
********************* | ||
| For the Quarter Ended | ||||||||||||||
| (In thousands, except per share data) | March 28, 2026 | March 29, 2025 | ||||||||||||
| Net sales | $ | 1,193,005 | $ | 1,000,165 | ||||||||||
| Cost of goods sold | 834,561 | 728,185 | ||||||||||||
| Depreciation and amortization | 16,652 | 17,123 | ||||||||||||
| Selling, general, and administrative expense | 66,785 | 63,060 | ||||||||||||
| Loss (gain) on disposal of assets, net | 1,533 | (14,465) | ||||||||||||
| Gain on sale of business | (41,407) | — | ||||||||||||
| Asset impairments | 2,653 | — | ||||||||||||
| Operating income | 312,228 | 206,262 | ||||||||||||
| Interest expense | — | (25) | ||||||||||||
| Interest income | 11,870 | 9,901 | ||||||||||||
| Unrealized losses on short-term investments | (2,037) | (5,010) | ||||||||||||
| Other (expense) income, net | (1,232) | 92 | ||||||||||||
| Income before income taxes | 320,829 | 211,220 | ||||||||||||
| Income tax expense | (79,555) | (51,475) | ||||||||||||
| Income (loss) from unconsolidated affiliates, net of foreign tax | 115 | (458) | ||||||||||||
| Consolidated net income | 241,389 | 159,287 | ||||||||||||
| Net income attributable to noncontrolling interests | (2,371) | (1,855) | ||||||||||||
| Net income attributable to Mueller Industries, Inc. | $ | 239,018 | $ | 157,432 | ||||||||||
| Weighted average shares for basic earnings per share | 109,094 | 110,739 | ||||||||||||
| Effect of dilutive stock-based awards | 1,815 | 2,333 | ||||||||||||
| Adjusted weighted average shares for diluted earnings per share | 110,909 | 113,072 | ||||||||||||
| Basic earnings per share | $ | 2.19 | $ | 1.42 | ||||||||||
| Diluted earnings per share | $ | 2.16 | $ | 1.39 | ||||||||||
| Dividends per share | $ | 0.35 | $ | 0.25 | ||||||||||
| MUELLER INDUSTRIES, INC. | ||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF INCOME, CONTINUED | ||||||||||||||
| (Unaudited) | ||||||||||||||
| For the Quarter Ended | ||||||||||||||
| (In thousands) | March 28, 2026 | March 29, 2025 | ||||||||||||
| Summary Segment Data: | ||||||||||||||
| Net sales: | ||||||||||||||
| Piping Systems Segment | $ | 760,528 | $ | 639,683 | ||||||||||
| Industrial Metals Segment | 321,277 | 251,913 | ||||||||||||
| Climate Segment | 123,765 | 123,107 | ||||||||||||
| Elimination of intersegment sales | (12,565) | (14,538) | ||||||||||||
Net sales | $ | 1,193,005 | $ | 1,000,165 | ||||||||||
| Operating income: | ||||||||||||||
| Piping Systems Segment | $ | 217,010 | $ | 158,164 | ||||||||||
| Industrial Metals Segment | 44,271 | 30,084 | ||||||||||||
| Climate Segment | 33,379 | 35,624 | ||||||||||||
| Unallocated income (expenses) | 17,568 | (17,610) | ||||||||||||
| Operating income | $ | 312,228 | $ | 206,262 | ||||||||||
| (Unaudited) | ||||||||||||||
(In thousands) | March 28, 2026 | December 27, 2025 | ||||||||||||
| ASSETS | ||||||||||||||
| Cash and cash equivalents | $ | 1,382,345 | $ | 1,367,003 | ||||||||||
| Short-term investments | 20,696 | 22,733 | ||||||||||||
Accounts receivable, net | 670,511 | 475,566 | ||||||||||||
| Inventories | 545,451 | 510,463 | ||||||||||||
Other current assets | 53,037 | 69,980 | ||||||||||||
| Total current assets | 2,672,040 | 2,445,745 | ||||||||||||
| Property, plant, and equipment, net | 530,300 | 536,466 | ||||||||||||
Operating lease right-of-use assets | 22,868 | 27,211 | ||||||||||||
Other assets | 717,155 | 723,607 | ||||||||||||
| Total assets | $ | 3,942,363 | $ | 3,733,029 | ||||||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||
| Accounts payable | $ | 243,539 | $ | 180,577 | ||||||||||
Current portion of operating lease liabilities | 7,907 | 8,520 | ||||||||||||
Other current liabilities | 247,835 | 224,037 | ||||||||||||
| Total current liabilities | 499,281 | 413,134 | ||||||||||||
