
| · | Net sales were $5,396,000, as compared to $6,475,000. |
| · | Gross margin was 41.5%, as compared to 38.6%. |
| · | Net loss was $171,000 ($0.04 loss per share), as compared to net income of $109,000 ($0.02 per diluted share). |
| · | Net loss for the second quarter of 2014 includes $351,000 of costs associated with the completion of our consolidation of our Quakertown, PA facility into our Hauppauge, NY facility. Exclusive of these costs, net income for the second quarter was $180,000 ($0.04 per diluted share). As of June 30, 2014, substantially all consolidation related costs have been incurred. |
| · | Earnings before interest, taxes, depreciation and amortization and stock based compensation (EBITDA, as adjusted) was a loss of $62,000 ($0.01 loss per share), as compared to earnings of $244,000 ($0.05 per diluted share). |
| · | Net sales were $10,403,000, as compared to $12,922,000. |
| · | Gross margin was 35.9%, as compared to 38.6%. |
| · | Net loss was $1,233,000 ($0.28 loss per share), as compared to net income of $29,000 ($0.01 per diluted share). |
| · | Net loss for the first half of 2014 includes $1,079,000 of costs associated with the consolidation of our Quakertown, PA facility into our Hauppauge, NY facility. Exclusive of these costs, net loss for the first half of 2014 was $154,000 ($0.04 loss per share). |
| · | Earnings before interest, taxes, depreciation and amortization and stock based compensation (EBITDA, as adjusted) was a loss of $823,000 ($0.19 loss per share), as compared to earnings of $303,000 ($0.07 per diluted share). |
|
CONTACT
|
|
|
Mitchell Binder
|
|
|
President & Chief Executive Officer
|
|
|
631-435-8300
|
|
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
||||||||||||||
|
|
2014
|
2013
|
2014
|
2013
|
||||||||||||
|
|
||||||||||||||||
|
Net sales
|
$
|
5,396
|
$
|
6,475
|
$
|
10,403
|
$
|
12,922
|
||||||||
|
|
||||||||||||||||
|
Cost of sales
|
3,159
|
3,978
|
6,666
|
7,934
|
||||||||||||
|
|
||||||||||||||||
|
Gross profit
|
2,237
|
2,497
|
3,737
|
4,988
|
||||||||||||
|
|
||||||||||||||||
|
Selling general and administrative expenses
|
2,384
|
2,355
|
4,927
|
4,886
|
||||||||||||
|
|
||||||||||||||||
|
Interest expense
|
10
|
15
|
29
|
32
|
||||||||||||
|
|
||||||||||||||||
|
Investment and other (income) expense
|
3
|
(2
|
)
|
(7
|
)
|
(5
|
)
|
|||||||||
|
|
||||||||||||||||
|
(Loss) income before taxes
|
(160
|
)
|
129
|
(1,212
|
)
|
75
|
||||||||||
|
|
||||||||||||||||
|
Income tax provision
|
11
|
20
|
21
|
46
|
||||||||||||
|
Net (loss) income
|
$
|
(171
|
)
|
$
|
109
|
$
|
(1,233
|
)
|
$
|
29
|
||||||
|
Basic (loss) earnings per share
|
$
|
(0.04
|
)
|
$
|
0.02
|
$
|
(0.28
|
)
|
$
|
0.01
|
||||||
|
Diluted (loss) earnings per share
|
$
|
(0.04
|
)
|
$
|
0.02
|
$
|
(0.28
|
)
|
$
|
0.01
|
||||||
|
Weighted average number of shares outstanding:
|
||||||||||||||||
|
Basic
|
4,373
|
4,425
|
4,376
|
4,456
|
||||||||||||
|
Diluted
|
4,373
|
4,459
|
4,376
|
4,491
|
||||||||||||
|
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
||||||||||||||
|
|
2014
|
2013
|
2014
|
2013
|
||||||||||||
|
EBITDA (as adjusted) Reconciliation
|
||||||||||||||||
|
Net (loss) income
|
$
|
(171
|
)
|
$
|
109
|
$
|
(1,233
|
)
|
$
|
29
|
||||||
|
Interest expense
|
10
|
15
|
29
|
32
|
||||||||||||
|
Tax expense
|
11
|
20
|
21
|
46
|
||||||||||||
