Fiscal Year Ended Three Months Ended Three Months Ended Three Months
Ended Three Months Ended 2019 November 30, 2024 February 28, 2025 May 31, 2025 August 31, 2025 Net earnings attributable to common shareholders (GAAP) $959,593 $205,747 $127,791 $88,017 $223,986 Intangible amortization and
impairment expense, net of tax 13,834 5,871 7,073 5,824 9,163 Tax benefit associated with sale of our available for sale portfolio(1) (544,583) - - - - Adjusted net earnings to common shareholders
(non-GAAP) $428,844 $211,618 $134,864 $93,841 $233,149 Preferred stock dividends - 26,416 16,039 11,046 28,559 Adjusted net earnings to total shareholders
(non-GAAP) $428,844 $238,034 $150,903 $104,887 $261,708 Reconciliation of Annualized return on adjusted tangible shareholders’ equity (non-GAAP financial measure) (1) Reflects our Compensation Committee’s determination to exclude a
non-recurring tax benefit of approximately $544.6 million related to the closing of our available for sale portfolio. This tax benefit was generated primarily through activity during 2008-2010 and since then has remained an unrealized balance
within equity until the liquidation of the portfolio. This realization did not impact total equity, as the increase in retained earnings was offset by a corresponding decrease in accumulated other comprehensive income. Note: The above table
reconciles certain Jefferies Financial Group non-GAAP financial information to their respective U.S. GAAP measures. Jefferies Financial Group believes that the disclosed non-GAAP measures and any adjustments thereto, when presented in
conjunction with comparable U.S. GAAP measures are useful to investors as they enable investors to evaluate Jefferies Financial Group results through the eyes of management. These measures should not be considered a substitute for, or
superior to, measures of financial performance prepared in accordance with U.S. GAAP. ($ Thousands) November 30, 2018 August 31, 2024 November 30, 2024 February 28, 2025 May 31, 2025 Shareholders' equity
(GAAP) $10,060,866 $10,045,945 $10,156,772 $10,204,228 $10,305,025 Intangible assets, net and goodwill (1,890,131) (2,073,105) (2,054,310) (2,037,906) (2,060,019) Deferred tax asset,
net (512,789) (572,772) (497,590) (507,452) (502,033) Weighted average impact of dividends and share repurchases (377,805) (58,519) (94,936) (67,343) (66,561) Adjusted tangible shareholders' equity
(non-GAAP) $7,280,141 $7,341,549 $7,509,936 $7,591,527 $7,676,412 Return on adjusted tangible shareholders' equity from continuing operations (non-GAAP) 5.9% 3.2% 2.0% 1.4% 3.4% 68