|
•
|
1Q 2026 revenues of $839.2 million |
|
•
|
Gross margin was 21.0%
|
|
•
|
1Q 2026 GAAP EPS of $0.05
|
|
•
|
1Q 2026 book-to-bill of 1.34 with book-to-bill of 1.47 for semiconductors and 1.23 for passive components
|
|
•
|
Backlog at quarter end was 5.7 months
|
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||||||
|
Summary of Operations
|
||||||||||||
|
(Unaudited - In thousands, except per share amounts)
|
||||||||||||
|
Fiscal quarters ended
|
||||||||||||
|
April 4, 2026
|
December 31, 2025
|
March 29, 2025
|
||||||||||
|
Net revenues
|
$
|
839,242
|
$
|
800,922
|
$
|
715,236
|
||||||
|
Costs of products sold
|
662,630
|
644,135
|
579,682
|
|||||||||
|
Gross profit
|
176,612
|
156,787
|
135,554
|
|||||||||
|
Gross margin
|
21.0
|
%
|
19.6
|
%
|
19.0
|
%
|
||||||
|
Selling, general, and administrative expenses
|
154,488
|
141,999
|
134,739
|
|||||||||
|
Operating income
|
22,124
|
14,788
|
815
|
|||||||||
|
Operating margin
|
2.6
|
%
|
1.8
|
%
|
0.1
|
%
|
||||||
|
Other income (expense):
|
||||||||||||
|
Interest expense
|
(9,973
|
)
|
(9,748
|
)
|
(8,790
|
)
|
||||||
|
Other
|
701
|
537
|
3,747
|
|||||||||
|
Total other income (expense) - net
|
(9,272
|
)
|
(9,211
|
)
|
(5,043
|
)
|
||||||
|
Income (loss) before taxes
|
12,852
|
5,577
|
(4,228
|
)
|
||||||||
|
Income tax expense (benefit)
|
5,688
|
4,591
|
(136
|
)
|
||||||||
|
Net earnings (loss)
|
$
|
7,164
|
$
|
986
|
$
|
(4,092
|
)
|
|||||
|
Basic earnings (loss) per share
|
$
|
0.05
|
$
|
0.01
|
$
|
(0.03
|
)
|
|||||
|
Diluted earnings (loss) per share
|
$
|
0.05
|
$
|
0.01
|
$
|
(0.03
|
)
|
|||||
|
Weighted average shares outstanding - basic
|
136,045
|
135,727
|
135,799
|
|||||||||
|
Weighted average shares outstanding - diluted
|
137,471
|
136,730
|
135,799
|
|||||||||
|
Cash dividends per share
|
$
|
0.10
|
$
|
0.10
|
$
|
0.10
|
||||||
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||
|
Consolidated Condensed Balance Sheets
|
||||||||
|
(Unaudited - In thousands)
|
||||||||
|
April 4, 2026
|
December 31, 2025
|
|||||||
|
Assets
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
479,357
|
$
|
514,966
|
||||
|
Short-term investments
|
191
|
265
|
||||||
|
Accounts receivable, net
|
369,222
|
381,802
|
||||||
|
Inventories:
|
||||||||
|
Finished goods
|
182,179
|
182,444
|
||||||
|
Work in process
|
347,994
|
331,347
|
||||||
|
Raw materials
|
260,611
|
245,412
|
||||||
|
Total inventories
|
790,784
|
759,203
|
||||||
|
Prepaid expenses and other current assets
|
237,429
|
231,004
|
||||||
|
Total current assets
|
1,876,983
|
1,887,240
|
||||||
|
Property and equipment, at cost:
|
||||||||
|
Land
|
86,093
|
86,399
|
||||||
|
Buildings and improvements
|
836,309
|
839,856
|
||||||
|
Machinery and equipment
|
3,503,626
|
3,477,884
|
||||||
|
Construction in progress
|
509,318
|
464,475
|
||||||
|
Allowance for depreciation
|
(3,215,047
|
)
|
(3,195,455
|
)
|
||||
|
1,720,299
|
1,673,159
|
|||||||
|
Right of use assets
|
116,526
|
119,746
|
||||||
|
Deferred income taxes
|
182,693
|
183,016
|
||||||
|
Goodwill
|
180,224
|
180,390
|
||||||
|
Other intangible assets, net
|
74,396
|
78,487
|
||||||
|
Other assets
|
111,434
|
112,122
|
||||||
|
Total assets
|
$
|
4,262,555
|
$
|
4,234,160
|
||||
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||
|
Consolidated Condensed Balance Sheets (continued)
|
||||||||
|
(Unaudited - In thousands)
|
||||||||
|
April 4, 2026
|
December 31, 2025
|
|||||||
|
Liabilities and equity
|
||||||||
|
Current liabilities:
|
||||||||
|
Trade accounts payable
|
$
|
238,954
|
$
|
214,984
|
||||
|
Payroll and related expenses
|
166,690
|
164,114
|
||||||
|
Lease liabilities
|
26,166
|
26,546
|
||||||
|
Other accrued expenses
|
269,049
|
300,031
|
||||||
|
Income taxes
|
11,376
|
14,751
|
||||||
|
Total current liabilities
|
712,235
|
720,426
|
||||||
|
Long-term debt less current portion
|
983,090
|
950,893
|
||||||
|
Deferred income taxes
|
97,717
|
96,818
|
||||||
|
Long-term lease liabilities
|
92,458
|
95,799
|
||||||
|
Other liabilities
|
