Please wait

 

LOGO

April 16, 2026

Simmons First National Corporation Reports First Quarter EPS of $0.47

 

FINANCIAL HIGHLIGHTS

   1Q26     4Q25     1Q25    

1Q26 Highlights

INCOME STATEMENT SUMMARY (in millions)

        

 

Comparisons reflect 1Q26 vs 4Q25 unless otherwise noted

 

Net income of $68.5 million and diluted EPS of $0.47

 

Adjusted net income1 of $68.6 million and adjusted diluted EPS1 of $0.47

 

ROAA of 1.13% and ROE of 8.01%

 

Adjusted ROAA1 of 1.13%; adjusted ROTCE1 of 13.91%

 

Total revenue of $241.4 million and PPNR1 of $100.7 million

 

Net interest margin up 3 bps to 3.84%; cost of deposits down 8 bps to 1.96%

 

Efficiency ratio of 57.56%; adjusted efficiency ratio1 of 56.16%

 

Broad based growth drives total loans up 10% annualized

 

Unfunded commitments up 5%

 

Total average deposits up 6% annualized

 

Provision expense exceeded net charge-offs by $5.5 million

 

NCO ratio at 21 bps for 1Q26; ACL steady at 1.28%

Total revenue

   $ 241.4     $ 249.0     $ 209.6  

Adjusted total revenue1

     241.4       249.0       209.6  

Pre-provision net revenue1 (PPNR)

     100.7       109.1       65.0  

Adjusted pre-provision net revenue1

     100.7       110.4       66.0  

Provision for credit losses

     14.6       15.1       26.8  

Net income

     68.5       78.1       32.4  

Adjusted net income1

     68.6       79.0       33.1  

PER SHARE DATA

      

Diluted earnings

   $ 0.47     $ 0.54     $ 0.26  

Adjusted diluted earnings1

     0.47       0.54       0.26  

Cash dividend declared

     0.2150       0.2125       0.2125  

BALANCE SHEET (in millions)

      

Total loans

   $ 17,933     $ 17,492     $ 17,094  

Total deposits

     20,203       20,184       21,685  

Total assets

     24,693       24,541       26,793  

Total shareholders’ equity

     3,438       3,419       3,531  

ASSET QUALITY

      

Net charge-off ratio (NCO ratio)

     0.21     1.12     0.23

Allowance for credit losses to loans (ACL)

     1.28       1.28       1.48  

CAPITAL RATIOS

      

Equity to assets (EA) ratio

     13.92     13.93     13.18

Tangible common equity (TCE) ratio1

     8.74       8.71       8.34  

Common equity tier 1 (CET1) ratio

     11.58       11.63       12.21  

Total risk-based capital ratio

     14.36       14.45       14.59  

OTHER RATIOS

      

Return on average assets

     1.13     1.28     0.49

Adjusted return on average assets1

     1.13       1.29       0.50  

Return on average common equity

     8.01       9.08       3.69  

Return on average tangible common equity1

     13.90       15.92       6.61  

Adj. return on avg. tangible common equity1

     13.91       16.10       6.75  

Net interest margin (FTE)

     3.84       3.81       2.95  

Efficiency ratio

     57.56       55.52       66.94    

Adjusted efficiency ratio1

     56.16       53.64       64.75    

Jay Brogdon, Simmons’ President and CEO, commented on first quarter 2026 results:

Simmons delivered solid results in the first quarter driven by strong loan growth, expanding margin, and continued earnings momentum. Loans grew 10 percent linked quarter annualized, with growth broad-based across geography and industry. Net interest margin expanded linked quarter, increasing three basis points to 3.84 percent, benefiting from disciplined relationship pricing, fixed rate asset repricing and improving funding costs. Net charge-offs for the quarter were 21 basis points and provision expense exceeded net charge-offs by $5.5 million, primarily due to loan growth.

Looking forward, we remain committed to delivering disciplined growth and designing a more efficient and scalable infrastructure. The talent environment continues to be favorable and supports our organic growth priorities. We are increasingly optimistic about the prospects for consistently achieving returns that exceed our long-range targets.


Simmons First National Corporation (NASDAQ: SFNC) (Simmons or Company) today reported net income of $68.5 million for the first quarter of 2026, compared to net income of $78.1 million for the fourth quarter of 2025 and net income of $32.4 million for the first quarter of 2025. Diluted earnings per share were $0.47 for the first quarter of 2026, compared to $0.54 for the fourth quarter of 2025 and $0.26 for the first quarter of 2025. Adjusted earnings1 for the first quarter of 2026 were $68.6 million, compared to $79.0 million for the fourth quarter of 2025 and $33.1 million for the first quarter of 2025. Adjusted diluted earnings per share1 for the first quarter of 2026 were $0.47, compared to $0.54 for the fourth quarter of 2025 and $0.26 for the first quarter of 2025.

For the first quarter of 2026, return on average assets was 1.13 percent and return on average common equity was 8.01 percent. Adjusted return on average assets1 was 1.13 percent and adjusted return on average tangible common equity1 was 13.91 percent.

The table below summarizes the impact of certain items, consisting primarily of FDIC deposit insurance special assessment, professional services, branch right sizing costs, early retirement program costs and a loss on the sale of equipment finance business. These items are also described in further detail in the “Reconciliation of Non-GAAP Financial Measures” tables contained in this press release.

Impact of Certain Items on Earnings and Diluted Earnings Per Share (EPS)

 

$ in millions, except per share data

   1Q26      4Q25      1Q25  

Net income

   $ 68.5      $ 78.1      $ 32.4  

FDIC deposit insurance special assessment

     (2.0      —         —   

Professional services

     1.2        —         —   

Branch right sizing costs, net

     0.6        0.1        1.0  

Early retirement program costs

     0.3        —         —   

Loss on sale of equipment finance business

     —         1.1        —   
  

 

 

    

 

 

    

 

 

 

Total pre-tax impact

     0.1        1.2        1.0  

Tax effect

     —         (0.3      (0.3
  

 

 

    

 

 

    

 

 

 

Total impact on earnings

     0.1        0.9        0.7  
  

 

 

    

 

 

    

 

 

 

Adjusted earnings1, 3

   $ 68.6      $ 79.0      $ 33.1  
  

 

 

    

 

 

    

 

 

 

Diluted EPS

   $ 0.47      $ 0.54      $ 0.26  

FDIC deposit insurance special assessment

     (0.01      —         —   

Professional services

     0.01        —         —   

Branch right sizing costs, net

     —         —         —   

Early retirement program costs

     —         —         —   

Loss on sale of equipment finance business

     —         0.01        —   
  

 

 

    

 

 

    

 

 

 

Total pre-tax impact

     —         0.01        —   

Tax effect

     —         (0.01      —   
  

 

 

    

 

 

    

 

 

 

Total impact on earnings

     —         —         —   
  

 

 

    

 

 

    

 

 

 

Adjusted Diluted EPS1

   $ 0.47      $ 0.54      $ 0.26  
  

 

 

    

 

 

    

 

 

 

Net Interest Income

Net interest income for the first quarter of 2026 totaled $197.2 million, compared to $197.3 million for the fourth quarter of 2025 and $163.4 million for the first quarter of 2025. The increase in net interest income on a year-over-year basis was primarily due to a $39.8 million decrease in interest expense, which included a $32.9 million decrease in interest bearing deposit costs and a $6.9 million decrease in the cost of other interest bearing liabilities. The decrease in interest expense compared to the prior year quarter reflected a reduction of wholesale funding as a result of the balance sheet repositioning completed in the third quarter of 2025, as well as a lower interest rate environment.

Net interest margin for the first quarter of 2026 on a fully taxable equivalent basis was 3.84 percent, up 3 basis points compared to 3.81 percent for the fourth quarter of 2025 and up 89 basis points compared to 2.95 percent for the first quarter of 2025. The increase in net interest margin on a linked quarter basis was driven by a 6 percent annualized increase in average loans, coupled with a 13 percent annualized increase in average low-cost interest bearing transaction and savings accounts. The increase in net interest margin on a year-over-year basis primarily reflected the balance sheet repositioning that was completed during the third quarter of 2025.


Select Yield/Rates

   1Q26     4Q25     3Q25     2Q25     1Q25  

Loan yield (FTE)2

     6.16     6.23     6.31     6.26     6.20

Investment securities yield (FTE)2

     4.25       4.30       4.01       3.48       3.48  

Cost of interest bearing deposits

     2.47       2.62       2.86       2.97       3.05  

Cost of deposits

     1.96       2.04       2.25       2.36       2.44  

Net interest spread (FTE)2

     3.27       3.18       2.86       2.41       2.30  

Net interest margin (FTE)2

     3.84       3.81       3.50       3.06       2.95  

Noninterest Income

Noninterest income for the first quarter of 2026 was $44.2 million, compared to $51.7 million in the fourth quarter of 2025 and $46.2 million in the first quarter of 2025. The decrease in noninterest income on a linked quarter basis was primarily due to a Small Business Investment Company (SBIC) negative valuation adjustment in the first quarter of 2026 and proceeds from bank owned life insurance death benefits recorded in the fourth quarter of 2025, both of which are included in other income in the table below.

 

Noninterest Income

$ in millions

   1Q26      4Q25      3Q25     2Q25      1Q25  

Service charges on deposit accounts

   $ 12.7      $ 12.7      $ 13.0     $ 12.6      $ 12.6  

Wealth management fees

     10.5        10.3        10.0       9.5        9.6  

Debit and credit card fees

     8.5        8.7        8.5       8.6        8.4  

Mortgage lending income

     1.9        2.2        2.3       1.7        2.0  

Other service charges and fees

     1.6        1.5        1.5       1.3        1.3  

Bank owned life insurance

     4.2        3.9        3.9       3.9        4.1  

Gain (loss) on sale of securities

     —         —         (801.5     —         —   

Other income

     4.8        12.4        6.1       4.8        8.0  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total noninterest income

   $ 44.2      $ 51.7      $ (756.2   $ 42.4      $ 46.2  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Adjusted noninterest income1

   $ 44.2      $ 51.7      $ 45.9     $ 42.4      $ 46.2  

Noninterest Expense

Noninterest expense for the first quarter of 2026 was $140.7 million, compared to $139.9 million in the fourth quarter of 2025 and $144.6 million in the first quarter of 2025. Included in noninterest expense are certain items consisting of branch right sizing costs, early retirement program costs, termination of vendor and software services, FDIC Deposit Insurance special assessment, professional services and a loss on the sale of an equipment finance business. Collectively, these items totaled $30 thousand in the first quarter of 2026, $1.2 million in the fourth quarter of 2025 and $1.0 million in the first quarter of 2025. Excluding these items (which are described in the “Reconciliation of Non-GAAP Financial Measures” table below) adjusted noninterest expense1 was $140.6 million in the first quarter of 2026, $138.6 million in the fourth quarter of 2025 and $143.6 million in the first quarter of 2025. The increase in adjusted noninterest expense on a linked quarter basis was primarily due to an increase in salaries and benefits reflecting a seasonal increase in payroll taxes expense incurred during the first quarter of 2026.

