
Media Contact Information: Sandy Pound Thermo Fisher Scientific  | Investor Contact Information: Rafael Tejada  Thermo Fisher Scientific   | ||||
Phone: 781-622-1223  | Phone: 781-622-1356  | ||||
E-mail: sandy.pound@thermofisher.com  | E-mail: rafael.tejada@thermofisher.com  | ||||


| Condensed Consolidated Statements of Income (unaudited) | ||||||||||||||||||||||||||
| Three months ended | ||||||||||||||||||||||||||
| June 28, | % of | June 29, | % of | |||||||||||||||||||||||
| (Dollars in millions except per share amounts) | 2025 | Revenues | 2024 | Revenues | ||||||||||||||||||||||
| Revenues | $ | 10,855 | $ | 10,541 | ||||||||||||||||||||||
Costs and operating expenses:  | ||||||||||||||||||||||||||
Cost of revenues (a)  | 6,378 | 58.8 | % | 6,106 | 57.9 | % | ||||||||||||||||||||
Selling, general and administrative expenses (b)  | 1,779 | 16.4 | % | 1,687 | 16.0 | % | ||||||||||||||||||||
| Amortization of acquisition-related intangible assets | 429 | 4.0 | % | 513 | 4.9 | % | ||||||||||||||||||||
| Research and development expenses | 352 | 3.2 | % | 339 | 3.2 | % | ||||||||||||||||||||
| Restructuring and other costs (c) | 82 | 0.8 | % | 77 | 0.7 | % | ||||||||||||||||||||
| Total costs and operating expenses | 9,021 | 83.1 | % | 8,722 | 82.7 | % | ||||||||||||||||||||
| Operating income | 1,834 | 16.9 | % | 1,820 | 17.3 | % | ||||||||||||||||||||
| Interest income | 297 | 295 | ||||||||||||||||||||||||
Interest expense  | (404) | (354) | ||||||||||||||||||||||||
| Other income/(expense) (d) | (19) | 5 | ||||||||||||||||||||||||
| Income before income taxes | 1,709 | 1,765 | ||||||||||||||||||||||||
| Benefit from/(provision for) income taxes (e) | (92) | (128) | ||||||||||||||||||||||||
| Equity in earnings/(losses) of unconsolidated entities | 2 | (84) | ||||||||||||||||||||||||
| Net income | 1,618 | 1,553 | ||||||||||||||||||||||||
| Less: net income/(losses) attributable to noncontrolling interests and redeemable noncontrolling interest (f) | 2 | 6 | ||||||||||||||||||||||||
| Net income attributable to Thermo Fisher Scientific Inc. | $ | 1,617 | 14.9 | % | $ | 1,548 | 14.7 | % | ||||||||||||||||||
Earnings per share attributable to Thermo Fisher Scientific Inc.:  | ||||||||||||||||||||||||||
| Basic | $ | 4.28 | $ | 4.05 | ||||||||||||||||||||||
| Diluted | $ | 4.28 | $ | 4.04 | ||||||||||||||||||||||
| Weighted average shares: | ||||||||||||||||||||||||||
| Basic | 378 | 382 | ||||||||||||||||||||||||
| Diluted | 378 | 383 | ||||||||||||||||||||||||
| Reconciliation of adjusted operating income and adjusted operating margin | ||||||||||||||||||||||||||
| GAAP operating income | $ | 1,834 | 16.9 | % | $ | 1,820 | 17.3 | % | ||||||||||||||||||
| Cost of revenues adjustments (a) | 10 | 0.1 | % | 1 | 0.0 | % | ||||||||||||||||||||
| Selling, general and administrative expenses adjustments (b) | 20 | 0.2 | % | (64) | -0.6 | % | ||||||||||||||||||||
| Restructuring and other costs (c) | 82 | 0.8 | % | 77 | 0.7 | % | ||||||||||||||||||||
| Amortization of acquisition-related intangible assets | 429 | 4.0 | % | 513 | 4.9 | % | ||||||||||||||||||||
| Adjusted operating income (non-GAAP measure) | $ | 2,375 | 21.9 | % | $ | 2,347 | 22.3 | % | ||||||||||||||||||
| Reconciliation of adjusted net income | ||||||||||||||||||||||||||
