
| · | Net sales were $4,800,000, as compared to $6,109,000. |
| · | Gross margin was 36.7%, as compared to 38.7%. |
| · | Net loss was $115,000 ($0.03 loss per share), as compared to net income of $127,000 ($0.03 per diluted share). |
| · | Earnings before interest, taxes, depreciation and amortization and stock based compensation (EBITDA, as adjusted) was a loss of $31,000 ($0.01 loss per share), as compared to earnings of $245,000 ($0.06 per diluted share). |
| · | Net sales were $15,203,000, as compared to $19,031,000. |
| · | Gross margin was 36.2%, as compared to 38.6%. |
| · | Net loss was $1,348,000 ($0.31 loss per share), as compared to net income of $156,000 ($0.03 per diluted share). |
| · | Net loss for the 2014 nine month period includes $1,087,000 of costs associated with the consolidation of our Quakertown, PA facility into our Hauppauge, NY facility. Exclusive of these costs, net loss for the 2014 nine month period was $261,000 ($0.06 loss per share). |
| · | Earnings before interest, taxes, depreciation and amortization and stock based compensation (EBITDA, as adjusted) was a loss of $854,000 ($0.19 loss per share), as compared to earnings of $548,000 ($0.12 per diluted share). |
| · | Backlog at September 30, 2014 was $9.8 million as compared to $8.2 million at June 30, 2014 and $12.7 million at September 30, 2013. |
|
CONTACT
|
||
|
Mitchell Binder
|
||
|
President & Chief Executive Officer
|
||
|
631-435-8300
|
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2014
|
2013
|
2014
|
2013
|
|||||||||||||
|
Net sales
|
$
|
4,800
|
$
|
6,109
|
$
|
15,203
|
$
|
19,031
|
||||||||
|
Cost of sales
|
3,037
|
3,743
|
9,703
|
11,677
|
||||||||||||
|
Gross profit
|
1,763
|
2,366
|
5,500
|
7,354
|
||||||||||||
|
Selling general and administrative expenses
|
1,891
|
2,233
|
6,818
|
7,119
|
||||||||||||
|
Interest expense
|
10
|
14
|
31
|
46
|
||||||||||||
|
Investment and other (income) expense
|
(7
|
)
|
(6
|
)
|
(14
|
)
|
(11
|
)
|
||||||||
|
(Loss) income before taxes
|
(131
|
)
|
125
|
(1,335
|
)
|
200
|
||||||||||
|
Income tax (benefit) provision
|
(16
|
)
|
(2
|
)
|
13
|
44
|
||||||||||
|
Net (loss) income
|
$
|
(115
|
)
|
$
|
127
|
$
|
(1,348
|
)
|
$
|
156
|
||||||
|
Basic (loss) earnings per share
|
$
|
(0.03
|
)
|
$
|
0.03
|
$
|
(0.31
|
)
|
$
|
0.04
|
||||||
|
Diluted (loss) earnings per share
|
$
|
(0.03
|
)
|
$
|
0.03
|
$
|
(0.31
|
)
|
$
|
0.03
|
||||||
|
Weighted average number of shares outstanding:
|
||||||||||||||||
|
Basic
|
4,382
|
4,412
|
4,384
|
4,448
|
||||||||||||
|
Diluted
|
4,382
|
4,450
|
4,384
|
4,482
|
||||||||||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2014
|
2013
|
2014
|
2013
|
|||||||||||||
|
EBITDA (as adjusted) Reconciliation
|
||||||||||||||||
|
Net (loss) income
|
$
|
(115
|
)
|
$
|
127
|
$
|
(1,348
|
)
|
$
|
156
|
||||||
|
Interest expense
|
10
|
14
|
31
|
46
|
||||||||||||
|
Tax (benefit) expense
|
(16
|
)
|
(2
|
)
|
13
|
44
|
||||||||||
|
Depreciation and amortization
|
64
|
78
|
372
|
218
|
||||||||||||
|
Stock based compensation
|
26
|
28
|
78
|
84
|
||||||||||||
|
