Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended September 30, 2025
or
☐
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from __________ to __________
Commission File Number: 0-7617
UNIVEST FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
Pennsylvania
23-1886144
(State or other jurisdiction of incorporation or organization)
(IRS Employer Identification No.)
14 North Main Street, Souderton, Pennsylvania18964
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (215) 721-2400
Not applicable
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of class
Trading symbol
Name of exchange on which registered
Common Stock, $5 par value
UVSP
The NASDAQ Stock Market
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☐
Accelerated filer
☒
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Common Stock, $5 par value
28,475,713
(Title of Class)
(Number of shares outstanding at October 23, 2025)
Investment securities held-to-maturity (fair value $111,904 and $115,007 at September 30, 2025 and December 31, 2024, respectively)
126,040
134,111
Investment securities available-for-sale (amortized cost $399,044 and $402,651, net of allowance for credit losses of $18 and $839 at September 30, 2025 and December 31, 2024, respectively)
368,393
357,361
Investments in equity securities
2,413
2,506
Federal Home Loan Bank, Federal Reserve Bank and other stock, at cost
39,617
38,980
Loans held for sale
6,330
16,653
Loans and leases held for investment
6,785,482
6,826,583
Less: Allowance for credit losses, loans and leases
(86,527)
(87,091)
Net loans and leases held for investment
6,698,955
6,739,492
Premises and equipment, net
46,245
46,671
Operating lease right-of-use assets
26,536
28,531
Goodwill
175,510
175,510
Other intangibles, net of accumulated amortization
7,537
8,309
Bank owned life insurance
139,044
139,351
Accrued interest receivable and other assets
120,257
112,098
Total assets
$
8,573,616
$
8,128,417
LIABILITIES
Noninterest-bearing deposits
$
1,390,565
$
1,414,635
Interest-bearing deposits
5,827,578
5,344,624
Total deposits
7,218,143
6,759,259
Short-term borrowings
11,951
11,181
Long-term debt
200,000
225,000
Subordinated notes
129,597
149,261
Operating lease liabilities
29,310
31,485
Accrued interest payable and other liabilities
51,396
64,930
Total liabilities
7,640,397
7,241,116
SHAREHOLDERS’ EQUITY
Common stock, $5 par value: 48,000,000 shares authorized at September 30, 2025 and December 31, 2024; 31,556,799 shares issued at September 30, 2025 and December 31, 2024; 28,576,346 and 29,045,877 shares outstanding at September 30, 2025 and December 31, 2024, respectively
157,784
157,784
Additional paid-in capital
302,696
302,829
Retained earnings
574,715
525,780
Accumulated other comprehensive loss, net of tax benefit
(31,636)
(43,992)
Treasury stock, at cost; 2,980,453 and 2,510,922 shares at September 30, 2025 and December 31, 2024, respectively
(70,340)
(55,100)
Total shareholders’ equity
933,219
887,301
Total liabilities and shareholders’ equity
$
8,573,616
$
8,128,417
Note: See accompanying notes to the unaudited condensed consolidated financial statements.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
Three Months Ended September 30,
(Dollars in thousands)
2025
2024
Before Tax Amount
Tax Expense (Benefit)
Net of Tax Amount
Before Tax Amount
Tax Expense (Benefit)
Net of Tax Amount
Income
$
32,061
$
6,422
$
25,639
$
23,388
$
4,810
$
18,578
Other comprehensive income:
Net unrealized gains on available-for-sale investment securities:
Net unrealized holding gains arising during the period
3,604
756
2,848
11,791
2,476
9,315
Provision (reversal of provision) for credit losses
1
1
—
(139)
(29)
(110)
Less: reclassification adjustment for net gains on sales realized in net income
—
—
—
(18)
(4)
(14)
Total net unrealized gains on available-for-sale investment securities
3,605
757
2,848
11,634
2,443
9,191
Net unrealized gains on interest rate swaps used in cash flow hedges:
Net unrealized holding gains arising during the period
—
—
—
3,098
650
2,448
Less: reclassification adjustment for net losses realized in net income
—
—
—
575
121
454
Reclassification adjustment recorded in earnings (1)
577
121
456
370
78
292
Total net unrealized gains on interest rate swaps used in cash flow hedges
577
121
456
4,043
849
3,194
Defined benefit pension plans:
Amortization of net actuarial gains included in net periodic pension costs (2)
37
8
29
147
31
116
Total defined benefit pension plans
37
8
29
147
31
116
Other comprehensive income
4,219
886
3,333
15,824
3,323
12,501
Total comprehensive income
$
36,280
$
7,308
$
28,972
$
39,212
$
8,133
$
31,079
(1) Represents reclassification to earnings as a reduction to interest income of amounts included in accumulated other comprehensive income on the condensed consolidated balance sheet related to the interest rate swap terminated on August 2, 2024.
(2) These accumulated other comprehensive loss components are included in the computation of net periodic pension cost (before tax amount). See Note 8, "Retirement Plans and Other Postretirement Benefits" for additional details.
Note: See accompanying notes to the unaudited condensed consolidated financial statements.
Net unrealized gains on available-for-sale investment securities:
Net unrealized holding gains arising during the period
14,639
3,074
11,565
8,950
1,880
7,070
Reversal of provision for credit losses
(821)
(172)
(649)
(89)
(19)
(70)
Less: reclassification adjustment for net gains on sales realized in net income
—
—
—
(18)
(4)
(14)
Total net unrealized gains on available-for-sale investment securities
13,818
2,902
10,916
8,843
1,857
6,986
Net unrealized gains on interest rate swaps used in cash flow hedges:
Net unrealized holding losses arising during the period
—
—
—
(1,979)
(416)
(1,563)
Less: reclassification adjustment for net losses realized in net income
—
—
—
3,747
787
2,960
Reclassification adjustment recorded in earnings (1)
1,711
359
1,352
370
78
292
Total net unrealized gains on interest rate swaps used in cash flow hedges
1,711
359
1,352
2,138
449
1,689
Defined benefit pension plans:
Amortization of net actuarial gains included in net periodic pension costs (2)
112
24
88
441
93
348
Total defined benefit pension plans
112
24
88
441
93
348
Other comprehensive income
15,641
3,285
12,356
11,422
2,399
9,023
Total comprehensive income
$
100,275
$
19,907
$
80,368
$
82,958
$
16,945
$
66,013
(1) Represents reclassification to earnings as a reduction to interest income of amounts included in accumulated other comprehensive income on the condensed consolidated balance sheet related to the interest rate swap terminated on August 2, 2024.
(2) These accumulated other comprehensive loss components are included in the computation of net periodic pension cost (before tax amount). See Note 8, "Retirement Plans and Other Postretirement Benefits" for additional details.
Note: See accompanying notes to the unaudited condensed consolidated financial statements.
Notes to the Condensed Consolidated Financial Statements (Unaudited)
Note 1. Summary of Significant Accounting Policies
Principles of Consolidation and Basis of Presentation
The accompanying unaudited condensed consolidated financial statements include the accounts of Univest Financial Corporation (the Corporation) and its wholly owned subsidiaries. The Corporation’s direct subsidiary is Univest Bank and Trust Co. (the Bank). All significant intercompany balances and transactions have been eliminated in consolidation. The unaudited condensed consolidated financial statements included herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the SEC). Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (U.S. GAAP) have been condensed or omitted pursuant to the rules and regulations for interim financial information. The accompanying unaudited condensed consolidated financial statements reflect all adjustments, which are of a normal recurring nature and are, in the opinion of management, necessary for a fair presentation of the financial statements for the interim periods presented. Certain prior period amounts have been reclassified to conform to the current period presentation. Operating results for the three- and nine-month periods ended September 30, 2025 are not necessarily indicative of the results that may be expected for the year ended December 31, 2025 or for any other period. These unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements and the notes thereto included in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2024, which was filed with the SEC on February 24, 2025.
Use of Estimates
The preparation of the unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant changes include the fair value measurement of investment securities available-for-sale and the determination of the allowance for credit losses on loans and leases.
Recent Accounting Pronouncements Yet to Be Adopted
In October 2023, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2023-06, "Disclosure Improvements: Codification Amendments in Response to the SEC's Disclosure Update and Simplification Initiative." This ASU amends the disclosure or presentation requirements related to various subtopics in the FASB Accounting Standards Codification. The amendments in this ASU are expected to clarify or improve disclosure and presentation requirements of a variety of Codification Topics, allow users to more easily compare entities subject to the SEC's existing disclosures with those entities that were not previously subject to the requirements, and align the requirements in the Codification with the SEC's regulations. For entities subject to the SEC's existing disclosure requirements and for entities required to file or furnish financial statements with or to the SEC in preparation for the sale of or for purposes of issuing securities that are not subject to contractual restrictions on transfer, the effective date for each amendment will be the date on which the SEC removes that related disclosure from its rules. For all other entities, the amendments will be effective two years later. However, if by June 30, 2027, the SEC has not removed the related disclosure from its regulations, the amendments will be removed from the Codification and not become effective for any entity. The Corporation does not expect the adoption of this ASU will have a material impact on the Corporation's financial statements.
In December 2023, the FASB issued ASU No. 2023-09, "Income Taxes (Topic 740): Improvements to Income Tax Disclosures." This ASU enhances annual income tax disclosures to address investor requests for more transparency about income tax information through improvements to income tax disclosures, primarily related to the rate reconciliation and income taxes paid information. This ASU also includes certain other amendments to improve the effectiveness of income tax disclosures. For public business entities, the amendments in this ASU are effective for annual periods beginning after December 15, 2024. For all other business entities, the amendments will be effective for annual periods beginning after December 15, 2025. Early adoption is permitted. The Corporation does not expect the adoption of this ASU will have a material impact on the Corporation's financial statements.
In November 2024, the FASB issued ASU No. 2024-03, "Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses." This ASU requires new financial statement disclosures in tabular format, disaggregating information about prescribed categories underlying any
relevant income statement expense caption. This ASU is effective for public business entities for annual reporting periods beginning after December 15, 2026, and interim periods beginning after December 15, 2027. Early adoption is permitted. This ASU applies on a prospective basis for periods beginning after the effective date. However, retrospective application to any or all prior periods presented is permitted. In January 2025, the FASB issued ASU No. 2025-01 to amend the effective date of ASU No. 2024-03 to clarify that all public business entities are required to adopt the guidance in annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. The Corporation does not expect the adoption of this ASU will have a material impact on the Corporation's financial statements.
In November 2024, the FASB issued ASU No. 2024-04, "Debt—Debt with Conversion and Other Options (Subtopic 470-20): Induced Conversions of Convertible Debt Instruments." This ASU clarifies the requirements for determining whether certain settlements of convertible debt instruments should be accounted for as an induced conversion. This ASU is effective for all entities for annual and interim periods in fiscal years beginning after December 15, 2025. Early adoption is permitted for all entities that have adopted the amendments in ASU 2020-06. The Corporation does not expect the adoption of this ASU will have a material impact on the Corporation's financial statements.
In July 2025, the FASB issued ASU 2025-05, "Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets." This ASU amends ASC 326-202 to provide a practical expedient (for all entities) and an accounting policy election (for all entities, other than public business entities that elect the practical expedient) related to the estimation of expected credit losses for current accounts receivable and current contract assets that arise from transactions accounted for under ASC 606, "Revenue From Contracts with Customers". This ASU is effective for annual and interim reporting periods in fiscal years beginning after December 15, 2025. Early adoption is permitted for financial statements that have not yet been issued. The Corporation does not expect the adoption of this ASU will have a material impact on the Corporation's financial statements.
Note 2. Earnings per Share
The following table sets forth the computation of basic and diluted earnings per share.
Three Months Ended
Nine Months Ended
September 30,
September 30,
(Dollars and shares in thousands, except per share data)
2025
2024
2025
2024
Numerator for basic and diluted earnings per share—net income available to common shareholders
$
25,639
$
18,578
$
68,012
$
56,990
Denominator for basic earnings per share—weighted-average shares outstanding
28,717
29,133
28,857
29,264
Effect of dilutive securities—stock options and restricted stock units
243
213
231
153
Denominator for diluted earnings per share—adjusted weighted-average shares outstanding
28,960
29,346
29,088
29,417
Basic earnings per share
$
0.89
$
0.64
$
2.36
$
1.95
Diluted earnings per share
$
0.89
$
0.63
$
2.34
$
1.94
Average antidilutive options and restricted stock units excluded from computation of diluted earnings per share
The following table shows the amortized cost, the estimated fair value and the allowance for credit losses of the held-to-maturity securities and available-for-sale securities at September 30, 2025 and December 31, 2024, by contractual maturity within each type:
Gross unrealized gains and losses on available-for-sale securities are recognized in accumulated other comprehensive income (loss) and changes in the allowance for credit loss are recorded through provisions for credit loss expense. Expected maturities may differ from contractual maturities because debt issuers may have the right to call or prepay obligations without call or prepayment penalties and mortgage-backed securities typically prepay at a rate faster than contractually due.
Securities with a carrying value of $449.5 million and $424.8 million at September 30, 2025 and December 31, 2024, respectively, were pledged to secure public funds deposits and contingency funding. There were no pledged securities to secure credit derivatives and interest rate swaps at September 30, 2025 or December 31, 2024.
The following table presents information related to sales of securities available-for-sale during the nine months ended September 30, 2025 and 2024.
Nine Months Ended September 30,
(Dollars in thousands)
2025
2024
Securities available-for-sale:
Proceeds from sales
$
—
$
505
Gross realized gains on sales
—
18
Tax expense related to net realized gains on sales
—
4
At September 30, 2025 and December 31, 2024, there were no reportable investments in any single issuer representing more than 10% of shareholders’ equity.
The following table shows the fair value of securities that were in an unrealized loss position for which an allowance for credit losses has not been recorded at September 30, 2025 and December 31, 2024, by the length of time those securities were in a continuous loss position.
Less than Twelve Months
Twelve Months or Longer
Total
(Dollars in thousands)
Fair Value
Unrealized Losses
Fair Value
Unrealized Losses
Fair Value
Unrealized Losses
At September 30, 2025
Securities Held-to-Maturity
Residential mortgage-backed securities
$
1,303
$
(4)
$
106,777
$
(14,144)
$
108,080
$
(14,148)
Total
$
1,303
$
(4)
$
106,777
$
(14,144)
$
108,080
$
(14,148)
Securities Available-for-Sale
Residential mortgage-backed securities
$
5,009
$
(20)
$
206,193
$
(28,117)
$
211,202
$
(28,137)
Collateralized mortgage obligations
—
—
1,449
(87)
1,449
(87)
Corporate bonds
501
—
56,921
(3,573)
57,422
(3,573)
Total
$
5,510
$
(20)
$
264,563
$
(31,777)
$
270,073
$
(31,797)
At December 31, 2024
Securities Held-to-Maturity
Residential mortgage-backed securities
$
2,566
$
(50)
$
112,441
$
(19,054)
$
115,007
$
(19,104)
Total
$
2,566
$
(50)
$
112,441
$
(19,054)
$
115,007
$
(19,104)
Securities Available-for-Sale
Residential mortgage-backed securities
$
65,044
$
(905)
$
205,071
$
(38,537)
$
270,115
$
(39,442)
Collateralized mortgage obligations
—
—
1,685
(133)
1,685
(133)
Total
$
65,044
$
(905)
$
206,756
$
(38,670)
$
271,800
$
(39,575)
At September 30, 2025, the fair value of held-to-maturity securities in an unrealized loss position for which an allowance for credit losses has not been recorded was $108.1 million, including unrealized losses of $14.1 million. These holdings were comprised of 89 federal agency mortgage-backed securities, which are U.S. government entities and agencies and are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major rating agencies and have a long history of no credit losses. The Corporation did not recognize any credit losses on held-to-maturity debt securities for the nine months ended September 30, 2025.
At September 30, 2025, the fair value of available-for-sale securities in an unrealized loss position for which an allowance for credit losses has not been recorded was $270.1 million, including unrealized losses of $31.8 million. These holdings were comprised of: (1) 101 federal agency mortgage-backed securities, which are U.S. government entities and agencies and are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major rating agencies and have a long history of no credit losses; (2) eight investment grade corporate bonds, and (3) two collateralized mortgage obligation bonds. The Corporation does not intend to sell the securities in an unrealized loss position and is unlikely to be required to sell these securities before a recovery of fair value, which may be maturity. The Corporation concluded that the unrealized loss of these securities was not indicative of a credit loss. Accrued interest receivable on available-for-sale debt securities totaled $1.2 million at September 30, 2025 and is included within accrued interest receivable and other assets on the condensed consolidated balance sheet. This amount is excluded from the estimate of expected credit losses.
The table below presents a roll forward by major security type for the nine months ended September 30, 2025 and September 30, 2024 of the allowance for credit losses on securities available-for-sale.