| GAAP net income attributable to Thermo Fisher Scientific Inc. | $ | 1,617 | $ | 1,548 | ||||||||||||||||||||||
| Cost of revenues adjustments (a) | 10 | 1 | ||||||||||||||||||||||||
| Selling, general and administrative expenses adjustments (b) | 20 | (64) | ||||||||||||||||||||||||
| Restructuring and other costs (c) | 82 | 77 | ||||||||||||||||||||||||
| Amortization of acquisition-related intangible assets | 429 | 513 | ||||||||||||||||||||||||
| Other income/expense adjustments (d) | 5 | — | ||||||||||||||||||||||||
| Income taxes adjustments (e) | (133) | (102) | ||||||||||||||||||||||||
| Equity in earnings/losses of unconsolidated entities | (2) | 84 | ||||||||||||||||||||||||
| Noncontrolling interests adjustments (f) | (1) | (1) | ||||||||||||||||||||||||
| Adjusted net income (non-GAAP measure) | $ | 2,026 | $ | 2,057 | ||||||||||||||||||||||
| Reconciliation of adjusted earnings per share | ||||||||||||||||||||||||||
| GAAP diluted EPS attributable to Thermo Fisher Scientific Inc. | $ | 4.28 | $ | 4.04 | ||||||||||||||||||||||
| Cost of revenues adjustments (a) | 0.03 | 0.00 | ||||||||||||||||||||||||
| Selling, general and administrative expenses adjustments (b) | 0.05 | (0.17) | ||||||||||||||||||||||||
| Restructuring and other costs (c) | 0.22 | 0.20 | ||||||||||||||||||||||||
| Amortization of acquisition-related intangible assets | 1.14 | 1.34 | ||||||||||||||||||||||||
| Other income/expense adjustments (d) | 0.01 | 0.00 | ||||||||||||||||||||||||
| Income taxes adjustments (e) | (0.35) | (0.26) | ||||||||||||||||||||||||
| Equity in earnings/losses of unconsolidated entities | (0.01) | 0.22 | ||||||||||||||||||||||||
| Noncontrolling interests adjustments (f) | 0.00 | 0.00 | ||||||||||||||||||||||||
| Adjusted EPS (non-GAAP measure) | $ | 5.36 | $ | 5.37 | ||||||||||||||||||||||
| Reconciliation of free cash flow | ||||||||||||||||||||||||||
| GAAP net cash provided by operating activities | $ | 1,399 | $ | 1,960 | ||||||||||||||||||||||
Purchases of property, plant and equipment  | (294) | (301) | ||||||||||||||||||||||||
Proceeds from sale of property, plant and equipment  | 1 | 15 | ||||||||||||||||||||||||
| Free cash flow (non-GAAP measure) | $ | 1,105 | $ | 1,674 | ||||||||||||||||||||||
| Business Segment Information | Three months ended | |||||||||||||||||||||||||
| June 28, | % of | June 29, | % of | |||||||||||||||||||||||
| (Dollars in millions) | 2025 | Revenues | 2024 | Revenues | ||||||||||||||||||||||
| Revenues | ||||||||||||||||||||||||||
| Life Sciences Solutions | $ | 2,499 | 23.0 | % | $ | 2,355 | 22.3 | % | ||||||||||||||||||
| Analytical Instruments | 1,728 | 15.9 | % | 1,782 | 16.9 | % | ||||||||||||||||||||
| Specialty Diagnostics | 1,134 | 10.4 | % | 1,117 | 10.6 | % | ||||||||||||||||||||
| Laboratory Products and Biopharma Services | 5,995 | 55.2 | % | 5,758 | 54.6 | % | ||||||||||||||||||||
| Eliminations | (501) | -4.6 | % | (470) | -4.5 | % | ||||||||||||||||||||
| Consolidated revenues | $ | 10,855 | 100.0 | % | $ | 10,541 | 100.0 | % | ||||||||||||||||||
| Segment income and segment income margin | ||||||||||||||||||||||||||
| Life Sciences Solutions | $ | 919 | 36.8 | % | $ | 865 | 36.7 | % | ||||||||||||||||||