 

Noninterest Expense

$ in millions

   1Q26     4Q25     3Q25     2Q25     1Q25  

Salaries and employee benefits

   $ 75.9     $ 72.9     $ 76.2     $ 73.9     $ 74.8  

Occupancy expense, net

     12.2       11.6       12.1       11.8       12.7  

Furniture and equipment

     5.4       5.3       5.3       5.5       5.5  

Deposit insurance

     2.3       4.7       5.2       4.9       5.4  

Other real estate and foreclosure expense

     0.3       0.4       0.2       0.2       0.2  

Other operating expenses

     44.5       44.8       43.0       42.3       46.1  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest expense

   $ 140.7     $ 139.9     $ 142.0     $ 138.6     $ 144.6  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted salaries and employee benefits1

   $ 75.6     $ 72.9     $ 75.9     $ 72.3     $ 74.8  

Adjusted other operating expenses1

     43.1       44.0       41.5       42.5       45.9  

Adjusted noninterest expense1

     140.6       138.6       139.7       136.8       143.6  

Efficiency ratio

     57.56     55.52     (25.11 )%      62.82     66.94

Adjusted efficiency ratio1

     56.16       53.64       57.72       60.52       64.75  

Full-time equivalent employees

     2,913       2,917       2,883       2,947       2,949  

Number of financial centers

     221       222       223       223       222  


Loans and Unfunded Loan Commitments

Total loans at the end of the first quarter of 2026 were $17.9 billion, up $440.7 million, or 10 percent annualized, compared to $17.5 billion at the end of the fourth quarter of 2025. The increase in total loans was driven by increases in commercial real estate, commercial and industrial, mortgage warehouse and agricultural portfolios, offset in part by a decrease in real estate construction. Unfunded loan commitments at the end of the first quarter of 2026 were $4.1 billion, compared to $3.9 billion at the end of the fourth quarter of 2025. The commercial loan pipeline totaled $1.6 billion at the end of the first quarter of 2026, and ready-to-close commercial loans totaled $651 million with a weighted average rate of 6.40 percent.

 

Loans and Unfunded Loan Commitments

$ in millions

   1Q26      4Q25      3Q25      2Q25      1Q25  

Total loans

   $ 17,933      $ 17,492      $ 17,189      $ 17,111      $ 17,094  

Unfunded loan commitments

     4,068        3,871        3,955        3,947        3,888  

Deposits and Other Borrowings

Total deposits at the end of the first quarter of 2026 were $20.2 billion, up $19 million compared to the end of the fourth quarter of 2025. The increase in total deposits reflected a $214 million increase in interest bearing transaction accounts and savings accounts, offset primarily from the continued planned run-off of higher rate, non-relationship time deposits or subsequent reinvestment of maturing time deposits into lower cost deposits. The decrease in total deposits on a year-over-year basis primarily reflects a reduction of higher rate, non-relationship wholesale and public fund deposits as part of the balance sheet repositioning completed during the third quarter of 2025.

Other borrowings at the end of the first quarter of 2026 were $446.8 million, compared to $302.3 million at the end of the fourth quarter of 2025 and $884.9 million at the end of the first quarter of 2025. The decrease in other borrowings on a year-over-year basis reflected a reduction of higher cost wholesale funding, primarily FHLB advances, as part of the balance sheet repositioning completed during the third quarter of 2025.

Deposits

$ in millions

   1Q26     4Q25     3Q25     2Q25     1Q25  

Noninterest bearing deposits

   $ 4,290     $ 4,330     $ 4,377     $ 4,468     $ 4,455  

Interest bearing transaction accounts

     10,667       10,453       10,289       10,532       10,621  

Time deposits

     3,334       3,508       3,331       3,588       3,695  

Brokered deposits

     1,912       1,893       1,841       3,237       2,914  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

   $ 20,203     $ 20,184     $ 19,838     $ 21,825     $ 21,684  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Noninterest bearing deposits to total deposits

     21     21     22     20     21

Total loans to total deposits

     89       87       87       78       79  

Asset Quality

Provision for credit losses on loans totaled $14.6 million for the first quarter of 2026, compared to $15.1 million in the fourth quarter of 2025 and $26.8 million in the first quarter of 2025. Net charge-offs as a percentage of average loans for the first quarter of 2026 were 21 basis points, compared to 112 basis points in the fourth quarter of 2025 and 23 basis points in the first quarter of 2025. Provision for credit losses on loans exceeded net charge-offs by $5.5 million during the first quarter of 2026 primarily as a result of strong loan growth during the quarter. The allowance for credit losses on loans at the end of the first quarter of 2026 was $229.9 million, compared to $224.4 million at the end of the fourth quarter of 2025 and $252.2 million at the end of the first quarter of 2025. The allowance for credit losses on loans as a percentage of total loans at the end of the first quarter of 2026 was 1.28 percent, unchanged from the end of the fourth quarter of 2025.

Total nonperforming loans at the end of the first quarter of 2026 totaled $141.9 million, compared to $112.7 million at the end of the fourth quarter of 2025 and $152.3 million at the end of the first quarter of 2025. The increase in nonperforming loans on a linked quarter basis was primarily due to a single real estate construction relationship that is well collateralized and that management believes has limited loss content. The nonperforming loan coverage ratio ended the first quarter of 2026 at 162 percent, compared to 199 percent at the end of the fourth quarter of 2025 and 165 percent at the end of the first quarter of 2025. Total nonperforming assets as a percentage of total assets were 63 basis points at the end of the first quarter of 2026, compared to 51 basis points at the end of the fourth quarter of 2025 and 61 basis points at the end of the first quarter of 2025.


Asset Quality

$ in millions

   1Q26     4Q25     3Q25     2Q25     1Q25  

Allowance for credit losses on loans to total loans

     1.28     1.28     1.50     1.48     1.48

Allowance for credit losses on loans to nonperforming loans

     162       199       168       161       165  

Nonperforming loans to total loans

     0.79       0.64       0.90       0.92       0.89  

Net charge-off ratio (annualized)

     0.21       1.12       0.25       0.25       0.23  

Net charge-off ratio YTD (annualized)

     0.21       0.47       0.24       0.24       0.23  

Total nonperforming loans

   $ 141.9     $ 112.7     $ 153.9     $ 157.2     $ 152.3  

Total other nonperforming assets

     12.6       12.4       6.8       9.5       10.0  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets

   $ 154.5     $ 125.1     $ 160.7     $ 166.7     $ 162.3  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reserve for unfunded commitments

   $ 25.6     $ 25.6     $ 25.6     $ 25.6     $ 25.6  

Capital

Total stockholders’ equity at the end of the first quarter of 2026 and fourth quarter of 2025 was $3.4 billion, compared to $3.5 billion at the end of the first quarter of 2025. Book value per share at the end of the first quarter of 2026 was $23.70, compared to $23.62 at the end of the fourth quarter of 2025 and $28.04 at the end of the first quarter of 2025. Tangible book value per share1 at the end of the first quarter of 2026 was $14.03, compared to $13.91 at the end of the fourth quarter of 2025 and $16.81 at the end of the first quarter of 2025. The increase in book value per share and tangible book value per share on a linked quarter basis was primarily due to a $37.4 million increase in undivided profits. The year-over-year decline in book value per share and tangible book value per share was primarily due to the balance sheet repositioning completed in the third quarter of 2025.

Total stockholders’ equity as a percentage of total assets at the end of the first quarter of 2026 was 13.9 percent, unchanged from fourth quarter of 2025 levels and up from 13.2 percent at the end of the first quarter of 2025. Tangible common equity as a percentage of tangible assets1 was 8.7 percent at the end of the first quarter of 2026, unchanged from the fourth quarter of 2025 and up from 8.3 percent at the end of the first quarter of 2025. Each of the applicable regulatory capital ratios for Simmons and its principal subsidiary, Simmons Bank, continue to significantly exceed “well-capitalized” regulatory guidelines.

Select Capital Ratios

     1Q26     4Q25     3Q25     2Q25     1Q25  

Stockholders’ equity to total assets

     13.9     13.9     13.9     13.3     13.2

Tangible common equity to tangible assets1

     8.7       8.7       8.5       8.5       8.3  

Common equity tier 1 (CET1) ratio

     11.6       11.6       11.5       12.4       12.2  

Tier 1 leverage ratio

     10.1       10.1       9.6       10.0       9.8  

Tier 1 risk-based capital ratio

     11.6       11.6       11.5       12.4       12.2  

Total risk-based capital ratio

     14.4       14.4       15.1       14.4       14.6  

Share Repurchase Program

During the first quarter of 2026, Simmons did not repurchase shares under its stock repurchase program that was authorized in February 2026 (2026 Program) and which replaced its former repurchase program that was authorized in January 2024. Remaining authorization under the 2026 Program as of March 31, 2026, was approximately $175 million. The timing, pricing and amount of any repurchases under the 2026 Program will be determined by Simmons’ management at its discretion based on a variety of factors including, but not limited to, market conditions, trading volume and market price of Simmons’ common stock, Simmons’ capital needs, Simmons’ working capital and investment requirements, other corporate considerations, economic conditions, and legal requirements. The 2026 Program does not obligate Simmons to repurchase any common stock and may be modified, discontinued or suspended at any time without prior notice.

 
(1)

Non-GAAP measurement. See “Non-GAAP Financial Measures” and “Reconciliation of Non-GAAP Financial Measures” below

(2)

FTE – fully taxable equivalent basis using an effective tax rate of 26.135%

(3)

In this press release, “Adjusted Earnings” may also be referred to as “Adjusted Net Income”


Conference Call

Management will conduct a live conference call to review this information beginning at 7:30 a.m. Central Time on Friday, April 17, 2026. Interested persons can listen to this call by dialing toll-free 1-844-481-2779 (North America only) and asking for the Simmons First National Corporation conference call, conference ID 10207627. In addition, the call will be available live or in recorded version on Simmons’ website at simmonsbank.com for at least 60 days following the date of the call.