(Dollars in thousands)
Corporate Bonds
Nine months ended September 30, 2025
Securities Available-for-Sale
Beginning balance
$
(839)
Additions for securities for which no previous expected credit losses were recognized
802
Change in securities for which a previous expected credit loss was recognized
19
Ending balance
$
(18)
Nine months ended September 30, 2024
Securities Available-for-Sale
Beginning balance
$
(731)
Change in securities for which a previous expected credit loss was recognized
89
Ending balance
$
(642)
At September 30, 2025, the fair value of available-for-sale securities in an unrealized loss position for which an allowance for credit losses has been recorded was $8.8 million, including unrealized losses of $137 thousand, and allowance for credit losses of $18 thousand. These holdings were comprised of 18 investment grade corporate bonds, all of which fluctuate in value based on changes in market conditions. For these securities, fluctuations were primarily due to changes in the interest rate environment. The Corporation does not intend to sell these securities, and it is not likely that it will be required to sell the securities before their anticipated recovery. The underlying issuers continue to make timely principal and interest payments on the securities.
During the second quarter of 2025, $719 thousand of allowance credit for losses was reversed on six investment grade corporate bonds. These six investment grade corporate bonds were issued by Global Systemically Important Banks and Domestic Systemically Important Banks, which hold a significant amount of excess capital to address a systemic event. As such, these banks were excluded from the allowance for credit loss on investments as the credit risk within this portfolio is deemed to be zero.
The following is a summary of unrealized and realized gains and losses on equity securities recognized in other noninterest income in the condensed consolidated statements of income during the nine months ended September 30, 2025 and 2024.
Nine Months Ended September 30,
(Dollars in thousands)
2025
2024
Equity Securities:
Net gains recognized during the period
—
68
Less: Net gains recognized during the period on equity securities sold during the period
—
68
Unrealized gains (losses) recognized during the reporting period on equity securities still held at the reporting date
Real estate-residential secured for business purpose
545,191
536,095
Real estate-residential secured for personal purpose
974,395
994,972
Real estate-home equity secured for personal purpose
197,503
186,836
Loans to individuals
13,447
21,250
Lease financings
231,166
244,661
Total loans and leases held for investment, net of deferred income
$
6,785,482
$
6,826,583
Less: Allowance for credit losses, loans and leases
(86,527)
(87,091)
Net loans and leases held for investment
$
6,698,955
$
6,739,492
Imputed interest on lease financings, included in the above table
$
(30,323)
$
(31,927)
Net deferred costs, included in the above table
6,540
6,992
Overdraft deposits included in the above table
125
104
Age Analysis of Past Due Loans and Leases
The following presents, by class of loans and leases held for investment, an aging of past due loans and leases, loans and leases which are current and nonaccrual loans and leases at September 30, 2025 and December 31, 2024:
Accruing Loans and Leases
(Dollars in thousands)
30-59 Days Past Due
60-89 Days Past Due
90 Days or more Past Due
Total Past Due
Current
Total Accruing Loans and Leases
Nonaccrual Loans and Leases
Total Loans and Leases Held for Investment
At September 30, 2025
Commercial, financial and agricultural
$
1,219
$
6,836
$
—
$
8,055
$
982,922
$
990,977
$
5,635
$
996,612
Real estate—commercial real estate and construction:
Real estate—commercial real estate and construction:
Commercial real estate
415
2,919
—
3,334
3,524,438
3,527,772
2,679
3,530,451
Construction
3,659
—
—
3,659
270,824
274,483
—
274,483
Real estate—residential and home equity:
Residential secured for business purpose
1,077
—
—
1,077
534,432
535,509
586
536,095
Residential secured for personal purpose
3,040
—
—
3,040
988,127
991,167
3,805
994,972
Home equity secured for personal purpose
1,063
309
—
1,372
184,273
185,645
1,191
186,836
Loans to individuals
187
59
24
270
20,980
21,250
—
21,250
Lease financings
1,026
502
297
1,825
242,225
244,050
611
244,661
Total
$
12,217
$
4,512
$
321
$
17,050
$
6,796,866
$
6,813,916
$
12,667
$
6,826,583
During the second quarter of 2025, a $23.7 million commercial loan relationship was placed on nonaccrual status due to, among other things, suspected fraud. Subsequent to the relationship being placed on nonaccrual status, a $7.3 million charge-off was recognized during the second quarter. During the third quarter of 2025, a $1.4 million residential property associated with this relationship was transferred to other real estate owned. At September 30, 2025, the carrying values of the $13.9 million of loans and the $1.4 million other real estate owned asset comprising this relationship are supported by the appraised value of real estate collateral.
Nonperforming Loans and Leases
The following presents, by class of loans and leases, nonperforming loans and leases at September 30, 2025 and December 31, 2024.
At September 30, 2025
At December 31, 2024
(Dollars in thousands)
Nonaccrual Loans and Leases
Loans and Leases 90 Days or more Past Due and Accruing Interest
Total Nonperforming Loans and Leases
Nonaccrual Loans and Leases
Loans and Leases 90 Days or more Past Due and Accruing Interest
Total Nonperforming Loans and Leases
Commercial, financial and agricultural
$
5,635
$
—
$
5,635
$
3,795
$
—
$
3,795
Real estate—commercial real estate and construction:
The following table presents the amortized cost basis of loans and leases held for investment on nonaccrual status and loans and leases held for investment 90 days or more past due and still accruing as of September 30, 2025 and December 31, 2024.
(Dollars in thousands)
Nonaccrual With No Allowance for Credit Losses
Nonaccrual With Allowance for Credit Losses
Total Nonaccrual
Loans and Leases 90 Days or more Past Due and Accruing Interest
At September 30, 2025
Commercial, financial and agricultural
$
1,639
$
3,996
$
5,635
$
—
Real estate-commercial
15,551
360
15,911
194
Real estate-residential secured for business purpose
1,072
1,664
2,736
565
Real estate-residential secured for personal purpose
656
—
656
—
Real estate-home equity secured for personal purpose
1,705
—
1,705
—
Loans to individuals
—
—
—
7
Lease financings
—
687
687
63
Total
$
20,623
$
6,707
$
27,330
$
829
At December 31, 2024
Commercial, financial and agricultural
$
187
$
3,608
$
3,795
$
—
Real estate-commercial
1,834
845
2,679
—
Real estate-residential secured for business purpose
586
—
586
—
Real estate-residential secured for personal purpose
3,805
—
3,805
—
Real estate-home equity secured for personal purpose
1,191
—
1,191
—
Loans to individuals
—
—
—
24
Lease financings
—
611
611
297
Total
$
7,603
$
5,064
$
12,667
$
321
For the nine months ended September 30, 2025, $34 thousand of interest income was recognized on nonaccrual loans and leases.
The following table presents, by class of loans and leases, the amortized cost basis of collateral-dependent nonaccrual loans and leases and type of collateral as of September 30, 2025 and December 31, 2024.
(Dollars in thousands)
Real Estate
Other (1)
None (2)
Total
At September 30, 2025
Commercial, financial and agricultural
$
3,397
$
1,807
$
431
$
5,635
Real estate-commercial
15,911
—
—
15,911
Real estate-residential secured for business purpose
2,736
—
—
2,736
Real estate-residential secured for personal purpose
656
—
—
656
Real estate-home equity secured for personal purpose
1,705
—
—
1,705
Lease financings
—
687
—
687
Total
$
24,405
$
2,494
$
431
$
27,330
(Dollars in thousands)
Real Estate
Other (1)
None (2)
Total
At December 31, 2024
Commercial, financial and agricultural
$
1,521
$
1,843
$
431
$
3,795
Real estate-commercial
2,661
—
18
2,679
Real estate-residential secured for business purpose
586
—
—
586
Real estate-residential secured for personal purpose
3,805
—
—
3,805
Real estate-home equity secured for personal purpose
1,191
—
—
1,191
Lease financings
—
611
—
611
Total
$
9,764
$
2,454
$
449
$
12,667
(1) Collateral consists of business assets, including accounts receivable, personal property and equipment.
(2) Loans fully guaranteed or fully reserved given lack of collateral.
The Corporation categorizes risk based on relevant information about the ability of the borrower to service their debt. Loans with a relationship balance of less than $1 million are reviewed when necessary based on their performance, primarily when such loans are delinquent. Commercial, financial and agricultural loans, real estate-commercial loans, real estate-construction loans and real estate-residential secured for a business purpose loans with relationships greater than $1 million are reviewed at least annually. Loan relationships with a higher risk profile or classified as special mention or substandard are reviewed at least quarterly. The Corporation reviews credit quality key risk indicators on at least an annual basis and last completed this review in conjunction with the period ended December 31, 2024. The following is a description of the internal risk ratings and the likelihood of loss related to the credit quality of commercial, financial and agricultural loans, real estate-commercial loans, real estate-construction loans and real estate-residential secured for a business purpose loans.
1.Pass—Loans considered satisfactory with no indications of deterioration
2.Special Mention—Potential weakness that deserves management's close attention
3.Substandard—Well-defined weakness or weaknesses that jeopardize the liquidation of the debt
4.Doubtful—Collection or liquidation in-full, on the basis of current existing facts, conditions and values, highly questionable and improbable
Based on the most recent analysis performed, the following table presents the recorded investment in loans and leases held for investment for commercial, financial and agricultural loans, real estate-commercial loans, real estate-construction loans and real estate-residential secured for a business purpose loans by credit quality indicator at September 30, 2025 and December 31, 2024.
Term Loans Amortized Cost Basis by Origination Year
(Dollars in thousands)
2025
2024
2023
2022
2021
Prior
Revolving Loans Amortized Cost Basis
Revolving Loans Converted to Term
Total
At September 30, 2025
Commercial, Financial and Agricultural
Risk Rating
1. Pass
$
139,982
$
106,216
$
55,414
$
40,263
$
69,284
$
51,618
$
430,577
$
1,402
$
894,756
2. Special Mention
549
—
6,828
22,202
—
—
19,991
—
49,570
3. Substandard
490
7,750
2,100
1,767
6,076
154
33,949
—
52,286
Total
$
141,021
$
113,966
$
64,342
$
64,232
$
75,360
$
51,772
$
484,517
$
1,402
$
996,612
Current period gross charge-offs
$
12
$
—
$
2,135
$
7
$
265
$
585
$
7,015
$
—
$
10,019
Real Estate-Commercial
Risk Rating
1. Pass
$
421,659
$
428,634
$
403,978
$
860,465
$
530,103
$
725,775
$
90,574
$
—
$
3,461,188
2. Special Mention
7,373
9,165
406
—
—
—
—
—
16,944
3. Substandard
454
1,020
187
6,032
11,471
18,783
1,724
—
39,671
Total
$
429,486
$
438,819
$
404,571
$
866,497
$
541,574
$
744,558
$
92,298
$
—
$
3,517,803
Current period gross charge-offs
$
—
$
—
$
—
$
20
$
—
$
—
$
—
$
—
$
20
Real Estate-Construction
Risk Rating
1. Pass
$
128,412
$
71,377
$
45,501
$
38,010
$
3,094
$
2,784
$
11,764
$
—
$
300,942
2. Special Mention
—
—
—
—
—
—
—
—
—
3. Substandard
296
—
—
4,875
—
662
2,590
—
8,423
Total
$
128,708
$
71,377
$
45,501
$
42,885
$
3,094
$
3,446
$
14,354
$
—
$
309,365
Real Estate-Residential Secured for Business Purpose
Term Loans Amortized Cost Basis by Origination Year
(Dollars in thousands)
2024
2023
2022
2021
2020
Prior
Revolving Loans Amortized Cost Basis
Revolving Loans Converted to Term
Total
At December 31, 2024
Commercial, Financial and Agricultural
Risk Rating
1. Pass
$
232,925
$
73,453
$
68,205
$
95,135
$
16,403
$
44,329
$
411,413
$
871
$
942,734
2. Special Mention
3,622
6,489
24,423
166
5
—
27,106
—
61,811
3. Substandard
—
500
1,975
6,623
—
6,401
17,791
—
33,290
Total
$
236,547
$
80,442
$
94,603
$
101,924
$
16,408
$
50,730
$
456,310
$
871
$
1,037,835
Real Estate-Commercial
Risk Rating
1. Pass
$
506,644
$
441,802
$
882,071
$
581,693
$
538,539
$
471,734
$
81,145
$
—
$
3,503,628
2. Special Mention
1,763
—
716
—
3,028
12,213
—
—
17,720
3. Substandard
—
—
2,662
827
1,402
1,317
2,895
—
9,103
Total
$
508,407
$
441,802
$
885,449
$
582,520
$
542,969
$
485,264
$
84,040
$
—
$
3,530,451
Real Estate-Construction
Risk Rating
1. Pass
$
109,627
$
71,770
$
58,072
$
4,226
$
1,700
$
1,899
$
19,636
$
—
$
266,930
2. Special Mention
—
—
—
—
—
—
—
—
—
3. Substandard
248
—
4,095
—
2,403
—
807
—
7,553
Total
$
109,875
$
71,770
$
62,167
$
4,226
$
4,103
$
1,899
$
20,443
$
—
$
274,483
Real Estate-Residential Secured for Business Purpose
Risk Rating
1. Pass
$
93,976
$
95,743
$
137,406
$
104,156
$
48,495
$
21,937
$
31,922
$
—
$
533,635
2. Special Mention
547
239
—
683
405
—
—
—
1,874
3. Substandard
—
—
—
—
548
38
—
—
586
Total
$
94,523
$
95,982
$
137,406
$
104,839
$
49,448
$
21,975
$
31,922
$
—
$
536,095
Totals By Risk Rating
1. Pass
$
943,172
$
682,768
$
1,145,754
$
785,210
$
605,137
$
539,899
$
544,116
$
871
$
5,246,927
2. Special Mention
5,932
6,728
25,139
849
3,438
12,213
27,106
—
81,405
3. Substandard
248
500
8,732
7,450
4,353
7,756
21,493
—
50,532
Total
$
949,352
$
689,996
$
1,179,625
$
793,509
$
612,928
$
559,868
$
592,715
$
871
$
5,378,864
The Corporation had no loans with a risk rating of Doubtful included within recorded investment in loans and leases held for investment at September 30, 2025 or December 31, 2024.
The Corporation monitors the credit risk profile by payment activity for the following classifications of loans and leases: real estate-residential secured for personal purpose loans, real estate-home equity secured for personal purpose loans, loans to individuals and lease financings. The Corporation reviews credit quality indicators on at least an annual basis and last completed this review in conjunction with the period ended December 31, 2024. Loans and leases past due 90 days or more and loans and leases on nonaccrual status are considered nonperforming. Nonperforming loans and leases are reviewed monthly. Performing loans and leases are reviewed only if the loan becomes 60 days or more past due.
Based on the most recent analysis performed, the following table presents the recorded investment in loans and leases held for investment for real estate-residential secured for personal purpose loans, real estate-home equity secured for personal purpose loans, loans to individuals and lease financings by credit quality indicator at September 30, 2025 and December 31, 2024.
Term Loans Amortized Cost Basis by Origination Year
(Dollars in thousands)
2024
2023
2022
2021
2020
Prior
Revolving Loans Amortized Cost Basis
Total
At December 31, 2024
Real Estate-Residential Secured for Personal Purpose
Payment Performance
1. Performing
$
25,908
$
203,136
$
356,506
$
195,727
$
121,743
$
88,147
$
—
$
991,167
2. Nonperforming
—
—
142
37
2,836
790
—
3,805
Total
$
25,908
$
203,136
$
356,648
$
195,764
$
124,579
$
88,937
$
—
$
994,972
Real Estate-Home Equity Secured for Personal Purpose
Payment Performance
1. Performing
$
354
$
352
$
2,260
$
402
$
326
$
1,201
$
180,750
$
185,645
2. Nonperforming
—
—
21
—
—
—
1,170
1,191
Total
$
354
$
352
$
2,281
$
402
$
326
$
1,201
$
181,920
$
186,836
Loans to Individuals
Payment Performance
1. Performing
$
2,008
$
963
$
459
$
300
$
19
$
610
$
16,867
$
21,226
2. Nonperforming
—
—
—
—
—
24
—
24
Total
$
2,008
$
963
$
459
$
300
$
19
$
634
$
16,867
$
21,250
Lease Financings
Payment Performance
1. Performing
$
83,360
$
82,634
$
46,986
$
23,088
$
5,989
$
1,696
$
—
$
243,753
2. Nonperforming
197
168
473
32
25
13
—
908
Total
$
83,557
$
82,802
$
47,459
$
23,120
$
6,014
$
1,709
$
—
$
244,661
Totals by Payment Performance
1. Performing
$
111,630
$
287,085
$
406,211
$
219,517
$
128,077
$
91,654
$
197,617
$
1,441,791
2. Nonperforming
197
168
636
69
2,861
827
1,170
5,928
Total
$
111,827
$
287,253
$
406,847
$
219,586
$
130,938
$
92,481
$
198,787
$
1,447,719
The Corporation had no revolving loans which were converted to term loans included within recorded investment in loans and leases held for investment at September 30, 2025 or December 31, 2024.
Allowance for Credit Losses on Loans and Leases and Recorded Investment in Loans and Leases
The following presents, by portfolio segment, a summary of the activity in the allowance for credit losses, loans and leases, for the three and nine months ended September 30, 2025 and 2024. There were no changes to the reasonable and supportable forecast period and the reversion period, or any other significant methodology changes during the nine months ended September 30, 2025.