| Analytical Instruments | 325 | 18.8 | % | 439 | 24.6 | % | ||||||||||||||||||||
| Specialty Diagnostics | 306 | 27.0 | % | 299 | 26.7 | % | ||||||||||||||||||||
| Laboratory Products and Biopharma Services | 825 | 13.8 | % | 745 | 12.9 | % | ||||||||||||||||||||
| Subtotal reportable segments | 2,375 | 21.9 | % | 2,347 | 22.3 | % | ||||||||||||||||||||
| Cost of revenues adjustments (a) | (10) | -0.1 | % | (1) | 0.0 | % | ||||||||||||||||||||
| Selling, general and administrative expenses adjustments (b) | (20) | -0.2 | % | 64 | 0.6 | % | ||||||||||||||||||||
| Restructuring and other costs (c) | (82) | -0.8 | % | (77) | -0.7 | % | ||||||||||||||||||||
| Amortization of acquisition-related intangible assets | (429) | -4.0 | % | (513) | -4.9 | % | ||||||||||||||||||||
Consolidated GAAP operating income  | $ | 1,834 | 16.9 | % | $ | 1,820 | 17.3 | % | ||||||||||||||||||
| (a) Adjusted results in 2025 exclude $5 of accelerated depreciation on manufacturing assets to be abandoned due to facility consolidations and $5 of charges for the sale of inventory revalued at the date of acquisition. Adjusted results in 2024 exclude charges for inventory write-downs associated with large-scale abandonment of product lines. | ||||||||||||||||||||||||||
| (b) Adjusted results exclude certain third-party expenses, principally transaction/integration costs related to recent acquisitions and charges/credits for changes in estimates of contingent acquisition consideration. | ||||||||||||||||||||||||||
| (c) Adjusted results exclude restructuring and other costs consisting principally of severance, impairments of long-lived assets, net charges/credits for pre-acquisition litigation and other matters, and abandoned facility and other expenses of headcount reductions and real estate consolidations. | ||||||||||||||||||||||||||
| (d) Adjusted results exclude net gains/losses on investments. Adjusted results in 2025 exclude $5 of charges for settlement of pension plans. | ||||||||||||||||||||||||||
| (e) Adjusted results exclude incremental tax impacts for the reconciling items between GAAP and adjusted net income, incremental tax impacts as a result of tax rate/law changes and the tax impacts from audit settlements. | ||||||||||||||||||||||||||
(f) Adjusted results exclude the incremental impacts for the reconciling items between GAAP and adjusted net income attributable to noncontrolling interests.  | ||||||||||||||||||||||||||
Note:  | ||||||||||||||||||||||||||
Consolidated depreciation expense is $256 and $276 in 2025 and 2024, respectively.  | ||||||||||||||||||||||||||
| Organic revenue growth | Three months ended | |||||||
| June 28, 2025 | ||||||||
| Revenue growth | 3 | % | ||||||
| Acquisitions | 0 | % | ||||||
| Currency translation | 1 | % | ||||||
| Organic revenue growth (non-GAAP measure) | 2 | % | ||||||
| Note: | ||||||||
For more information related to non-GAAP financial measures, refer to the section titled “Supplemental Information Regarding Non-GAAP Financial Measures” of this release.  | ||||||||
| Condensed Consolidated Statements of Income (unaudited) | ||||||||||||||||||||||||||
| Six months ended | ||||||||||||||||||||||||||
| June 28, | % of | June 29, | % of | |||||||||||||||||||||||
| (Dollars in millions except per share amounts) | 2025 | Revenues | 2024 | Revenues | ||||||||||||||||||||||
