Please wait

Zions Bancorporation, N.A.
One South Main
Salt Lake City, UT 84133
January 20, 2026
zions2020630-er.jpg
www.zionsbancorporation.com
Fourth Quarter 2025 Financial Results: FOR IMMEDIATE RELEASE
Investor Contact: Shannon Drage (801) 844-8208
Media Contact: Jennifer Johnston (801) 844-7112
Zions Bancorporation, N.A. reports 4Q25 Net Earnings of $262 million, diluted EPS of $1.76
compared with 4Q24 Net Earnings of $200 million, diluted EPS of $1.34,
and 3Q25 Net Earnings of $221 million, diluted EPS of $1.48
2025 Annual Net Earnings of $895 million, diluted EPS of $6.01,
compared with 2024 Annual Net Earnings of $737 million, diluted EPS of $4.95
FOURTH QUARTER RESULTS
$1.76$262 million17.9%11.5%
Net earnings per diluted
common share
Net earnings
Return on average tangible common equity2
Estimated common equity
tier 1 ratio
FOURTH QUARTER HIGHLIGHTS¹
Net Interest Income and NIM
Net interest income was $683 million, up 9%
NIM was 3.31%, compared with 3.05%
Operating Performance
Pre-provision net revenue² ("PPNR") was $356 million, up 10%; adjusted PPNR² was $331 million, up 6%
Customer-related noninterest income was $177 million, up 1%, and up 4% for full year 2025
Noninterest expense was $546 million, up 7%; adjusted noninterest expense² was $548 million, up 8%, and up 5% when excluding the $15 million charitable contribution during the quarter
Loans and Credit Quality
Loans and leases were $60.9 billion, up 3%
The annualized ratio of net loan and lease charge-offs to average loans and leases was 0.05%, compared with 0.24%
The provision for credit losses was $6 million, compared with $41 million
Nonperforming assets were $320 million, or 0.52% of loans and leases and other real estate owned, compared with $298 million, or 0.50%
Classified loans were $2.4 billion, or 3.91% of loans and leases, compared with $2.9 billion, or 4.83%
Deposits and Borrowed Funds
Total deposits were $75.6 billion, down 1%; customer deposits (excluding brokered deposits) were $71.8 billion, up 1%
Short-term borrowings, primarily composed of secured borrowings, were $3.1 billion, down 19%
Capital
The estimated CET1 capital ratio was 11.5%, compared with 10.9%
Tangible book value per common share was $40.79, up 21%
Other Notable Items
Net unrealized gains for SBIC investments were $11 million, or $0.06 per share ($13 million unrealized gains less $2 million success fee accrual)
FDIC Special Assessment accrual reversal of $9 million, or $0.05 per share
CEO COMMENTARY
Harris H. Simmons, Chairman and CEO of Zions Bancorporation, commented, “We’re pleased with fourth quarter results, with earnings per share rising 31% to $1.76 from the prior year’s quarterly earnings of $1.34. Adjusted taxable-equivalent revenue increased 7.1% to $879 million, while adjusted noninterest expense rose 7.7% to $548 million. The adjusted quarterly operating expense includes a $15 million donation to the Zions Bancorporation Foundation, which will be used over the coming three years to make charitable donations that we expect would otherwise have been nondeductible as a result of recent tax law changes that became effective on January 1. Excluding this donation, adjusted operating expenses would have increased 4.7%, resulting in positive operating leverage during the quarter of 2.4%, and an efficiency ratio of 60.6%.”
Mr. Simmons continued, “Credit quality was strong during the quarter, with annualized net charge-offs totaling 0.05% of loans. Capital continued to strengthen, with tangible book value per share rising 21% over the past twelve months, and the Common Equity Tier 1 capital ratio strengthening to 11.5% from 10.9% a year ago. Both loans and deposits grew at a 4.1% annualized rate during the quarter, and the net interest margin continued to improve, reaching 3.31%, up from 3.28% last quarter and 3.05% a year ago.”
Mr. Simmons concluded, “Results for the full year 2025 continued to demonstrably strengthen relative to 2024. Earnings per share increased 21%, while adjusted taxable equivalent revenue rose 7.4% and adjusted operating expenses grew 4.8%, or 4.0% when excluding the $15 million donation. We’re looking forward to continued prudent growth in the coming year.”
OPERATING PERFORMANCE2
(In millions)Three Months Ended
December 31,
Twelve Months Ended
December 31,
2025202420252024
Net Interest Margin3.31 %3.05 %3.21 %3.00 %
Adjusted PPNR3
$331$312$1,266$1,131
Net charge-offs$7$36$89$60
Efficiency ratio3
62.3 %62.0 %62.6 %64.2 %
1 Comparisons noted in the bullet points are calculated for the current quarter compared with the same prior year period unless otherwise specified.
2 For information on non-GAAP financial measures, see pages 18-21.
3 Excluding the $15 million charitable contribution, adjusted PPNR for the three and twelve months ended December 31, 2025, would have been $346 million and $1.28 billion, respectively, with corresponding efficiency ratios of 60.6% and 62.2%.