Simmons First National Corporation

Simmons First National Corporation (NASDAQ: SFNC) is a Mid-South based financial holding company that has paid cash dividends to its shareholders for 117 consecutive years. Its principal subsidiary, Simmons Bank, operates more than 220 branches in Arkansas, Kansas, Missouri, Oklahoma, Tennessee and Texas. Founded in 1903, Simmons Bank offers comprehensive financial solutions delivered with a client-centric approach. Recently, Simmons Bank was recognized by Newsweek as one of America’s Best Regional Banks and Credit Unions 2026 and by Forbes as one of America’s Best-In-State Companies 2026. In 2025, Simmons Bank was recognized by Newsweek as one of America’s Greatest Workplaces 2025 in Arkansas and one of America’s Best Regional Banks 2025, and by U.S. News & World Report as one of the 2024-2025 Best Companies to Work For in the South. Additional information about Simmons Bank can be found on our website at simmonsbank.com, by following @Simmons_Bank on X or by visiting our newsroom.

Non-GAAP Financial Measures

This press release contains financial information determined by methods other than in accordance with U.S. generally accepted accounting principles (GAAP). The Company’s management uses these non-GAAP financial measures in their analysis of the Company’s performance. These measures adjust GAAP performance measures to, among other things, include the tax benefit associated with revenue items that are tax-exempt, as well as exclude from net income (including on a per share diluted basis), pre-tax, pre-provision earnings, net charge-offs, income available to common shareholders, noninterest income, and noninterest expense certain income and expense items attributable to, for example, branch right sizing costs, early retirement program costs, termination of vendor and software services, FDIC Deposit Insurance special assessment, professional services and a loss on the sale of an equipment finance business.

In addition, the Company also presents certain figures based on tangible common stockholders’ equity, tangible assets and tangible book value, which exclude goodwill and other intangible assets. The Company further presents certain figures that are exclusive of the impact of deposits and/or loans acquired through acquisitions, mortgage warehouse loans, and/or energy loans, or gains and/or losses on the sale of securities. The Company’s management believes that these non-GAAP financial measures are useful to investors because they, among other things, present the results of the Company’s ongoing operations without the effect of mergers or other items not central to the Company’s ongoing business, as well as normalize for tax effects and certain other effects. Management, therefore, believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of the Company’s ongoing businesses, and management uses these non-GAAP financial measures to assess the performance of the Company’s ongoing businesses as related to prior financial periods. These non-GAAP disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in the tables of this release.

Forward-Looking Statements

Certain statements in this press release may not be based on historical facts and should be considered “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements, including, without limitation, statements made in Mr. Brogdon’s quote, may be identified by reference to future periods or by the use of forward-looking terminology, such as “believe,” “budget,” “expect,” “foresee,” “anticipate,” “intend,” “indicate,” “target,” “estimate,” “plan,” “project,” “continue,” “contemplate,” “positions,” “prospects,” “predict,” or “potential,” by future conditional verbs such as “will,” “would,” “should,” “could,” “might” or “may,” or by variations of such words or by similar expressions. These forward-looking statements include, without limitation, statements relating to Simmons’ future growth, business strategies, lending capacity and lending activity, loan demand, revenue, assets, asset quality, profitability, dividends, net interest margin, non-interest revenue, share repurchase program, acquisition strategy, digital banking initiatives, the Company’s ability to recruit and retain key employees, the adequacy of the allowance for credit losses, future economic


conditions and interest rates, and the adequacy of reserve levels for loans. Any forward-looking statement speaks only as of the date of this press release, and Simmons undertakes no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date of this press release. By nature, forward-looking statements are based on various assumptions and involve inherent risk and uncertainties. Various factors, including, but not limited to, changes in economic conditions, changes in credit quality, changes in interest rates and related governmental policies, the effects of a government shutdown, changes in loan demand, changes in deposit flows, changes in real estate values, changes in the assumptions used in making the forward-looking statements, changes in the securities markets generally or the price of Simmons’ common stock specifically, changes in information technology affecting the financial industry, and changes in customer behaviors, including consumer spending, borrowing, and saving habits; changes in tariff policies; general economic and market conditions; changes in governmental administrations; market disruptions including pandemics or significant health hazards, severe weather conditions, natural disasters, terrorist activities, financial crises, political crises, war and other military conflicts (including the ongoing military conflicts in the Middle East and between Russia and Ukraine) or other major events, or the prospect of these events; the soundness of other financial institutions and any indirect exposure related to the closings of other financial institutions and their impact on the broader market through other customers, suppliers and partners, or that the conditions which resulted in the liquidity concerns experienced by closed financial institutions may also adversely impact, directly or indirectly, other financial institutions and market participants with which the Company has commercial or deposit relationships; increased inflation; the loss of key employees; increased competition in the markets in which the Company operates and from non-bank financial institutions; increased unemployment; labor shortages; claims, damages, and fines related to litigation or government actions; changes in accounting principles relating to loan loss recognition (current expected credit losses); fraud that results in material losses or that we have not discovered yet that may result in material losses; the Company’s ability to manage and successfully integrate its mergers and acquisitions and to fully realize cost savings and other benefits associated with acquisitions; increased delinquency and foreclosure rates on commercial real estate loans; significant increases in nonaccrual loan balances; cyber or other information technology threats, attacks or events; emerging issues related to the development and use of artificial intelligence that could give rise to legal or regulatory action or increase cybersecurity threats; reliance on third parties for key services; government legislation; and other factors, many of which are beyond the control of the Company, could cause actual results to differ materially from those projected in or contemplated by the forward-looking statements. In addition, there can be no guarantee that the board of directors (Board) of Simmons will approve a quarterly dividend in future quarters, and the timing, payment, and amount of future dividends (if any) is subject to, among other things, the discretion of the Board and may differ significantly from past dividends. Additional information on factors that might affect the Company’s financial results is included in the Company’s Form 10-K for the year ended December 31, 2025, and other reports that the Company has filed with or furnished to the U.S. Securities and Exchange Commission (the SEC), all of which are available from the SEC on its website, www.sec.gov.

FOR MORE INFORMATION CONTACT:

Ed Bilek, EVP, Director of Investor and Media Relations

ed.bilek@simmonsbank.com

205.612.3378 (cell)


Simmons First National Corporation    SFNC

Consolidated End of Period Balance Sheets

For the Quarters Ended

(Unaudited)

  

 

     Mar 31
2026
    Dec 31
2025
    Sep 30
2025
    Jun 30
2025
    Mar 31
2025
 
($ in thousands)                               

ASSETS

          

Cash and noninterest bearing balances due from banks

   $ 342,603     $ 380,439     $ 377,604     $ 398,081     $ 423,171  

Interest bearing balances due from banks and federal funds sold

     205,880       331,474       266,013       246,381       211,115  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents

     548,483       711,913       643,617       644,462       634,286  

Interest bearing balances due from banks - time

     100       100       100       100       100  

Investment securities - held-to-maturity

     —        —        —        3,591,531       3,615,556  

Investment securities - available-for-sale

     3,152,286       3,266,221       3,319,277       2,405,320       2,491,849  

Mortgage loans held for sale

     14,311       17,438       15,507       16,972       8,351  

Assets held in trading accounts

     14,543       11,685       12,695       —        —   

Loans:

          

Loans

     17,932,883       17,492,179       17,188,817       17,111,096       17,094,078  

Allowance for credit losses on loans

     (229,908     (224,377     (258,006     (253,537     (252,168
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loans

     17,702,975       17,267,802       16,930,811       16,857,559       16,841,910  

Premises and equipment

     557,873       561,220       568,343       573,160       573,616  

Foreclosed assets and other real estate owned

     12,475       12,009       6,386       8,794       8,976  

Interest receivable

     101,557       104,062       104,383       120,443       117,398  

Bank owned life insurance

     542,486       540,001       539,372       535,481       535,324  

Goodwill

     1,320,799       1,320,799       1,320,799       1,320,799       1,320,799  

Other intangible assets

     81,325       84,423       87,520       90,617       93,714  

Other assets

     643,570       643,204       659,352       528,382       551,112  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $  24,692,783     $  24,540,877     $  24,208,162     $  26,693,620     $  26,792,991  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

          

Deposits:

          

Noninterest bearing transaction accounts

   $ 4,289,697     $ 4,330,211     $ 4,377,232     $ 4,468,237     $ 4,455,255  

Interest bearing transaction accounts and savings deposits

     11,311,979       11,141,169       10,932,914       11,176,791       11,265,554  

Time deposits

     4,601,107       4,712,658       4,527,587       6,179,962       5,963,811  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

     20,202,783       20,184,038       19,837,733       21,824,990       21,684,620  

Federal funds purchased and securities sold under agreements to repurchase

     8,708       21,383       22,348       31,306       50,133  

Other borrowings

     446,756       302,253       18,832       634,349       884,863  

Subordinated notes and debentures

     315,700       317,714       648,976       366,369       366,331  

Accrued interest and other liabilities

     281,102       296,249       326,310       287,396       275,559  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     21,255,049       21,121,637       20,854,199       23,144,410       23,261,506  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Stockholders’ equity:

          

Common stock

     1,451       1,448       1,447       1,260       1,259  

Surplus

     2,848,952       2,846,581       2,848,977       2,518,286       2,515,372  

Undivided profits

     901,696       864,341       817,022       1,410,564       1,382,564  

Accumulated other comprehensive (loss) income

     (314,365     (293,130     (313,483     (380,900     (367,710
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

     3,437,734       3,419,240       3,353,963       3,549,210       3,531,485  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 24,692,783     $ 24,540,877     $ 24,208,162     $ 26,693,620     $ 26,792,991  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 1


Simmons First National Corporation    SFNC

Consolidated Statements of Income - Quarter-to-Date

For the Quarters Ended

(Unaudited)

  

 

     Mar 31
2026
     Dec 31
2025
     Sep 30
2025
    Jun 30
2025
     Mar 31
2025
 
($ in thousands, except per share data)                                  

INTEREST INCOME

             

Loans (including fees)

