| | | |
Page
|
| |||
| | | | | S-ii | | | |
| | | | | S-1 | | | |
| | | | | S-5 | | | |
| | | | | S-10 | | | |
| | | | | S-11 | | | |
| | | | | S-12 | | | |
| | | | | S-14 | | | |
| | | | | S-30 | | | |
| | | | | S-34 | | | |
| | | | | S-36 | | | |
| | | | | S-41 | | | |
| | | | | S-41 | | | |
| | | | | S-41 | | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 15 | | | |
| | | | | 25 | | | |
| | | | | 28 | | | |
| | | | | 29 | | | |
| | | | | 30 | | | |
| | | | | 31 | | | |
| | | | | 33 | | | |
| | | | | 33 | | | |
| | | | | 34 | | | |
| | | | | 34 | | | |
| | | |
Three months ended
December 31, 2025 |
| |
Year ended
December 31, 2025 |
| ||||||
| | | |
(unaudited, in millions)
|
| |||||||||
|
Net income
|
| | | $ | 1,044 | | | | | $ | 3,353 | | |
|
Adjusted EBITDA(2)
|
| | | | 2,185 | | | | | | 8,076 | | |
|
Adjusted EBITDAR(2)
|
| | | | 2,424 | | | | | | 8,969 | | |
| | | |
Three months ended
December 31, 2025 |
| |
Year ended
December 31, 2025 |
| ||||||
| | | |
(unaudited, in millions)
|
| |||||||||
| Adjusted EBITDA and Adjusted EBITDAR Calculations | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 1,044 | | | | | $ | 3,353 | | |
| Adjusted for: | | | | | | | | | | | | | |
|
Depreciation and amortization
|
| | | | 748 | | | | | | 2,939 | | |
|
Interest expense, net of capitalized interest and interest income
|
| | | | 133 | | | | | | 556 | | |
|
Income tax expense
|
| | | | 281 | | | | | | 953 | | |
|
Special charges (credits)
|
| | | | (8) | | | | | | 259 | | |
|
Nonoperating unrealized (gains) losses on investments, net
|
| | | | (13) | | | | | | (4) | | |
|
Nonoperating debt extinguishment and modification fees
|
| | | | — | | | | | | 20 | | |
| | | |
Three months ended
December 31, 2025 |
| |
Year ended
December 31, 2025 |
| ||||||
| | | |
(unaudited, in millions)
|
| |||||||||
|
Adjusted EBITDA
|
| | | $ | 2,185 | | | | | $ | 8,076 | | |
|
Fixed portion of operating lease expense
|
| | | | 239 | | | | | | 894 | | |
|
Adjusted EBITDAR
|
| | | $ | 2,424 | | | | | $ | 8,969 | | |
| Operating statistics: | | | | | | | | | | | | | |
|
Passengers (thousands)
|
| | | | 45,679 | | | | | | 181,053 | | |
|
Revenue passenger miles (millions)
|
| | | | 68,246 | | | | | | 271,619 | | |
|
Available seat miles (millions)
|
| | | | 83,365 | | | | | | 330,284 | | |
|
Passenger load factor
|
| | | | 81.9% | | | | | | 82.2% | | |
|
Passenger revenue per available seat mile (cents)
|
| | | | 16.71 | | | | | | 16.18 | | |
|
Cost per available seat mile (cents)
|
| | | | 16.81 | | | | | | 16.46 | | |
|
Cost per available seat mile (cents), excluding special charges,
third-party business expenses and profit sharing |
| | | | 12.94 | | | | | | 12.64 | | |
| | | |
At December 31, 2025
|
| |||||||||
| | | |
Actual
|
| |
As adjusted
|
| ||||||
| | | |
(unaudited, in millions)
|
| |||||||||
| Cash, restricted cash and short-term investments: | | | | | | | | | | | | | |
|
Unrestricted cash and cash equivalents
|
| | | $ | 5,942 | | | | | $ | | | |
|
Short-term investments
|
| | | | 6,298 | | | | | | 6,298 | | |
|
Restricted cash
|
| | | | 139 | | | | | | 139 | | |
|
Total cash and short-term investments
|
| | | $ | 12,379 | | | | | $ | | | |
| Capitalization: | | | | | | | | | | | | | |
| Secured debt | | | | | | | | | | | | | |
|
4.375% SGR Senior Secured Notes due 2026
|
| | | $ | 2,000 | | | | | $ | 2,000 | | |
|
4.625% SGR Senior Secured Notes due 2029
|
| | | | 2,000 | | | | | | 2,000 | | |
|
SGR Term Loan due 2031
|
| | | | 2,061 | | | | | | 2,061 | | |
|
EETC Debt
|