ZIONS BANCORPORATION, N.A.
Press Release – Page 2


Comparisons noted below are calculated for the current quarter versus the same prior year period, unless otherwise specified. Growth rates of 100% or more are considered not meaningful (“NM”) as they typically reflect a low starting point.
RESULTS OF OPERATIONS
Net Interest Income and Margin
4Q25 - 3Q254Q25 - 4Q24
(In millions)4Q253Q254Q24$%$%
Interest and fees on loans$878$898$873$(20)(2)%$%
Interest on money market investments424160(18)(30)
Interest on securities121125129(4)(3)(8)(6)
Total interest income
1,0411,0641,062(23)(2)(21)(2)
Interest on deposits299313371(14)(4)(72)(19)
Interest on short- and long-term borrowings597964(20)(25)(5)(8)
Total interest expense
358392435(34)(9)(77)(18)
Net interest income
$683$672$627$11 $56 
bpsbps
Yield on interest-earning assets 1
5.01 %5.16 %5.13 %(15)(12)
Rate paid on total deposits and interest-bearing liabilities 1
1.76 %1.92 %2.12 %(16)(36)
Cost of deposits 1
1.56 %1.67 %1.93 %(11)(37)
Net interest margin 1
3.31 %3.28 %3.05 %26 
1 Taxable-equivalent rates used where applicable.
Net interest income increased $56 million, or 9%, in the fourth quarter of 2025, relative to the prior year period, primarily due to lower funding costs. The increase was further supported by a favorable shift in the composition of average interest-earning assets, reflecting growth in higher-yielding loans and a decline in lower-yielding money market investments and securities. As a result, the net interest margin improved to 3.31%, compared with 3.05%.
The yield on average interest-earning assets, net of hedging activity, was 5.01% for the fourth quarter of 2025, compared with 5.13% in the prior year period, reflecting lower interest rates. The net yield on average loans and leases decreased 16 basis points to 5.76%, while the net yield on average securities declined 7 basis points to 2.66%. Additionally, the yield on average money market investments declined 77 basis points to 4.23%.
The rate paid on total deposits and interest-bearing liabilities was 1.76% for the fourth quarter of 2025, compared with 2.12% in the prior year period. The total cost of deposits was 1.56%, compared with 1.93%, reflecting the lower interest rate environment.
Average interest-earning assets remained relatively flat from the prior year period. Average loans and leases increased $1.5 billion, while average securities and average money market investments decreased $926 million and $805 million, respectively.
Average interest-bearing liabilities decreased $2.3 billion, or 4%, from the prior year period. This decrease was primarily driven by a $2.1 billion reduction in average interest-bearing deposits, largely due to a decline in brokered deposits, along with a $172 million decrease in average borrowed funds.



ZIONS BANCORPORATION, N.A.
Press Release – Page 3


Noninterest Income
4Q25 - 3Q254Q25 - 4Q24
(In millions)4Q253Q254Q24$%$%
Commercial account fees$47 $47 $47 $— — %$— — %
Card fees24 24 24 — — — — 
Retail and business banking fees20 19 17 18 
Loan-related fees and income19 20 20 (1)(5)(1)(5)
Capital markets fees and income 1
37 24 40 13 54 (3)(8)
Wealth management fees14 14 14 — — — — 
Other customer-related fees16 15 14 14 
Customer-related noninterest income177 163 176 14 
Dividends and other income10 15 (5)(33)11 
Securities gains (losses), net21 11 10 91 13 NM
Noncustomer-related noninterest income31 26 17 19 14 82 
Total noninterest income
$208 $189 $193 $19 10 $15 
Adjusted customer-related noninterest income 2
$175 $174 $173 $$
1 Effective the first quarter of 2025, capital markets fees and income includes the net credit valuation adjustment ("CVA"), which was previously disclosed under noncustomer-related noninterest income. Prior period amounts have been reclassified for comparative purposes.
2 Net of CVA. For information on non-GAAP financial measures, see pages 18-21.
Customer-related noninterest income was relatively flat compared with the prior year period and primarily reflects a $3 million increase in retail and business banking fees, driven largely by an increase in overdraft and deposit service fees, offset by a $3 million decline in capital markets fees and income, mainly attributable to reduced syndication and foreign exchange activity. For the full year 2025, customer-related noninterest income increased $23 million, or 4%. Excluding the impact of net CVA, capital markets fees and income increased $15 million, or 14%, benefitting from higher customer swap fee revenue and increased investment banking advisory fees.
Noncustomer-related noninterest income increased $14 million, or 82%, compared with the prior year period. This growth was primarily driven by a $13 million increase in net securities gains, largely attributable to valuation adjustments within our Small Business Investment Company (“SBIC”) investment portfolio.
Noninterest Expense
4Q25 - 3Q254Q25 - 4Q24
(In millions)4Q253Q254Q24$%$%
Salaries and employee benefits$335 $337 $321 $(2)(1)%$14 %
Technology, telecom, and information processing71 70 66 
Occupancy and equipment, net43 42 42 
Professional and legal services21 14 17 50 24 
Marketing and business development30 11 10 19 NM20 NM
Deposit insurance and regulatory expense16 17 (10)(63)(11)(65)
Credit-related expense17 17 
Other real estate expense, net(2)— — (2)NM(2)NM
Other35 31 30 13 17 
Total noninterest expense
$546 $527 $509 $19 $37 
Adjusted noninterest expense 1
$548 $520 $509 $28 $39 
1 For information on non-GAAP financial measures, see pages 18-21.