EBITDA (as adjusted) (1)
|
$
|
(31
|
)
|
$
|
245
|
$
|
(854
|
)
|
$
|
548
|
||||||
|
EBITDA (as adjusted) Per Diluted Share Reconciliation
|
||||||||||||||||
|
Net (loss) income
|
$
|
(0.03
|
)
|
$
|
0.03
|
$
|
(0.31
|
)
|
$
|
0.03
|
||||||
|
Interest expense
|
0.00
|
0.00
|
0.01
|
0.01
|
||||||||||||
|
Tax (benefit) expense
|
0.00
|
(0.00
|
)
|
0.00
|
0.01
|
|||||||||||
|
Depreciation and amortization
|
0.01
|
0.02
|
0.09
|
0.05
|
||||||||||||
|
Stock based compensation
|
0.01
|
0.01
|
0.02
|
0.02
|
||||||||||||
|
EBITDA (as adjusted), per diluted share (1)
|
$
|
(0.01
|
)
|
$
|
0.06
|
$
|
(0.19
|
)
|
$
|
0.12
|
||||||
|
Nine Months Ended
September 30,
|
||||||||
|
Reconciliation of EBITDA (as adjusted) to cash flows provided by operating activities (1)
|
2014
|
2013
|
||||||
|
EBITDA (as adjusted)
|
$
|
(854
|
)
|
$
|
548
|
|||
|
Interest expense
|
(31
|
)
|
(46
|
)
|
||||
|
Income tax expense
|
(13
|
)
|
(44
|
)
|
||||
|
Gain on sale of marketable securities
|
(5
|
)
|
(2
|
)
|
||||
|
Loss on disposal of property and equipment
|
11
|
-
|
||||||
|
Bond amortization
|
(2
|
)
|
9
|
|||||
|
Net change in operating assets and liabilities
|
1,419
|
2,172
|
||||||
|
Cash flows provided by operating activities
|
$
|
525
|
$
|
2,637
|
||||
|
September 30, 2014
(unaudited)
|
December 31, 2013
|
|||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
2,562,000
|
$
|
2,562,000
|
||||
|
Investments in marketable securities
|
281,000
|
243,000
|
||||||
|
Accounts receivable, less allowance for doubtful accounts
|
2,355,000
|
2,981,000
|
||||||
|
Inventories
|
11,066,000
|
11,803,000
|
||||||
|
Income tax receivable
|
15,000
|
-
|
||||||
|
Other current assets
|
261,000
|
264,000
|
||||||
|
Total current assets
|
16,540,000
|
17,853,000
|
||||||
|
Property and equipment, net
|
690,000
|
975,000
|
||||||
|
Goodwill
|
868,000
|
868,000
|
||||||
|
Other assets
|
40,000
|
35,000
|
||||||
|
Total assets
|
$
|
18,138,000
|
$
|
19,731,000
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Note payable-bank
|
1,800,000
|
2,100,000
|
||||||
|
Accounts payable
|
523,000
|
510,000
|
||||||
|
Liability associated with non-renewal of senior officer contract
|
12,000
|
36,000
|
||||||
|
Accrued expenses
|
1,052,000
|
1,149,000
|
||||||
|
Income tax payable
|
-
|
25,000
|
||||||
|
Customer advances
|
183,000
|
17,000
|
||||||
|
Total current liabilities
|
3,570,000
|
3,837,000
|
||||||
|
Liability associated with non-renewal of senior officer contract, net of current portion
|
-
|
4,000
|
||||||
|
Other liabilities
|
44,000
|
-
|
||||||
|
Total liabilities
|
3,614,000
|
3,841,000
|
||||||
|
Stockholders’ Equity
|
||||||||
|
Common stock
|
522,000
|
523,000
|
||||||
|
Additional paid-in capital
|
22,903,000
|
22,824,000
|
||||||
|
Treasury stock
|
(2,225,000
|
)
|
(2,133,000
|
)
|
||||
|
Accumulated other comprehensive loss
|
(9,000
|
)
|
(5,000
|
)
|
||||
|
Accumulated deficit
|
(6,667,000
|
)
|
(5,319,000
|
)
|
||||
|
Stockholders’ equity
|
14,524,000
|
15,890,000
|
||||||
|
Total liabilities and stockholders’ equity
|
$
|
18,138,000
|
$
|
19,731,000
|
||||