(Dollars in thousands)
Beginning balance
Provision (reversal of provision) for credit losses
Charge-offs
Recoveries
Ending balance
Three Months Ended September 30, 2025
Allowance for credit losses, loans and leases:
Commercial, financial and agricultural
$
16,979
$
(331)
$
(625)
$
525
$
16,548
Real estate-commercial
46,338
(506)
—
24
45,856
Real estate-construction
5,253
133
—
—
5,386
Real estate-residential secured for business purpose
7,468
104
—
—
7,572
Real estate-residential secured for personal purpose
6,451
21
(42)
—
6,430
Real estate-home equity secured for personal purpose
1,609
6
—
1
1,616
Loans to individuals
344
217
(231)
18
348
Lease financings
2,547
374
(152)
2
2,771
Total
$
86,989
$
18
$
(1,050)
$
570
$
86,527
Three Months Ended September 30, 2024
Allowance for credit losses, loans and leases:
Commercial, financial and agricultural
$
14,545
$
544
$
(508)
$
108
$
14,689
Real estate-commercial
45,978
688
(35)
3
46,634
Real estate-construction
6,153
(611)
—
—
5,542
Real estate-residential secured for business purpose
7,739
(89)
—
—
7,650
Real estate-residential secured for personal purpose
6,606
287
—
—
6,893
Real estate-home equity secured for personal purpose
The following presents, by portfolio segment, the balance in the allowance for credit losses on loans and leases disaggregated on the basis of whether the loan or lease was measured for credit loss as a pooled loan or lease or if it was individually analyzed for a reserve at September 30, 2025 and 2024:
Allowance for credit losses, loans and leases
Loans and leases held for investment
(Dollars in thousands)
Ending balance: individually analyzed
Ending balance: pooled
Total ending balance
Ending balance: individually analyzed
Ending balance: pooled
Total ending balance
At September 30, 2025
Commercial, financial and agricultural
$
2,389
$
14,159
$
16,548
$
5,635
$
990,977
$
996,612
Real estate-commercial
154
45,702
45,856
15,911
3,501,892
3,517,803
Real estate-construction
—
5,386
5,386
—
309,365
309,365
Real estate-residential secured for business purpose
197
7,375
7,572
2,736
542,455
545,191
Real estate-residential secured for personal purpose
—
6,430
6,430
656
973,739
974,395
Real estate-home equity secured for personal purpose
—
1,616
1,616
1,705
195,798
197,503
Loans to individuals
—
348
348
—
13,447
13,447
Lease financings
368
2,403
2,771
368
230,798
231,166
Total
$
3,108
$
83,419
$
86,527
$
27,011
$
6,758,471
$
6,785,482
At September 30, 2024
Commercial, financial and agricultural
$
1,010
$
13,679
$
14,689
$
2,703
$
1,041,340
$
1,044,043
Real estate-commercial
23
46,611
46,634
3,680
3,438,403
3,442,083
Real estate-construction
—
5,542
5,542
2,799
282,817
285,616
Real estate-residential secured for business purpose
—
7,650
7,650
630
530,044
530,674
Real estate-residential secured for personal purpose
—
6,893
6,893
3,985
965,577
969,562
Real estate-home equity secured for personal purpose
—
1,695
1,695
1,003
181,898
182,901
Loans to individuals
—
340
340
15
26,779
26,794
Lease financings
—
2,598
2,598
—
249,061
249,061
Total
$
1,033
$
85,008
$
86,041
$
14,815
$
6,715,919
$
6,730,734
Modified Loans to Borrowers Experiencing Financial Difficulty
The following presents, by class of loans, information regarding accruing and nonaccrual modified loans to borrowers experiencing financial difficulty during the three and nine months ended September 30, 2025 and 2024.
Term Extension
Three Months Ended September 30, 2025
Three Months Ended September 30, 2024
(Dollars in thousands)
Number of Loans
Amortized Cost Basis*
% of Total Class of Financing Receivable
Related Reserve
Number of Loans
Amortized Cost Basis*
% of Total Class of Financing Receivable
Related Reserve
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
Commercial, financial and agricultural
2
$
1,380
0.14
%
$
12
—
$
—
—
%
$
—
Real estate—construction
2
5,171
1.67
11
—
—
—
—
Total
4
$
6,551
$
23
—
$
—
$
—
Nonaccrual Modified Loans to Borrowers Experiencing Financial Difficulty:
Commercial, financial and agricultural
1
$
1,485
0.15
%
$
—
—
$
—
—
%
$
—
Real estate—commercial
2
12,368
0.35
—
—
—
—
—
Total
3
$
13,853
$
—
—
$
—
$
—
*Amortized cost excludes $1 thousand and $0 thousand of accrued interest receivable on modified loans for the three months ended September 30, 2025 and September 30, 2024, respectively.
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
Commercial, financial and agricultural
6
$
11,291
1.13
%
$
39
1
$
4,925
0.47
%
$
23
Real estate—commercial
—
—
—
—
2
3,212
0.09
1
Real estate—construction
2
5,171
1.67
11
—
—
—
—
Total
8
$
16,462
$
50
3
$
8,137
$
24
Nonaccrual Modified Loans to Borrowers Experiencing Financial Difficulty:
Commercial, financial and agricultural
1
$
1,485
0.15
%
$
—
—
$
—
—
%
$
—
Real estate—commercial
2
12,368
0.35
—
—
—
—
—
Real estate—construction
—
—
—
—
2
2,799
0.98
—
Total
3
$
13,853
$
—
2
$
2,799
$
—
Other-Than-Insignificant Payment Delay
Nine Months Ended September 30, 2025
Nine Months Ended September 30, 2024
(Dollars in thousands)
Number of Loans
Amortized Cost Basis*
% of Total Class of Financing Receivable
Related Reserve
Number of Loans
Amortized Cost Basis*
% of Total Class of Financing Receivable
Related Reserve
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
Commercial, financial and agricultural
—
$
—
—
%
$
—
2
$
7,167
0.69
%
$
32
Total
—
$
—
$
—
2
$
7,167
$
32
Nonaccrual Modified Loans to Borrowers Experiencing Financial Difficulty:
Total
—
$
—
$
—
—
$
—
$
—
*Amortized cost excludes $53 thousand and $91 thousand of accrued interest receivable on modified loans for the nine months ended September 30, 2025 and September 30, 2024, respectively.
The following presents, by class of loans, information regarding the financial effect on accruing and nonaccrual modified loans to borrowers experiencing financial difficulty during the three and nine months ended September 30, 2025 and 2024.
Term Extension
Other-Than-Insignificant Payment Delay
(Dollars in thousands)
No. of Loans
Financial Effect
No. of Loans
Financial Effect
Three Months Ended September 30, 2025
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
Commercial, financial and agricultural
2
Added a weighted-average 12 months to the life of the loans, which reduced monthly payment amounts for the borrowers.
—
Real estate—construction
2
Added a weighted-average 4 months to the life of the loans, which reduced monthly payment amounts for the borrowers.
—
Total
4
—
Nonaccrual Modified Loans to Borrowers Experiencing Financial Difficulty:
Commercial, financial and agricultural
1
Added 5 months to the life of the loan, which reduced monthly payment amounts for the borrower.
—
Real estate—commercial
2
Added a weighted-average 5 months to the life of the loans, which reduced monthly payment amounts for the borrowers.
—
Total
3
—
Three Months Ended September 30, 2024
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
Total
—
—
Nonaccrual Modified Loans to Borrowers Experiencing Financial Difficulty:
Total
—
—
Nine Months Ended September 30, 2025
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
Commercial, financial and agricultural
6
Added a weighted-average 10 months to the life of the loans, which reduced monthly payment amount for the borrowers.
—
Real estate—construction
2
Added a weighted-average 9 months to the life of the loans, which reduced monthly payment amounts for the borrowers.
—
Total
8
—
Nonaccrual Modified Loans to Borrowers Experiencing Financial Difficulty:
Commercial, financial and agricultural
1
Added 5 months to the life of the loan, which reduced monthly payment amounts for the borrower.
—
Real estate—commercial
2
Added a weighted-average 5 months to the life of the loans, which reduced monthly payment amounts for the borrowers.
—
Total
3
—
Nine Months Ended September 30, 2024
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
Commercial, financial and agricultural
1
Added 10 months to the life of the loan, which reduced monthly payment amount for the borrower.
2
Provided 3 months of payment deferrals to assist borrowers.
Real estate—commercial
2
Added a weighted-average 8 months to the life of the loans, which reduced monthly payment amounts for the borrowers.
—
Total
3
2
Nonaccrual Modified Loans to Borrowers Experiencing Financial Difficulty:
Real estate—construction
2
Added a weighted-average 8 months to the life of the loans, which reduced monthly payment amounts for the borrowers.
The following presents, by class of loans, the amortized cost of accruing and nonaccrual modified loans to borrowers experiencing financial difficulty that had a payment default subsequent to modification during the three and nine months ended September 30, 2025 and 2024 and were modified in the 12 months prior to that default.
Three Months Ended September 30,
2025
2024
Term Extension
Term Extension
(Dollars in thousands)
Number of Loans
Amortized Cost Basis
Number of Loans
Amortized Cost Basis
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
Real estate—commercial
—
$
—
1
$
1,900
Total
—
$
—
1
$
1,900
Nonaccrual Modified Loans to Borrowers Experiencing Financial Difficulty:
Real estate—commercial
1
$
10,644
—
$
—
Total
1
$
10,644
—
$
—
Nine Months Ended September 30,
2025
2024
Term Extension
Term Extension
(Dollars in thousands)
Number of Loans
Amortized Cost Basis
Number of Loans
Amortized Cost Basis
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
Real estate—commercial
—
$
—
1
$
1,900
Total
—
$
—
1
$
1,900
Nonaccrual Modified Loans to Borrowers Experiencing Financial Difficulty:
Real estate—commercial
1
$
10,644
—
$
—
Total
1
$
10,644
—
$
—
The following presents, by class of loans, the amortized cost and performance status of accruing and nonaccrual modified loans to borrowers experiencing financial difficulty that have been modified in the last 12 months as of September 30, 2025 and 2024.
At September 30, 2025
(Dollars in thousands)
Current
30-89 Days Past Due
90 Days or More Past Due
Total
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
Commercial, financial and agricultural
$
11,291
$
—
$
—
$
11,291
Real estate—construction
5,171
—
—
5,171
Total
$
16,462
$
—
$
—
$
16,462
Nonaccrual Modified Loans to Borrowers Experiencing Financial Difficulty:
Commercial, financial and agricultural
$
1,485
$
—
$
—
$
1,485
Real estate—commercial
1,724
10,644
—
12,368
Total
$
3,209
$
10,644
$
—
$
13,853
At September 30, 2024
(Dollars in thousands)
Current
30-89 Days Past Due
90 Days or More Past Due
Total
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
Commercial, financial and agricultural
$
12,092
$
—
$
—
$
12,092
Real estate—commercial
6,158
1,900
—
8,058
Total
$
18,250
$
1,900
$
—
$
20,150
Nonaccrual Modified Loans to Borrowers Experiencing Financial Difficulty:
As of September 30, 2025 and September 30, 2024, the Bank had $968 thousand and $971 thousand, respectively, in commitments to extend credit to borrowers experiencing financial difficulty whose terms had been modified.
The following presents the amount of consumer mortgages collateralized by residential real estate property that were in the process of foreclosure at September 30, 2025 or December 31, 2024.
(Dollars in thousands)
At September 30, 2025
At December 31, 2024
Real estate-residential secured for personal purpose
$
—
$
3,095
Real estate-home equity secured for personal purpose
188
125
Total
$
188
$
3,220
The following presents foreclosed residential real estate property included in other real estate owned at September 30, 2025 or December 31, 2024.
(Dollars in thousands)
At September 30, 2025
At December 31, 2024
Foreclosed residential real estate
$
3,981
$
234
Lease Financings
The following presents the schedule of minimum lease payments receivable:
(Dollars in thousands)
At September 30, 2025
At December 31, 2024
2025 (excluding the nine months ended September 30, 2025)
$
24,672
$
91,125
2026
88,620
76,977
2027
68,425
56,881
2028
44,127
32,899
2029
22,965
12,101
Thereafter
8,317
1,964
Total future minimum lease payments receivable
257,126
271,947
Plus: Unguaranteed residual
1,442
1,485
Plus: Initial direct costs
2,921
3,156
Less: Imputed interest
(30,323)
(31,927)
Lease financings
$
231,166
$
244,661
Note 5. Goodwill and Other Intangible Assets
The Corporation has goodwill from acquisitions which is deemed to be an indefinite intangible asset and is not amortized. Changes in the carrying amount of the Corporation's goodwill by business segment for the nine months ended September 30, 2025 were as follows:
(Dollars in thousands)
Banking
Wealth Management
Insurance
Consolidated
Balance at December 31, 2024
$
138,476
$
15,434
$
21,600
$
175,510
Addition to goodwill from acquisitions
—
—
—
—
Balance at September 30, 2025
$
138,476
$
15,434
$
21,600
$
175,510
The Corporation also has core deposit and customer-related intangibles, which are not deemed to have an indefinite life and therefore will continue to be amortized over their useful life using the present value of projected cash flows.
The following table reflects the components of intangible assets at the dates indicated:
At September 30, 2025
At December 31, 2024
(Dollars in thousands)
Gross Carrying Amount
Accumulated Amortization (1)
Net Carrying Amount
Gross Carrying Amount
Accumulated Amortization (1)
Net Carrying Amount
Amortized intangible assets:
Core deposit intangibles
$
5,268
$
5,196
$
72
$
6,788
$
6,597
$
191
Customer related intangibles
2,476
1,596
880
2,476
1,348
1,128
Servicing rights
12,876
6,291
6,585
12,274
5,284
6,990
Total amortized intangible assets
$
20,620
$
13,083
$
7,537
$
21,538
$
13,229
$
8,309
(1) Included within accumulated amortization is a valuation allowance of $329 thousand and $7 thousand on servicing rights at September 30, 2025 and December 31, 2024, respectively.
The estimated aggregate amortization expense for core deposit and customer-related intangibles for the remainder of 2025 and the succeeding fiscal years is as follows:
Year
(Dollars in thousands)
Amount
Remainder of 2025
$
102
2026
318
2027
216
2028
161
2029
105
Thereafter
50
Total
$
952
The aggregate fair value of servicing rights was $10.5 million and $12.7 million at September 30, 2025 and December 31, 2024, respectively. The fair value of these rights was determined using a discount rate of 11.2% and 11.0% at September 30, 2025 and December 31, 2024, respectively.
Changes in the servicing rights balance are summarized as follows:
Three Months Ended September 30,
Nine Months Ended September 30,
(Dollars in thousands)
2025
2024
2025
2024
Beginning of period
$
6,909
$
6,083
$
6,990
$
8,982
Servicing rights capitalized
416
541
1,163
1,504
Amortization of servicing rights
(432)
(151)
(1,246)
(628)
Sold servicing rights
—
—
—
(3,466)
Changes in valuation allowance
(308)
(781)
(322)
(700)
End of period
$
6,585
$
5,692
$
6,585
$
5,692
Loans serviced for others
$
1,068,800
$
996,701
$
1,068,800
$
996,701
Activity in the valuation allowance for servicing rights was as follows:
The estimated amortization expense of servicing rights for the remainder of 2025 and the succeeding fiscal years is as follows:
Year
(Dollars in thousands)
Amount
Remainder of 2025
$
1,344
2026
1,060
2027
846
2028
683
2029
555
Thereafter
2,097
Total
$
6,585
Note 6. Deposits
Deposits and their respective weighted average interest rate at September 30, 2025 and December 31, 2024 consisted of the following:
At September 30, 2025
At December 31, 2024
Weighted Average Interest Rate
Amount
Weighted Average Interest Rate
Amount
(Dollars in thousands)
Noninterest-bearing deposits
—
%
$
1,390,565
—
%
$
1,414,635
Demand deposits
3.27
3,612,564
3.25
3,186,597
Savings deposits
0.75
757,081
0.44
704,321
Time deposits
3.92
1,457,933
4.40
1,453,706
Total
2.50
%
$
7,218,143
2.52
%
$
6,759,259
Deposits are insured up to applicable limits by the Deposit Insurance Fund of the FDIC, which is currently $250 thousand per account owner. The aggregate amount of time deposits in denominations over $250 thousand was $300.6 million at September 30, 2025 and $276.0 million at December 31, 2024.
At September 30, 2025, the scheduled maturities of time deposits were as follows:
The following is a summary of borrowings by type. Short-term borrowings consist of overnight borrowings and term borrowings with an original maturity of one year or less.