   $ 267,287      $ 270,868      $ 269,210     $ 265,373      $ 257,755  

Interest bearing balances due from banks and federal funds sold

     2,320        2,485        6,421       2,531        2,703  

Investment securities

     31,882        33,833        37,464       46,898        47,257  

Mortgage loans held for sale

     203        227        229       221        122  

Assets held in trading accounts

     122        118        99       —         —   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

TOTAL INTEREST INCOME

     301,814        307,531        313,423       315,023        307,837  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

INTEREST EXPENSE

             

Time deposits

     39,949        41,989        49,064       57,231        62,559  

Other deposits

     57,653        60,516        67,546       69,108        67,895  

Federal funds purchased and securities sold under agreements to repurchase

     36        57        72       59        113  

Other borrowings

     1,746        2,138        2,957       10,613        7,714  

Subordinated notes and debentures

     5,262        5,535        7,123       6,188        6,134  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

TOTAL INTEREST EXPENSE

     104,646        110,235        126,762       143,199        144,415  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

NET INTEREST INCOME

     197,168        197,296        186,661       171,824        163,422  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

PROVISION FOR CREDIT LOSSES

             

Provision for credit losses on loans

     14,622        15,116        15,180       11,945        26,797  

Provision for credit losses on investment securities – HTM

     —         —         (3,214     —         —   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

TOTAL PROVISION FOR CREDIT LOSSES

     14,622        15,116        11,966       11,945        26,797  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES

     182,546        182,180        174,695       159,879        136,625  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

NONINTEREST INCOME

             

Service charges on deposit accounts

     12,656        12,669        13,045       12,588        12,635  

Debit and credit card fees

     8,503        8,660        8,478       8,567        8,446  

Wealth management fees

     10,533        10,337        9,965       9,464        9,629  

Mortgage lending income

     1,854        2,232        2,259       1,687        2,013  

Bank owned life insurance income

     4,218        3,942        3,943       3,890        4,092  

Other service charges and fees (includes insurance income)

     1,606        1,503        1,474       1,321        1,333  

Gain (loss) on sale of securities

     —         —         (801,492     —         —   

Other income

     4,827        12,365        6,141       4,837        8,007  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

TOTAL NONINTEREST INCOME

     44,197        51,708        (756,187     42,354        46,155  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

NONINTEREST EXPENSE

             

Salaries and employee benefits

     75,885        72,924        76,249       73,862        74,824  

Occupancy expense, net

     12,218        11,636        12,106       11,844        12,651  

Furniture and equipment expense

     5,423        5,304        5,275       5,474        5,465  

Other real estate and foreclosure expense

     315        432        200       216        198  

Deposit insurance

     2,295        4,736        5,175       4,917        5,391  

Other operating expenses

     44,537        44,830        43,027       42,276        46,051  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

TOTAL NONINTEREST EXPENSE

     140,673        139,862        142,032       138,589        144,580  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

NET INCOME (LOSS) BEFORE INCOME TAXES

     86,070        94,026        (723,524     63,644        38,200  

Provision for income taxes

     17,526        15,948        (160,732     8,871        5,812  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

NET INCOME (LOSS)

   $ 68,544      $ 78,078      $ (562,792   $ 54,773      $ 32,388  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

BASIC EARNINGS PER SHARE

   $ 0.47      $ 0.54      $ (4.01   $ 0.43      $ 0.26  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

DILUTED EARNINGS PER SHARE

   $ 0.47      $ 0.54      $ (4.00   $ 0.43      $ 0.26  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

Page 2


Simmons First National Corporation    SFNC
Consolidated Risk-Based Capital   

For the Quarters Ended

(Unaudited)

  

 

     Mar 31
2026
    Dec 31
2025
    Sep 30
2025
    Jun 30
2025
    Mar 31
2025
 
($ in thousands)                          

Tier 1 capital

          

Stockholders’ equity

   $ 3,437,734     $ 3,419,240     $ 3,353,963     $ 3,549,210     $ 3,531,485  

Disallowed intangible assets, net of deferred tax

     (1,370,562     (1,374,839     (1,376,255     (1,379,104     (1,381,953

Unrealized loss (gain) on AFS securities

     314,365       293,130       313,483       380,900       367,710  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Tier 1 capital

     2,381,537       2,337,531       2,291,191       2,551,006       2,517,242  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tier 2 capital

          

Subordinated notes and debentures

     315,700       317,714       648,976       366,369       366,331  

Subordinated debt phase out

     —        —        (198,000     (198,000     (132,000

Qualifying allowance for loan losses and reserve for unfunded commitments

     255,537       250,006       248,710       258,079       257,769  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Tier 2 capital

     571,237       567,720       699,686       426,448       492,100  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total risk-based capital

   $ 2,952,774     $ 2,905,251     $ 2,990,877     $ 2,977,454     $ 3,009,342  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Risk weighted assets

   $ 20,565,445     $ 20,106,493     $ 19,861,879     $ 20,646,324     $ 20,621,540  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted average assets for leverage ratio

   $ 23,487,513     $ 23,224,638     $ 23,963,356     $ 25,606,135     $ 25,619,424  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ratios at end of quarter

          

Equity to assets

     13.92     13.93     13.85     13.30     13.18

Tangible common equity to tangible assets (1)

     8.74     8.71     8.53     8.46     8.34

Common equity Tier 1 ratio (CET1)

     11.58     11.63     11.54     12.36     12.21

Tier 1 leverage ratio

     10.14     10.06     9.56     9.96     9.83

Tier 1 risk-based capital ratio

     11.58     11.63     11.54     12.36     12.21

Total risk-based capital ratio

     14.36     14.45     15.07     14.42     14.59

 

(1)

Calculations of tangible common equity to tangible assets and the reconciliations to GAAP are included in the schedules accompanying this release.

 

Page 3


Simmons First National Corporation    SFNC
Consolidated Investment Securities   

For the Quarters Ended

(Unaudited)

  

 

     Mar 31
2026
     Dec 31
2025
     Sep 30
2025
     Jun 30
2025
     Mar 31
2025
 
($ in thousands)                                   

Investment Securities - End of Period

              

Held-to-Maturity

              

U.S. Government agencies

   $ —       $ —       $ —       $ 457,228      $ 456,545  

Mortgage-backed securities

     —         —         —         1,024,313        1,048,170  

State and political subdivisions

                          1,855,614        1,856,905  

Other securities

     —         —         —         254,376        253,936  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total held-to-maturity (net of credit losses)

     —         —         —         3,591,531        3,615,556  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Available-for-Sale

              

U.S. Treasury

   $ —       $ —       $ —       $ 400      $ 699  

U.S. Government agencies

     46,329        47,172        48,355        49,498        52,318  

Mortgage-backed securities

     2,128,732        2,201,958        2,249,593        1,349,991        1,380,913  

State and political subdivisions

     838,880        859,071        845,371        807,842        832,898  

Other securities

     138,345        158,020        175,958        197,589        225,021  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total available-for-sale (net of credit losses)

     3,152,286        3,266,221        3,319,277        2,405,320        2,491,849  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities (net of credit losses)

   $ 3,152,286      $ 3,266,221      $ 3,319,277      $ 5,996,851      $ 6,107,405  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Fair value - HTM investment securities

   $ —       $ —       $ —       $ 2,891,974      $ 2,929,625  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Page 4


Simmons First National Corporation    SFNC
Consolidated Loans   
For the Quarters Ended   
(Unaudited)   

 

     Mar 31
2026
     Dec 31
2025
     Sep 30
2025
     Jun 30
2025
     Mar 31
2025
 
($ in thousands)                                   

Loan Portfolio - End of Period

              

Consumer:

              

Credit cards

   $ 172,610      $ 175,760      $ 173,020      $ 176,166      $ 179,680  

Other consumer

     96,387        115,472        112,335        123,831        97,198  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer

     268,997        291,232        285,355        299,997        276,878  

Real Estate:

              

Construction

     2,621,859        2,873,807        2,874,823        2,784,578        2,778,245  

Single-family residential

     2,566,162        2,607,450        2,617,849        2,625,717        2,647,451  

Other commercial real estate

     8,764,648        8,289,968        7,875,649        7,961,412        8,051,304  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total real estate

     13,952,669        13,771,225        13,368,321        13,371,707        13,477,000  

Commercial:

              

Commercial

     2,521,440        2,382,339        2,397,388        2,440,507        2,372,681  

Agricultural

     333,508        306,300        353,181        333,078        264,469  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial

     2,854,948        2,688,639        2,750,569        2,773,585        2,637,150  

Other

     856,269        741,083        784,572        665,807        703,050  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 17,932,883      $ 17,492,179      $ 17,188,817      $ 17,111,096      $ 17,094,078  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Page 5


Simmons First National Corporation    SFNC
Consolidated Allowance and Asset Quality   
For the Quarters Ended   
(Unaudited)   

 

     Mar 31
2026
    Dec 31
2025
    Sep 30
2025
    Jun 30
2025
    Mar 31
2025
 
($ in thousands)                               

Allowance for Credit Losses on Loans

          

Beginning balance

   $ 224,377     $ 258,006     $ 253,537     $ 252,168     $ 235,019  

Loans charged off:

          

Credit cards

     1,677       1,346       1,862       1,702       1,460  

Other consumer

     590       550       600       351       1,133  

Real estate

     6,629       25,850       1,350       1,450       4,425  

Commercial

     1,666       22,004       8,079       8,257       4,243  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans charged off

     10,562       49,750       11,891       11,760       11,261  

Recoveries of loans previously charged off:

          

Credit cards

     468       347       257       334       211  

Other consumer

     301       163       303       294       306  

Real estate

     449       105       115       87       99  

Commercial

     253       390       505       469       997  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total recoveries

     1,471       1,005       1,180       1,184       1,613  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loans charged off

     9,091       48,745       10,711       10,576       9,648  

Provision for credit losses on loans

     14,622       15,116       15,180       11,945       26,797  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, end of quarter

   $ 229,908     $ 224,377     $ 258,006     $ 253,537     $ 252,168  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Nonperforming assets

          

Nonperforming loans:

          

Nonaccrual loans

   $ 141,233     $ 111,791     $ 153,516     $ 156,453     $ 151,897  

Loans past due 90 days or more

     647       948       423       709       494  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming loans

     141,880       112,739       153,939       157,162       152,391  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other nonperforming assets:

          

Foreclosed assets and other real estate owned

     12,475       12,009       6,386       8,794       8,976  

Other nonperforming assets

     181       323       392       759       978  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other nonperforming assets

