|
Thirty-Nine
Weeks Ended
|
Fiscal Year
Ended
|
|||||||||||||||||||||||
|
September 28,
2008
|
December 30,
2007
|
December 31,
2006
|
January 1,
2006
|
January 2,
2005
|
December 28,
2003
|
|||||||||||||||||||
|
Earnings:
|
||||||||||||||||||||||||
|
Income before income taxes
and cumulative effect of change in accounting principle, and equity in
earnings (losses) of affiliates
|
$ | 82,800 | $ | 475,132 | $ | 518,344 | $ | 500,525 | $ | 544,723 | $ | 392,354 | ||||||||||||
|
Add: Fixed
charges
|
50,896 | 70,279 | 64,310 | 64,421 | 60,565 | 53,404 | ||||||||||||||||||
|
Amortization
of capitalized interest
|
- | - | 68 | 198 | 198 | 198 | ||||||||||||||||||
|
Distributed
income of equity investees
|
189 | 2,155 | 900 | 850 | 800 | 750 | ||||||||||||||||||
|
Earnings
|
$ | 133,885 | $ | 547,566 | $ | 583,622 | $ | 565,994 | $ | 606,286 | $ | 446,706 | ||||||||||||
|
Fixed
charges:
|
||||||||||||||||||||||||
|
Interest
expensed
|
$ | 19,514 | $ | 24,046 | $ | 25,343 | $ | 26,754 | $ | 28,032 | $ | 27,804 | ||||||||||||
|
Portion of rent expense
representative of interest
|
31,382 | 46,233 | 38,967 | 37,667 | 32,533 | 25,600 | ||||||||||||||||||
|
Total fixed
charges
|
$ | 50,896 | $ | 70,279 | $ | 64,310 | $ | 64,421 | $ | 60,565 | $ | 53,404 | ||||||||||||
|
Ratio of earnings to fixed
charges
|
2.6 | 7.8 | 9.1 | 8.8 | 10.0 | 8.4 | ||||||||||||||||||