| Revenues | $ | 21,219 | $ | 20,886 | ||||||||||||||||||||||
Costs and operating expenses:  | ||||||||||||||||||||||||||
| Cost of revenues (a) | 12,435 | 58.6 | % | 12,146 | 58.2 | % | ||||||||||||||||||||
| Selling, general and administrative expenses (b) | 3,500 | 16.5 | % | 3,417 | 16.4 | % | ||||||||||||||||||||
| Amortization of acquisition-related intangible assets | 859 | 4.0 | % | 1,065 | 5.1 | % | ||||||||||||||||||||
| Research and development expenses | 695 | 3.3 | % | 670 | 3.2 | % | ||||||||||||||||||||
| Restructuring and other costs (c) | 180 | 0.9 | % | 106 | 0.5 | % | ||||||||||||||||||||
| Total costs and operating expenses | 17,668 | 83.3 | % | 17,404 | 83.3 | % | ||||||||||||||||||||
| Operating income | 3,551 | 16.7 | % | 3,483 | 16.7 | % | ||||||||||||||||||||
| Interest income | 501 | 574 | ||||||||||||||||||||||||
| Interest expense | (707) | (717) | ||||||||||||||||||||||||
| Other income/(expense) (d) | (16) | 14 | ||||||||||||||||||||||||
| Income before income taxes | 3,329 | 3,354 | ||||||||||||||||||||||||
| Benefit from/(provision for) income taxes (e) | (187) | (408) | ||||||||||||||||||||||||
| Equity in earnings/(losses) of unconsolidated entities | (12) | (61) | ||||||||||||||||||||||||
| Net income | 3,130 | 2,885 | ||||||||||||||||||||||||
| Less: net income/(losses) attributable to noncontrolling interests and redeemable noncontrolling interest (f) | 6 | 9 | ||||||||||||||||||||||||
| Net income attributable to Thermo Fisher Scientific Inc. | $ | 3,124 | 14.7 | % | $ | 2,875 | 13.8 | % | ||||||||||||||||||
| Earnings per share attributable to Thermo Fisher Scientific Inc.: | ||||||||||||||||||||||||||
| Basic | $ | 8.27 | $ | 7.53 | ||||||||||||||||||||||
| Diluted | $ | 8.26 | $ | 7.50 | ||||||||||||||||||||||
Weighted average shares:  | ||||||||||||||||||||||||||
| Basic | 378 | 382 | ||||||||||||||||||||||||
| Diluted | 378 | 383 | ||||||||||||||||||||||||
| Reconciliation of adjusted operating income and adjusted operating margin | ||||||||||||||||||||||||||
| GAAP operating income | $ | 3,551 | 16.7 | % | $ | 3,483 | 16.7 | % | ||||||||||||||||||
| Cost of revenues adjustments (a) | 21 | 0.1 | % | 17 | 0.1 | % | ||||||||||||||||||||
| Selling, general and administrative expenses adjustments (b) | 34 | 0.2 | % | (45) | -0.2 | % | ||||||||||||||||||||
| Restructuring and other costs (c) | 180 | 0.9 | % | 106 | 0.5 | % | ||||||||||||||||||||
| Amortization of acquisition-related intangible assets | 859 | 4.0 | % | 1,065 | 5.1 | % | ||||||||||||||||||||
| Adjusted operating income (non-GAAP measure) | $ | 4,644 | 21.9 | % | $ | 4,625 | 22.1 | % | ||||||||||||||||||
| Reconciliation of adjusted net income | ||||||||||||||||||||||||||
GAAP net income attributable to Thermo Fisher Scientific Inc.  | $ | 3,124 | $ | 2,875 | ||||||||||||||||||||||
| Cost of revenues adjustments (a) | 21 | 17 | ||||||||||||||||||||||||
| Selling, general and administrative expenses adjustments (b) | 34 | (45) | ||||||||||||||||||||||||
| Restructuring and other costs (c) | 180 | 106 | ||||||||||||||||||||||||
| Amortization of acquisition-related intangible assets | 859 | 1,065 | ||||||||||||||||||||||||
| Other income/expense adjustments (d) | 4 | (11) | ||||||||||||||||||||||||