ZIONS BANCORPORATION, N.A.
Press Release – Page 4


Noninterest expense increased $37 million, or 7%, compared with the prior year quarter. Marketing and business development expense increased $20 million, largely driven by a $15 million donation to our charitable foundation. Salaries and employee benefits expense increased $14 million, primarily due to higher base salaries and severance costs, along with increased incentive compensation accruals reflecting improved profitability. Technology, telecom, and information processing expense increased $5 million, mainly due to higher costs associated with application software, licensing, and maintenance costs. Other noninterest expense increased $5 million, partly due a success fee accrual adjustment related to our SBIC investments. These increases were partially offset by an $11 million decrease in deposit insurance and regulatory expense, largely due to an updated FDIC special assessment estimate.
Adjusted noninterest expense increased $39 million, or 8%, primarily due to the same factors previously mentioned. The efficiency ratio was relatively flat at 62.3%, compared with 62.0%. Excluding the $15 million charitable contribution, adjusted noninterest expense for the three months ended December 31, 2025 would have been $533 million, resulting in an efficiency ratio of 60.6%, reflecting positive operating leverage. For more information regarding non-GAAP financial measures, see pages 18-21.
BALANCE SHEET ANALYSIS
Investment Securities
4Q25 - 3Q254Q25 - 4Q24
(In millions)4Q253Q254Q24$%$%
Investment securities:
Available-for-sale, at fair value$9,207 $9,170 $9,095 $37 — %$112 %
Held-to-maturity, at amortized cost8,867 9,059 9,669 (192)(2)(802)(8)
Total investment securities, net of allowance$18,074 $18,229 $18,764 $(155)(1)$(690)(4)
Total investment securities decreased $690 million, or 4%, to $18.1 billion, relative to the prior year quarter, primarily due to principal reductions, net of reinvestments.
Loans and Leases
4Q25 - 3Q254Q25 - 4Q24
(In millions)4Q253Q254Q24$%$%
Loans held for sale$201 $215 $74 $(14)(7)%$127 NM
Loans and leases:
Commercial
$31,696 $31,179 $30,965 $517 $731 %
Commercial real estate
13,396 13,477 13,477 (81)(1)(81)(1)
Consumer
15,825 15,646 14,968 179 857 
Loans and leases, net of unearned income and fees60,917 60,302 59,410 615 1,507 
Less allowance for loan losses
678 679 696 (1)— (18)(3)
Loans and leases held for investment, net of allowance
$60,239 $59,623 $58,714 $616 $1,525 
Unfunded commitments$30,244 $30,337 $29,618 $(93)— $626 
Loans and leases, net of unearned income and fees, increased $1.5 billion, or 3%, to $60.9 billion, relative to the prior year quarter. This growth was driven by an $857 million increase in consumer loans, primarily within the 1-4 family residential loan portfolio, and a $731 million increase in commercial loans, largely within the commercial and industrial loan portfolio.
The $127 million increase in loans held for sale compared to the prior year quarter primarily reflects an increase in 1-4 family residential loans as well as higher real estate capital markets activity.



ZIONS BANCORPORATION, N.A.
Press Release – Page 5


Credit Quality
4Q25 - 3Q254Q25 - 4Q24
(In millions)4Q253Q254Q24$%$%
Provision for credit losses$6$49$41$(43)(88)%$(35)(85)%
Allowance for credit losses724725741(1)— (17)(2)
Net loan and lease charge-offs (recoveries)75636(49)(88)(29)(81)
Nonperforming assets320324298(4)(1)22 
Classified loans2,3802,4152,870(35)(1)(490)(17)
4Q253Q254Q24bpsbps
Ratio of ACL to loans and leases outstanding, at period end1.19 %1.20 %1.25 %(1)(6)
Annualized ratio of net loan and lease charge-offs (recoveries) to average loans0.05 %0.37 %0.24 %(32)(19)
Ratio of nonperforming assets to loans and leases and other real estate owned0.52 %0.54 %0.50 %(2)
Ratio of classified loans to total loans and leases3.91 %4.00 %4.83 %(9)(92)
During the fourth quarter of 2025, we recorded a $6 million provision for credit losses, compared with $41 million during the prior year period. The allowance for credit losses (“ACL”) totaled $724 million at December 31, 2025, compared with $741 million at December 31, 2024. The year-over-year decrease in the ACL primarily reflects lower reserves associated with commercial real estate (“CRE”) portfolio-specific risks, partially offset by more adverse economic scenarios and increased growth in loans and commitments. The ratio of ACL to total loans and leases was 1.19% at December 31, 2025, compared with 1.25% at December 31, 2024.
Net loan and lease charge-offs totaled $7 million in the fourth quarter of 2025, compared with $36 million in the prior year quarter. At December 31, 2025, nonperforming assets totaled $320 million, or 0.52% of total loans and leases and other real estate owned, compared with $298 million, or 0.50%, in the prior year period. Nonperforming assets remained primarily concentrated in the commercial and industrial, term CRE, and consumer 1-4 family residential loan portfolios. Classified loans totaled $2.4 billion, or 3.91% of total loans and leases, compared with $2.9 billion, or 4.83%, in the prior year period.
Deposits and Borrowed Funds
4Q25 - 3Q254Q25 - 4Q24
(In millions)4Q253Q254Q24$%$%
Deposits:
Noninterest-bearing demand$25,823 $26,133 $24,704 $(310)(1)%$1,119 %
Interest-bearing:
Savings and money market39,914 38,689 40,037 1,225 (123)— 
Time6,070 6,232 6,448 (162)(3)(378)(6)
Brokered3,837 3,824 5,034 13 — (1,197)(24)
Total interest-bearing49,821 48,745 51,519 1,076 (1,698)(3)
Total deposits$75,644 $74,878 $76,223 $766 $(579)(1)
Borrowed funds:
Federal funds purchased and other short-term borrowings$3,104 $3,757 $3,832 $(653)(17)$(728)(19)
Long-term debt1,472 1,473 950 (1)— 522 55 
Total borrowed funds$4,576 $5,230 $4,782 $(654)(13)$(206)(4)
Total deposits decreased $579 million, or 1%, compared with the prior year quarter. Interest-bearing deposits decreased $1.7 billion from the prior year quarter, primarily due to a reduction in brokered deposits. This decline was