| | | | 8,009 | | | | | | 8,009 | | |
|
Bank Debt and Other Debt
|
| | | | 4,061 | | | | | | 4,061 | | |
|
Finance leases
|
| | | | 474 | | | | | | 474 | | |
|
Other financial liabilities
|
| | | | 3,248 | | | | | | 3,248 | | |
|
Unamortized (discount) premium and deferred financing fees
|
| | | | (117) | | | | | | (117) | | |
|
Total secured debt, finance leases and other financial liabilities(2)
|
| | | $ | 21,736 | | | | | $ | 21,736 | | |
|
Notes offered hereby
|
| | | | — | | | | | | 1,000 | | |
|
5.375% Senior Notes due 2031
|
| | | | — | | | | | | 1,000 | | |
|
1.000% PSP Notes due 2030 and 2031
|
| | | | 3,181 | | | | | | 3,181 | | |
|
Other unsecured notes
|
| | | | 71 | | | | | | 71 | | |
|
Total unsecured debt
|
| | | $ | 3,252 | | | | | $ | 5,252 | | |
|
Total debt, finance leases and other financial liabilities
|
| | | $ | 24,988 | | | | | $ | 26,988 | | |
|
Shareholders’ equity
|
| | | $ | 15,282 | | | | | $ | 15,282 | | |
|
Total capitalization
|
| | | $ | 40,269 | | | | | $ | 42,269 | | |
| | | |
Nine months ended
September 30, |
| |
Last twelve
months ended September 30, 2025 |
| |
Year ended
December 31, 2024 |
| |||||||||||||||
| | | |
2025
|
| |
2024
|
| ||||||||||||||||||
| | | |
(unaudited, in millions)
|
| |||||||||||||||||||||
|
Net income
|
| | | $ | 2,309 | | | | | $ | 2,164 | | | | | $ | 3,295 | | | | | $ | 3,149 | | |
|
Adjusted EBITDA(1)
|
| | | | 5,890 | | | | | | 5,876 | | | | | | 8,229 | | | | | | 8,211 | | |
|
Adjusted EBITDAR(1)
|
| | | | 6,545 | | | | | | 6,520 | | | | | | 9,095 | | | | | | 9,066 | | |
| | | |
Nine months ended
September 30, |
| |
Last twelve
months ended September 30, 2025 |
| |
Year ended
December 31, 2024 |
| |||||||||||||||
| | | |
2025
|
| |
2024
|
| ||||||||||||||||||
| | | |
(unaudited, in millions)
|
| |||||||||||||||||||||
| Adjusted EBITDA and Adjusted EBITDAR Calculations | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 2,309 | | | | | $ | 2,164 | | | | | $ | 3,295 | | | | | $ | 3,149 | | |
| Adjusted for: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation and amortization
|
| | | | 2,191 | | | | | | 2,169 | | | | | | 2,950 | | | | | | 2,928 | | |
|
Interest expense, net of capitalized interest and interest income
|
| | | | 424 | | | | | | 532 | | | | | | 569 | | | | | | 676 | | |
|
Income tax expense
|
| | | | 672 | | | | | | 697 | | | | | | 994 | | | | | | 1,019 | | |
|
Special charges (credits)(A)
|
| | | | 266 | | | | | | 44 | | | | | | 335 | | | | | | 112 | | |
|
Nonoperating unrealized losses on investments, net(A)
|
| | | | 8 | | | | | | 160 | | | | | | 47 | | | | | | 199 | | |
|
Nonoperating debt extinguishment and modification fees(A)
|
| | | | 20 | | | | | | 110 | | | | | | 39 | | | | | | 128 | | |
|
Adjusted EBITDA
|
| | | $ | 5,890 | | | | | $ | 5,876 | | | | | $ | 8,229 | | | | | $ | 8,211 | | |
|
Fixed portion of operating lease expense
|
| | | | 654 | | | | | | 644 | | | | | | 866 | | | | | | 855 | | |
|
Adjusted EBITDAR(B)
|
| | | $ | 6,545 | | | | | $ | 6,520 | | | | | $ | 9,095 | | | | | $ | 9,066 | | |
| | | |
Nine months ended
September 30, |
| |
Last twelve
months ended September 30, 2025 |
| |
Year ended
December 31, 2024 |
| |||||||||||||||
| | | |
2025
|
| |
2024
|
| ||||||||||||||||||
| | | |
(unaudited, in millions)
|
| |||||||||||||||||||||
|
Special charges (credits) and unrealized losses on investments
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating labor contract ratification bonuses
|
| | | $ | 561 | | | | | $ | — | | | | | $ | 561 | | | | | $ | — | | |
