositions - Consolidated and Joint Venture (at share)

$300 to $600

Acquisitions - Consolidated and Joint Venture (at share)

$100 to $200

Capital Expenditures - Recurring, NOI Enhancing, and Redevelopment

$220 to $260

Corporate Expense Guidance ($ in millions)

Full-Year 2026

Consolidated interest expense, net of capitalized interest and adjustments for FFO as Adjusted

$185 to $195

General and Administrative expense, net of adjustments for FFO as Adjusted

$65 to $75


(1)See Attachment 14 for definitions and other terms.

23


Graphic

Attachment 14(A)

Definitions and Reconciliations

December 31, 2025

(Unaudited)

Acquired Communities: The Company defines Acquired Communities as those communities acquired by the Company, other than development and redevelopment activity, that did not achieve stabilization as of the most recent quarter.

Adjusted Funds from Operations ("AFFO") attributable to common stockholders and unitholders: The Company defines AFFO as FFO as Adjusted attributable to common stockholders and unitholders less recurring capital expenditures on consolidated communities and the Company’s proportionate share of recurring capital expenditures on unconsolidated partnerships and joint ventures, that are necessary to help preserve the value of and maintain functionality at our communities.

Management considers AFFO a useful supplemental performance metric for investors as it is more indicative of the Company's operational performance than FFO or FFO as Adjusted. AFFO is not intended to represent cash flow or liquidity for the period, and is only intended to provide an additional measure of our operating performance. The Company believes that net income/(loss) attributable to common stockholders is the most directly comparable GAAP financial measure to AFFO. Management believes that AFFO is a widely recognized measure of the operations of REITs, and presenting AFFO enables investors to assess our performance in comparison to other REITs. However, other REITs may use different methodologies for calculating AFFO and, accordingly, our AFFO may not always be comparable to AFFO calculated by other REITs. AFFO should not be considered as an alternative to net income/(loss) (determined in accordance with GAAP) as an indication of financial performance, or as an alternative to cash flow from operating activities (determined in accordance with GAAP) as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to make distributions. A reconciliation from net income/(loss) attributable to common stockholders to AFFO is provided on Attachment 2.

Consolidated Fixed Charge Coverage Ratio - adjusted for non-recurring items: The Company defines Consolidated Fixed Charge Coverage Ratio - adjusted for non-recurring items as Consolidated Interest Coverage Ratio - adjusted for non-recurring items divided by total consolidated interest, excluding the impact of costs associated with debt extinguishment, plus preferred dividends.

Management considers Consolidated Fixed Charge Coverage Ratio - adjusted for non-recurring items a useful metric for investors as it provides ratings agencies, investors and lenders with a widely-used measure of the Company’s ability to service its consolidated debt obligations as well as compare leverage against that of its peer REITs. A reconciliation of the components that comprise Consolidated Fixed Charge Coverage Ratio - adjusted for non-recurring items is provided on Attachment 4(C) of the Company's quarterly supplemental disclosure.

Consolidated Interest Coverage Ratio - adjusted for non-recurring items: The Company defines Consolidated Interest Coverage Ratio - adjusted for non-recurring items as Consolidated EBITDAre – adjusted for non-recurring items divided by total consolidated interest, excluding the impact of costs associated with debt extinguishment.

Management considers Consolidated Interest Coverage Ratio - adjusted for non-recurring items a useful metric for investors as it provides ratings agencies, investors and lenders with a widely-used measure of the Company’s ability to service its consolidated debt obligations as well as compare leverage against that of its peer REITs. A reconciliation of the components that comprise Consolidated Interest Coverage Ratio - adjusted for non-recurring items is provided on Attachment 4(C) of the Company's quarterly supplemental disclosure.

Consolidated Net Debt-to-EBITDAre - adjusted for non-recurring items: The Company defines Consolidated Net Debt-to-EBITDAre - adjusted for non-recurring items as total consolidated debt net of cash and cash equivalents divided by annualized Consolidated EBITDAre - adjusted for non-recurring items. Consolidated EBITDAre - adjusted for non-recurring items is defined as EBITDAre excluding the impact of income/(loss) from unconsolidated entities, adjustments to reflect the Company’s share of EBITDAre of unconsolidated joint ventures and other non-recurring items including, but not limited to casualty-related charges/(recoveries), net of wholly owned communities.