|
Depreciation and amortization
|
62
|
72
|
308
|
140
|
||||||||||||
|
Stock based compensation
|
26
|
28
|
52
|
56
|
||||||||||||
|
EBITDA (as adjusted) (1)
|
$
|
(62
|
)
|
$
|
244
|
$
|
(823
|
)
|
$
|
303
|
||||||
|
EBITDA (as adjusted) Per Diluted Share Reconciliation
|
||||||||||||||||
|
Net (loss) income
|
$
|
(0.04
|
)
|
$
|
0.02
|
$
|
(0.28
|
)
|
$
|
0.01
|
||||||
|
Interest expense
|
0.00
|
0.00
|
0.01
|
0.01
|
||||||||||||
|
Tax expense
|
0.00
|
0.00
|
0.00
|
0.01
|
||||||||||||
|
Depreciation and amortization
|
0.02
|
0.02
|
0.07
|
0.03
|
||||||||||||
|
Stock based compensation
|
0.01
|
0.01
|
0.01
|
0.01
|
||||||||||||
|
EBITDA (as adjusted), per diluted share (1)
|
$
|
(0.01
|
)
|
$
|
0.05
|
$
|
(0.19
|
)
|
$
|
0.07
|
||||||
|
|
Six Months Ended
June 30,
|
|||||||
|
Reconciliation of EBITDA (as adjusted) to cash flows provided by operating activities (1)
|
2014
|
2013
|
||||||
|
EBITDA (as adjusted)
|
$
|
(823
|
)
|
$
|
303
|
|||
|
Interest expense
|
(29
|
)
|
(32
|
)
|
||||
|
Income tax expense
|
(21
|
)
|
(46
|
)
|
||||
|
Gain (loss) on sale of marketable securities
|
(2
|
)
|
2
|
|||||
|
Loss on disposal of property and equipment
|
11
|
-
|
||||||
|
Bond amortization
|
(3
|
)
|
6
|
|||||
|
Net change in operating assets and liabilities
|
1,350
|
1,226
|
||||||
|
Cash flows provided by operating activities
|
$
|
483
|
$
|
1,459
|
||||
|
|
June 30, 2014
(unaudited)
|
December 31, 2013
|
||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
2,672,000
|
$
|
2,562,000
|
||||
|
Investments in marketable securities
|
252,000
|
243,000
|
||||||
|
Accounts receivable, less allowance for doubtful accounts
|
2,402,000
|
2,981,000
|
||||||
|
Inventories
|
11,188,000
|
11,803,000
|
||||||
|
Other current assets
|
218,000
|
264,000
|
||||||
|
|
||||||||
|
Total current assets
|
16,732,000
|
17,853,000
|
||||||
|
|
||||||||
|
Property and equipment, net
|
724,000
|
975,000
|
||||||
|
Goodwill
|
868,000
|
868,000
|
||||||
|
Other assets
|
40,000
|
35,000
|
||||||
|
|
||||||||
|
Total assets
|
$
|
18,364,000
|
$
|
19,731,000
|
||||
|
|
||||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Note payable-bank
|
-
|
2,100,000
|
||||||
|
Accounts payable
|
523,000
|
510,000
|
||||||
|
Liability associated with non-renewal of senior officer contract
|
20,000
|
36,000
|
||||||
|
Accrued expenses
|
1,075,000
|
1,149,000
|
||||||
|
Income tax payable
|
13,000
|
25,000
|
||||||
|
Customer advances
|
177,000
|
17,000
|
||||||
|
|
||||||||
|
Total current liabilities
|
1,808,000
|
3,837,000
|
||||||
|
|
||||||||
|
Note payable-bank
|
1,885,000
|
-
|
||||||
|
Liability associated with non-renewal of senior officer contract, net of current portion
|
-
|
4,000
|
||||||
|
Other liabilities
|
48,000
|
-
|
||||||
|
|
||||||||
|
Total liabilities
|
3,741,000
|
3,841,000
|
||||||
|
|
||||||||
|
Stockholders’ Equity
|
||||||||
|
Common stock
|
522,000
|
523,000
|
||||||
|
Additional paid-in capital
|
22,877,000
|
22,824,000
|
||||||
|
Treasury stock
|
(2,225,000
|
)
|
(2,133,000
|
)
|
||||
|
Accumulated other comprehensive gain (loss)
|
1,000
|
(5,000
|
)
|
|||||
|
Accumulated deficit
|
(6,552,000
|
)
|
(5,319,000
|
)
|
||||
|
|
||||||||
|
Stockholders’ equity
|
14,623,000
|
15,890,000
|
||||||
|
|
||||||||
|
Total liabilities and stockholders’ equity
|
$
|
18,364,000
|
$
|
19,731,000
|
||||