     12,656       12,332       6,778       9,553       9,954  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets

   $ 154,536     $ 125,071     $ 160,717     $ 166,715     $ 162,345  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ratios

          

Allowance for credit losses on loans to total loans

     1.28     1.28     1.50     1.48     1.48

Allowance for credit losses to nonperforming loans

     162     199     168     161     165

Nonperforming loans to total loans

     0.79     0.64     0.90     0.92     0.89

Nonperforming assets to total assets

     0.63     0.51     0.66     0.62     0.61

Annualized net charge offs to average loans (QTD)

     0.21     1.12     0.25     0.25     0.23

Annualized net charge offs to average loans (YTD)

     0.21     0.47     0.24     0.24     0.23

Annualized net credit card charge offs to average credit card loans (QTD)

     2.81     2.23     3.64     2.99     2.72

 

Page 6


Simmons First National Corporation    SFNC
Consolidated - Average Balance Sheet and Net Interest Income Analysis   
For the Quarters Ended   
(Unaudited)   

 

    Three Months Ended
Mar 2026
    Three Months Ended
Dec 2025
    Three Months Ended
Mar 2025
 
($ in thousands)   Average
Balance
    Income/
Expense
    Yield/
Rate
    Average
Balance
    Income/
Expense
    Yield/
Rate
    Average
Balance
    Income/
Expense
    Yield/
Rate
 

ASSETS

                 

Earning assets:

                 

Interest bearing balances due from banks and federal funds sold

  $ 251,620     $ 2,320       3.74   $ 232,046     $ 2,485       4.25   $ 241,021     $ 2,703       4.55

Investment securities - taxable

    2,408,546       26,311       4.43     2,490,444       28,235       4.50     3,540,559       31,584       3.62

Investment securities - non-taxable (FTE)

    820,278       7,542       3.73     810,597       7,578       3.71     2,608,070       21,217       3.30

Mortgage loans held for sale

    13,800       203       5.97     15,738       227       5.72     8,142       122       6.08

Assets held in trading accounts

    13,748       122       3.60     12,534       118       3.74     —        —        0.00

Loans - including fees (FTE)

    17,658,807       268,328       6.16     17,295,415       271,778       6.23     16,920,050       258,625       6.20
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest earning assets (FTE)

    21,166,799       304,826       5.84     20,856,774       310,421       5.90     23,317,842       314,251       5.47

Non-earning assets

    3,366,206           3,397,673           3,360,786      
 

 

 

       

 

 

       

 

 

     

Total assets

  $ 24,533,005         $ 24,254,447         $ 26,678,628      
 

 

 

       

 

 

       

 

 

     

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

Interest bearing liabilities:

                 

Interest bearing transaction and savings accounts

  $ 11,328,148     $ 57,653       2.06   $ 10,971,959     $ 60,516       2.19   $ 11,177,550     $ 67,895       2.46

Time deposits

    4,678,058       39,949       3.46     4,573,502       41,989       3.64     6,160,429       62,559       4.12
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest bearing deposits

    16,006,206       97,602       2.47     15,545,461       102,505       2.62     17,337,979       130,454       3.05

Federal funds purchased and securities sold under agreement to repurchase

    17,743       36       0.82     20,990       57       1.08     39,797       113       1.15

Other borrowings

    192,345       1,746       3.68     217,996       2,138       3.89     706,402       7,714       4.43

Subordinated notes and debentures

    318,635       5,262       6.70     319,162       5,535       6.88     366,312       6,134       6.79
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest bearing liabilities

    16,534,929       104,646       2.57     16,103,609       110,235       2.72     18,450,490       144,415       3.17
   

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

 

Noninterest bearing liabilities:

                 

Noninterest bearing deposits

    4,229,952           4,412,009           4,342,948      

Other liabilities

    297,864           328,812           320,721      
 

 

 

       

 

 

       

 

 

     

Total liabilities

    21,062,745           20,844,430           23,114,159      

Stockholders’ equity

    3,470,260           3,410,017           3,564,469      
 

 

 

       

 

 

       

 

 

     

Total liabilities and stockholders’ equity

  $ 24,533,005         $ 24,254,447         $ 26,678,628      
 

 

 

       

 

 

       

 

 

     

Net interest income (FTE)

    $ 200,180         $ 200,186         $ 169,836    
   

 

 

       

 

 

       

 

 

   

Net interest spread (FTE)

        3.27         3.18         2.30
     

 

 

       

 

 

       

 

 

 

Net interest margin (FTE)

        3.84         3.81         2.95
     

 

 

       

 

 

       

 

 

 

 

Page 7


Simmons First National Corporation    SFNC
Consolidated - Selected Financial Data   
For the Quarters Ended   
(Unaudited)   

 

     Mar 31     Dec 31     Sep 30     Jun 30     Mar 31  
     2026     2025     2025     2025     2025  
($ in thousands, except share data)                               

QUARTER-TO-DATE

          

Financial Highlights - As Reported

          

Net Income (loss)

   $ 68,544     $ 78,078     $ (562,792   $ 54,773     $ 32,388  

Diluted earnings per share

     0.47       0.54       (4.00     0.43       0.26  

Return on average assets

     1.13     1.28     -8.96     0.82     0.49

Return on average tangible assets (non-GAAP) (1)

     1.24     1.40     -9.46     0.91     0.56

Return on average common equity

     8.01     9.08     -66.29     6.20     3.69

Return on tangible common equity (non-GAAP) (1)

     13.90     15.92     -113.56     10.73     6.61

Net interest margin (FTE)

     3.84     3.81     3.50     3.06     2.95

Efficiency ratio (2)

     57.56     55.52     -25.11     62.82     66.94

FTE adjustment

     3,012       2,890       3,811       6,422       6,414  

Average diluted shares outstanding

     145,340,410       145,210,222       140,648,704       126,406,453       126,336,557  

Cash dividends declared per common share

     0.215       0.213       0.213       0.213       0.213  

Accretable yield on acquired loans

     902       749       725       1,263       1,084  

Financial Highlights - Adjusted (non-GAAP) (1)

          

Adjusted earnings

   $ 68,566     $ 78,975     $ 64,930     $ 56,071     $ 33,122  

Adjusted diluted earnings per share

     0.47       0.54       0.46       0.44       0.26  

Adjusted return on average assets

     1.13     1.29     1.03     0.84     0.50

Adjusted return on average tangible assets (non-GAAP) (1)

     1.24     1.41     1.13     0.93     0.57

Adjusted return on average common equity

     8.01     9.19     7.65     6.34     3.77

Adjusted return on tangible common equity

     13.91     16.10     13.62     10.97     6.75

Adjusted efficiency ratio (2)

     56.16     53.64     57.72     60.52     64.75

YEAR-TO-DATE

          

Financial Highlights - GAAP

          

Net Income (loss)

   $ 68,544     $ (397,553   $ (475,631   $ 87,161     $ 32,388  

Diluted earnings per share

     0.47       (2.95     (3.63     0.69       0.26  

Return on average assets

     1.13     -1.55     -2.44     0.66     0.49

Return on average tangible assets (non-GAAP) (1)

     1.24     -1.60     -2.54     0.74     0.56

Return on average common equity

     8.01     -11.45     -18.21     4.94     3.69

Return on tangible common equity (non-GAAP) (1)

     13.90     -18.84     -30.13     8.67     6.61

Net interest margin (FTE)

     3.84     3.32     3.17     3.01     2.95

Efficiency ratio (2)

     57.56     460.26     -329.30     64.86     66.94

FTE adjustment

     3,012       19,537       16,647       12,836       6,414  

Average diluted shares outstanding

     145,340,410       134,731,180       131,132,891       126,325,650       126,336,557  

Cash dividends declared per common share

     0.215       0.850       0.638       0.425       0.213  

Financial Highlights - Adjusted (non-GAAP) (1)

          

Adjusted earnings

   $ 68,566     $ 233,098     $ 154,123     $ 89,193     $ 33,122  

Adjusted diluted earnings per share

     0.47       1.73       1.18       0.71       0.26  

Adjusted return on average assets

     1.13     0.91     0.79     0.67     0.50

Adjusted return on average tangible assets (non-GAAP) (1)

     1.24     1.00     0.87     0.75     0.57

Adjusted return on average common equity

     8.01     6.71     5.90     5.06     3.77

Adjusted return on tangible common equity

     13.91     11.78     10.37     8.86     6.75

Adjusted efficiency ratio (2)

     56.16     58.92     60.90     62.62     64.75

END OF PERIOD

          

Book value per share

   $ 23.70     $ 23.62     $ 23.18     $ 28.17     $ 28.04  

Tangible book value per share

     14.03       13.91       13.45       16.97       16.81  

Shares outstanding

     145,058,331       144,762,817       144,703,075       125,996,248       125,926,822  

Full-time equivalent employees

     2,913       2,917       2,883       2,947       2,949  

Total number of financial centers

     221       222       223       223       222  

 

(1)

Non-GAAP measurement that management believes aids in the understanding and discussion of results. Reconciliations to GAAP are included in the schedules accompanying this release.

(2)

Efficiency ratio is noninterest expense as a percent of net interest income (fully taxable equivalent) and noninterest revenues. Adjusted efficiency ratio is noninterest expense before foreclosed property expense, amortization of intangibles and certain adjusting items as a percent of net interest income (fully taxable equivalent) and noninterest revenues, excluding gains and losses from securities transactions and certain adjusting items, and is a non-GAAP measurement.