Management considers Consolidated Net Debt-to-EBITDAre - adjusted for non-recurring items a useful metric for investors as it provides ratings agencies, investors and lenders with a widely-used measure of the Company’s ability to service its consolidated debt obligations as well as compare leverage against that of its peer REITs. A reconciliation between net income/(loss) and Consolidated EBITDAre - adjusted for non-recurring items is provided on Attachment 4(C) of the Company's quarterly supplemental disclosure.

Contractual Return Rate: The Company defines Contractual Return Rate as the rate of return or interest rate that the Company is entitled to receive on a preferred equity investment or loan, as specified in the applicable agreement.

Controllable Expenses: The Company refers to property operating and maintenance expenses as Controllable Expenses.

Development Communities: The Company defines Development Communities as those communities recently developed or under development by the Company, that are currently majority owned by the Company and have not achieved stabilization as of the most recent quarter.

Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate (EBITDAre): The Company defines EBITDAre as net income/(loss) (computed in accordance with GAAP), plus interest expense, including costs associated with debt extinguishment, plus real estate depreciation and amortization, plus other depreciation and amortization, plus (minus) income tax provision/(benefit), (minus) plus net gain/(loss) on the sale of depreciable real estate owned, plus impairment write-downs of depreciable real estate, plus the adjustments to reflect the Company’s share of EBITDAre of unconsolidated joint ventures. The Company computes EBITDAre in accordance with standards established by the National Association of Real Estate Investment Trusts, or Nareit, which may not be comparable to EBITDAre reported by other REITs that do not compute EBITDAre in accordance with the Nareit definition, or that interpret the Nareit definition differently than the Company does. The White Paper on EBITDAre was approved by the Board of Governors of Nareit in September 2017.

Management considers EBITDAre a useful metric for investors as it provides an additional indicator of the Company’s ability to incur and service debt, and enables investors to assess our performance against that of its peer REITs. EBITDAre should be considered along with, but not as an alternative to, net income and cash flow as a measure of the Company’s activities in accordance with GAAP. EBITDAre does not represent cash generated from operating activities in accordance with GAAP and is not necessarily indicative of funds available to fund our cash needs. A reconciliation between net income/(loss) and EBITDAre is provided on Attachment 4(C) of the Company's quarterly supplemental disclosure.

Effective Blended Lease Rate Growth: The Company defines Effective Blended Lease Rate Growth as the combined proportional growth as a result of Effective New Lease Rate Growth and Effective Renewal Lease Rate Growth. Management considers Effective Blended Lease Rate Growth a useful metric for investors as it assesses combined proportional market-level, new and in-place demand trends.

Effective New Lease Rate Growth: The Company defines Effective New Lease Rate Growth as the increase/(decrease) in gross potential rent realized less concessions on a straight-line basis for the new lease term (current effective rent) versus prior resident effective rent for the prior lease term on new leases commenced during the current quarter. Management considers Effective New Lease Rate Growth a useful metric for investors as it assesses market-level new demand trends.

Effective Renewal Lease Rate Growth: The Company defines Effective Renewal Lease Rate Growth as the increase/(decrease) in gross potential rent realized less concessions on a straight-line basis for the new lease term (current effective rent) versus prior effective rent for the prior lease term on renewed leases commenced during the current quarter. Management considers Effective Renewal Lease Rate Growth a useful metric for investors as it assesses market-level, in-place demand trends.

Estimated Quarter of Completion: The Company defines Estimated Quarter of Completion of a development or redevelopment project as the date on which construction is expected to be completed, but it does not represent the date of stabilization.