ZIONS BANCORPORATION, N.A.
Press Release – Page 6


partially offset by a $1.1 billion increase in noninterest-bearing demand deposits, mainly driven by the migration of a consumer interest-bearing product into a new noninterest-bearing offering.
At December 31, 2025, customer deposits (excluding brokered deposits) totaled $71.8 billion, compared with $71.2 billion at December 31, 2024. These balances included approximately $6.8 billion and $7.0 billion of reciprocal deposits, respectively. The loan-to-deposit ratio was 81%, compared with 78% in the prior year quarter.
Total borrowed funds, primarily composed of secured borrowings, decreased $206 million, or 4%, compared with the prior year quarter. This decrease was driven by a reduction in short-term advances from the FHLB, partially offset by the issuance of $500 million in 4.70% Fixed-to-Floating Senior Notes during the third quarter of 2025.
Shareholders’ Equity
4Q25 - 3Q254Q25 - 4Q24
(In millions, except share data)4Q253Q254Q24$%$%
Shareholders’ equity:
Preferred stock
$66$66$66$— — %$— — %
Common stock and additional paid-in capital
1,7261,7211,737— (11)(1)
Retained earnings
7,3297,1346,701195 628 
Accumulated other comprehensive income (loss)(1,941)(2,056)(2,380)115 439 18 
Total shareholders’ equity$7,180$6,865$6,124$315 $1,056 17 
Capital distributions:
Common dividends paid$67$67$64$— — $
shares%shares%
Weighted average diluted common shares outstanding (in thousands)
147,120 147,125 147,329 (5)— %(209)— %
Common shares outstanding, at period end (in thousands)147,653 147,640 147,871 13 — (218)— 
The common stock dividend was $0.45 per share, compared with $0.43 per share during the fourth quarter of 2024.
At December 31, 2025, the accumulated other comprehensive income (loss) (“AOCI”) balance reflected a net loss of $1.9 billion, primarily attributable to a decline in the fair value of fixed-rate AFS securities driven by changes in interest rates. This amount includes $1.6 billion ($1.2 billion after tax) of unrealized losses associated with securities previously transferred from AFS to held-to-maturity (“HTM”). Compared with December 31, 2024, AOCI improved $439 million, and had a positive impact on our tangible book value per common share. Absent any sales or credit impairment of these securities, the unrealized losses will not be recognized in earnings. We do not intend to sell any securities with unrealized losses. Although these changes in AOCI are reflected in shareholders’ equity, they are currently excluded from regulatory capital, and therefore do not impact our regulatory capital ratios.
Estimated common equity tier 1 (“CET1”) capital was $7.9 billion, an increase of 8%, compared with $7.4 billion in the prior year period. The estimated CET1 capital ratio was 11.5%, compared with 10.9%. Tangible book value per common share increased $6.94, or 21%, to $40.79, mainly due to an increase in retained earnings and reduced unrealized losses in AOCI. For more information on non-GAAP financial measures, see pages 18-21.




ZIONS BANCORPORATION, N.A.
Press Release – Page 7


Supplemental Presentation and Conference Call
Zions has posted a supplemental presentation to its website, which will be used to discuss the fourth quarter results at 5:30 p.m. ET on January 20, 2026. Media representatives, analysts, investors, and the public are invited to join this discussion by calling (877) 709-8150 (domestic and international) and using the meeting number 13757867, or via on-demand webcast. A link to the webcast will be available on the Zions Bancorporation website at www.zionsbancorporation.com. The webcast of the conference call will also be archived and available for 30 days.
About Zions Bancorporation, N.A.
Zions Bancorporation, N.A. is one of the nation's premier financial services companies with annual net revenue of $3.4 billion in 2025, and total assets of approximately $89 billion at December 31, 2025. Zions operates under local management teams and distinct brands in 11 western states: Arizona, California, Colorado, Idaho, Nevada, New Mexico, Oregon, Texas, Utah, Washington, and Wyoming. The Bank is a consistent recipient of national and state-wide customer survey awards in small- and middle-market banking, as well as a leader in public finance advisory services and Small Business Administration lending. In addition, Zions is included in the S&P MidCap 400 and NASDAQ Financial 100 indices. Investor information and links to local banking brands can be accessed at www.zionsbancorporation.com.
Forward-Looking Information
This earnings release contains “forward-looking statements” as defined under the Private Securities Litigation Reform Act of 1995. These statements reflect management’s current expectations and assumptions regarding future events and outcomes. However, they are inherently subject to known and unknown risks, uncertainties, and other factors that could cause actual results, performances, achievements, industry developments, or regulatory outcomes to differ materially from those expressed or implied. Forward-looking statements may include, among others:
Statements concerning the beliefs, plans, objectives, goals, targets, commitments, designs, guidelines, expectations, anticipations, and future financial condition, operating results, and performance of Zions Bancorporation, National Association, and its subsidiaries (collectively “Zions Bancorporation, N.A.,” “the Bank,” “we,” “our,” “us”); and
Statements preceded or followed by, or that include, terminology such as “may,” “might,” “can,” “continue,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “forecasts,” “expect,” “intend,” “target,” “commit,” “design,” “plan,” “projects,” “will,” or similar words and expressions, including their negative forms.
Forward-looking statements are not guarantees and should not be relied upon as representing management’s views as of any subsequent date. Actual results and outcomes may differ materially from those presented. Although the following list is not comprehensive, key factors that may cause material differences include:
The quality and composition of our loan and investment securities portfolios and the quality and composition of our deposits;
Changes in general industry, political, and economic conditions, including increases in the national debt, elevated inflation, economic slowdowns or recessions, and other macroeconomic challenges; changes in interest and reference rates, which could negatively impact our revenues and expenses, the valuation and performance of our assets and liabilities, and the availability and cost of capital and liquidity;
Political developments, including government shutdowns and other significant disruptions and changes in the funding, size, scope, and effectiveness of the government and its agencies and services;
The effects of newly enacted and proposed regulations affecting us and the banking industry, as well as changes and uncertainties in the interpretation, enforcement, and applicability of laws and fiscal, monetary, regulatory, trade, and tax policies;