 

Page 8


Simmons First National Corporation   SFNC
Reconciliation Of Non-GAAP Financial Measures - Adjusted Earnings - Quarter-to-Date  
For the Quarters Ended  
(Unaudited)  

 

     Mar 31     Dec 31     Sep 30     Jun 30     Mar 31  
     2026     2025     2025     2025     2025  
(in thousands, except per share data)                               

QUARTER-TO-DATE

          

Net income (loss)

   $ 68,544     $ 78,078     $ (562,792   $ 54,773     $ 32,388  

Certain items (non-GAAP)

          

Loss on early extinguishment of debt

     —        —        570       —        —   

FDIC Deposit Insurance special assessment

     (1,984     —        —        —        —   

Professional services

     1,200       —        —        —        —   

Early retirement program

     283       —        305       1,594       —   

Termination of vendor and software services

     —        12       —        —        —   

Loss on sale of Equipment Finance business

     —        1,118       —        —        —   

Loss (gain) on sale of securities

     —        —        801,492       —        —   

Branch right sizing (net)

     531       85       2,004       163       994  

Tax effect of certain items (1)

     (8     (318     (176,649     (459     (260
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Certain items, net of tax

     22       897       627,722       1,298       734  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted earnings (non-GAAP) (2)

   $ 68,566     $ 78,975     $ 64,930     $ 56,071     $ 33,122  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per share

   $ 0.47     $ 0.54     $ (4.00   $ 0.43     $ 0.26  

Certain items (non-GAAP)

          

Loss on early extinguishment of debt

     —        —        —        —        —   

FDIC Deposit Insurance special assessment

     (0.01     —        —        —        —   

Professional services

     0.01       —        —        —        —   

Early retirement program

     —        —        —        0.01       —   

Termination of vendor and software services

     —        —        —        —        —   

Loss on sale of Equipment Finance business

     —        0.01       —        —        —   

Loss (gain) on sale of securities

     —        —        5.70       —        —   

Branch right sizing (net)

     —        —        0.01       —        —   

Tax effect of certain items (1)

     —        (0.01     (1.25     —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Certain items, net of tax

     —        —        4.46       0.01       —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted diluted earnings per share (non-GAAP)

   $ 0.47     $ 0.54     $ 0.46     $ 0.44     $ 0.26  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Actual tax rate of 21.946% on 2025 loss on sale of securities. Effective rate of 26.135% on all other items.

(2)

In this press release, “Adjusted Earnings” may also be referred to as “Adjusted Net Income.”

 

Reconciliation of Certain Noninterest Income and Expense Items (non-GAAP)

 

       

QUARTER-TO-DATE

          

Noninterest income

   $ 44,197     $ 51,708     $ (756,187   $ 42,354     $ 46,155  

Certain noninterest income items

          

Loss on early extinguishment of debt

     —        —        570       —        —   

Loss (gain) on sale of securities

     —        —        801,492       —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted noninterest income (non-GAAP)

   $ 44,197     $ 51,708     $ 45,875     $ 42,354     $ 46,155  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other income

   $ 4,827     $ 12,365     $ 6,141     $ 4,837     $ 8,007  

Certain other income items

          

Loss on early extinguishment of debt

     —        —        570       —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted other income (non-GAAP)

   $ 4,827     $ 12,365     $ 6,711     $ 4,837     $ 8,007  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Noninterest expense

   $ 140,673     $ 139,862     $ 142,032     $ 138,589     $ 144,580  

Certain noninterest expense items

          

Early retirement program

     (283     —        (305     (1,594     —   

FDIC Deposit Insurance special assessment

     1,984       —        —        —        —   

Professional services

     (1,200     —        —        —        —   

Termination of vendor and software services

     —        (12     —        —        —   

Loss on sale of Equipment Finance business

     —        (1,118     —        —        —   

Branch right sizing expense

     (531     (85     (2,004     (163     (994
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted noninterest expense (non-GAAP)

     140,643       138,647       139,723       136,832       143,586  

Less: Fraud event

     —        —        —        —        (4,300
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted noninterest expense, excluding fraud event (non-GAAP)

   $ 140,643     $ 138,647     $ 139,723     $ 136,832     $ 139,286  

Salaries and employee benefits

   $ 75,885     $ 72,924     $ 76,249     $ 73,862     $ 74,824  

Certain salaries and employee benefits items

          

Early retirement program

     (283     —        (305     (1,594     —   

Other

     —        —        (1     1       —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted salaries and employee benefits (non-GAAP)

   $ 75,602     $ 72,924     $ 75,943     $ 72,269     $ 74,824  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other operating expenses

   $ 44,537     $ 44,830     $ 43,027     $ 42,276     $ 46,051  

Certain other operating expenses items

          

Professional services

     (1,200     —        —        —        —   

Termination of vendor and software services

     —        (12     —        —        —   

Loss on sale of Equipment Finance business

     —        (1,118     —        —        —   

Branch right sizing expense

     (205     327       (1,556     255       (161
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted other operating expenses (non-GAAP)

   $ 43,132     $ 44,027     $ 41,471     $ 42,531     $ 45,890  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 9


Simmons First National Corporation      SFNC  

Reconciliation Of Non-GAAP Financial Measures - Adjusted Earnings - Year-to-Date

For the Quarters Ended

(Unaudited)

  

 

     Mar 31
2026
    Dec 31
2025
    Sep 30
2025
    Jun 30
2025
    Mar 31
2025
 
(in thousands, except per share data)                               

YEAR-TO-DATE

          

Net income (loss)

   $ 68,544     $ (397,553   $ (475,631   $ 87,161     $ 32,388  

Certain items (non-GAAP)

          

Loss on early extinguishment of debt

     —        570       570       —        —   

FDIC Deposit Insurance special assessment

     (1,984     —        —        —        —   

Professional services

     1,200       —        —        —        —   

Early retirement program

     283       1,899       1,899       1,594       —   

Termination of vendor and software services

     —        12       —        —        —   

Loss on sale of Equipment Finance business

     —        1,118       —        —        —   

Loss (gain) on sale of securities

     —        801,492       801,492       —        —   

Branch right sizing (net)

     531       3,246       3,161       1,157       994  

Tax effect of certain items (1)

     (8     (177,686     (177,368     (719     (260
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Certain items, net of tax

     22       630,651       629,754       2,032       734  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted earnings (non-GAAP) (2)

   $ 68,566     $ 233,098     $ 154,123     $ 89,193     $ 33,122  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per share

   $ 0.47     $ (2.95   $ (3.63   $ 0.69     $ 0.26  

Certain items (non-GAAP)

          

Loss on early extinguishment of debt

     —        0.01       —        —        —   

FDIC Deposit Insurance special assessment

     (0.01     —        —        —        —   

Professional services

     0.01       —        —        —        —   

Early retirement program

     —        0.01       0.02       0.01       —   

Termination of vendor and software services

     —        —        —        —        —   

Loss on sale of Equipment Finance business

     —        0.01       —        —        —   

Loss (gain) on sale of securities

     —        5.95       6.11       —        —   

Branch right sizing (net)

     —        0.02       0.02       0.01       —   

Tax effect of certain items (1)

     —        (1.32     (1.34     —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Certain items, net of tax

     —        4.68       4.81       0.02       —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted diluted earnings per share (non-GAAP)

   $ 0.47     $ 1.73     $ 1.18     $ 0.71     $ 0.26  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Actual tax rate of 21.946% on 2025 loss on sale of securities. Effective rate of 26.135% on all other items.

(2)

In this press release, “Adjusted Earnings” may also be referred to as “Adjusted Net Income.”

 

Reconciliation of Certain Noninterest Income and Expense Items (non-GAAP)

 

       

YEAR-TO-DATE

          

Noninterest income

   $ 44,197     $ (615,970   $ (667,678   $ 88,509     $ 46,155  

Certain noninterest income items

          

Loss on early extinguishment of debt

     —        570       570       —        —   

Loss (gain) on sale of securities

     —        801,492       801,492       —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted noninterest income (non-GAAP)

   $ 44,197     $ 186,092     $ 134,384     $ 88,509     $ 46,155  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other income

   $ 4,827     $ 31,350     $ 18,985     $ 12,844     $ 8,007  

Certain other income items

          

Loss on early extinguishment of debt

     —        570       570       —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted other income (non-GAAP)

   $ 4,827     $ 31,920     $ 19,555     $ 12,844     $ 8,007  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Noninterest expense

   $ 140,673     $ 565,063     $ 425,201     $ 283,169     $ 144,580  

Certain noninterest expense items

          

Early retirement program

     (283     (1,899     (1,899     (1,594     —   

FDIC Deposit Insurance special assessment

     1,984       —        —        —        —   

Professional services

     (1,200     —        —        —        —   

Termination of vendor and software services

     —        (12     —        —        —   

Loss on sale of Equipment Finance business

     —        (1,118     —        —        —   

Branch right sizing expense

     (531     (3,246     (3,161     (1,157     (994
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted noninterest expense (non-GAAP)

     140,643       558,788       420,141       280,418       143,586  

Less: Fraud event

     —        (4,300     (4,300     (4,300     (4,300
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted noninterest expense, excluding fraud event (non-GAAP)

   $ 140,643     $ 554,488     $ 415,841     $ 276,118     $ 139,286  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Salaries and employee benefits

   $ 75,885     $ 297,859     $ 224,935     $ 148,686     $ 74,824  

Certain salaries and employee benefits items

          

Early retirement program

     (283     (1,899     (1,899     (1,594     —   

Other

     —        —        —        1       —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted salaries and employee benefits (non-GAAP)

   $ 75,602     $ 295,960     $ 223,036     $ 147,093     $ 74,824  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other operating expenses

   $ 44,537     $ 176,184     $ 131,354     $ 88,327     $ 46,051  

Certain other operating expenses items

          

Professional services

     (1,200     —        —        —        —   

Termination of vendor and software services

     —        (12     —        —        —   

Loss on sale of Equipment Finance business

     —        (1,118     —        —        —   

Branch right sizing expense

     (205     (1,135     (1,462     94       (161
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted other operating expenses (non-GAAP)

   $ 43,132     $ 173,919     $ 129,892     $ 88,421     $ 45,890  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 10


Simmons First National Corporation    SFNC
Reconciliation Of Non-GAAP Financial Measures - End of Period     
For the Quarters Ended     
(Unaudited)     

 

    Mar 31     Dec 31     Sep 30     Jun 30     Mar 31  
    2026     2025     2025     2025     2025  
($ in thousands, except per share data)                              

Calculation of Tangible Common Equity and the Ratio of Tangible Common Equity to Tangible Assets

 

   

Total common stockholders’ equity

  $ 3,437,734     $ 3,419,240     $ 3,353,963     $ 3,549,210     $ 3,531,485  

Intangible assets:

         

Goodwill

    (1,320,799     (1,320,799     (1,320,799     (1,320,799     (1,320,799

Other intangible assets

    (81,325     (84,423     (87,520     (90,617     (93,714
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total intangibles

    (1,402,124     (1,405,222     (1,408,319     (1,411,416     (1,414,513
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible common stockholders’ equity

  $ 2,035,610     $ 2,014,018     $ 1,945,644     $ 2,137,794     $ 2,116,972  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 24,692,783     $ 24,540,877     $ 24,208,162     $ 26,693,620     $ 26,792,991  

Intangible assets:

         