24


Graphic

Attachment 14(B)

Definitions and Reconciliations

December 31, 2025

(Unaudited)

Funds from Operations as Adjusted ("FFO as Adjusted") attributable to common stockholders and unitholders: The Company defines FFO as Adjusted attributable to common stockholders and unitholders as FFO excluding the impact of other non-comparable items including, but not limited to, acquisition-related costs, prepayment costs/benefits associated with early debt retirement, impairment write-downs or gains and losses on sales of real estate or other assets incidental to the main business of the Company and income taxes directly associated with those gains and losses, casualty-related expenses and recoveries, severance costs, software transition related costs and legal and other costs.

Management believes that FFO as Adjusted is useful supplemental information regarding our operating performance as it provides a consistent comparison of our operating performance across time periods and allows investors to more easily compare our operating results with other REITs. FFO as Adjusted is not intended to represent cash flow or liquidity for the period, and is only intended to provide an additional measure of our operating performance. The Company believes that net income/(loss) attributable to common stockholders is the most directly comparable GAAP financial measure to FFO as Adjusted. However, other REITs may use different methodologies for calculating FFO as Adjusted or similar FFO measures and, accordingly, our FFO as Adjusted may not always be comparable to FFO as Adjusted or similar FFO measures calculated by other REITs. FFO as Adjusted should not be considered as an alternative to net income (determined in accordance with GAAP) as an indication of financial performance, or as an alternative to cash flow from operating activities (determined in accordance with GAAP) as a measure of our liquidity. A reconciliation from net income attributable to common stockholders to FFO as Adjusted is provided on Attachment 2.

Funds from Operations ("FFO") attributable to common stockholders and unitholders: The Company defines FFO attributable to common stockholders and unitholders as net income/(loss) attributable to common stockholders (computed in accordance with GAAP), excluding impairment write-downs of depreciable real estate related to the main business of the Company or of investments in non-consolidated investees that are directly attributable to decreases in the fair value of depreciable real estate held by the investee, gains and losses from sales of depreciable real estate related to the main business of the Company and income taxes directly associated with those gains and losses, plus real estate depreciation and amortization, and after adjustments for noncontrolling interests, and the Company’s share of unconsolidated partnerships and joint ventures. This definition conforms with the National Association of Real Estate Investment Trust's definition issued in April 2002 and restated in November 2018. In the computation of diluted FFO, if OP Units, DownREIT Units, unvested restricted stock, unvested LTIP Units, stock options, and the shares of Series E Cumulative Convertible Preferred Stock are dilutive, they are included in the diluted share count.

Management considers FFO a useful metric for investors as the Company uses FFO in evaluating property acquisitions and its operating performance and believes that FFO should be considered along with, but not as an alternative to, net income and cash flow as a measure of the Company's activities in accordance with GAAP. FFO does not represent cash generated from operating activities in accordance with GAAP and is not necessarily indicative of funds available to fund our cash needs. A reconciliation from net income/(loss) attributable to common stockholders to FFO is provided on Attachment 2.

Held For Disposition Communities: The Company defines Held for Disposition Communities as those communities that were held for sale as of the end of the most recent quarter.

Joint Venture Reconciliation at UDR's weighted average ownership interest:

In thousands

4Q 2025

YTD 2025

Income/(loss) from unconsolidated entities

$

4,934

$

28,388

Management fee

942

3,645

Interest expense

5,266

19,027

Depreciation

12,562

48,512

General and administrative

322

630

Preferred Equity Program (excludes loans)

(7,142)

(29,558)

Other (income)/expense

11

(492)

Realized and unrealized (gain)/loss on real estate technology investments, net of tax

(436)

(6,363)

Total Joint Venture NOI at UDR's Ownership Interest

$

16,459

$

63,789

Net Operating Income (“NOI”): The Company defines NOI as rental income less direct property rental expenses. Rental income represents gross market rent and other revenues less adjustments for concessions, vacancy loss and bad debt. Rental expenses include real estate taxes, insurance, personnel, utilities, repairs and maintenance, administrative and marketing. Excluded from NOI is property management expense, which is calculated as 3.25% of property revenue, and land rent. Property management expense covers costs directly related to consolidated property operations, inclusive of corporate management, regional supervision, accounting and other costs.