|
Operating (gains) losses on sale of assets and other special charges
|
| | | | (295) | | | | | | 44 | | | | | | (226) | | | | | | 112 | | |
|
Nonoperating unrealized losses on investments,
net |
| | | | 8 | | | | | | 160 | | | | | | 47 | | | | | | 199 | | |
|
Nonoperating debt extinguishment and modification
fees |
| | | | 20 | | | | | | 110 | | | | | | 39 | | | | | | 128 | | |
|
Total operating and nonoperating special charges (credits) and unrealized losses on investments,
net |
| | | $ | 295 | | | | | $ | 314 | | | | | $ | 421 | | | | | $ | 439 | | |
|
Underwriters
|
| |
Principal
amount of notes |
| |||
|
Barclays Capital Inc.
|
| | | $ | | | |
|
BofA Securities, Inc.
|
| | | | | | |
|
Total
|
| | | $ | 1,000,000,000 | | |
| | | |
Paid by UAL
|
| |||
|
Per note
|
| | | | % | | |
|
Total
|
| | | $ | | | |
|
Combined filings by UAL and United
|
| |
Date filed
|
|
|
Annual Report on Form 10-K for the year ended December 31, 2024
|
| | | |
|
Quarterly Report on Form 10-Q for the quarter ended March 31, 2025
|
| | | |
|
Quarterly Report on Form 10-Q for the quarter ended June 30, 2025
|
| | | |
|
Quarterly Report on Form 10-Q for the quarter ended September 30, 2025
|
| | | |
|
Current Report on Form 8-K
|
| | | |
|
Current Report on Form 8-K
|
| | |
|
Filings by UAL only
|
| |
Date filed
|
|
|
Current Report on Form 8-K
|
| | | |
|
Current Report on Form 8-K
|
| | | |
|
Current Report on Form 8-K/A
|
| | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 15 | | | |
| | | | | 25 | | | |
| | | | | 28 | | | |
| | | | | 29 | | | |
| | | | | 30 | | | |
| | | | | 31 | | | |
| | | | | 33 | | | |
| | | | | 33 | | | |
| | | | | 34 | | | |
| | | | | 34 | | | |
|
Combined Filings by UAL and United
|
| |
Date Filed
|
|
|
Annual Report on Form 10-K for the year ended December 31, 2022 (including those portions of UAL’s Definitive Proxy Statement on Schedule 14A filed with the SEC on April 13, 2023 that are specifically incorporated by reference into such Annual Report on Form 10-K)......................................................................
|
| | | |
|
Quarterly Report on Form 10-Q for the quarter ended March 31, 2023................................................................
|
| | | |
|
Quarterly Report on Form 10-Q for the quarter ended June 30, 2023....................................................................
|
| | | |
|
Quarterly Report on Form 10-Q for the quarter ended September 30, 2023..........................................................
|
| | | |
|
Current Report on Form 8-K...............................................
|
| | | |
|
Current Report on Form 8-K...............................................
|
| | | |
|
Current Report on Form 8-K (Item 5.02 only).....................
|
| | | |
|
Current Report on Form 8-K (Item 1.01 only).....................
|
| | | |
|
Registration Statement on Form 8-A, description of UAL’s Common Stock, par value $0.01 per share.......................
|
| |
September 5, 2018, including any amendments or reports filed to update such description
|
|
|
Registration Statement on Form 8-A, description of UAL’s Preferred Stock Purchase Rights......................................
|
| |
December 7, 2020, including any amendments or reports filed to update such description
|
|
|
Filings by UAL
|
| |
Date Filed
|
|
| Current Report on Form 8-K | | | | |
| Current Report on Form 8-K | | | |
|
Filings by United
|
| |
Date Filed
|
|
| Current Report on Form 8-K | | | | |
| Current Report on Form 8-K | | | |