ZIONS BANCORPORATION, N.A.
Press Release – Page 8


Actions taken by governments, agencies, central banks, and similar organizations, including those that result in decreases in revenue, increases in regulatory bank fees, insurance assessments, and capital standards; and other regulatory requirements;
Evolving trade policies and disputes, such as proposed and implemented tariffs and resulting market volatility and uncertainty, including the effects on supply chains, expenses, and revenues for both us and our customers;
Judicial, regulatory and administrative inquiries, investigations, examinations or proceedings and the outcomes thereof that create uncertainty for, or are adverse to, us or the banking industry;
Changes in our credit ratings;
Our ability to innovate and otherwise address competitive pressures and other factors that may affect aspects of our business, such as pricing, relevance of, and demand for, our products and services, and our ability to recruit and retain talent;
The potential for both positive and disruptive impacts of emerging technologies, including stablecoins and other digital currencies, tokenized deposits, blockchain, artificial intelligence, quantum computing, and related innovations affecting both us and the banking industry;
Our ability to complete projects and initiatives and execute our strategic plans, manage our risks, control compensation and other expenses, and achieve our business objectives;
Our ability to develop and maintain technology and information security systems, along with effective controls designed to guard against fraud, cybersecurity, and privacy risks and related incidents, particularly given the accelerating pace at which threat actors are developing and deploying increasingly sophisticated and targeted tactics against the financial services industry;
Our ability to provide adequate oversight of our suppliers to help us prevent or mitigate effects upon us and our customers of inadequate performance, systems failures, or cyber and other incidents by, or affecting, third parties upon whom we rely for the delivery of various products and services;
The effects of wars, geopolitical conflicts, and other local, national, or international disasters, crises, or conflicts that may occur in the future;
Natural disasters, pandemics, wildfires, catastrophic events, and other emergencies and incidents, and their impact on our and our customers’ operations, business, and communities, including the increasing difficulty in, and the expense of, obtaining property, auto, business, and other insurance products;
Governmental and social responses to environmental, social, and governance issues, including those with respect to climate change and diversity;
Securities and capital markets behavior, including volatility and changes in market liquidity and our ability to raise capital;
The possibility that our recorded goodwill could become impaired, which may have an adverse impact on our earnings and shareholders’ equity;
The impact of bank closures or adverse developments at other banks on general investor sentiment regarding the stability and liquidity of banks;
Adverse news and other expressions of negative public opinion whether directed at us, other banks, the banking industry, or otherwise that may adversely affect our reputation and that of the banking industry generally; and
Other assumptions, risks, or uncertainties described in this earnings release, and other SEC filings.
We caution against undue reliance on forward-looking statements, which reflect our views only as of their date of issuance. Except as required by law, we specifically disclaim any obligation to update any factors or publicly announce revisions to forward-looking statements to reflect future events or developments.



ZIONS BANCORPORATION, N.A.
Press Release – Page 9


FINANCIAL HIGHLIGHTS
(Unaudited)
Three Months Ended
(In millions, except share, per share, and ratio data)December 31,
2025
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
BALANCE SHEET 1
Loans held for investment, net of allowance$60,239$59,623$60,143$59,244$58,714
Total assets88,99088,53388,89387,99288,775
Deposits75,64474,87873,80075,69276,223
Total shareholders’ equity7,1806,8656,5966,3276,124
STATEMENT OF INCOME
Net earnings applicable to common shareholders
$262$221$243$169$200
Net interest income683672648624627
Taxable-equivalent net interest income 2
694683661635639
Total noninterest income208189190171193
Total noninterest expense546527527538509
Pre-provision net revenue 2
356345324268323
Adjusted pre-provision net revenue 2
331352316267312
Provision for credit losses649(1)1841
SHARE AND PER COMMON SHARE AMOUNTS
Net earnings per diluted common share$1.76$1.48$1.63$1.13$1.34
Dividends0.450.450.430.430.43
Book value per common share 1
48.1846.0544.2442.4340.97
Tangible book value per common share 1, 2
40.7938.6436.8134.9533.85
Weighted average share price54.2455.4246.7253.6454.60
Weighted average diluted common shares outstanding (in thousands)
147,120147,125147,053147,387147,329
Common shares outstanding (in thousands) 1
147,653147,640147,603147,567147,871
SELECTED RATIOS AND OTHER DATA
Return on average assets1.16 %0.99 %1.09 %0.77 %0.96 %
Return on average common equity14.9 %13.3 %15.3 %11.1 %13.2 %
Return on average tangible common equity 2
17.9 %16.0 %18.7 %13.4 %16.0 %
Net interest margin3.31 %3.28 %3.17 %3.10 %3.05 %
Cost of deposits1.56 %1.67 %1.68 %1.76 %1.93 %
Efficiency ratio 2
62.3 %59.6 %62.2 %66.6 %62.0 %
Effective tax rate 3
22.4 %22.1 %21.8 %28.9 %20.0 %
Ratio of nonperforming assets to loans and leases and other real estate owned
0.52 %0.54 %0.51 %0.51 %0.50 %
Annualized ratio of net loan and lease charge-offs to average loans0.05 %0.37 %0.07 %0.11 %0.24 %
Ratio of total allowance for credit losses to loans and leases outstanding 1
1.19 %1.20 %1.20 %1.24 %1.25 %
Full-time equivalent employees
9,1959,2869,4409,3929,406
CAPITAL RATIOS AND DATA 1
Tangible common equity ratio 2
6.9 %6.5 %6.2 %5.9 %5.7 %
Common equity tier 1 capital 4
$7,936$7,734$7,570$7,379$7,363
Risk-weighted assets 4
$69,169$68,648$69,026$68,132$67,685
Common equity tier 1 capital ratio 4
11.5 %11.3 %11.0 %10.8 %10.9 %
Tier 1 risk-based capital ratio 4
11.6 %11.4 %11.1 %10.9 %11.0 %
Total risk-based capital ratio 4
13.8 %13.7 %13.4 %13.3 %13.3 %
Tier 1 leverage ratio 4
9.0 %8.8 %8.5 %8.4 %8.3 %
1 At period end.
2 For information on non-GAAP financial measures, see pages 18-21.
3 The increase in the effective tax rate at March 31, 2025 was the result of a revaluation of deferred tax assets due to newly enacted state tax legislation.
4 Current period ratios and amounts represent estimates.