Management considers NOI a useful metric for investors as it is a more meaningful representation of a community’s continuing operating performance than net income as it is prior to corporate-level expense allocations, general and administrative costs, capital structure and depreciation and amortization and is a widely used input, along with capitalization rates, in the determination of real estate valuations. A reconciliation from net income/(loss) attributable to UDR, Inc. to NOI is provided below.

In thousands

4Q 2025

3Q 2025

2Q 2025

1Q 2025

4Q 2024

Net income/(loss) attributable to UDR, Inc.

$

222,902

$

40,409

$

37,673

$

76,720

$

(5,044)

Property management

13,937

13,952

13,747

13,645

13,665

Other operating expenses

7,947

6,975

7,753

8,059

9,613

Real estate depreciation and amortization

163,610

165,926

163,191

161,394

165,446

Interest expense

49,684

50,569

48,665

47,701

49,625

Casualty-related charges/(recoveries), net

3,248

1,755

3,382

3,297

6,430

General and administrative

22,948

22,732

19,929

19,495

25,469

Tax provision/(benefit), net

37

382

258

158

312

(Income)/loss from unconsolidated entities

(4,934)

(14,011)

(3,629)

(5,814)

(8,984)

Interest income and other (income)/expense, net

(5,406)

(3,714)

(8,134)

(1,921)

30,858

Joint venture management and other fees

(4,281)

(2,570)

(2,398)

(2,112)

(2,288)

Other depreciation and amortization

4,451

7,009

7,387

7,067

6,381

(Gain)/loss on sale of real estate owned

(194,974)

-

-

(47,939)

-

Net income/(loss) attributable to noncontrolling interests

15,383

2,721

2,556

5,351

(479)

Total consolidated NOI

$

294,552

$

292,135

$

290,380

$

285,101

$

291,004

25


Graphic

Attachment 14(C)

Definitions and Reconciliations

December 31, 2025

(Unaudited)

NOI Enhancing Capital Expenditures ("Cap Ex"): The Company defines NOI Enhancing Capital Expenditures as expenditures that result in increased income generation or decreased expense growth over time.

Management considers NOI Enhancing Capital Expenditures a useful metric for investors as it quantifies the amount of capital expenditures that are expected to grow, not just maintain, revenues or to decrease expenses.

Non-Mature Communities: The Company defines Non-Mature Communities as those communities that have not met the criteria to be included in same-store communities.

Non-Residential / Other: The Company defines Non-Residential / Other as non-apartment components of mixed-use properties, land held, properties being prepared for redevelopment and properties where a material change in home count has occurred.

Other Markets: The Company defines Other Markets as the accumulation of individual markets where it operates less than 1,000 Same-Store homes.  Management considers Other Markets a useful metric as the operating results for the individual markets are not representative of the fundamentals for those markets as a whole.

Physical Occupancy: The Company defines Physical Occupancy as the number of occupied homes divided by the total homes available at a community.

QTD Same-Store Communities: The Company defines QTD Same-Store Communities as those communities Stabilized for five full consecutive quarters. These communities were owned and had stabilized operating expenses as of the beginning of the quarter in the prior year, were not in process of any substantial redevelopment activities, and were not held for disposition.

Recurring Capital Expenditures: The Company defines Recurring Capital Expenditures as expenditures that are necessary to help preserve the value of and maintain functionality at its communities.

Redevelopment Communities: The Company generally defines Redevelopment Communities as those communities where substantial redevelopment is in progress. Based upon the level of material impact the redevelopment has on the community (operations, occupancy levels, and future rental rates), the community may or may not maintain Stabilization. As such, for each redevelopment, the Company assesses whether the community remains in Same-Store.

Sold Communities: The Company defines Sold Communities as those communities that were disposed of prior to the end of the most recent quarter.

Stabilization/Stabilized: The Company defines Stabilization/Stabilized as when a community’s occupancy reaches 90% or above for at least three consecutive months.

Stabilized, Non-Mature Communities: The Company defines Stabilized, Non-Mature Communities as those communities that have reached Stabilization but are not yet in the same-store portfolio.

Total Revenue per Occupied Home: The Company defines Total Revenue per Occupied Home as rental and other revenues with concessions reported on a straight-line basis, divided by the product of occupancy and the number of apartment homes.