131,702
|
109,228
|
||||||
|
Accrued pension and other postretirement costs
|
169,488
|
172,723
|
||||||
|
Total liabilities
|
2,186,690
|
2,145,887
|
||||||
|
Equity:
|
||||||||
|
Common stock
|
12,402
|
12,351
|
||||||
|
Class B convertible common stock
|
1,210
|
1,210
|
||||||
|
Capital in excess of par value
|
1,109,461
|
1,101,086
|
||||||
|
Retained earnings
|
885,771
|
892,232
|
||||||
|
Accumulated other comprehensive income
|
67,021
|
81,394
|
||||||
|
Total equity
|
2,075,865
|
2,088,273
|
||||||
|
Total liabilities and equity
|
$
|
4,262,555
|
$
|
4,234,160
|
||||
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||
|
Consolidated Condensed Statements of Cash Flows
|
||||||||
|
(Unaudited - In thousands)
|
||||||||
|
Three fiscal months ended
|
||||||||
|
April 4, 2026
|
March 29, 2025
|
|||||||
|
Operating activities
|
||||||||
|
Net earnings (loss)
|
$
|
7,164
|
$
|
(4,092
|
)
|
|||
|
Adjustments to reconcile net earnings (loss) to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
58,211
|
53,773
|
||||||
|
(Gain) loss on disposal of property and equipment
|
(41
|
)
|
189
|
|||||
|
Inventory write-offs for obsolescence
|
11,065
|
9,030
|
||||||
|
Deferred income taxes
|
541
|
1,573
|
||||||
|
Stock compensation expense
|
12,273
|
6,051
|
||||||
|
Other
|
(1,476
|
)
|
(1,380
|
)
|
||||
|
Changes in operating assets and liabilities
|
(24,068
|
)
|
(49,046
|
)
|
||||
|
Net cash provided by operating activities
|
63,669
|
16,098
|
||||||
|
Investing activities
|
||||||||
|
Capital expenditures
|
(110,661
|
)
|
(61,569
|
)
|
||||
|
Proceeds from sale of property and equipment
|
66
|
279
|
||||||
|
Purchase of short-term investments
|
(126
|
)
|
(21,899
|
)
|
||||
|
Maturity of short-term investments
|
198
|
27,832
|
||||||
|
Other investing activities
|
396
|
(661
|
)
|
|||||
|
Net cash used in investing activities
|
(110,127
|
)
|
(56,018
|
)
|
||||
|
Financing activities
|
||||||||
|
Net proceeds on revolving credit facility
|
31,000
|
82,000
|
||||||
|
Dividends paid to common stockholders
|
(12,401
|
)
|
(12,352
|
)
|
||||
|
Dividends paid to Class B common stockholders
|
(1,210
|
)
|
(1,210
|
)
|
||||
|
Repurchase of common stock
|
-
|
(12,538
|
)
|
|||||
|
Cash withholding taxes paid when shares withheld for vested equity awards
|
(3,861
|
)
|
(3,893
|
)
|
||||
|
Net cash provided by financing activities
|
13,528
|
52,007
|
||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
(2,679
|
)
|
7,029
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
(35,609
|
)
|
19,116
|
|||||
|
Cash and cash equivalents at beginning of period
|
514,966
|
590,286
|
||||||
|
Cash and cash equivalents at end of period
|
$
|
479,357
|
$
|
609,402
|
||||
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||||||
|
Reconciliation of Free Cash
|
||||||||||||
|
(Unaudited - In thousands)
|
||||||||||||
|
Fiscal quarters ended
|
||||||||||||
|
April 4, 2026
|
December 31, 2025
|
March 29, 2025
|
||||||||||
|
Net cash provided by operating activities
|
$
|
63,669
|
$
|
149,362
|
$
|
16,098
|
||||||
|
Proceeds from sale of property and equipment
|
66
|
308
|
279
|
|||||||||
|
Less: Capital expenditures
|
(110,661
|
)
|
(94,802
|
)
|
(61,569
|
)
|
||||||
|
Free cash
|
$
|
(46,926
|
)
|
$
|
54,868
|
$
|
(45,192
|
)
|
||||
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||||||
|
Reconciliation of EBITDA
|
||||||||||||
|
(Unaudited - In thousands)
|
||||||||||||
|
Fiscal quarters ended
|
||||||||||||
|
April 4, 2026
|
December 31, 2025
|
March 29, 2025
|
||||||||||
|
Net earnings (loss)
|
$
|
7,164
|
$
|
986
|
$
|
(4,092
|
)
|
|||||
|
Interest expense
|
$
|
9,973
|
$
|
9,748
|
$
|
8,790
|
||||||
|
Interest income
|
(3,038
|
)
|
(2,753
|
)
|
(3,877
|
)
|
||||||
|
Income taxes
|
5,688
|
4,591
|
(136
|
)
|
||||||||
|
Depreciation and amortization
|
58,211
|
57,702
|
53,773
|
|||||||||
|
EBITDA
|
$
|
77,998
|
$
|
70,274
|
$
|
54,458
|
||||||
|
EBITDA margin**
|
9.3
|
%
|
8.8
|
%
|
7.6
|
%
|
||||||
|
** EBITDA as a percentage of net revenues
|
||||||||||||