ZIONS BANCORPORATION, N.A.
Press Release – Page 10


CONSOLIDATED BALANCE SHEETS
(In millions, shares in thousands)December 31,
2025
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
(Unaudited)(Unaudited)(Unaudited)(Unaudited)
ASSETS
Cash and due from banks$683 $771 $780 $833 $651 
Money market investments:
Interest-bearing deposits2,202 2,395 1,781 1,980 2,850 
Federal funds sold and securities purchased under agreements to resell1,420 1,008 1,140 936 1,453 
Trading securities, at fair value64 134 180 64 35 
Investment securities:
Available-for-sale, at fair value9,207 9,170 9,116 9,223 9,095 
Held-to-maturity 1, at amortized cost
8,867 9,059 9,272 9,481 9,669 
Total investment securities, net of allowance18,074 18,229 18,388 18,704 18,764 
Loans held for sale 2
201 215 172 112 74 
Loans and leases, net of unearned income and fees60,917 60,302 60,833 59,941 59,410 
Allowance for loan and lease losses678 679 690 697 696 
Loans held for investment, net of allowance60,239 59,623 60,143 59,244 58,714 
Other noninterest-bearing investments1,076 1,098 1,182 1,045 1,020 
Premises, equipment, and software, net1,363 1,358 1,361 1,362 1,366 
Goodwill and intangibles1,091 1,094 1,096 1,104 1,052 
Other real estate owned
Other assets2,572 2,603 2,665 2,606 2,795 
Total assets$88,990 $88,533 $88,893 $87,992 $88,775 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Deposits:
Noninterest-bearing demand$25,823 $26,133 $25,413 $24,792 $24,704 
Interest-bearing:
Savings and money market39,914 38,689 38,254 39,860 40,037 
Time9,907 10,056 10,133 11,040 11,482 
Total deposits75,644 74,878 73,800 75,692 76,223 
Federal funds and other short-term borrowings3,104 3,757 6,072 3,476 3,832 
Long-term debt1,472 1,473 970 964 950 
Reserve for unfunded lending commitments46 46 42 46 45 
Other liabilities1,544 1,514 1,413 1,487 1,601 
Total liabilities81,810 81,668 82,297 81,665 82,651 
Shareholders’ equity:
Preferred stock, without par value; authorized 4,400 shares66 66 66 66 66 
Common stock 3 ($0.001 par value; authorized 350,000 shares) and additional paid-in capital
1,726 1,721 1,713 1,706 1,737 
Retained earnings7,329 7,134 6,981 6,805 6,701 
Accumulated other comprehensive income (loss)(1,941)(2,056)(2,164)(2,250)(2,380)
Total shareholders’ equity7,180 6,865 6,596 6,327 6,124 
Total liabilities and shareholders’ equity$88,990 $88,533 $88,893 $87,992 $88,775 
1 Held-to-maturity (fair value)
$8,940 $9,106 $9,229 $9,400 $9,382 
2 Loans held for sale (carried at fair value)
72 126 100 62 25 
3 Common shares (issued and outstanding)
147,653 147,640 147,603 147,567 147,871 



ZIONS BANCORPORATION, N.A.
Press Release – Page 11


CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)Three Months Ended
(In millions, except share and per share amounts)December 31,
2025
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
Interest income:
Interest and fees on loans$878 $898 $875 $850 $873 
Interest on money market investments42 41 50 53 60 
Interest on securities121 125 126 125 129 
Total interest income1,041 1,064 1,051 1,028 1,062 
Interest expense:
Interest on deposits299 313 312 326 371 
Interest on short- and long-term borrowings59 79 91 78 64 
Total interest expense358 392 403 404 435 
Net interest income683 672 648 624 627 
Provision for credit losses:
Provision for loan and lease losses45 17 38 
Provision for unfunded lending commitments— (4)
Total provision for credit losses49 (1)18 41 
Net interest income after provision for credit losses677 623 649 606 586 
Noninterest income:
Commercial account fees47 47 46 45 47 
Card fees24 24 24 23 24 
Retail and business banking fees20 19 19 17 17 
Loan-related fees and income19 20 19 17 20 
Capital markets fees and income37 24 28 27 40 
Wealth management fees14 14 14 15 14 
Other customer-related fees16 15 14 14 14 
Customer-related noninterest income177 163 164 158 176 
Dividends and other income10 15 12 
Securities gains (losses), net21 11 14 
Total noninterest income208 189 190 171 193 
Noninterest expense:
Salaries and employee benefits335 337 336 342 321 
Technology, telecom, and information processing71 70 65 70 66 
Occupancy and equipment, net43 42 40 41 42 
Professional and legal services21 14 13 13 17 
Marketing and business development30 11 12 11 10 
Deposit insurance and regulatory expense16 20 22 17 
Credit-related expense
Other real estate expense, net(2)— — — — 
Other35 31 35 33 30 
Total noninterest expense546 527 527 538 509 
Income before income taxes339 285 312 239 270 
Income taxes76 63 68 69 54 
Net income263 222 244 170 216 
Preferred stock dividends(1)(1)(1)(1)(10)
Preferred stock redemption— — — — (6)
Net earnings applicable to common shareholders$262 $221 $243 $169 $200 
Weighted average common shares outstanding during the period:
Basic shares (in thousands)147,054 147,045 147,044 147,321 147,247 
Diluted shares (in thousands)147,120 147,125 147,053 147,387 147,329 
Net earnings per common share:
Basic$1.76 $1.48 $1.63 $1.13 $1.34 
Diluted1.76 1.48 1.63 1.13 1.34 