At September 30, 2025
At December 31, 2024
(Dollars in thousands)
Balance at End of Period
Weighted Average Interest Rate at End of Period
Balance at End of Period
Weighted Average Interest Rate at End of Period
Short-term borrowings:
Customer repurchase agreements
$
11,951
0.05
%
$
11,181
0.05
%
Long-term debt:
FHLB advances
$
200,000
4.20
%
$
225,000
4.35
%
Subordinated notes
129,597
8.56
149,261
6.08
The Corporation, through the Bank, has a credit facility with the Federal Home Loan Bank (the FHLB) that had a maximum borrowing capacity of approximately $3.2 billion and $3.3 billion at September 30, 2025 and December 31, 2024, respectively. All borrowings and letters of credit from the FHLB are secured by qualifying commercial real estate and residential mortgage loans, investments and other assets. The Bank had outstanding short-term letters of credit with the FHLB totaling $1.5 billion and $1.3 billion at September 30, 2025 and December 31, 2024, respectively, which were utilized to collateralize public funds deposits and other secured deposits. The maximum borrowing capacity with the FHLB changes as a function of the Bank’s qualifying collateral assets as well as the FHLB’s internal credit rating of the Bank. The available borrowing capacity from the FHLB totaled $1.4 billion and $1.7 billion at September 30, 2025 and December 31, 2024, respectively.
The Corporation, through the Bank, holds investment securities at the Federal Reserve Bank of Philadelphia (the FRB) to provide access to the Discount Window Lending program. The Bank participates in the FRB Borrower in Custody program, which provides additional committed borrowing capacity for the Bank through the Discount Lending Window program based upon select loans pledged to the FRB. The total borrowing capacity based upon the qualifying pledged commercial loans and held investment securities was $403.9 million and $397.2 million at September 30, 2025 and December 31, 2024, respectively. At September 30, 2025 and December 31, 2024, the Corporation had no outstanding borrowings under the Discount Window Lending program.
The Corporation has a $10.0 million committed line of credit with a correspondent bank. At September 30, 2025 and December 31, 2024, the Corporation had no outstanding borrowings under this line.
The Corporation and the Bank had $3.6 billion and $3.7 billion of committed borrowing capacity at September 30, 2025 and December 31, 2024, respectively, of which $1.8 billion and $2.1 billion was available as of September 30, 2025 and December 31, 2024, respectively. The Corporation, through the Bank, also maintained uncommitted funding sources from correspondent banks of $457.0 million and $468.0 million at September 30, 2025 and December 31, 2024, respectively. Future availability under these lines is subject to the prerogatives of the granting banks and may be withdrawn at will.
Long-term advances with the FHLB of Pittsburgh mature as follows:
Note 8. Retirement Plans and Other Postretirement Benefits
Information with respect to the Retirement Plans and Other Postretirement Benefits follows:
Three Months Ended September 30,
2025
2024
2025
2024
(Dollars in thousands)
Retirement Plans
Other Post Retirement Benefits
Service cost
$
137
$
141
$
10
$
14
Interest cost
604
596
27
27
Expected loss on plan assets
(895)
(870)
—
—
Amortization of net actuarial loss (gain)
64
175
(27)
(28)
Net periodic benefit (income) cost
$
(90)
$
42
$
10
$
13
Nine Months Ended September 30,
2025
2024
2025
2024
(Dollars in thousands)
Retirement Plans
Other Post Retirement Benefits
Service cost
$
411
$
424
$
32
$
42
Interest cost
1,812
1,788
81
81
Expected loss on plan assets
(2,685)
(2,610)
—
—
Amortization of net actuarial loss (gain)
188
526
(76)
(85)
Net periodic benefit (income) cost
$
(274)
$
128
$
37
$
38
The components of net periodic benefit cost, other than the service cost component, are included in other noninterest expense in the condensed consolidated statements of income.
The Corporation expects to make total contributions of $156 thousand to the Retirement Plans and $107 thousand to Other Postretirement Benefit Plans in 2025. During the nine months ended September 30, 2025, the Corporation contributed $117 thousand to its Retirement Benefit Plans and $82 thousand to its Other Postretirement Benefit Plans. During the nine months ended September 30, 2025, $2.1 million was paid to participants from the Retirement Plans and $82 thousand was paid to participants from the Other Postretirement Benefit Plans.
Note 9. Stock-Based Incentive Plan
On April 26, 2023, the 2023 Equity Incentive Plan (the Plan) was approved by shareholders. This Plan replaced the Amended and Restated Univest 2013 Long-Term Incentive Plan (the 2013 Plan), which expired in April 2023. No new grants are permitted under the 2013 Plan. However, certain options and restricted stock units granted under the 2013 Plan remain outstanding.
The following is a summary of the Corporation's stock option activity and related information for the nine months ended September 30, 2025:
(Dollars in thousands, except per share data)
Shares Under Option
Weighted Average Exercise Price Per Share
Weighted Average Remaining Contractual Life (Years)
Aggregate Intrinsic Value at September 30, 2025
Outstanding at December 31, 2024
127,782
$
27.72
Exercised
(13,000)
24.84
Outstanding at September 30, 2025
114,782
$
28.05
1.9
$
226
Exercisable at September 30, 2025
114,782
$
28.05
1.9
$
226
The Corporation did not grant any stock options during the nine months ended September 30, 2025 or September 30, 2024.
The following is a summary of nonvested restricted stock units at September 30, 2025 including changes during the nine months then ended:
(Dollars in thousands, except per share data)
Nonvested Stock Units
Weighted Average Grant Date Fair Value
Nonvested stock units at December 31, 2024
501,679
$
22.67
Granted
196,666
28.44
Added by performance factor
2,761
28.21
Vested
(165,698)
25.33
Forfeited
(11,978)
23.08
Nonvested stock units at September 30, 2025
523,430
$
24.01
Certain information regarding restricted stock units is summarized below for the periods indicated:
Nine Months Ended September 30,
(Dollars in thousands, except per share data)
2025
2024
Restricted stock units granted
196,666
277,134
Weighted average grant date fair value
$
28.44
$
19.81
Intrinsic value of units granted
$
5,592
$
5,490
Restricted stock units vested
165,698
151,375
Weighted average grant date fair value
$
25.33
$
27.66
Intrinsic value of units vested
$
4,714
$
2,990
The total unrecognized compensation expense and the weighted average period over which unrecognized compensation expense is expected to be recognized related to nonvested restricted stock units at September 30, 2025 is presented below:
(Dollars in thousands)
Unrecognized Compensation Cost
Weighted-Average Period Remaining (Years)
Restricted stock units
$
7,393
1.9
The following table presents information related to the Corporation’s compensation expense related to stock incentive plans recognized for the periods indicated:
Nine Months Ended September 30,
(Dollars in thousands)
2025
2024
Stock-based compensation expense:
Restricted stock units
$
3,402
$
3,414
Employee stock purchase plan
67
73
Total
$
3,469
$
3,487
Tax benefit on nonqualified stock option expense and disqualifying dispositions of incentive stock options
Note 10. Accumulated Other Comprehensive (Loss) Income
The following table shows the components of accumulated other comprehensive (loss) income, net of taxes, for the periods presented:
(Dollars in thousands)
Net Unrealized Losses on Available-for-Sale Investment Securities
Net Change Related to Derivatives Used for Cash Flow Hedges
Net Change Related to Defined Benefit Pension Plans
Accumulated Other Comprehensive Loss
Balance, December 31, 2024
$
(35,117)
$
(2,422)
$
(6,453)
$
(43,992)
Other comprehensive income
10,916
—
88
11,004
Reclassification adjustment recorded in earnings (1)
—
1,352
—
1,352
Balance, September 30, 2025
$
(24,201)
$
(1,070)
$
(6,365)
$
(31,636)
Balance, December 31, 2023
$
(34,321)
$
(4,566)
$
(11,759)
$
(50,646)
Other comprehensive income
6,986
1,397
348
8,731
Reclassification adjustment recorded in earnings (1)
—
292
—
292
Balance, September 30, 2024
$
(27,335)
$
(2,877)
$
(11,411)
$
(41,623)
(1) Represents reclassification to earnings as a reduction to interest income of amounts included in accumulated other comprehensive income on the condensed consolidated balance sheet related to the interest rate swap terminated on August 2, 2024.
Note 11. Derivative Instruments and Hedging Activities
Interest Rate Swaps
The Corporation periodically uses interest rate swap agreements to modify interest rate characteristics from variable to fixed or fixed to variable in order to reduce the impact of interest rate changes on future net interest income. The Corporation’s credit exposure on interest rate swaps includes changes in fair value and any collateral that is held by a third party.
In May 2022, the Corporation entered into an interest rate swap classified as a cash flow hedge with a notional amount of $250.0 million to hedge the interest payments received on a pool of variable rate loans. Under the terms of the swap agreement, the Corporation paid a variable rate equal to the Prime Rate and received a fixed rate of 5.99% with a maturity date of May 4, 2026. On August 2, 2024, the Corporation terminated the swap. In connection with the termination, the Corporation incurred an unwind fee of $4.0 million, of which $2.7 million has been reclassified to earnings as a reduction to interest income since termination. Additionally, unamortized origination and third-party fees totaled $87 thousand at September 30, 2025. The $1.4 million will be amortized into interest income over the remaining seven months of the original swap.
Credit Derivatives
The Corporation has agreements with third-party financial institutions whereby the third-party financial institution enters into interest rate derivative contracts with loan customers referred to them by the Corporation. By the terms of the agreements, the third-party financial institution has recourse to the Corporation for any exposure created under each swap contract in the event the customer defaults on the swap agreement and the agreement is in a paying position to the third-party financial institution. These transactions represent credit derivatives and are a customary arrangement that allows the Corporation to provide access to interest rate swap transactions for customers without issuing the swap.
At September 30, 2025, the Corporation had exposure to 133 variable-rate to fixed-rate interest rate swap transactions between the third-party financial institution and customers with a current notional amount of $829.4 million and remaining maturities ranging from three months to nine years. At September 30, 2025, the fair value of the Corporation's interest rate swap credit derivatives was a liability of $97 thousand. At September 30, 2025, the fair value of the swaps to the customers was a net gain of $27.0 million. At September 30, 2025, the Corporation's credit exposure related to customers totaled $4.3 million.
The maximum potential payments by the Corporation to the third-party financial institution under these credit derivatives are not estimable as they are contingent on future interest rates and the agreements do not provide for a limitation of the maximum potential payment amount.
Derivative loan commitments represent agreements for delayed delivery of financial instruments in which the buyer agrees to purchase, and the seller agrees to deliver, at a specified future date, a specified instrument at a specified price or yield. The Corporation’s derivative loan commitments are commitments to sell loans secured by 1- to 4-family residential properties whose predominant risk characteristic is interest rate risk.
Derivatives Tables
The Corporation had no derivatives designated as hedging instruments recorded on the condensed consolidated balance sheets at September 30, 2025 or December 31, 2024.
The following table presents the notional amounts and fair values of derivatives not designated as hedging instruments recorded on the condensed consolidated balance sheets at September 30, 2025 and December 31, 2024:
Derivative Assets
Derivative Liabilities
(Dollars in thousands)
Notional Amount
Balance Sheet Classification
Fair Value
Balance Sheet Classification
Fair Value
At September 30, 2025
Credit derivatives
$
829,412
$
—
Other liabilities
$
97
Interest rate locks with customers
23,897
Other assets
304
—
Forward loan sale commitments
30,227
—
Other liabilities
14
Total
$
883,536
$
304
$
111
At December 31, 2024
Credit derivatives
$
860,423
$
—
Other liabilities
$
67
Interest rate locks with customers
23,291
Other assets
214
—
Forward loan sale commitments
39,944
Other assets
12
—
Total
$
923,658
$
226
$
67
The following table presents amounts included in the condensed consolidated statements of income for derivatives designated as hedging instruments for the periods indicated:
Reclassification adjustment included in earnings (1)
Interest income
(577)
(370)
(1,711)
(370)
Total net loss
$
(577)
$
(945)
$
(1,711)
$
(4,117)
(1) Represents reclassification to earnings as a reduction to interest income of amounts included in accumulated other comprehensive income on the condensed consolidated balance sheet related to the interest rate swap terminated on August 2, 2024.
The following table presents amounts included in the condensed consolidated statements of income for derivatives not designated as hedging instruments for the periods indicated:
The following table presents amounts included in accumulated other comprehensive (loss) income for derivatives designated as hedging instruments at September 30, 2025 and December 31, 2024:
(Dollars in thousands)
Accumulated Other Comprehensive (Loss) Income
At September 30, 2025
At December 31, 2024
Interest rate swap—cash flow hedge (1)
Fair value, net of taxes
$
(1,070)
$
(2,422)
Total
$
(1,070)
$
(2,422)
(1) The interest rate swap was terminated on August 2, 2024. This after-tax amount will be reclassified to earnings as a reduction to interest income over the remaining 7 months of the original swap.
Note 12. Fair Value Disclosures
Fair value is the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the measurement date. The Corporation determines the fair value of financial instruments based on the fair value hierarchy. The Corporation maximizes the use of observable inputs and minimizes the use of unobservable inputs when measuring fair value. Observable inputs are inputs that market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the Corporation. Unobservable inputs are inputs that reflect the Corporation’s assumptions that market participants would use in pricing the asset or liability based on the best information available in the circumstances, including assumptions about risk. Three levels of inputs are used to measure fair value. A financial instrument’s level within the fair value hierarchy is based on the lowest level of input significant to the fair value measurement. Transfers between levels are recognized at the end of the reporting periods.
Level 1: Valuations are based on quoted prices in active markets for identical assets or liabilities that the Corporation can access at the measurement date. Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these products does not entail a significant degree of judgment.
Level 2: Valuations are based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.
Level 3: Valuations are based on inputs that are unobservable and significant to the overall fair value measurement. Assets and liabilities utilizing Level 3 inputs include: financial instruments whose value is determined using pricing models, discounted cash-flow methodologies, or similar techniques, as well as instruments for which the fair value calculation requires significant management judgment or estimation.
Following is a description of the valuation methodologies used for instruments measured at fair value on a recurring basis, as well as the general classification of such instruments pursuant to the valuation hierarchy.
Investment Securities
Where quoted prices are available in an active market for identical instruments, investment securities are classified within Level 1 of the valuation hierarchy. Level 1 investment securities include U.S. Treasury securities, most equity securities and money market mutual funds. Mutual funds are registered investment companies which are valued at net asset value of shares on a market exchange at the end of each trading day. Level 2 of the valuation hierarchy includes securities issued by U.S. Government sponsored enterprises, mortgage-backed securities, collateralized mortgage obligations, corporate and municipal bonds and certain equity securities. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows. In cases where there is limited activity or less transparency around inputs to the valuation, investment securities are classified within Level 3 of the valuation hierarchy.
Fair values for securities are determined using independent pricing services and market-participating brokers. The Corporation’s independent pricing service utilizes evaluated pricing models that vary by asset class and incorporate available trade, bid and other market information for structured securities, cash flow and, when available, loan performance data. Because many fixed income securities do not trade on a daily basis, the pricing service’s evaluated pricing applications apply information as applicable through processes, such as benchmarking of like securities, sector groupings, and matrix pricing, to prepare evaluations. If at any time, the pricing service determines that it does not have sufficient verifiable information to value a particular security, the Corporation will utilize valuations from another pricing service. Management has a sufficient understanding of the third-party service’s valuation models, assumptions and inputs used in determining the fair value of securities to enable management to maintain an appropriate system of internal control.
On a quarterly basis, the Corporation reviews changes, as submitted by the pricing service, in the market value of its security portfolio. Individual changes in valuations are reviewed for consistency with general interest rate movements and any known credit concerns for specific securities. If, upon the Corporation’s review or in comparing with another service, a material difference between pricing evaluations were to exist, the Corporation may submit an inquiry to the current pricing service regarding the data used to determine the valuation of a particular security. If the Corporation determines there is market information that would support a different valuation than from the current pricing service’s evaluation, the Corporation may utilize and change the security's valuation. There were no material differences in valuations noted at September 30, 2025.
Loans Held for Sale
The fair value of our mortgage loans held for sale is based on estimates using Level 2 inputs. These inputs are based on pricing information obtained from wholesale mortgage banks and brokers and applied to loans with similar interest rates and maturities.
Derivative Financial Instruments
The fair values of derivative financial instruments are based upon the estimated amount the Corporation would receive or pay to terminate the contracts or agreements, taking into account current interest rates and, when appropriate, the current creditworthiness of the counterparties. Interest rate swaps and mortgage banking derivative financial instruments are classified within Level 2 of the valuation hierarchy. Credit derivatives are valued based on credit worthiness of the underlying borrower which is a significant unobservable input and therefore classified in Level 3 of the valuation hierarchy.
Contingent Consideration Liability
The Corporation estimates the fair value of the contingent consideration liability by using a discounted cash flow model of future contingent payments based on projected revenue related to the acquired business. The estimated fair value of the contingent consideration liability is reviewed on a quarterly basis and any valuation adjustments resulting from a change of estimated future contingent payments based on projected revenue of the acquired business affecting the contingent consideration liability will be recorded through noninterest expense. Due to the significant unobservable input related to the projected revenue, the contingent consideration liability is classified within Level 3 of the valuation hierarchy. An increase in the projected revenue may result in a higher fair value of the contingent consideration liability. Alternatively, a decrease in the projected revenue may result in a lower estimated fair value of the contingent consideration liability.