Goodwill

    (1,320,799     (1,320,799     (1,320,799     (1,320,799     (1,320,799

Other intangible assets

    (81,325     (84,423     (87,520     (90,617     (93,714
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total intangibles

    (1,402,124     (1,405,222     (1,408,319     (1,411,416     (1,414,513
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible assets

  $ 23,290,659     $ 23,135,655     $ 22,799,843     $ 25,282,204     $ 25,378,478  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ratio of common equity to assets

    13.92     13.93     13.85     13.30     13.18
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ratio of tangible common equity to tangible assets

    8.74     8.71     8.53     8.46     8.34
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Calculation of Tangible Book Value per Share

         

Total common stockholders’ equity

  $ 3,437,734     $ 3,419,240     $ 3,353,963     $ 3,549,210     $ 3,531,485  

Intangible assets:

         

Goodwill

    (1,320,799     (1,320,799     (1,320,799     (1,320,799     (1,320,799

Other intangible assets

    (81,325     (84,423     (87,520     (90,617     (93,714
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total intangibles

    (1,402,124     (1,405,222     (1,408,319     (1,411,416     (1,414,513
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible common stockholders’ equity

  $ 2,035,610     $ 2,014,018     $ 1,945,644     $ 2,137,794     $ 2,116,972  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Shares of common stock outstanding

    145,058,331       144,762,817       144,703,075       125,996,248       125,926,822  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Book value per common share

  $ 23.70     $ 23.62     $ 23.18     $ 28.17     $ 28.04  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible book value per common share

  $ 14.03     $ 13.91     $ 13.45     $ 16.97     $ 16.81  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Calculation of Coverage Ratio of Uninsured, Non-Collateralized Deposits

 

       

Uninsured deposits at Simmons Bank

  $ 7,385,688     $ 9,640,677     $ 9,565,766     $ 8,407,847     $ 8,614,833  

Less: Collateralized deposits (excluding portion that is FDIC insured)

    2,509,728       2,363,327       2,169,362       2,691,215       3,005,328  

Less: Intercompany eliminations

    432,795       2,729,191       2,937,147       1,121,932       1,073,500  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total uninsured, non-collateralized deposits

  $ 4,443,165     $ 4,548,159     $ 4,459,257     $ 4,594,700     $ 4,536,005  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

FHLB borrowing availability

  $ 5,831,000     $ 5,999,000     $ 6,134,000     $ 5,133,000     $ 4,432,000  

Unpledged securities

    1,571,000       1,480,000       1,575,000       3,697,000       4,197,000  

Fed funds lines, Fed discount window and

         

Bank Term Funding Program (1)

    1,595,000       1,836,000       1,824,000       1,894,000       1,780,000  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Additional liquidity sources

  $ 8,997,000     $ 9,315,000     $ 9,533,000     $ 10,724,000     $ 10,409,000  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Uninsured, non-collateralized deposit coverage ratio

    2.0       2.0       2.1       2.3       2.3  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

The Bank Term Funding Program closed for new loans on March 11, 2024. At no time did Simmons borrow funds under this program.

 

Page 11


Simmons First National Corporation   SFNC
Reconciliation Of Non-GAAP Financial Measures – Quarter-to-Date  
For the Quarters Ended  
(Unaudited)  

 

     Mar 31     Dec 31     Sep 30     Jun 30     Mar 31  
     2026     2025     2025     2025     2025  
($ in thousands)                               

Calculation of Adjusted Return on Average Assets & Average Tangible Assets

 

     

Net income (loss)

   $ 68,544     $ 78,078     $ (562,792   $ 54,773     $ 32,388  

Amortization of intangibles, net of taxes

     2,288       2,288       2,287       2,289       2,605  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total adjusted tangible net income (non-GAAP)

   $ 70,832     $ 80,366     $ (560,505   $ 57,062     $ 34,993  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Certain items (non-GAAP)

          

Loss on early extinguishment of debt

     —        —        570       —        —   

FDIC Deposit Insurance special assessment

     (1,984     —        —        —        —   

Professional services

     1,200       —        —        —        —   

Early retirement program

     283       —        305       1,594       —   

Termination of vendor and software services

     —        12       —        —        —   

Loss on sale of Equipment Finance business

     —        1,118       —        —        —   

Loss (gain) on sale of securities

     —        —        801,492       —        —   

Branch right sizing (net)

     531       85       2,004       163       994  

Tax effect of certain items (1)

     (8     (318     (176,649     (459     (260
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted earnings (non-GAAP)

     68,566       78,975       64,930       56,071       33,122  

Amortization of intangibles, net of taxes

     2,288       2,288       2,287       2,289       2,605  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total adjusted tangible net income (non-GAAP)

   $ 70,854     $ 81,263     $ 67,217     $ 58,360     $ 35,727  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average total assets

   $  24,533,005     $  24,254,447     $  24,914,922     $  26,645,131     $  26,678,628  

Average intangible assets:

          

Goodwill

     (1,320,799     (1,320,799     (1,320,799     (1,320,799     (1,320,799

Other intangibles

     (83,248     (86,206     (89,349     (92,432     (95,787
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total average intangibles

     (1,404,047     (1,407,005     (1,410,148     (1,413,231     (1,416,586
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average tangible assets (non-GAAP)

   $ 23,128,958     $ 22,847,442     $ 23,504,774     $ 25,231,900     $ 25,262,042  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Return on average assets

     1.13     1.28     -8.96     0.82     0.49
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted return on average assets (non-GAAP)

     1.13     1.29     1.03     0.84     0.50
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Return on average tangible assets (non-GAAP)

     1.24     1.40     -9.46     0.91     0.56
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted return on average tangible assets (non-GAAP)

     1.24     1.41     1.13     0.93     0.57
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Calculation of Return on Tangible Common Equity

          

Net income (loss) available to common stockholders

   $ 68,544     $ 78,078     $ (562,792   $ 54,773     $ 32,388  

Amortization of intangibles, net of taxes

     2,288       2,288       2,287       2,289       2,605  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total income available to common stockholders

   $ 70,832     $ 80,366     $ (560,505   $ 57,062     $ 34,993  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Certain items (non-GAAP)

          

Loss on early extinguishment of debt

     —        —        570       —        —   

FDIC Deposit Insurance special assessment

     (1,984     —        —        —        —   

Professional services

     1,200       —        —        —        —   

Early retirement program

     283       —        305       1,594       —   

Termination of vendor and software services

     —        12       —        —        —   

Loss on sale of Equipment Finance business

     —        1,118       —        —        —   

Loss (gain) on sale of securities

     —        —        801,492       —        —   

Branch right sizing (net)

     531       85       2,004       163       994  

Tax effect of certain items (1)

     (8     (318     (176,649     (459     (260
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted earnings (non-GAAP)

     68,566       78,975       64,930       56,071       33,122  

Amortization of intangibles, net of taxes

     2,288       2,288       2,287       2,289       2,605  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total adjusted earnings available to common stockholders (non-GAAP)

   $ 70,854     $ 81,263     $ 67,217     $ 58,360     $ 35,727  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average common stockholders’ equity

   $ 3,470,260     $ 3,410,017     $ 3,368,308     $ 3,546,163     $ 3,564,469  

Average intangible assets:

          

Goodwill

     (1,320,799     (1,320,799     (1,320,799     (1,320,799     (1,320,799

Other intangibles

     (83,248     (86,206     (89,349     (92,432     (95,787
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total average intangibles

     (1,404,047     (1,407,005     (1,410,148     (1,413,231     (1,416,586
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average tangible common stockholders’ equity (non-GAAP)

   $ 2,066,213     $ 2,003,012     $ 1,958,160     $ 2,132,932     $ 2,147,883  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Return on average common equity

     8.01     9.08     -66.29     6.20     3.69
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Return on tangible common equity

     13.90     15.92     -113.56     10.73     6.61
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted return on average common equity (non-GAAP)

     8.01     9.19     7.65     6.34     3.77
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted return on tangible common equity (non-GAAP)

     13.91     16.10     13.62     10.97     6.75
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Actual tax rate of 21.946% on 2025 loss on sale of securities. Effective rate of 26.135% on all other items.

 

Page 12


Simmons First National Corporation    SFNC
Reconciliation Of Non-GAAP Financial Measures – Quarter-to-Date (continued)   
For the Quarters Ended   
(Unaudited)   

 

     Mar 31     Dec 31     Sep 30     Jun 30     Mar 31  
     2026     2025     2025     2025     2025  
($ in thousands)                               

Calculation of Efficiency Ratio and Adjusted Efficiency Ratio (1)

          

Noninterest expense (efficiency ratio numerator)

   $  140,673     $  139,862     $ 142,032     $  138,589     $  144,580  

Certain noninterest expense items (non-GAAP)

          

Early retirement program

     (283     —        (305     (1,594     —   

FDIC Deposit Insurance special assessment

     1,984       —        —        —        —   

Professional services

     (1,200     —        —        —        —   

Termination of vendor and software services

     —        (12     —        —        —   

Loss on sale of Equipment Finance business

     —        (1,118     —        —        —   

Branch right sizing expense

     (531     (85     (2,004     (163     (994

Other real estate and foreclosure expense adjustment

     (315     (432     (200     (216     (198

Amortization of intangibles adjustment

     (3,097     (3,097     (3,097     (3,098     (3,527
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted efficiency ratio numerator

   $ 137,231     $ 135,118     $ 136,426     $ 133,518     $ 139,861  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

   $ 197,168     $ 197,296     $ 186,661     $ 171,824     $ 163,422  

Noninterest income

     44,197       51,708       (756,187     42,354       46,155  

Fully tax-equivalent adjustment (2)

     3,012       2,890       3,811       6,422       6,414  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Efficiency ratio denominator

     244,377       251,894       (565,715     220,600       215,991  

Certain noninterest income items (non-GAAP)

          

Loss on early extinguishment of debt

     —        —        570       —        —   

(Gain) loss on sale of securities

     —        —        801,492       —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted efficiency ratio denominator

   $ 244,377     $ 251,894     $ 236,347     $ 220,600     $ 215,991  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Efficiency ratio (1)

     57.56     55.52     -25.11     62.82     66.94
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted efficiency ratio (non-GAAP) (1)

     56.16     53.64     57.72     60.52     64.75
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Calculation of Total Revenue and Adjusted Total Revenue

          