| Income taxes adjustments (e) | (256) | (51) | ||||||||||||||||||||||||
| Equity in earnings/losses of unconsolidated entities | 12 | 61 | ||||||||||||||||||||||||
| Noncontrolling interests adjustments (f) | (1) | (1) | ||||||||||||||||||||||||
Adjusted net income (non-GAAP measure)  | $ | 3,976 | $ | 4,016 | ||||||||||||||||||||||
| Reconciliation of adjusted earnings per share | ||||||||||||||||||||||||||
| GAAP diluted EPS attributable to Thermo Fisher Scientific Inc. | $ | 8.26 | $ | 7.50 | ||||||||||||||||||||||
| Cost of revenues adjustments (a) | 0.06 | 0.04 | ||||||||||||||||||||||||
| Selling, general and administrative expenses adjustments (b) | 0.09 | (0.12) | ||||||||||||||||||||||||
| Restructuring and other costs (c) | 0.48 | 0.28 | ||||||||||||||||||||||||
| Amortization of acquisition-related intangible assets | 2.27 | 2.78 | ||||||||||||||||||||||||
| Other income/expense adjustments (d) | 0.01 | (0.03) | ||||||||||||||||||||||||
| Income taxes adjustments (e) | (0.68) | (0.13) | ||||||||||||||||||||||||
| Equity in earnings/losses of unconsolidated entities | 0.03 | 0.16 | ||||||||||||||||||||||||
| Noncontrolling interests adjustments (f) | 0.00 | 0.00 | ||||||||||||||||||||||||
| Adjusted EPS (non-GAAP measure) | $ | 10.51 | $ | 10.47 | ||||||||||||||||||||||
| Reconciliation of free cash flow | ||||||||||||||||||||||||||
GAAP net cash provided by operating activities  | $ | 2,122 | $ | 3,211 | ||||||||||||||||||||||
Purchases of property, plant and equipment  | (656) | (648) | ||||||||||||||||||||||||
| Proceeds from sale of property, plant and equipment | 13 | 20 | ||||||||||||||||||||||||
| Free cash flow (non-GAAP measure) | $ | 1,479 | $ | 2,583 | ||||||||||||||||||||||
| Business Segment Information | Six months ended | |||||||||||||||||||||||||
| June 28, | % of | June 29, | % of | |||||||||||||||||||||||
| (Dollars in millions) | 2025 | Revenues | 2024 | Revenues | ||||||||||||||||||||||
| Revenues | ||||||||||||||||||||||||||
| Life Sciences Solutions | $ | 4,840 | 22.8 | % | $ | 4,640 | 22.2 | % | ||||||||||||||||||
| Analytical Instruments | 3,446 | 16.2 | % | 3,469 | 16.6 | % | ||||||||||||||||||||
| Specialty Diagnostics | 2,282 | 10.8 | % | 2,227 | 10.7 | % | ||||||||||||||||||||
Laboratory Products and Biopharma Services  | 11,635 | 54.8 | % | 11,480 | 55.0 | % | ||||||||||||||||||||
| Eliminations | (983) | -4.6 | % | (930) | -4.5 | % | ||||||||||||||||||||
| Consolidated revenues | $ | 21,219 | 100.0 | % | $ | 20,886 | 100.0 | % | ||||||||||||||||||
| Segment income and segment income margin | ||||||||||||||||||||||||||
| Life Sciences Solutions | $ | 1,753 | 36.2 | % | $ | 1,705 | 36.7 | % | ||||||||||||||||||
| Analytical Instruments | 724 | 21.0 | % | 838 | 24.2 | % | ||||||||||||||||||||
| Specialty Diagnostics | 610 | 26.7 | % | 593 | 26.6 | % | ||||||||||||||||||||
| Laboratory Products and Biopharma Services | 1,557 | 13.4 | % | 1,489 | 13.0 | % | ||||||||||||||||||||
| Subtotal reportable segments | 4,644 | 21.9 | % | 4,625 | 22.1 | % | ||||||||||||||||||||
| Cost of revenues adjustments (a) | (21) | -0.1 | % | (17) | -0.1 | % | ||||||||||||||||||||
| Selling, general and administrative expenses adjustments (b) | (34) | -0.2 | % | 45 | 0.2 | % | ||||||||||||||||||||