ZIONS BANCORPORATION, N.A.
Press Release – Page 12


CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)Twelve Months Ended
December 31, 2025
(In millions, except share and per share amounts)20252024
Interest income:
Interest and fees on loans$3,501 $3,514 
Interest on money market investments186 230 
Interest on securities497 549 
Total interest income4,184 4,293 
Interest expense:
Interest on deposits1,250 1,540 
Interest on short- and long-term borrowings307 323 
Total interest expense1,557 1,863 
Net interest income2,627 2,430 
Provision for credit losses:
Provision for loan losses71 72 
Provision for unfunded lending commitments— 
Total provision for credit losses72 72 
Net interest income after provision for credit losses2,555 2,358 
Noninterest income:
Commercial account fees185 182 
Card fees95 96 
Retail and business banking fees75 67 
Loan-related fees and income75 70 
Capital markets fees and income116 110 
Wealth management fees57 58 
Other customer-related fees59 56 
Customer-related noninterest income662 639 
Dividends and other income44 42 
Securities gains (losses), net52 19 
Total noninterest income758 700 
Noninterest expense:
Salaries and employee benefits1,350 1,287 
Technology, telecom, and information processing276 260 
Occupancy and equipment, net166 161 
Professional and legal services61 64 
Marketing and business development64 45 
Deposit insurance and regulatory expense64 91 
Credit-related expense25 25 
Other real estate expense, net(2)(1)
Other134 114 
Total noninterest expense2,138 2,046 
Income before income taxes1,175 1,012 
Income taxes276 228 
Net income899 784 
Preferred stock dividends(4)(41)
Preferred stock redemption— (6)
Net earnings applicable to common shareholders$895 $737 
Weighted average common shares outstanding during the year:
Basic shares (in thousands)147,115 147,210 
Diluted shares (in thousands)147,157 147,215 
Net earnings per common share:
Basic$6.01 $4.95 
Diluted6.01 4.95 



ZIONS BANCORPORATION, N.A.
Press Release – Page 13


Loan Balances Held for Investment by Portfolio Type
(Unaudited)
(In millions)December 31,
2025
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
Commercial:
Commercial and industrial$17,761 $17,222 $17,526 $16,900 $16,891 
Owner occupied9,274 9,267 9,377 9,321 9,333 
Municipal4,294 4,341 4,376 4,412 4,364 
Leasing367 349 367 377 377 
Total commercial31,696 31,179 31,646 31,010 30,965 
Commercial real estate:
Term11,234 11,008 11,186 10,878 10,703 
Construction and land development2,162 2,469 2,425 2,715 2,774 
Total commercial real estate13,396 13,477 13,611 13,593 13,477 
Consumer:
1-4 family residential10,462 10,423 10,431 10,312 9,939 
Home equity credit line3,950 3,848 3,784 3,670 3,641 
Construction and other consumer real estate782 769 743 762 810 
Bankcard and other revolving plans515 477 496 472 457 
Other116 129 122 122 121 
Total consumer15,825 15,646 15,576 15,338 14,968 
Total loans and leases$60,917 $60,302 $60,833 $59,941 $59,410 

Nonperforming Assets
(Unaudited)
(In millions)December 31,
2025
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
Nonaccrual loans 1
$315 $319 $308 $305 $297 
Other real estate owned 2
Total nonperforming assets$320 $324 $313 $307 $298 
Ratio of nonperforming assets to loans 1 and leases and other real estate owned 2
0.52 %0.54 %0.51 %0.51 %0.50 %
Accruing loans past due 90 days or more$$$$13 $18 
Ratio of accruing loans past due 90 days or more to loans1 and leases
0.01 %0.01 %0.01 %0.02 %0.03 %
Nonaccrual loans and accruing loans past due 90 days or more
$320 $324 $312 $318 $315 
Ratio of nonperforming assets 1 and accruing loans 90 days or more past due to loans and leases and other real estate owned
0.53 %0.54 %0.52 %0.53 %0.53 %
Accruing loans past due 30-89 days$96 $69 $57 $105 $57 
Classified loans2,380 2,415 2,697 2,891 2,870 
Ratio of classified loans to total loans and leases3.91 %4.00 %4.43 %4.82 %4.83 %
1 Includes loans held for sale.
2 Does not include banking premises held for sale.



ZIONS BANCORPORATION, N.A.
Press Release – Page 14


Allowance for Credit Losses
(Unaudited)
Three Months Ended
(In millions)December 31,
2025
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
Allowance for Loan and Lease Losses
Balance at beginning of period$679 $690 $697 $696 $694 
Provision for loan losses45 17 38 
Loan and lease charge-offs15 67 16 24 41 
Less: Recoveries11 
Net loan and lease charge-offs (recoveries)56 10 16 36 
Balance at end of period$678 $679 $690 $697 $696 
Ratio of allowance for loan losses to loans 1 and leases, at period end
1.11 %1.13 %1.13 %1.16 %1.17 %
Ratio of allowance for loan losses to nonaccrual loans1 at period end
215 %213 %224 %229 %234 %
Annualized ratio of net loan and lease charge-offs (recoveries) to average loans0.05 %0.37 %0.07 %0.11 %0.24 %
Reserve for Unfunded Lending Commitments
Balance at beginning of period$46 $42 $46 $45 $42 
Provision for unfunded lending commitments— (4)
Balance at end of period$46 $46 $42 $46 $45 
Allowance for Credit Losses
Allowance for loan losses$678 $679 $690 $697 $696 
Reserve for unfunded lending commitments46 46 42 46 45 
Total allowance for credit losses$724 $725 $732 $743 $741 
Ratio of ACL to loans 1 and leases outstanding, at period end
1.19 %1.20 %1.20 %1.24 %1.25 %
1 Does not include loans held for sale.