The following table presents the assets and liabilities measured at fair value on a recurring basis at September 30, 2025 and December 31, 2024, classified using the fair value hierarchy:
At September 30, 2025
(Dollars in thousands)
Level 1
Level 2
Level 3
Assets/ Liabilities at Fair Value
Assets:
Available-for-sale securities:
Residential mortgage-backed securities
$
—
$
293,205
$
—
$
293,205
Collateralized mortgage obligations
—
1,449
—
1,449
Corporate bonds
—
73,739
—
73,739
Total available-for-sale securities
—
368,393
—
368,393
Equity securities:
Money market mutual funds
2,413
—
—
2,413
Total equity securities
2,413
—
—
2,413
Loans held for sale
—
6,330
—
6,330
Interest rate locks with customers*
—
304
—
304
Total assets
$
2,413
$
375,027
$
—
$
377,440
Liabilities:
Credit derivatives*
$
—
$
—
$
97
$
97
Forward loan sale commitments*
—
14
—
14
Total liabilities
$
—
$
14
$
97
$
111
* Such financial instruments are recorded at fair value as further described in Note 11, "Derivative Instruments and Hedging Activities."
The $97 thousand of credit derivatives liability represented the Credit Valuation Adjustment (CVA), which is obtained from real-time financial market data, of 133 interest rate swaps with a notional amount of $829.4 million. The September 30, 2025 CVA was calculated using a 40% loss given default rate on the most recent investment grade credit curve.
At December 31, 2024
(Dollars in thousands)
Level 1
Level 2
Level 3
Assets/ Liabilities at Fair Value
Assets:
Available-for-sale securities:
State and political subdivisions
$
—
$
1,295
$
—
$
1,295
Residential mortgage-backed securities
—
283,381
—
283,381
Collateralized mortgage obligations
—
1,685
—
1,685
Corporate bonds
—
71,000
—
71,000
Total available-for-sale securities
—
357,361
—
357,361
Equity securities:
Money market mutual funds
2,506
—
—
2,506
Total equity securities
2,506
—
—
2,506
Loans held for sale
—
16,653
—
16,653
Interest rate locks with customers*
—
214
—
214
Forward loan sale commitments*
—
12
—
12
Total assets
$
2,506
$
374,240
$
—
$
376,746
Liabilities:
Contingent consideration liability
$
—
$
—
$
635
$
635
Credit derivatives*
—
—
67
67
Total liabilities
$
—
$
—
$
702
$
702
* Such financial instruments are recorded at fair value as further described in Note 11, "Derivative Instruments and Hedging Activities."
The $67 thousand of credit derivatives liability represented the CVA, which is obtained from real-time financial market data, of 135 interest rate swaps with a current notional amount of $860.4 million. The December 31, 2024 CVA was calculated using a 40% loss given default rate on the most recent investment grade credit curve.
The contingent consideration liability resulting from the Sheaffer acquisition was calculated using a discount rate of 8.3% on the acquisition date. During the nine months ended September 30, 2025, the Corporation paid $635 thousand in contingent consideration related to this acquisition. There was no contingent consideration liability at September 30, 2025. During the year ended December 31, 2024, the Corporation paid $635 thousand in contingent consideration related to this acquisition. The contingent consideration liability was $635 thousand at December 31, 2024.
The following table includes a roll forward of credit derivatives for which the Corporation utilized Level 3 inputs to determine fair value on a recurring basis for the nine months ended September 30, 2025 and 2024:
Nine Months Ended September 30, 2025
(Dollars in thousands)
Balance at December 31, 2024
Additions
Increase in value
Balance at September 30, 2025
Credit derivatives
$
(67)
$
(531)
$
500
$
(98)
Net total
$
(67)
$
(531)
$
500
$
(98)
Nine Months Ended September 30, 2024
(Dollars in thousands)
Balance at December 31, 2023
Additions
Increase in value
Balance at September 30, 2024
Credit derivatives
$
(186)
$
(297)
$
360
$
(123)
Net total
$
(186)
$
(297)
$
360
$
(123)
The following table presents the change in the balance of the contingent consideration liability related to acquisitions for which the Corporation utilized Level 3 inputs to determine fair value on a recurring basis for the nine months ended September 30, 2025 and 2024:
The Corporation may be required to periodically measure certain assets and liabilities at fair value on a non-recurring basis in accordance with GAAP. These adjustments to fair value usually result from the application of lower of cost or market accounting or changes in the value of individual assets. The following table represents assets measured at fair value on a non-recurring basis at September 30, 2025 and December 31, 2024:
At September 30, 2025
(Dollars in thousands)
Level 1
Level 2
Level 3
Assets at Fair Value
Individually analyzed loans held for investment
$
—
$
—
$
23,903
$
23,903
Other real estate owned
—
—
23,926
23,926
Repossessed assets
—
—
40
40
Total
$
—
$
—
$
47,869
$
47,869
At December 31, 2024
(Dollars in thousands)
Level 1
Level 2
Level 3
Assets at Fair Value
Individually analyzed loans held for investment
$
—
$
—
$
10,111
$
10,111
Other real estate owned
—
—
20,141
20,141
Repossessed assets
—
—
76
76
Total
$
—
$
—
$
30,328
$
30,328
The following table presents assets and liabilities not measured at fair value on a recurring or non-recurring basis in the Corporation’s condensed consolidated balance sheets but for which the fair value is required to be disclosed at September 30, 2025 and December 31, 2024. The disclosed fair values are classified using the fair value hierarchy.
At September 30, 2025
(Dollars in thousands)
Level 1
Level 2
Level 3
Fair Value
Carrying Amount
Assets:
Cash and short-term interest-earning assets
$
816,739
$
—
$
—
$
816,739
$
816,739
Held-to-maturity securities
—
111,904
—
111,904
126,040
Federal Home Loan Bank, Federal Reserve Bank and other stock
Federal Home Loan Bank, Federal Reserve Bank and other stock
NA
NA
NA
NA
38,980
Net loans and leases held for investment
—
—
6,586,054
6,586,054
6,729,381
Servicing rights
—
—
12,710
12,710
6,990
Total assets
$
328,844
$
115,007
$
6,598,764
$
7,042,615
$
7,238,306
Liabilities:
Deposits:
Demand and savings deposits, non-maturity
$
5,305,553
$
—
$
—
$
5,305,553
$
5,305,553
Time deposits
—
1,458,774
—
1,458,774
1,453,706
Total deposits
5,305,553
1,458,774
—
6,764,327
6,759,259
Short-term borrowings
11,181
—
—
11,181
11,181
Long-term debt
—
225,475
—
225,475
225,000
Subordinated notes
—
147,500
—
147,500
149,261
Total liabilities
$
5,316,734
$
1,831,749
$
—
$
7,148,483
$
7,144,701
The following valuation methods and assumptions were used by the Corporation in estimating the fair value for financial instruments measured at fair value on a non-recurring basis and financial instruments not measured at fair value on a recurring or non-recurring basis in the Corporation’s condensed consolidated balance sheets but for which the fair value is required to be disclosed:
Cash and short-term interest-earning assets: The carrying amounts reported in the balance sheet for cash and due from banks, interest-earning deposits with other banks and other short-term investments is their stated value. Cash and short-term interest-earning assets are classified within Level 1 in the fair value hierarchy.
Held-to-maturity securities: Fair values for the held-to-maturity investment securities are estimated by using pricing models or quoted prices of securities with similar characteristics and are classified in Level 2 in the fair value hierarchy.
Federal Home Loan Bank, Federal Reserve Bank and other stock: It is not practical to determine the fair values of Federal Home Loan Bank, Federal Reserve Bank and other stock, due to restrictions placed on their transferability.
Loans held for sale: Loans held for sale are carried at the lower of cost or estimated fair value. The fair value of the Corporation’s mortgage loans held for sale are generally determined using a pricing model based on current market information obtained from external sources, including interest rates, bids or indications provided by market participants on specific loans that are actively marketed for sale. These loans are primarily residential mortgage loans and are generally classified in Level 2 due to the observable pricing data.
Loans and leases held for investment: The fair values for loans and leases held for investment are estimated using discounted cash flow analyses, using a discount rate based on current interest rates at which similar loans with similar terms would be made to borrowers, adjusted as appropriate to consider credit, liquidity and marketability factors to arrive at a fair value that represents the Corporation's exit price at which these instruments would be sold or transferred.Loans and leases are classified within Level 3 in the fair value hierarchy since credit risk is not an observable input.
Individually analyzed loans and leases held for investment: For individually analyzed loans and leases, the Corporation uses a variety of techniques to measure fair value, such as using the current appraised value of the collateral, agreements of sale, discounting the contractual cash flows, and analyzing market data that the Corporation may adjust due to specific characteristics of the loan/lease or collateral. At September 30, 2025, individually analyzed loans held for investment had a carrying amount of $26.6 million with a valuation allowance of $2.7 million. At December 31, 2024, individually analyzed loans held for investment had a carrying amount of $12.1 million with a valuation allowance of $1.9 million. At September 30, 2025,
individually analyzed leases had a carrying amount of $368 thousand with a valuation allowance of $368 thousand. The Corporation had no individually analyzed leases at December 31, 2024.
Servicing rights: The Corporation estimates the fair value of servicing rights using discounted cash flow models that calculate the present value of estimated future net servicing income. The model uses readily available prepayment speed assumptions for the interest rates of the portfolios serviced. Servicing rights are classified within Level 3 in the fair value hierarchy based upon management's assessment of the inputs. The Corporation reviews the servicing rights portfolio on a quarterly basis for impairment and the servicing rights are carried at the lower of amortized cost or estimated fair value. At September 30, 2025, servicing rights had a net carrying amount of $6.9 million, which included a valuation allowance of $329 thousand. At December 31, 2024, servicing rights had a net carrying amount of $7.0 million, which included a valuation allowance of $7 thousand.
Goodwill and other identifiable assets: Certain non-financial assets subject to measurement at fair value on a non-recurring basis include goodwill and other identifiable intangible assets. During the nine months ended September 30, 2025, there were no required valuation adjustments of goodwill and other identifiable intangible assets.
Other real estate owned: Other real estate owned (OREO) represents properties that the Corporation has acquired through foreclosure by either accepting a deed in lieu of foreclosure, or by taking possession of assets that collateralized a loan. The Corporation reports OREO at the lower of cost or fair value less cost to sell, adjusted periodically based on a current appraisal or an executed agreement of sale. Capital improvement expenses associated with the construction or repair of the property are capitalized as part of the cost of the OREO asset. Write-downs and any gain or loss upon the sale of OREO is recorded in other noninterest income. OREO is reported in other assets on the condensed consolidated balance sheet. At September 30, 2025 and December 31, 2024, OREO had a carrying amount of $23.9 million and $20.1 million, respectively. During the nine months ended September 30, 2025, two nonaccrual residential real estate loans with a total carrying value of $3.9 million were transferred to OREO. Additionally, during the nine months ended September 30, 2025, two residential real estate properties with a total carrying value of $226 thousand were sold. Other real estate owned is classified within Level 3 in the fair value hierarchy based on appraisals, letters of intent or agreement of sale received from third parties.
Repossessed Assets: Repossessed assets represents non-real estate assets that the Corporation has acquired by taking possession of the asset that collateralized a loan or lease. The Corporation reports repossessed assets at the fair value less cost to sell, adjusted periodically based on a current appraisal provided by a third party based on their assumptions and quoted market prices for similar assets, when available. Write-downs and any gain or loss upon the sale of repossessed assets is recorded in other noninterest income. Repossessed assets are reported in other assets on the condensed consolidated balance sheet. At September 30, 2025 and December 31, 2024, repossessed assets had a carrying amount of $40 thousand and $76 thousand, respectively. During the nine months ended September 30, 2025, repossessed assets totaling $78 thousand were acquired and repossessed assets totaling $69 thousand were sold. Repossessed assets are classified within Level 3 in the fair value hierarchy based on appraisals, letters of intent, agreement of sale or indications of value received from third parties.
Deposit liabilities: The fair values for demand and savings accounts, with no stated maturities, is the amount payable on demand at the reporting date (carrying value) and are classified within Level 1 in the fair value hierarchy. The fair values for time deposits with fixed maturities are estimated by discounting the final maturity using interest rates currently offered for deposits with similar remaining maturities. Time deposits are classified within Level 2 in the fair value hierarchy.
Short-term borrowings: The fair value of short-term borrowings are estimated using current market rates for similar borrowings and are classified within Level 1 in the fair value hierarchy.
Long-term debt: The fair value of long-term debt is estimated by using discounted cash flow analysis, based on current market rates for debt with similar terms and remaining maturities. Long-term debt is classified within Level 2 in the fair value hierarchy.
Subordinated notes: The fair value of the subordinated notes are estimated by discounting the principal balance using indicative pricing for the term to the call date as the Corporation has the option to call the subordinated notes. The subordinated notes are classified within Level 2 in the fair value hierarchy.
At September 30, 2025, the Corporation had three reportable business segments, Banking, Wealth Management and Insurance. The parent holding company and intercompany eliminations are included in the "Other" segment. Each segment generates revenue from a variety of products and services it provides. Examples of products and services provided for each reportable segment are indicated as follows:
●
The Banking segment provides financial services to individuals, businesses, municipalities and non-profit organizations. These services include a full range of banking services such as deposit taking, loan origination and servicing, mortgage banking, other general banking services and equipment lease financing.
●
The Wealth Management segment offers investment advisory, financial planning and trust and brokerage services. The Wealth Management segment serves a diverse client base of private families and individuals, municipal pension plans, retirement plans, trusts and guardianships.
●
The Insurance segment includes a full-service insurance brokerage agency offering commercial property and casualty insurance, employee benefit solutions, personal insurance lines and human resources consulting.
The following tables provide reportable segment-specific information, as well as the Other Segment, and reconciliations to the condensed consolidated financial information for the three and nine months ended September 30, 2025 and 2024.
(1) The significant expense categories and amounts align with the segment-level information that is regularly provided to the chief operating decision maker.
(2) Other segment items for each reportable segment includes:
Banking - loan and lease financing related fees, deposit and card service fees, and certain overhead expenses.
Wealth Management - referral fees, clearing broker fees, and certain overhead expenses.
Insurance - certain overhead expenses.
Other - Board of Director fees, retirement costs, and certain overhead expenses.
(3) Includes an allocation of general and administrative expenses from both the parent holding company and the Bank.
The following tables show significant components of segment net assets as of September 30, 2025 and December 31, 2024.
At September 30, 2025
(Dollars in thousands)
Banking
Wealth Management
Insurance
Other
Consolidated
Other segment disclosures:
Cash and cash equivalents
$
727,636
$
53,527
$
35,576
$
—
$
816,739
Loans and leases, including loans held for sale, net of allowance for credit losses
Loans and leases, including loans held for sale, net of allowance for credit losses
6,756,145
—
—
—
6,756,145
Goodwill
138,476
15,434
21,600
—
175,510
Other segment assets
839,359
3,485
2,828
22,246
867,918
Total segment assets
$
7,981,003
$
69,068
$
56,100
$
22,246
$
8,128,417
Note 14. Contingencies
The Corporation is periodically subject to various pending and threatened legal actions, which involve claims for monetary relief. Based upon information presently available to the Corporation, it is the Corporation's opinion that any legal and financial responsibility arising from such claims will not have a material adverse effect on the Corporation's results of operations, financial position or cash flows.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
(All dollar amounts presented in tables are in thousands, except per share data. “BP” equates to “basis points”; "NM" equates to “not meaningful”; “—” equates to “zero” or “doesn’t round to a reportable number”; and “N/A” equates to “not applicable.” Certain prior period amounts have been reclassified to conform to the current-year presentation.)
Forward-Looking Statements
This report may contain forward-looking statements. When used or incorporated by reference in disclosure documents, the words "may," "will," "could," "should," "would," "believe," "anticipate," "plan," "estimate," "expect," "project," "target," and "goal," the negative of these terms and other similar expressions are intended to identify forward-looking statements, but are not the exclusive mean of identifying such statements, within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements may include but are not limited to: statements of goals, intentions and expectations; statements regarding business plans, prospects, growth and operating strategies; statements regarding the quality, growth and composition of loan, investment and deposit portfolios; statements regarding our financial performance, financial condition and liquidity; and estimates of our risks and future credit provision and non-interest expenses. These forward-looking statements are based on our current beliefs and expectations and are subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to certain risks, uncertainties and assumptions with respect to future business strategies and decisions that are subject to change, including but not limited to those set forth below:
•Operating, legal and regulatory risks;
•Economic, political and competitive forces;
•General economic conditions, either nationally or in our market areas, that are worse than expected, included as a result of employment levels and labor shortages, and the effect of a potential recession or slowed economic growth caused by supply chain disruptions or otherwise;
•Legislative, regulatory and accounting changes, including increased assessments by the Federal Deposit Insurance Corporation and changes in the income tax laws and regulations;
•Monetary and fiscal policies of the U.S. government, including policies of the U.S. Treasury and the Board of Governors of the Federal Reserve System;
•Demand for our financial products and services in our market area;
•Major catastrophes such as earthquakes, floods or other natural or human disasters and infectious disease outbreaks, the related disruption to local, regional and global economic activity and financial markets, and the impact that any of the foregoing may have on us and our customers and other constituencies;
•Inflation or volatility in interest rates that reduce our margins and yields, the fair value of financial instruments or our level of loan originations or prepayments on loans we have made and make or the sale of loans or other assets and/or lead to higher operating costs and higher costs to retain or attract deposits;
•The imposition of tariffs or other domestic or international governmental policies and retaliatory responses;
•The impact of the current federal government shutdown;
•Fluctuations in real estate values in our market area;
•A failure to maintain adequate levels of capital and liquidity to support our operations;
•The composition and credit quality of our loan and investment portfolios;
•Changes in the level and direction of loan delinquencies, classified and criticized loans and charge-offs and changes in estimates of the adequacy of the allowance for credit losses;
•Changes in the economic assumptions or methodology utilized to calculate the allowance for credit losses;
•Our ability to access cost-effective funding;
•Changes in liquidity, including the size and composition of our deposit portfolio and the percentage of uninsured deposits in the portfolio;
•Our ability to implement our business strategies;
•Our ability to manage market risk, credit risk, interest rate risk and operational risk;
•Timing and amount of revenue and expenditures;
•Adverse changes in the securities markets;
•The impact of any military conflict, terrorist act or other geopolitical acts;
•Our ability to enter new markets successfully and capitalize on growth opportunities;
•Competition for loans, deposits and employees;
•System failures or cyber-security breaches of our information technology infrastructure and those of our third-party service providers;
•The failure to maintain current technologies and/or to successfully implement future information technology enhancements;
•Changes in investor sentiment or consumer spending or savings behavior;
•Our ability to attract and retain key employees;
•Other risks and uncertainties, including those occurring in the U.S. and international financial systems; and
•The risk that our analysis of these risks and forces could be incorrect and/or that the strategies developed to address them could be unsuccessful.
Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated, expected or projected. These and other risk factors are more fully described in this report and in the Univest Financial Corporation Annual Report on Form 10-K for the year endedDecember 31, 2024 under the section entitled "Item 1A - Risk Factors," and from time to time in other filings made by the Corporation with the SEC.
These forward-looking statements speak only as of the date of the report. The Corporation expressly disclaims any obligation to publicly release any updates or revisions to reflect any change in the Corporation’s expectations with regard to any change in events, conditions or circumstances on which any such statement is based, unless otherwise required by law.
Critical Accounting Policies
In order to prepare the Corporation’s financial statements in conformity with U.S. generally accepted accounting principles, management is required to make estimates and assumptions that affect the amounts reported in the Corporation’s financial statements. There are uncertainties inherent in making these estimates and assumptions. Certain critical accounting policies could materially affect the results of operations and financial condition of the Corporation should changes in circumstances require a change in related estimates or assumptions. The Corporation has identified the fair value measurement of investment securities available-for-sale and the calculation of the allowance for credit losses on loans and leases as critical accounting policies. For more information on these critical accounting policies, please refer to the Corporation’s 2024 Annual Report on Form 10-K.
General
The Corporation is a Pennsylvania corporation, organized in 1973, and registered as a bank holding company pursuant to the Bank Holding Company Act of 1956. The Corporation owns all of the capital stock of Univest Bank and Trust Co. The condensed consolidated financial statements include the accounts of the Corporation, the Bank and its subsidiaries.
The Bank is engaged in domestic banking services for individuals, businesses, municipalities and non-profit organizations. Through its wholly-owned subsidiaries, the Bank provides a variety of financial services throughout its markets of operation. The Bank is the parent company of Girard Investment Services, LLC, a full-service registered introducing broker-dealer and a licensed insurance agency, Girard Advisory Services, LLC, a registered investment advisory firm, and Girard Pension Services, LLC, a registered investment advisor, which provides investment consulting and management services to municipal entities. The Bank is also the parent company of Univest Insurance, LLC, an independent insurance agency, and Univest Capital, Inc., an equipment financing business.
The Corporation earns revenues primarily from the margins and fees generated from lending and depository services as well as fee-based income from trust, insurance, mortgage banking, treasury management and investment services. The Corporation seeks to achieve adequate and reliable earnings through business growth while maintaining adequate levels of capital and liquidity and limiting exposure to credit and interest rate risk.
The Corporation’s consolidated net income, earnings per share and return on average assets and average equity were as follows:
Three Months Ended
Nine Months Ended
September 30,
Change
September 30,
Change
(Dollars in thousands, except per share data)
2025
2024
Amount
Percent
2025
2024
Amount
Percent
Net income
$
25,639
$
18,578
$
7,061
38.0
%
$
68,012
$
56,990
$
11,022
19.3
%
Net income per share:
Basic
$
0.89
$
0.64
$
0.25
39.1
$
2.36
$
1.95
$
0.41
21.0
Diluted
0.89
0.63
0.26
41.3
2.34
1.94
0.40
20.6
Return on average assets
1.24
%
0.92
%
32 BP
34.8
1.13
%
0.97
%
16 BP
16.5
Return on average equity
11.02
%
8.55
%
247 BP
28.9
10.00
%
8.95
%
105 BP
11.7
The financial results for the three and nine months ended September 30, 2025 included tax-free bank owned life insurance (BOLI) death benefit claims of $967 thousand and $2.1 million, respectively, which represented $0.03 and $0.07 diluted earnings per share for the respective periods. The financial results for the nine months ended September 30, 2024 included a $3.4 million net gain ($2.7 million after-tax), or $0.09 diluted earnings per share, generated from the sale of mortgage servicing rights associated with $591.1 million of serviced loans in the first quarter of 2024 and tax-free BOLI death benefit claims of $171 thousand, which represented $0.01 diluted earnings per share for the nine months ended September 30, 2024.
Results of Operations
Net Interest Income
Net interest income is the difference between interest earned primarily on loans, leases and investment securities and interest paid on deposits, borrowings, long-term debt and subordinated notes. Net interest income is the principal source of the Corporation’s revenue. Table 1 presents the Corporation’s average balances, tax-equivalent interest income, interest expense, tax-equivalent yields earned on average assets, cost of average liabilities, and shareholders' equity on a tax-equivalent basis for the three and nine months ended September 30, 2025 and 2024. The tax-equivalent net interest margin is tax-equivalent net interest income as a percentage of average interest-earning assets. The tax-equivalent net interest spread represents the weighted average tax-equivalent yield on interest-earning assets less the weighted average cost of interest-bearing liabilities. The effect of net interest-free funding sources represents the effect on the net interest margin of net funding provided by noninterest-earning assets, noninterest-bearing liabilities and shareholders' equity. Table 2 analyzes the changes in the tax-equivalent net interest income for the periods broken down by their rate and volume components.
Three and nine months ended September 30, 2025 versus 2024
Net interest income on a tax-equivalent basis for the three months ended September 30, 2025 was $61.7 million, an increase of $8.2 million, or 15.4%, compared to $53.5 million for the three months ended September 30, 2024. Net interest income on a tax-equivalent basis for the nine months ended September 30, 2025 was $178.9 million, an increase of $22.3 million, or 14.2%, compared to $156.6 million for the nine months ended September 30, 2024. The increase in tax-equivalent net interest income for the three and nine months ended September 30, 2025 compared to the comparable periods in the prior year was primarily driven by higher average balances on loans and cash and cash equivalents and increased loan yields, as well as a reduction in our overall cost of funds.
The net interest margin, on a tax-equivalent basis, was 3.17% and 3.15% for the three and nine months ended September 30, 2025, respectively, compared to 2.82% and 2.85% for the three and nine months ended September 30, 2024, respectively. Excess liquidity reduced net interest margin by approximately 16 and eight basis points for the three and nine months ended September 30, 2025, respectively, and approximately nine and four basis points for the three and nine months ended September 30, 2024, respectively.
Table 1—Average Balances and Interest Rates—Tax-Equivalent Basis
Three Months Ended September 30,
2025
2024
(Dollars in thousands)
Average Balance
Income/ Expense
Average Rate
Average Balance
Income/ Expense
Average Rate
Assets:
Interest-earning deposits with other banks
$
395,944
$
4,363
4.37
%
$
270,724
$
3,624
5.33
%
Obligations of states and political subdivisions*
—
—
—
1,283
7
2.17
Other debt and equity securities
492,197
3,923
3.16
492,051
3,706
3.00
Federal Home Loan Bank, Federal Reserve Bank and other stock
37,159
736
7.86
38,769
742
7.61
Total interest-earning deposits, investments and other interest-earning assets
925,300
9,022
3.87
802,827
8,079
4.00
Commercial, financial and agricultural loans
949,676
17,223
7.20
997,465
18,459
7.36
Real estate—commercial and construction loans
3,705,154
55,469
5.94
3,592,556
52,672
5.83
Real estate—residential loans
1,719,844
21,846
5.04
1,692,361
21,127
4.97
Loans to individuals
13,497
308
9.05
26,651
549
8.20
Tax-exempt loans and leases
229,253
3,033
5.25
232,159
2,565
4.40
Lease financings
173,403
3,159
7.23
189,599
3,275
6.87
Gross loans and leases
6,790,827
101,038
5.90
6,730,791
98,647
5.83
Total interest-earning assets
7,716,127
110,060
5.66
7,533,618
106,726
5.64
Cash and due from banks
60,950
62,902
Allowance for credit losses, loans and leases
(88,202)
(86,517)
Premises and equipment, net
46,980
47,989
Operating lease right-of-use assets
26,901
29,620
Other assets
428,254
417,653
Total assets
$
8,191,010
$
8,005,265
Liabilities:
Interest-bearing checking deposits
$
1,293,781
$
8,685
2.66
%
$
1,215,166
$
8,824
2.89
%
Money market savings
1,915,501
18,765
3.89
1,849,628
21,213
4.56
Regular savings
724,927
1,068
0.58
727,395
878
0.48
Time deposits
1,482,837
15,100
4.04
1,491,560
17,255
4.60
Total time and interest-bearing deposits
5,417,046
43,618
3.19
5,283,749
48,170
3.63
Short-term borrowings
10,639
1
0.04
8,210
1
0.05
Long-term debt
200,000
2,145
4.26
247,826
2,781
4.46
Subordinated notes
139,127
2,560
7.30
149,068
2,282
6.09
Total borrowings
349,766
4,706
5.34
405,104
5,064
4.97
Total interest-bearing liabilities
5,766,812
48,324
3.32
5,688,853
53,234
3.72
Noninterest-bearing deposits
1,418,997
1,357,575
Operating lease liabilities
29,702
32,627
Accrued expenses and other liabilities
52,045
61,804
Total liabilities
7,267,556
7,140,859
Total interest-bearing liabilities and noninterest-bearing deposits ("Cost of Funds")
7,185,809
2.67
7,046,428
3.01
Shareholders’ Equity:
Common stock
157,784
157,784
Additional paid-in capital
302,063
300,565
Retained earnings and other equity
463,607
406,057
Total shareholders’ equity
923,454
864,406
Total liabilities and shareholders’ equity
$
8,191,010
$
8,005,265
Net interest income
$
61,736
$
53,492
Net interest spread
2.34
1.92
Effect of net interest-free funding sources
0.83
0.90
Net interest margin
3.17
%
2.82
%
Ratio of average interest-earning assets to average interest-bearing liabilities
133.80
%
132.43
%
*Obligations of states and political subdivisions are tax-exempt earning assets.
Notes: For rate calculation purposes, average loan and lease categories include deferred fees and costs and purchase accounting adjustments.
Net interest income includes net deferred costs amortization of $687 thousand and $897 thousand for the three months ended September 30, 2025 and 2024, respectively.
Nonaccrual loans and leases have been included in the average loan and lease balances. Loans held for sale have been included in the average loan balances. Tax-equivalent amounts for the three months ended September 30, 2025 and 2024 have been calculated using the Corporation's federal applicable rate of 21%.
Federal Home Loan Bank, Federal Reserve Bank and other stock
37,142
2,094
7.54
38,392
2,166
7.54
Total interest-earning deposits, investments and other interest-earning assets
750,398
21,096
3.76
693,316
19,627
3.78
Commercial, financial and agricultural loans
981,956
51,929
7.07
972,003
52,429
7.21
Real estate—commercial and construction loans
3,700,553
162,310
5.86
3,572,375
153,890
5.75
Real estate—residential loans
1,725,423
65,160
5.05
1,657,142
61,095
4.92
Loans to individuals
16,148
1,038
8.59
26,928
1,639
8.13
Tax-exempt loans and leases
229,411
8,860
5.16
231,679
7,505
4.33
Lease financings
177,692
9,591
7.22
189,733
9,549
6.72
Gross loans and leases
6,831,183
298,888
5.85
6,649,860
286,107
5.75
Total interest-earning assets
7,581,581
319,984
5.64
7,343,176
305,734
5.56
Cash and due from banks
57,674
58,070
Allowance for credit losses, loans and leases
(88,052)
(86,435)
Premises and equipment, net
47,044
49,098
Operating lease right-of-use assets
27,200
30,359
Other assets
425,831
414,246
Total assets
$
8,051,278
$
7,808,514
Liabilities:
Interest-bearing checking deposits
$
1,244,497
$
23,560
2.53
%
$
1,163,526
$
24,353
2.80
%
Money market savings
1,836,983
53,745
3.91
1,749,592
59,564
4.55
Regular savings
709,493
2,580
0.49
752,336
2,712
0.48
Time deposits
1,500,137
47,467
4.23
1,384,576
47,019
4.54
Total time and interest-bearing deposits
5,291,110
127,352
3.22
5,050,030
133,648
3.54
Short-term borrowings
7,614
16
0.28
15,919
248
2.08
Long-term debt
205,952
6,634
4.31
263,380
8,441
4.28
Subordinated notes
145,926
7,122
6.53
148,944
6,844
6.14
Total borrowings
359,492
13,772
5.12
428,243
15,533
4.85
Total interest-bearing liabilities
5,650,602
141,124
3.34
5,478,273
149,181
3.64
Noninterest-bearing deposits
1,405,339
1,383,707
Operating lease liabilities
30,056
33,389
Accrued expenses and other liabilities
55,583
62,586
Total liabilities
7,141,580
6,957,955
Total interest-bearing liabilities and noninterest-bearing deposits ("Cost of Funds")
7,055,941
2.67
6,861,980
2.90
Shareholders’ Equity:
Common stock
157,784
157,784
Additional paid-in capital
301,908
300,224
Retained earnings and other equity
450,006
392,551
Total shareholders’ equity
909,698
850,559
Total liabilities and shareholders’ equity
$
8,051,278
$
7,808,514
Net interest income
$
178,860
$
156,553
Net interest spread
2.30
1.92
Effect of net interest-free funding sources
0.85
0.93
Net interest margin
3.15
%
2.85
%
Ratio of average interest-earning assets to average interest-bearing liabilities
134.17
%
134.04
%
*Obligations of states and political subdivisions are tax-exempt earning assets.
Notes: For rate calculation purposes, average loan and lease categories include deferred fees and costs and purchase accounting adjustments.
Net interest income includes net deferred costs amortization of $1.9 million and $2.0 millionfor the nine months ended September 30, 2025 and 2024, respectively.
Nonaccrual loans and leases have been included in the average loan and lease balances. Loans held for sale have been included in the average loan balances. Tax-equivalent amounts for the nine months ended September 30, 2025 and 2024 have been calculated using the Corporation's federal applicable rate of 21%.
Table 2—Analysis of Changes in Net Interest Income
The rate-volume variance analysis set forth in the table below compares changes in tax-equivalent net interest income for the periods indicated by their rate and volume components. The change in interest income/expense due to both volume and rate has been allocated proportionately.
Three Months Ended
Nine Months Ended
September 30, 2025 Versus 2024
September 30, 2025 Versus 2024
(Dollars in thousands)
Volume Change
Rate Change
Total
Volume Change
Rate Change
Total
Interest income:
Interest-earning deposits with other banks
$
1,473
$
(734)
$
739
$
2,011
$
(1,258)
$
753
Obligations of states and political subdivisions
(7)
—
(7)
(18)
(4)
(22)
Other debt and equity securities
1
216
217
42
768
810
Federal Home Loan Bank, Federal Reserve Bank and other stock
(30)
24
(6)
(72)
—
(72)
Interest on deposits, investments and other earning assets
The provision for credit losses for the three months ended September 30, 2025 and 2024 was $517 thousand and $1.4 million, respectively. The provision for credit losses for the nine months ended September 30, 2025 and 2024 was $8.5 million and $3.6 million, respectively. The increase in provision for the nine months ended September 30, 2025 compared to September 30, 2024 was primarily driven by a $7.3 million charge-off recorded on a $23.7 million commercial loan relationship during the second quarter of 2025. The following table details information pertaining to the Corporation’s allowance for credit losses on loans and leases as a percentage of loans and leases held for investment at the dates indicated.