| Pension and postretirement liabilities | 8,373 | 8,393 | ||||||||||||
| Environmental reserves | 15,501 | 15,684 | ||||||||||||
| Deferred income taxes | 32,499 | 31,640 | ||||||||||||
| Noncurrent operating lease liabilities | 14,917 | 18,970 | ||||||||||||
Other noncurrent liabilities | 10,960 | 9,302 | ||||||||||||
Total liabilities | 581,531 | 497,123 | ||||||||||||
| Total Mueller Industries, Inc. stockholders’ equity | 3,334,451 | 3,209,966 | ||||||||||||
Noncontrolling interests | 26,381 | 25,940 | ||||||||||||
Total equity | 3,360,832 | 3,235,906 | ||||||||||||
| Total liabilities and equity | $ | 3,942,363 | $ | 3,733,029 | ||||||||||
| For the Quarter Ended | ||||||||||||||
(In thousands) | March 28, 2026 | March 29, 2025 | ||||||||||||
| Cash flows from operating activities | ||||||||||||||
| Consolidated net income | $ | 241,389 | $ | 159,287 | ||||||||||
| Reconciliation of consolidated net income to net cash provided by operating activities: | ||||||||||||||
| Depreciation and amortization | 16,652 | 17,123 | ||||||||||||
| Stock-based compensation expense | 7,332 | 6,150 | ||||||||||||
| Provision for credit losses | 861 | 99 | ||||||||||||
| (Income) loss from unconsolidated affiliates | (115) | 458 | ||||||||||||
| Dividends from unconsolidated affiliates | 1,724 | 2,812 | ||||||||||||
| Loss (gain) on disposals of assets, net | 1,533 | (14,465) | ||||||||||||
| Gain on sale of business | (41,407) | — | ||||||||||||
| Unrealized losses on short-term investments | 2,037 | 5,010 | ||||||||||||
| Impairment charges | 2,653 | — | ||||||||||||
| Deferred income tax expense | 2,036 | 1,651 | ||||||||||||
| Changes in assets and liabilities, net of effects of business sold: | ||||||||||||||
| Receivables | (200,192) | (101,524) | ||||||||||||
| Inventories | (43,936) | (18,542) | ||||||||||||
| Other assets | (612) | 410 | ||||||||||||
| Current liabilities | 88,912 | 57,702 | ||||||||||||
| Other liabilities | 1,509 | (2,598) | ||||||||||||
| Other, net | (635) | (14) | ||||||||||||
| Net cash provided by operating activities | $ | 79,741 | $ | 113,559 | ||||||||||
| Cash flows from investing activities | ||||||||||||||
| Capital expenditures | $ | (17,236) | $ | (16,592) | ||||||||||
| Proceeds from sale of business, net of cash sold | 57,004 | — | ||||||||||||
| Purchase of short-term investments | — | (26,633) | ||||||||||||
| Purchase of long-term investments | (834) | (552) | ||||||||||||
| Proceeds from sales of assets | 5 | 19,737 | ||||||||||||
| Other | — | 600 | ||||||||||||
| Net cash provided by (used in) investing activities | $ | 38,939 | $ | (23,440) | ||||||||||
| MUELLER INDUSTRIES, INC. | ||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||||
| (Unaudited) | ||||||||||||||
| For the Quarter Ended | ||||||||||||||
| (In thousands) | March 28, 2026 | March 29, 2025 | ||||||||||||
| Cash flows from financing activities | ||||||||||||||
| Dividends paid to stockholders of Mueller Industries, Inc. | $ | (38,043) | $ | (27,262) | ||||||||||
| Repurchase of common stock | (74,981) | (243,615) | ||||||||||||
| Repayments of debt | — | (56) | ||||||||||||
| Net cash used to settle stock-based awards | (535) | (4,494) | ||||||||||||
| Dividends paid to noncontrolling interests | (4,766) | (12,240) | ||||||||||||
| Other | 3,100 | — | ||||||||||||
| Net cash used in financing activities | $ | (115,225) | $ | (287,667) | ||||||||||
| Effect of exchange rate changes on cash | (1,810) | 392 | ||||||||||||
| Increase (decrease) in cash, cash equivalents, and restricted cash | 1,645 | (197,156) | ||||||||||||
| Cash, cash equivalents, and restricted cash at the beginning of the period | 1,385,157 | 1,038,895 | ||||||||||||
| Cash, cash equivalents, and restricted cash at the end of the period | $ | 1,386,802 | $ | 841,739 | ||||||||||