| Restructuring and other costs (c) | (180) | -0.9 | % | (106) | -0.5 | % | ||||||||||||||||||||
| Amortization of acquisition-related intangible assets | (859) | -4.0 | % | (1,065) | -5.1 | % | ||||||||||||||||||||
| Consolidated GAAP operating income | $ | 3,551 | 16.7 | % | $ | 3,483 | 16.7 | % | ||||||||||||||||||
(a) Adjusted results exclude accelerated depreciation on manufacturing assets to be abandoned due to facility consolidations. Adjusted results in 2025 exclude $10 of charges for the sale of inventory revalued at the date of acquisition. Adjusted results in 2024 also exclude $13 of charges for inventory write-downs associated with large-scale abandonment of product lines.  | ||||||||||||||||||||||||||
| (b) Adjusted results exclude certain third-party expenses, principally transaction/integration costs related to recent acquisitions and charges/credits for changes in estimates of contingent acquisition consideration. | ||||||||||||||||||||||||||
| (c) Adjusted results exclude restructuring and other costs consisting principally of severance, impairments of long-lived assets, net charges for pre-acquisition litigation and other matters, net gains/losses on the sale of real estate, and abandoned facility and other expenses of headcount reductions and real estate consolidations. | ||||||||||||||||||||||||||
| (d) Adjusted results exclude net gains/losses on investments. Adjusted results in 2025 exclude $5 of charges for settlement of pension plans. | ||||||||||||||||||||||||||
(e) Adjusted results exclude incremental tax impacts for the reconciling items between GAAP and adjusted net income, incremental tax impacts as a result of tax rate/law changes and the tax impacts from audit settlements.  | ||||||||||||||||||||||||||
| (f) Adjusted results exclude the incremental impacts for the reconciling items between GAAP and adjusted net income attributable to noncontrolling interests. | ||||||||||||||||||||||||||
| Notes: | ||||||||||||||||||||||||||
Consolidated depreciation expense is $532 and $562 in 2025 and 2024, respectively.  | ||||||||||||||||||||||||||
For more information related to non-GAAP financial measures, refer to the section titled “Supplemental Information Regarding Non-GAAP Financial Measures” of this release.  | ||||||||||||||||||||||||||
| Organic revenue growth | Six months ended | |||||||
| June 28, 2025 | ||||||||
| Revenue growth | 2 | % | ||||||
| Acquisitions | 0 | % | ||||||
| Currency translation | 0 | % | ||||||
| Organic revenue growth (non-GAAP measure) | 1 | % | ||||||
| Note: | ||||||||
For more information related to non-GAAP financial measures, refer to the section titled “Supplemental Information Regarding Non-GAAP Financial Measures” of this release.  | ||||||||
| Condensed Consolidated Balance Sheets (unaudited) | ||||||||||||||
| June 28, | December 31, | |||||||||||||
| (In millions) | 2025 | 2024 | ||||||||||||
| Assets | ||||||||||||||
| Current assets: | ||||||||||||||
| Cash and cash equivalents | $ | 4,576 | $ | 4,009 | ||||||||||
| Short-term investments | 1,814 | 1,561 | ||||||||||||
| Accounts receivable, net | 8,594 | 8,191 | ||||||||||||
| Inventories | 5,559 | 4,978 | ||||||||||||
| Other current assets | 4,040 | 3,399 | ||||||||||||