(Dollars in thousands)
September 30, 2025
June 30, 2025
March 31, 2025
December 31, 2024
September 30, 2024
Allowance for credit losses, loans and leases
$
86,527
$
86,989
$
87,790
$
87,091
$
86,041
Loans and leases held for investment
6,785,482
6,801,185
6,833,037
6,826,583
6,730,734
Allowance for credit losses, loans and leases / loans and leases held for investment
1.28
%
1.28
%
1.28
%
1.28
%
1.28
%
Noninterest Income
The following table presents noninterest income for the three and nine months ended September 30, 2025 and 2024:
Three Months Ended
Nine Months Ended
September 30,
Change
September 30,
Change
(Dollars in thousands)
2025
2024
Amount
Percent
2025
2024
Amount
Percent
Trust fee income
$
2,230
$
2,110
$
120
5.7
%
$
6,537
$
6,226
$
311
5.0
%
Service charges on deposit accounts
2,302
2,037
265
13.0
6,754
5,890
864
14.7
Investment advisory commission and fee income
5,671
5,319
352
6.6
16,744
15,751
993
6.3
Insurance commission and fee income
5,468
5,238
230
4.4
17,618
17,606
12
0.1
Other service fee income
2,416
1,815
601
33.1
8,270
11,274
(3,004)
(26.6)
Bank owned life insurance income
1,908
921
987
107.2
4,879
2,849
2,030
71.3
Net gain on sales of investment securities
—
18
(18)
N/M
—
18
(18)
N/M
Net gain on mortgage banking activities
848
1,296
(448)
(34.6)
2,476
3,945
(1,469)
(37.2)
Other income
1,080
1,396
(316)
(22.6)
2,561
3,166
(605)
(19.1)
Total noninterest income
$
21,923
$
20,150
$
1,773
8.8
%
$
65,839
$
66,725
$
(886)
(1.3
%)
Three and nine months ended September 30, 2025 versus 2024
Noninterest income for the three months ended September 30, 2025 was $21.9 million, an increase of $1.8 million, or 8.8%, from the three months ended September 30, 2024. Noninterest income for the nine months ended September 30, 2025 was $65.8 million, a decrease of $886 thousand, or 1.3%, from the nine months ended September 30, 2024.
Bank owned life insurance income increased $987 thousand, or 107.2%, for the three months ended September 30, 2025 and $2.0 million, or 71.3%, for the nine months ended September 30, 2025 from the comparable periods in the prior year, primarily due to death benefit claims received in both periods.
Other service fee income increased $601 thousand, or 33.1%, for the three months ended September 30, 2025 and decreased $3.0 million, or 26.6%, for the nine months ended September 30, 2025 from the comparable periods in the prior year. The three months ended September 30, 2025 included a $306 thousand valuation allowance recorded on mortgage servicing rights compared to a $785 thousand valuation allowance recorded in the third quarter of 2024, each of which were driven by the decrease in interest rates during the respective periods and the impact on prepayments speed assumptions. The decrease for the nine months ended September 30, 2025 was due to a $3.4 million net gain from the sale of mortgage servicing rights associated with $591.1 million of serviced loans in the first quarter of 2024.
Investment advisory commission and fee income increased $352 thousand, or 6.6%, for the three months ended September 30, 2025 and $993 thousand, or 6.3%, for the nine months ended September 30, 2025 from the comparable periods in the prior year, primarily due to new customer relationships and the appreciation of assets under management and supervision.
Service charges on deposit accounts increased $265 thousand, or 13.0%, for the three months ended September 30, 2025 and $864 thousand, or 14.7%, for the nine months ended September 30, 2025 from the comparable periods in the prior year, primarily due to increased treasury management income.
Insurance commission and fee income increased $230 thousand, or 4.4%, for the three months ended September 30, 2025 from the comparable period in the prior year, primarily due to an increase commercial line premiums.
Net gain on mortgage banking activities decreased $448 thousand, or 34.6%, for the three months ended September 30, 2025 and $1.5 million, or 37.2%, for the nine months ended September 30, 2025 from the comparable periods in the prior year, primarily due to decreased salable volume.
Other income decreased $316 thousand, or 22.6%, for the three months ended September 30, 2025 and $605 thousand, or 19.1%, for the nine months ended September 30, 2025 from the comparable periods in the prior year, primarily due to a decrease of $303 thousand in gains on sale of Small Business Administration loans and a decrease of $702 thousand in other real estate owned income, respectively.
Noninterest Expense
The following table presents noninterest expense for the three and nine months ended September 30, 2025 and 2024:
Three Months Ended
Nine Months Ended
September 30,
Change
September 30,
Change
(Dollars in thousands)
2025
2024
Amount
Percent
2025
2024
Amount
Percent
Salaries, benefits and commissions
$
31,652
$
30,702
$
950
3.1
%
$
94,014
$
92,227
$
1,787
1.9
%
Net occupancy
2,675
2,723
(48)
(1.8)
8,267
8,274
(7)
(0.1)
Equipment
1,076
1,107
(31)
(2.8)
3,241
3,306
(65)
(2.0)
Data processing
4,263
4,154
109
2.6
13,035
12,810
225
1.8
Professional fees
1,876
1,579
297
18.8
5,270
4,733
537
11.3
Marketing and advertising
323
490
(167)
(34.1)
1,174
1,621
(447)
(27.6)
Deposit insurance premiums
1,195
1,097
98
8.9
3,420
3,330
90
2.7
Intangible expenses
106
164
(58)
(35.4)
367
539
(172)
(31.9)
Other expense
7,503
6,536
967
14.8
21,541
20,494
1,047
5.1
Total noninterest expense
$
50,669
$
48,552
$
2,117
4.4
%
$
150,329
$
147,334
$
2,995
2.0
%
Three and nine months ended September 30, 2025 versus 2024
Noninterest expense for the three months ended September 30, 2025 was $50.7 million, an increase of $2.1 million, or 4.4%, from the three months ended September 30, 2024. Noninterest expense for the nine months ended September 30, 2025 was $150.3 million, an increase of $3.0 million, or 2.0%, from the nine months ended September 30, 2024.
Salaries, benefits and commissions increased $950 thousand, or 3.1%, for the three months ended September 30, 2025 and $1.8 million, or 1.9%, for the nine months ended September 30, 2025 from the comparable periods in the prior year, primarily due to annual merit increases and an increase in incentive compensation due to increased profitability, partially offset by an increase in capitalized compensation driven by higher loan production.
Other expense increased $967 thousand, or 14.8%, for the three months ended September 30, 2025 and $1.0 million, or 5.1%, for the nine months ended September 30, 2025 from the comparable periods in the prior year, primarily due to increases in the Pennsylvania bank shares tax expense and loan workout fees, primarily related to one commercial real estate loan relationship.
Professional fees increased $297 thousand, or 18.8%, for the three months ended September 30, 2025 and $537 thousand, or 11.3%, for the nine months ended September 30, 2025 from the comparable periods in the prior year, primarily driven by an increase in consultant fees for data integration resources.
The Corporation recognized a tax expense of $6.4 million and $4.8 million for the three months ended September 30, 2025 and 2024, respectively, resulting in effective rates of 20.0% and 20.6% for the respective periods. The Corporation recognized a tax expense of $16.6 million and $14.5 million for the nine months ended September 30, 2025 and 2024, respectively, resulting in effective tax rates of 19.6% and 20.3% for the respective periods. The effective tax rates for the three and nine months ended September 30, 2025 and 2024 reflects the benefits of tax-exempt income from investments in municipal securities and loans and leases. Additionally, the effective tax rates for the nine months ended September 30, 2025 and 2024 were favorably impacted from the proceeds of BOLI death benefits. Excluding the impact of BOLI death benefits, the effective tax rates were 20.1% and 20.4% for the nine months ended September 30, 2025 and 2024, respectively.
Financial Condition
Assets
The following table presents assets at the dates indicated:
At September 30, 2025
At December 31, 2024
Change
(Dollars in thousands)
Amount
Percent
Cash, interest-earning deposits and federal funds sold
$
816,739
$
328,844
$
487,895
148.4
%
Investment securities
496,846
493,978
2,868
0.6
Federal Home Loan Bank, Federal Reserve Bank and other stock, at cost
39,617
38,980
637
1.6
Loans held for sale
6,330
16,653
(10,323)
(62.0)
Loans and leases held for investment
6,785,482
6,826,583
(41,101)
(0.6)
Allowance for credit losses, loans and leases
(86,527)
(87,091)
564
(0.6)
Premises and equipment, net
46,245
46,671
(426)
(0.9)
Operating lease right-of-use assets
26,536
28,531
(1,995)
(7.0)
Goodwill and other intangibles, net
183,047
183,819
(772)
(0.4)
Bank owned life insurance
139,044
139,351
(307)
(0.2)
Accrued interest receivable and other assets
120,257
112,098
8,159
7.3
Total assets
$
8,573,616
$
8,128,417
$
445,199
5.5
%
Cash and Interest-Earning Deposits
Cash and interest-earning deposits increased $487.9 million, or 148.4%, from December 31, 2024, primarily due to an increase in interest-earning deposits at the Federal Reserve Bank of $488.2 million driven by increases in customer deposits.
Investment Securities
Total investment securities at September 30, 2025 increased $2.9 million, or 0.6%, from December 31, 2024 as purchases of $42.7 million, which were primarily residential mortgage-backed securities, increases in the fair value of available-for-sale investment securities of $13.8 million and a reversal of provision for credit losses of $821 thousand were partially offset by maturities and pay-downs of $48.3 million, sales of $5.4 million and net amortization of purchased premiums and discounts of $744 thousand.
Loans and Leases
Gross loans and leases held for investment decreased $41.1 million, or 0.6%, from December 31, 2024. The decrease in gross loans and leases held for investment was primarily due to decreases in commercial and residential mortgage loans and lease financings, partially offset by increases in construction, commercial real estate and home equity loans. For more information on the composition of the commercial loan portfolio, see "Table 4 - Loan Portfolio Overview."
57
Asset Quality
The Bank's strategy for credit risk management focuses on having well-defined credit policies and uniform underwriting criteria and providing prompt attention to potential problem loans and leases. Performance of the loan and lease portfolio is monitored on a regular basis by Bank management and lending officers.
Nonaccrual loans and leases are loans or leases for which it is probable that not all principal and interest payments due will be collectible in accordance with the original contractual terms. Factors considered by management in determining accrual status include payment status, borrower cash flows, collateral value and the probability of collecting scheduled principal and interest payments when due.
At September 30, 2025, nonaccrual loans and leases were $27.3 million and had a related allowance for credit losses on loans and leases of $3.1 million. At December 31, 2024, nonaccrual loans and leases were $12.7 million and had a related allowance for credit losses on loans and leases of $1.9 million. During the second quarter of 2025, a $23.7 million commercial loan relationship was placed on nonaccrual status due to, among other things, suspected fraud. Subsequent to the relationship being placed on nonaccrual status, a $7.3 million charge-off was recognized during the second quarter. During the third quarter of 2025, a $1.4 million residential property associated with this relationship was transferred to other real estate owned. At September 30, 2025, the carrying values of the $13.9 million of loans and $1.4 million other real estate owned asset comprising this relationship are supported by the appraised value of real estate collateral. Individual reserves have been established based on current facts and management's judgments about the ultimate outcome of these credits, including the most recent known data available on any related underlying collateral and the borrower's cash flows. The amount of individual reserve needed for these credits could change in future periods subject to changes in facts and judgments related to these credits.
Net loan and lease charge-offs for the three months ended September 30, 2025 were $480 thousand compared to $820 thousand for the same period in the prior year. Net loan and lease charge-offs for the nine months ended September 30, 2025 were $10.0 million compared to $3.0 million for the same period in the prior year. The increase in charge-offs for the nine months ended September 30, 2025 was related to the charge-off of $7.3 million on the previously discussed commercial loan relationship.
Other real estate owned (OREO) was $23.9 million at September 30, 2025, compared to $20.1 million at December 31, 2024. During the nine months ended September 30, 2025, two nonaccrual residential real estate loans with a total carrying value of $3.9 million were transferred to OREO. Additionally, during the nine months ended September 30, 2025, two residential real estate properties with a total carrying value of $226 thousand were sold. Repossessed assets were $40 thousand and $76 thousand at September 30, 2025 and December 31, 2024, respectively. During the nine months ended September 30, 2025, repossessed assets totaling $78 thousand were acquired and repossessed assets totaling $69 thousand were sold.
58
Table 3—Nonaccrual and Past Due Loans and Leases; Other Real Estate Owned; Repossessed Assets; and Related Ratios
The following table details information pertaining to the Corporation’s nonperforming assets at the dates indicated.
(Dollars in thousands)
At September 30, 2025
At December 31, 2024
Nonaccrual loans and leases held for investment
27,330
12,667
Accruing loans and leases, 90 days or more past due
829
321
Total nonperforming loans and leases
$
28,159
$
12,988
Other real estate owned
23,926
20,141
Repossessed assets
40
76
Total nonperforming assets
$
52,125
$
33,205
Loans and leases held for investment
$
6,785,482
$
6,826,583
Allowance for credit losses, loans and leases
86,527
87,091
Nonaccrual loans and leases with partial charge-offs
1,639
273
Reserves on individually analyzed loans
3,108
1,945
Allowance for credit losses, loans and leases / loans and leases held for investment
1.28
%
1.28
%
Nonaccrual loans and leases / loans and leases held for investment
0.40
%
0.19
%
Allowance for credit losses, loans and leases / nonaccrual loans and leases
316.60
%
687.54
%
59
Table 4—Loan Portfolio Overview
The following table provides summarized detail related to outstanding commercial loan balances segmented by industry description as of September 30, 2025:
(Dollars in thousands)
At September 30, 2025
Industry Description
Total Outstanding Balance
% of Commercial Loan Portfolio
CRE - Retail
$
448,366
8.4
%
Animal Production
413,288
7.7
CRE - Multi-family
356,421
6.6
CRE - 1-4 Family Residential Investment
279,521
5.2
CRE - Office
256,336
4.8
Hotels & Motels (Accommodation)
238,680
4.4
CRE - Industrial / Warehouse
217,278
4.0
Specialty Trade Contractors
200,691
3.7
Nursing and Residential Care Facilities
167,358
3.1
Homebuilding (tract developers, remodelers)
164,095
3.1
Merchant Wholesalers, Durable Goods
134,234
2.5
Crop Production
132,372
2.5
Motor Vehicle and Parts Dealers
132,116
2.5
Repair and Maintenance
111,548
2.1
CRE - Mixed-Use - Residential
107,602
2.0
CRE - Mixed-Use - Commercial
99,810
1.9
Wood Product Manufacturing
95,624
1.8
Real Estate Lenders, Secondary Market Financing
92,254
1.7
Administrative and Support Services
89,330
1.7
Food Services and Drinking Places
88,826
1.7
Merchant Wholesalers, Nondurable Goods
84,534
1.6
Professional, Scientific, and Technical Services
81,206
1.5
Fabricated Metal Product Manufacturing
74,269
1.4
Amusement, Gambling, and Recreation Industries
72,892
1.4
Religious Organizations, Advocacy Groups
66,259
1.2
Personal and Laundry Services
63,955
1.2
Miniwarehouse / Self-Storage
63,941
1.2
Education
63,844
1.2
Food Manufacturing
55,063
1.0
Private Equity & Special Purpose Entities (except 52592)
50,895
0.9
Industries with >$50 million in outstandings
$
4,502,608
83.9
%
Industries with <$50 million in outstandings
$
866,363
16.1
%
Total Commercial Loans
$
5,368,971
100.0
%
Consumer Loans and Lease Financings
Total Outstanding Balance
Real Estate-Residential Secured for Personal Purpose
$
974,395
Real Estate-Home Equity Secured for Personal Purpose
197,503
Loans to Individuals
13,447
Lease Financings
231,166
Total Consumer Loans and Lease Financings
$
1,416,511
Total
$
6,785,482
Goodwill and Other Intangible Assets
Goodwill and other intangible assets have been recorded on the books of the Corporation in connection with acquisitions. The Corporation has core deposit and customer-related intangibles, which are not deemed to have an indefinite life and therefore will continue to be amortized over their useful life using the present value of projected cash flows. The amortization of core deposit and customer-related intangibles was $106 thousand and $175 thousand for the three months ended September 30, 2025 and 2024, respectively. The amortization of core deposit and customer-related intangibles was $367 thousand and $350 thousand for the nine months ended September 30, 2025 and 2024. See Note 5 to the Condensed Unaudited Consolidated Financial Statements, "Goodwill and Other Intangible Assets," for a summary of intangible assets at September 30, 2025 and December 31, 2024.
60
The Corporation also has goodwill with a net carrying value of $175.5 million at September 30, 2025 and December 31, 2024, which is deemed to be an indefinite intangible asset and is not amortized. The Corporation completes a goodwill impairment analysis on an annual basis, or more often if events and circumstances indicate that there may be impairment. The Corporation also completes an impairment test for other identifiable intangible assets on an annual basis or more often if events and circumstances indicate there may be impairment. There was no impairment of goodwill or identifiable intangibles during the nine months ended September 30, 2025 or 2024. There can be no assurance that future impairment assessments or tests will not result in a charge to earnings.