Management considers Total Revenue per Occupied Home a useful metric for investors as it serves as a proxy for portfolio quality, both geographic and physical.

TRS: The Company’s taxable REIT subsidiaries (“TRS”) focus on making investments and providing services that are otherwise not allowed to be made or provided by a REIT.

YTD Same-Store Communities: The Company defines YTD Same-Store Communities as those communities Stabilized for two full consecutive calendar years. These communities were owned and had stabilized operating expenses as of the beginning of the prior year, were not in process of any substantial redevelopment activities, and were not held for disposition.

26


Graphic

Attachment 14(D)

Definitions and Reconciliations

December 31, 2025

(Unaudited)

All guidance is based on current expectations of future economic conditions and the judgment of the Company's management team. The following reconciles from GAAP Net income/(loss) per share for full-year 2026 and first quarter of 2026 to forecasted FFO and FFO as Adjusted per share and unit:

Full-Year 2026

Low

High

Forecasted net income per diluted share

$

0.45

$

0.55

Conversion from GAAP share count

(0.04)

(0.04)

Depreciation

2.02

2.02

Noncontrolling interests

0.03

0.03

Preferred dividends

0.01

0.01

Forecasted FFO per diluted share and unit

$

2.47

$

2.57

Legal and other costs

-

-

Casualty-related charges/(recoveries)

-

-

Realized/unrealized (gain)/loss on real estate technology investments

-

-

Forecasted FFO as Adjusted per diluted share and unit

$

2.47

$

2.57

1Q 2026

Low

High

Forecasted net income per diluted share

$

0.11

$

0.13

Conversion from GAAP share count

(0.01)

(0.01)

Depreciation

0.50

0.50

Noncontrolling interests

0.01

0.01

Preferred dividends

-

-

Forecasted FFO per diluted share and unit

$

0.61

$

0.63

Legal and other costs

-

-

Casualty-related charges/(recoveries)

-

-

Realized/unrealized (gain)/loss on real estate technology investments

-

-

Forecasted FFO as Adjusted per diluted share and unit

$

0.61

$

0.63

27


Graphic

Forward-Looking Statements

December 31, 2025

(Unaudited)

Forward-Looking Statements

Certain statements made in this supplement may constitute “forward-looking statements.” Words such as “expects,” “intends,” “believes,” “anticipates,” “plans,” “likely,” “will,” “seeks,” “estimates” and variations of such words and similar expressions are intended to identify such forward-looking statements. Forward-looking statements, by their nature, involve estimates, projections, goals, forecasts and assumptions and are subject to risks and uncertainties that could cause actual results or outcomes to differ materially from those expressed in a forward-looking statement, due to a number of factors, which include, but are not limited to, general market and economic conditions, unfavorable changes in the apartment market and economic conditions that could adversely affect occupancy levels and rental rates, the impact of inflation/deflation on rental rates and property operating expenses, the availability of capital and the stability of the capital markets, the impact of tariffs, geopolitical tensions, government shutdowns, and changes in immigration, elevated interest rates, the impact of competition and competitive pricing, acquisitions, developments and redevelopments not achieving anticipated results, delays in completing developments, redevelopments and lease-ups on schedule or at expected rent and occupancy levels, changes in job growth, home affordability and demand/supply ratio for multifamily housing, development and construction risks that may impact profitability, risks that joint ventures with third parties and Debt and Preferred Equity Program investments do not perform as expected, the failure of automation or technology to help grow net operating income, and other risk factors discussed in documents filed by the Company with the SEC from time to time, including the Company's Annual Report on Form 10-K and the Company's Quarterly Reports on Form 10-Q. Actual results may differ materially from those described in the forward-looking statements. These forward-looking statements and such risks, uncertainties and other factors speak only as of the date of this supplement, and the Company expressly disclaims any obligation or undertaking to update or revise any forward-looking statement contained herein, to reflect any change in the Company's expectations with regard thereto, or any other change in events, conditions or circumstances on which any such statement is based, except to the extent otherwise required under the U.S. securities laws.

28