Total current assets  | 24,584 | 22,137 | ||||||||||||
| Property, plant and equipment, net | 9,635 | 9,306 | ||||||||||||
| Acquisition-related intangible assets, net | 15,148 | 15,533 | ||||||||||||
| Other assets | 4,615 | 4,492 | ||||||||||||
| Goodwill | 47,249 | 45,853 | ||||||||||||
| Total assets | $ | 101,230 | $ | 97,321 | ||||||||||
| Liabilities, redeemable noncontrolling interest and equity | ||||||||||||||
| Current liabilities: | ||||||||||||||
Short-term obligations and current maturities of long-term obligations  | $ | 2,214 | $ | 2,214 | ||||||||||
| Other current liabilities | 10,504 | 11,118 | ||||||||||||
Total current liabilities  | 12,718 | 13,332 | ||||||||||||
| Other long-term liabilities | 4,894 | 5,257 | ||||||||||||
| Long-term obligations | 33,015 | 29,061 | ||||||||||||
| Redeemable noncontrolling interest | 126 | 120 | ||||||||||||
| Total equity | 50,476 | 49,551 | ||||||||||||
| Total liabilities, redeemable noncontrolling interest and equity | $ | 101,230 | $ | 97,321 | ||||||||||
| Condensed Consolidated Statements of Cash Flows (unaudited) | ||||||||||||||
| Six months ended | ||||||||||||||
| June 28, | June 29, | |||||||||||||
| (In millions) | 2025 | 2024 | ||||||||||||
| Operating activities | ||||||||||||||
| Net income | $ | 3,130 | $ | 2,885 | ||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||
| Depreciation and amortization | 1,391 | 1,626 | ||||||||||||
| Change in deferred income taxes | (601) | (607) | ||||||||||||
| Other non-cash expenses, net | 354 | 311 | ||||||||||||
| Changes in assets and liabilities, excluding the effects of acquisitions | (2,151) | (1,003) | ||||||||||||
| Net cash provided by operating activities | 2,122 | 3,211 | ||||||||||||
| Investing activities | ||||||||||||||
| Purchases of property, plant and equipment | (656) | (648) | ||||||||||||
| Proceeds from sale of property, plant and equipment | 13 | 20 | ||||||||||||
| Proceeds from cross-currency interest rate swap interest settlements | 134 | 111 | ||||||||||||
| Purchases of investments | (311) | (1,778) | ||||||||||||
| Other investing activities, net | 6 | 12 | ||||||||||||
| Net cash used in investing activities | (815) | (2,283) | ||||||||||||
| Financing activities | ||||||||||||||
| Net proceeds from issuance of debt | 2,840 | 1,204 | ||||||||||||
| Repayment of debt | (1,625) | — | ||||||||||||
| Purchases of company common stock | (2,000) | (3,000) | ||||||||||||
| Dividends paid | (311) | (284) | ||||||||||||
| Other financing activities, net | 3 | 145 | ||||||||||||
| Net cash used in financing activities | (1,093) | (1,936) | ||||||||||||
| Exchange rate effect on cash | 348 | 7 | ||||||||||||
| Increase (decrease) in cash, cash equivalents and restricted cash | 563 | (1,000) | ||||||||||||
| Cash, cash equivalents and restricted cash at beginning of period | 4,040 | 8,097 | ||||||||||||
| Cash, cash equivalents and restricted cash at end of period | $ | 4,603 | $ | 7,097 | ||||||||||
| Free cash flow (non-GAAP measure) | $ | 1,479 | $ | 2,583 | ||||||||||
| Note: | ||||||||||||||
For more information related to non-GAAP financial measures, refer to the section titled “Supplemental Information Regarding Non-GAAP Financial Measures” of this release.  | ||||||||||||||