Liabilities
The following table presents liabilities at the dates indicated:
(Dollars in thousands)
At September 30, 2025
At December 31, 2024
Change
Amount
Percent
Deposits
$
7,218,143
$
6,759,259
$
458,884
6.8
%
Short-term borrowings
11,951
11,181
770
6.9
Long-term debt
200,000
225,000
(25,000)
(11.1)
Subordinated notes
129,597
149,261
(19,664)
(13.2)
Operating lease liabilities
29,310
31,485
(2,175)
(6.9)
Accrued interest payable and other liabilities
51,396
64,930
(13,534)
(20.8)
Total liabilities
$
7,640,397
$
7,241,116
$
399,281
5.5
%
Deposits
Total deposits increased $458.9 million, or 6.8%, from December 31, 2024, primarily due to seasonal increases in public funds deposits and increases in commercial and brokered deposits, partially offset by a decrease in consumer deposits. At September 30, 2025, noninterest bearing deposits totaling $1.4 billion represented 19.3% of total deposits compared to $1.4 billion representing 20.9% of total deposits at December 31, 2024. At September 30, 2025 and December 31, 2024, unprotected deposits, which excludes insured, internal, and collateralized deposit accounts, totaled $1.6 billion and $1.5 billion, respectively, which represented 22.0% of total deposits for both periods.
Borrowings
Total borrowings decreased $43.9 million, or 11.4%, from December 31, 2024, primarily due to maturities of long-term FHLB advances totaling $75.0 million, offset by advances of long-term FHLB advances totaling $50.0 million. Additionally, subordinated notes decreased $19.7 million primarily due to a $20.0 million redemption of the previously issued 2020 subordinated notes during the quarter.
Other Liabilities
Other liabilities decreased $13.5 million, or 20.8%, from December 31, 2024, primarily due to a decrease in accrued interest payable on time deposits.
Shareholders’ Equity
The following table presents total shareholders’ equity at the dates indicated:
(Dollars in thousands)
At September 30, 2025
At December 31, 2024
Change
Amount
Percent
Common stock
$
157,784
$
157,784
$
—
—
%
Additional paid-in capital
302,696
302,829
(133)
—
Retained earnings
574,715
525,780
48,935
9.3
Accumulated other comprehensive loss
(31,636)
(43,992)
12,356
(28.1)
Treasury stock
(70,340)
(55,100)
(15,240)
27.7
Total shareholders’ equity
$
933,219
$
887,301
$
45,918
5.2
%
61
Total shareholders' equity increased $45.9 million, or 5.2%, from December 31, 2024. Retained earnings at September 30, 2025 increased by $48.9 million primarily due to net income of $68.0 million offset by $18.8 million in cash dividends paid during the nine months ended September 30, 2025. Accumulated other comprehensive loss decreased by $12.4 million, which was primarily attributable to increases in the fair value of available-for-sale investment securities of $13.8 million, net of tax, due to the lower interest rate environment. Treasury stock increased $15.2 million from December 31, 2024, related to repurchases of 649,527 shares at a cost of $19.2 million, offset by $4.0 million of stock issued under the dividend reinvestment and employee stock purchase plans and stock-based incentive plan activity.
Discussion of Segments
The Corporation has three operating segments: Banking, Wealth Management and Insurance. Detailed segment information appears in Note 13, "Segment Reporting" included in the Notes to the Condensed Unaudited Consolidated Financial Statements under Item 1 of this Quarterly Report on Form 10-Q.
The Banking segment reported pre-tax income of $32.5 million and $21.6 million for the three months ended September 30, 2025 and 2024, respectively, and pre-tax income of $85.2 million and $70.3 million for the nine months ended September 30, 2025 and 2024, respectively. See the section of this Management's Discussion and Analysis under the headings "Results of Operations" and "Financial Condition" for a discussion of key items impacting the Banking Segment.
The Wealth Management segment reported pre-tax income of $2.1 million and $2.3 million for the three months ended September 30, 2025 and 2024, respectively, which included noninterest income of $8.0 million in 2025 and 2024, and pre-tax income of $5.9 million and $5.1 million for the nine months ended September 30, 2025 and 2024, respectively, which included noninterest income of $23.5 million in 2025 and $22.1 million in 2024. The increase in pre-tax income for the nine months ended September 30, 2025 was primarily due to new customer relationships and the appreciation of assets under management and supervision. Assets under management and supervision were $5.8 billion as of September 30, 2025, $5.4 billion as of June 30, 2025, $5.3 billion as of September 30, 2024 and $5.0 billion as of June 30, 2024.
The Insurance segment reported pre-tax income of $1.1 million for the three months ended September 30, 2025 and 2024, which included noninterest income of $5.5 million in 2025 and $5.2 million in 2024 and pre-tax income of $4.5 million and $5.3 million for the nine months ended September 30, 2025 and 2024, respectively, which included noninterest income of $17.7 million in 2025 and 2024. The increase in noninterest income for the three months ended September 30, 2025 was primarily due to an increase in commercial line premiums. The decrease in pre-tax income for the nine months ended September 30, 2025 was related to increases in noninterest expense, primarily in salaries benefits and commissions, driven by annual merit increases and increased commissions paid to revenue producers.
Capital Adequacy
Quantitative measures established by regulation to ensure capital adequacy require the Corporation and the Bank to maintain minimum capital amounts and ratios as set forth in the following table. To comply with the regulatory definition of well capitalized, a depository institution must maintain minimum capital amounts and ratios as set forth in the following table.
Under current rules, in order to avoid limitations on capital distributions (including dividend payments and certain discretionary bonus payments to executive officers), a banking organization must hold a capital conservation buffer comprised of common equity Tier 1 capital above its minimum risk-based capital requirements in an amount greater than 2.50% of total risk-weighted assets. The Corporation's and Bank's intent is to maintain capital levels in excess of the capital conservation buffer, which requires Tier 1 Capital to Risk Weighted Assets to exceed 8.50% and Total Capital to Risk Weighted Assets to exceed 10.50%. The Corporation and the Bank were in compliance with these requirements at September 30, 2025.
62
Table 5—Regulatory Capital
The Corporation's and Bank's actual and required capital ratios as of September 30, 2025 and December 31, 2024 under regulatory capital rules were as follows.
Actual
For Capital Adequacy Purposes
To Be Well-Capitalized Under Prompt Corrective Action Provisions
(Dollars in thousands)
Amount
Ratio
Amount
Ratio
Amount
Ratio
At September 30, 2025
Total Capital (to Risk-Weighted Assets):
Corporation
$
994,138
14.28
%
$
556,767
8.00
%
$
695,958
10.00
%
Bank
871,152
12.58
553,924
8.00
692,405
10.00
Tier 1 Capital (to Risk-Weighted Assets):
Corporation
793,504
11.40
417,575
6.00
556,767
8.00
Bank
784,554
11.33
415,443
6.00
553,924
8.00
Tier 1 Common Capital (to Risk-Weighted Assets):
Corporation
793,504
11.40
313,181
4.50
452,373
6.50
Bank
784,554
11.33
311,582
4.50
450,063
6.50
Tier 1 Capital (to Average Assets):
Corporation
793,504
9.85
322,161
4.00
402,701
5.00
Bank
784,554
9.77
321,128
4.00
401,410
5.00
At December 31, 2024
Total Capital (to Risk-Weighted Assets):
Corporation
$
999,073
14.19
%
$
563,074
8.00
%
$
703,842
10.00
%
Bank
843,245
12.03
560,778
8.00
700,972
10.00
Tier 1 Capital (to Risk-Weighted Assets):
Corporation
763,947
10.85
422,305
6.00
563,074
8.00
Bank
757,380
10.80
420,583
6.00
560,778
8.00
Tier 1 Common Capital (to Risk-Weighted Assets):
Corporation
763,947
10.85
316,729
4.50
457,497
6.50
Bank
757,380
10.80
315,438
4.50
455,632
6.50
Tier 1 Capital (to Average Assets):
Corporation
763,947
9.51
321,439
4.00
401,799
5.00
Bank
757,380
9.45
320,674
4.00
400,843
5.00
At September 30, 2025 and December 31, 2024, the Corporation and the Bank continued to meet all capital adequacy requirements to which they are subject. At September 30, 2025, the Bank was categorized as "well capitalized" under the regulatory framework for prompt corrective action. There are no conditions or events that management believes have changed the Bank’s category subsequent to September 30, 2025.
Asset/Liability Management
The primary functions of Asset/Liability Management are to minimize interest rate risk and to ensure adequate earnings, capital and liquidity while maintaining an appropriate balance of interest-earning assets and interest-bearing liabilities. Management's objective with regard to interest rate risk is to understand the Corporation's sensitivity to changes in interest rates and develop and implement strategies to minimize volatility while maximizing net interest income.
The Corporation uses gap analysis and earnings at risk simulation modeling to quantify exposure to interest rate risk. The Corporation uses the gap analysis to identify and monitor long-term rate exposure and uses a risk simulation model to measure short-term rate exposure. The Corporation runs various earnings simulation scenarios to quantify the impact of declining or rising interest rates on net interest income over a one-year and two-year horizon. The simulations use expected cash flows and repricing characteristics for all financial instruments at a point in time and incorporate company-developed, market-based
63
assumptions regarding growth, pricing, and optionality such as prepayment speeds. As interest rates increase, fixed-rate assets tend to decrease in value; conversely, as interest rates decline, fixed-rate assets tend to increase in value.
Liquidity
The Corporation, in its role as a financial intermediary, is exposed to certain liquidity risks. Liquidity refers to the Corporation's ability to ensure that sufficient cash flows and liquid assets are available to satisfy demand for loans, deposit withdrawals, repayment of borrowings, certificates of deposit at maturity, operating expenses and capital expenditures. The Corporation manages liquidity risk by measuring and monitoring liquidity sources and estimated funding needs on a daily basis. The Corporation has a contingency funding plan in place to address liquidity needs in the event of an institution-specific or a systemic financial crisis.
The Corporation and its subsidiaries maintain ample ability to meet the liquidity needs of its customers. Our most liquid assets, unencumbered cash and cash equivalents, were $811.1 million and $327.8 million at September 30, 2025 and December 31, 2024, respectively. Unencumbered securities classified as available-for-sale, which provide additional sources of liquidity, totaled $32.1 million and $55.4 million at September 30, 2025 and December 31, 2024, respectively. Further, the Corporation and its subsidiaries had committed borrowing capacity from the Federal Home Loan Bank, Federal Reserve Bank and a correspondent bank of $3.6 billion and $3.7 billion at September 30, 2025 and December 31, 2024, respectively, of which $1.8 billion and $2.1 billion was available as of September 30, 2025 and December 31, 2024, respectively. The Corporation and its subsidiaries also maintained uncommitted funding sources from correspondent banks of $457.0 million and $468.0 million at September 30, 2025 and December 31, 2024, respectively. Future availability under these uncommitted funding sources is subject to the prerogatives of the granting banks and may be withdrawn at will.
Sources of Funds
Non-brokered deposits continue to be the largest significant funding source for the Corporation. These deposits are primarily generated from individuals, businesses, public funds and non-profit customers located in our primary service areas. The Corporation faces increased competition for these deposits from a large array of financial market participants, including banks, credit unions, savings institutions, mutual funds, security dealers and others.
As part of its diversified funding strategy, the Corporation also utilizes a mix of short-term and long-term wholesale funding providers. Wholesale funding includes federal funds purchases from correspondent banks, secured borrowing lines from the Federal Home Loan Bank of Pittsburgh and the Federal Reserve Bank of Philadelphia, and brokered deposits and other similar sources.
Cash Requirements
The Corporation has cash requirements for various financial obligations, including contractual obligations and commitments that require cash payments. The most significant contractual obligations, in both the under and over one-year time period, are for the Bank to repay certificates of deposit and short- and long-term borrowings. Certificates of deposit due within one year of September 30, 2025 totaled $1.0 billion. If these deposits do not remain with the Bank, the Bank will be required to seek other sources of funds. The Bank anticipates meeting these obligations by utilizing on-balance sheet liquidity and continuing to provide convenient depository and cash management services through its financial center network, thereby replacing these contractual obligations with similar funding sources at rates that are competitive in our market. The Bank will also use borrowings and brokered deposits to meet its obligations.
Commitments to extend credit are the Bank’s most significant commitment in both the under and over one-year time periods. These commitments do not necessarily represent future cash requirements in that these commitments often expire without being drawn upon.
Recent Accounting Pronouncements
For information regarding recent accounting pronouncements, refer to Note 1 to the Condensed Consolidated Financial Statements, "Summary of Significant Accounting Policies."
64
Recent Regulatory and Legislative Developments
On July 4, 2025, President Trump signed into law the legislation formally titled "An Act to Provide for Reconciliation Pursuant to Title II of H. Con. Res. 14" and commonly referred to as the One Big Beautiful Bill (the Act). The Corporation is currently evaluating income tax implications of the Act. The Corporation does not currently expect the Act to have a material impact on the Corporation's financial statements.
Item 3.Quantitative and Qualitative Disclosures About Market Risk
No material changes in the Corporation’s market risk occurred during the period ended September 30, 2025. A detailed discussion of market risk is provided in Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations" including Liquidity and Interest Sensitivity, in the Corporation's Annual Report on Form 10-K for the year ended December 31, 2024.
Item 4.Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Management is responsible for the disclosure controls and procedures of the Corporation. Disclosure controls and procedures are controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods required by the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be so disclosed by an issuer is accumulated and communicated to the issuer’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. As of the end of the period covered by this report, an evaluation was performed under the supervision and with the participation of the Corporation’s management, including the Chief Executive Officer (Principal Executive Officer) and Chief Financial Officer (Principal Financial and Accounting Officer), of the effectiveness of the design and operation of the Corporation’s disclosure controls and procedures. Based on that evaluation, the Corporation’s Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures were effective as of September 30, 2025.
Changes in Internal Control over Financial Reporting
There were no changes in the Corporation's internal control over financial reporting (as defined in Rule 13a-15(f)) during the quarter ended September 30, 2025 that materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1.Legal Proceedings
The Corporation is periodically subject to various pending and threatened legal actions that involve claims for monetary relief. Based upon information presently available, it is the Corporation's opinion that any legal and financial responsibility arising from such claims will not have a material adverse effect on the Corporation's results of operations, financial position or cash flows.
Item 1A. Risk Factors
There have been no material changes in risk factors applicable to the Corporation from those disclosed in "Risk Factors" in Item 1A of the Corporation's Annual Report on Form 10-K for the year ended December 31, 2024.
65
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds
The following table provides information on repurchases by the Corporation of its common stock during the third quarter of 2025, under the Corporation's Board approved program.
ISSUER PURCHASES OF EQUITY SECURITIES
Period
Total Number of Shares Purchased
Average
Price Paid
per Share 1
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
July 1 – 31, 2025
32,700
$
29.65
32,700
972,937
August 1 – 31, 2025
115,282
30.04
115,282
857,655
September 1 – 30, 2025
107,028
31.16
107,028
750,627
Total
255,010
$
30.46
255,010
1.Average price paid per share includes stock repurchase excise tax.
On October 23, 2024, the Corporation's Board of Directors approved the repurchase of 1,000,000 additional shares, or approximately 3.4% of the Corporation's common stock outstanding as of September 30, 2024. The stock repurchase plan does not include normal treasury activity such as purchases to fund the dividend reinvestment, employee stock purchase and equity compensation plans. The stock repurchase plan has no scheduled expiration date, and the Board of Directors has the right to suspend or discontinue the plans at any time.
In addition to the repurchases disclosed above, participants in the Corporation's stock-based incentive plans may have shares withheld to cover income taxes upon the vesting of restricted stock awards and may use a stock swap to exercise stock options. Shares withheld to cover income taxes upon the vesting of restricted stock awards and stock swaps to exercise stock options are repurchased pursuant to the terms of the applicable plan and not under the Corporation's share repurchase program. Shares repurchased pursuant to these plans during the three months ended September 30, 2025 were as follows:
Period
Total Number of Shares Purchased
Average Price Paid per Share
July 1 – 31, 2025
—
$
—
August 1 – 31, 2025
—
—
September 1 – 30, 2025
—
—
Total
—
$
—
Item 3.Defaults Upon Senior Securities
None.
Item 4.Mine Safety Disclosures
Not Applicable.
Item 5.Other Information
Securities Trading Plans of Directors and Executive Officers
During the three months ended September 30, 2025, none of our directors or executive officers adopted or terminated any contract, instruction or written plan for the purchase or sale of the Corporation's securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any "non-Rule 10b5-1 trading arrangement."
The following financial statements from the Corporation's Quarterly Report on Form 10-Q for the quarter ended September 30, 2025, formatted in Inline XBRL: (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Income, (iii) Condensed Consolidated Statements of Comprehensive Income, (iv) Condensed Consolidated Statements of Changes in Shareholders' Equity, (v) Condensed Consolidated Statements of Cash Flows, and (vi) Notes to the Condensed Unaudited Consolidated Financial Statements, tagged as blocks of text and including detailed tags.
Exhibit 104
The cover page from the Corporation's Quarterly Report on Form 10-Q for the quarter ended September 30, 2025, formatted in Inline XBRL.
67
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Univest Financial Corporation
(Registrant)
Date: October 24, 2025
/s/ Jeffrey M. Schweitzer
Jeffrey M. Schweitzer Chairman, President and Chief Executive Officer (Principal Executive Officer)
Date: October 24, 2025
/s/ Brian J. Richardson
Brian J. Richardson Senior Executive Vice President and Chief Financial Officer (Principal Financial and Accounting Officer)