Net interest income

   $ 197,168     $ 197,296     $ 186,661     $ 171,824     $ 163,422  

Noninterest income

     44,197       51,708       (756,187     42,354       46,155  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

     241,365       249,004       (569,526     214,178       209,577  

Certain items, pre-tax (non-GAAP)

          

Plus: Loss on early extinguishment of debt

     —        —        570       —        —   

Less: Gain (loss) on sale of securities

     —        —        (801,492     —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted total revenue

   $ 241,365     $ 249,004     $ 232,536     $ 214,178     $ 209,577  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Calculation of Pre-Provision Net Revenue (PPNR)

          

Net interest income

   $ 197,168     $ 197,296     $ 186,661     $ 171,824     $ 163,422  

Noninterest income

     44,197       51,708       (756,187     42,354       46,155  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

     241,365       249,004       (569,526     214,178       209,577  

Less: Noninterest expense

     140,673       139,862       142,032       138,589       144,580  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Pre-Provision Net Revenue (PPNR)

   $ 100,692     $ 109,142     $ (711,558   $ 75,589     $ 64,997  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Calculation of Adjusted Pre-Provision Net Revenue

          

Pre-Provision Net Revenue (PPNR)

   $ 100,692     $ 109,142     $ (711,558   $ 75,589     $ 64,997  

Certain items, pre-tax (non-GAAP)

          

Plus: Loss on early extinguishment of debt

     —        —        570       —        —   

Plus: Loss (gain) on sale of securities

     —        —        801,492       —        —   

Plus: FDIC Deposit Insurance special assessment

     (1,984     —        —        —        —   

Plus: Professional services

     1,200       —        —        —        —   

Plus: Early retirement program costs

     283       —        305       1,594       —   

Plus: Termination of vendor and software services

     —        12       —        —        —   

Plus: Loss on sale of Equipment Finance business

     —        1,118       —        —        —   

Plus: Branch right sizing costs (net)

     531       85       2,004       163       994  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Pre-Provision Net Revenue

   $ 100,722     $ 110,357     $ 92,813     $ 77,346     $ 65,991  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Efficiency ratio is noninterest expense as a percent of net interest income (fully taxable equivalent} and noninterest revenues. Adjusted efficiency ratio is noninterest expense before foreclosed property expense, amortization of intangibles and certain adjusting items as a percent of net interest income (fully taxable equivalent) and noninterest revenues, excluding gains and losses from securities transactions and certain adjusting items, and is a non-GAAP measurement.

(2)

Actual tax rate of 21.946% on 2025 loss on sale of securities. Effective rate of 26.135% on all other items.

 

Page 13


Simmons First National Corporation

   SFNC

Reconciliation Of Non-GAAP Financial Measures - Year-to-Date

  

For the Quarters Ended

  

(Unaudited)

  

 

     Mar 31     Dec 31     Sep 30     Jun 30     Mar 31  
     2026     2025     2025     2025     2025  
($ in thousands)                               

Calculation of Adjusted Return on Average Assets & Average Tangible Assets

 

Net income (loss)

   $ 68,544     $ (397,553   $ (475,631   $ 87,161     $ 32,388  

Amortization of intangibles, net of taxes

     2,288       9,469       7,181       4,894       2,605  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total adjusted tangible net income (non-GAAP)

   $ 70,832     $ (388,084   $ (468,450   $ 92,055     $ 34,993  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Certain items (non-GAAP)

          

Loss on early extinguishment of debt

     —        570       570       —        —   

FDIC Deposit Insurance special assessment

     (1,984     —        —        —        —   

Professional services

     1,200       —        —        —        —   

Early retirement program

     283       1,899       1,899       1,594       —   

Termination of vendor and software services

     —        12       —        —        —   

Loss on sale of Equipment Finance business

     —        1,118       —        —        —   

Loss (gain) on sale of securities

     —        801,492       801,492       —        —   

Branch right sizing (net)

     531       3,246       3,161       1,157       994  

Tax effect of certain items (1)

     (8     (177,686     (177,368     (719     (260
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted earnings (non-GAAP)

     68,566       233,098       154,123       89,193       33,122  

Amortization of intangibles, net of taxes

     2,288       9,469       7,181       4,894       2,605  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total adjusted tangible net income (non-GAAP)

   $ 70,854     $ 242,567     $ 161,304     $ 94,087     $ 35,727  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average total assets

   $ 24,533,005     $ 25,614,700     $ 26,073,100     $ 26,661,787     $ 26,678,628  

Average intangible assets:

          

Goodwill

     (1,320,799     (1,320,799     (1,320,799     (1,320,799     (1,320,799

Other intangibles

     (83,248     (90,913     (92,499     (94,100     (95,787
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total average intangibles

     (1,404,047     (1,411,712     (1,413,298     (1,414,899     (1,416,586
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average tangible assets (non-GAAP)

   $ 23,128,958     $ 24,202,988     $ 24,659,802     $ 25,246,888     $ 25,262,042  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Return on average assets

     1.13     -1.55     -2.44     0.66     0.49
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted return on average assets (non-GAAP)

     1.13     0.91     0.79     0.67     0.50
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Return on average tangible assets (non-GAAP)

     1.24     -1.60     -2.54     0.74     0.56
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted return on average tangible assets (non-GAAP)

     1.24     1.00     0.87     0.75     0.57
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Calculation of Return on Tangible Common Equity

          

Net income (loss) available to common stockholders

   $ 68,544     $ (397,553   $ (475,631   $ 87,161     $ 32,388  

Amortization of intangibles, net of taxes

     2,288       9,469       7,181       4,894       2,605  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total income available to common stockholders

   $ 70,832     $ (388,084   $ (468,450   $ 92,055     $ 34,993  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Certain items (non-GAAP)

          

Loss on early extinguishment of debt

     —        570       570       —        —   

FDIC Deposit Insurance special assessment

     (1,984     —        —        —        —   

Professional services

     1,200       —        —        —        —   

Early retirement program

     283       1,899       1,899       1,594       —   

Termination of vendor and software services

     —        12       —        —        —   

Loss on sale of Equipment Finance business

     —        1,118       —        —        —   

Loss (gain) on sale of securities

     —        801,492       801,492       —        —   

Branch right sizing (net)

     531       3,246       3,161       1,157       994  

Tax effect of certain items (1)

     (8     (177,686     (177,368     (719     (260
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted earnings (non-GAAP)

     68,566       233,098       154,123       89,193       33,122  

Amortization of intangibles, net of taxes

     2,288       9,469       7,181       4,894       2,605  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total adjusted earnings available to common stockholders (non-GAAP)

   $ 70,854     $ 242,567     $ 161,304     $ 94,087     $ 35,727  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average common stockholders’ equity

   $ 3,470,260     $ 3,471,531     $ 3,492,261     $ 3,555,265     $ 3,564,469  

Average intangible assets:

          

Goodwill

     (1,320,799     (1,320,799     (1,320,799     (1,320,799     (1,320,799

Other intangibles

     (83,248     (90,913     (92,499     (94,100     (95,787
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total average intangibles

     (1,404,047     (1,411,712     (1,413,298     (1,414,899     (1,416,586
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average tangible common stockholders’ equity (non-GAAP)

   $ 2,066,213     $ 2,059,819     $ 2,078,963     $ 2,140,366     $ 2,147,883  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Return on average common equity

     8.01     -11.45     -18.21     4.94     3.69
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Return on tangible common equity

     13.90     -18.84     -30.13     8.67     6.61
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted return on average common equity (non-GAAP)

     8.01     6.71     5.90     5.06     3.77
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted return on tangible common equity (non-GAAP)

     13.91     11.78     10.37     8.86     6.75
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Actual tax rate of 21.946% on 2025 loss on sale of securities. Effective rate of 26.135% on all other items.  

 

Page 14


Simmons First National Corporation

   SFNC

Reconciliation Of Non-GAAP Financial Measures - Year-to-Date

  

For the Quarters Ended

  

(Unaudited)

  

 

     Mar 31     Dec 31     Sep 30     Jun 30     Mar 31  
     2026     2025     2025     2025     2025  
($ in thousands)                               

Calculation of Efficiency Ratio and Adjusted Efficiency Ratio (1)

          

Noninterest expense (efficiency ratio numerator)

   $ 140,673     $ 565,063     $ 425,201     $ 283,169     $ 144,580  

Certain noninterest expense items (non-GAAP)

          

Early retirement program

     (283     (1,899     (1,899     (1,594     —   

FDIC Deposit Insurance special assessment

     1,984       —        —        —        —   

Professional services

     (1,200     —        —        —        —   

Termination of vendor and software services

     —        (12     —        —        —   

Loss on sale of Equipment Finance business

     —        (1,118     —        —        —   

Branch right sizing expense

     (531     (3,246     (3,161     (1,157     (994

Other real estate and foreclosure expense adjustment

     (308     (1,046     (614     (414     (198

Amortization of intangibles adjustment

     (3,097     (12,819     (9,722     (6,625     (3,527
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted efficiency ratio numerator

   $ 137,238     $ 544,923     $ 409,805     $ 273,379     $ 139,861  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

   $ 197,168     $ 719,203     $ 521,907     $ 335,246     $ 163,422  

Noninterest income

     44,197       (615,970     (667,678     88,509       46,155  

Fully tax-equivalent adjustment (2)

     3,012       19,537       16,647       12,836       6,414  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Efficiency ratio denominator

     244,377       122,770       (129,124     436,591       215,991  

Certain noninterest income items (non-GAAP)

          

Loss on early extinguishment of debt

     —        570       570       —        —   

(Gain) loss on sale of securities

     —        801,492       801,492       —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted efficiency ratio denominator

   $ 244,377     $ 924,832     $ 672,938     $ 436,591     $ 215,991  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Efficiency ratio (1)

     57.56     460.26     -329.30     64.86     66.94
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted efficiency ratio (non-GAAP) (1)

     56.16     58.92     60.90     62.62     64.75
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Efficiency ratio is noninterest expense as a percent of net interest income (fully taxable equivalent) and noninterest revenues. Adjusted efficiency ratio is noninterest expense before foreclosed property expense, amortization of intangibles and certain adjusting items as a percent of net interest income (fully taxable equivalent) and noninterest revenues, excluding gains and losses from securities transactions and certain adjusting items, and is a non-GAAP measurement.

(2)

Actual tax rate of 21.946% on 2025 loss on sale of securities. Effective rate of 26.135% on all other items.

 

Page 15