ZIONS BANCORPORATION, N.A.
Press Release – Page 15


Nonaccrual Loans by Portfolio Type
(Unaudited)
(In millions)December 31,
2025
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
Commercial:
Commercial and industrial$90 $107 $113 $121 $114 
Owner occupied51 40 39 25 31 
Municipal10 11 
Leasing
Total commercial146 153 159 158 158 
Commercial real estate:
Term72 70 60 58 59 
Construction and land development— — — — 
Total commercial real estate73 70 60 58 59 
Consumer:
1-4 family residential65 63 58 56 49 
Home equity credit line30 32 30 32 30 
Bankcard and other revolving plans
Other— — — — — 
Total consumer96 96 89 89 80 
Total nonaccrual loans$315 $319 $308 $305 $297 

Net Charge-Offs by Portfolio Type
(Unaudited)
(In millions)December 31,
2025
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
Commercial:
Commercial and industrial$$50 $$13 $35 
Owner occupied— (1)(1)(1)(1)
Municipal— — — — 
Total commercial52 12 34 
Commercial real estate:
Term(3)— — 
Total commercial real estate(3)— — 
Consumer:
1-4 family residential(1)— — 
Bankcard and other revolving plans
Other— — 
Total consumer loans
Total net charge-offs (recoveries)$$56 $10 $16 $36 



ZIONS BANCORPORATION, N.A.
Press Release – Page 16


CONSOLIDATED AVERAGE BALANCE SHEETS, YIELDS AND RATES
(Unaudited)Three Months Ended
December 31, 2025September 30, 2025December 31, 2024
(In millions)Average balance
Yield/
Rate 1
Average balance
Yield/
Rate 1
Average balance
Yield/
Rate 1
ASSETS
Money market investments:
Interest-bearing deposits$1,925 4.03 %$1,582 4.42 %$2,059 4.87 %
Federal funds sold and securities purchased under agreements to resell2,027 4.43 %1,940 4.87 %2,698 5.10 %
Total money market investments3,952 4.23 %3,522 4.67 %4,757 5.00 %
Trading securities102 4.42 %83 4.63 %40 4.37 %
Investment securities:
Available-for-sale9,163 3.14 %9,078 3.28 %9,310 3.26 %
Held-to-maturity8,960 2.17 %9,143 2.19 %9,739 2.22 %
Total investment securities18,123 2.66 %18,221 2.73 %19,049 2.73 %
Loans held for sale296 NM171 NM76 NM
Loans and leases: 2
Commercial31,574 5.81 %31,558 5.97 %31,020 5.89 %
Commercial real estate13,471 6.38 %13,611 6.64 %13,514 6.86 %
Consumer15,743 5.12 %15,617 5.16 %14,781 5.10 %
Total loans and leases60,788 5.76 %60,786 5.91 %59,315 5.92 %
Total interest-earning assets83,261 5.01 %82,783 5.16 %83,237 5.13 %
Cash and due from banks753 702 751 
Allowance for credit losses on loans and debt securities(677)(687)(674)
Goodwill and intangibles1,093 1,095 1,053 
Other assets5,207 5,262 5,202 
Total assets$89,637 $89,155 $89,569 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Interest-bearing deposits:
Savings and money market$39,245 2.07 %$39,252 2.18 %$39,765 2.37 %
Time10,172 3.69 %10,129 3.81 %11,780 4.54 %
Total interest-bearing deposits49,417 2.40 %49,381 2.51 %51,545 2.87 %
Borrowed funds:
Federal funds purchased and security repurchase agreements
636 3.86 %665 4.28 %1,251 4.64 %
Other short-term borrowings2,850 4.27 %4,731 4.48 %3,114 4.72 %
Long-term debt1,474 5.90 %1,210 6.13 %767 6.32 %
Total borrowed funds4,960 4.70 %6,606 4.76 %5,132 4.94 %
Total interest-bearing liabilities54,377 2.61 %55,987 2.78 %56,677 3.05 %
Noninterest-bearing demand deposits26,583 24,922 24,858 
Other liabilities1,655 1,564 1,623 
Total liabilities82,615 82,473 83,158 
Shareholders’ equity:
Preferred equity66 66 375 
Common equity6,956 6,616 6,036 
Total shareholders’ equity7,022 6,682 6,411 
Total liabilities and shareholders’ equity$89,637 $89,155 $89,569 
Spread on average interest-bearing funds2.40 %2.38 %2.08 %
Impact of net noninterest-bearing sources of funds0.91 %0.90 %0.97 %
Net interest margin3.31 %3.28 %3.05 %
Memo: total cost of deposits$76,000 1.56 %$74,303 1.67 %$76,403 1.93 %
Memo: total deposits and interest-bearing liabilities$80,960 1.76 %$80,909 1.92 %$81,535 2.12 %
1 Taxable-equivalent rates used where applicable.
2 Net of unamortized purchase premiums, discounts, and deferred loan fees and costs.



ZIONS BANCORPORATION, N.A.
Press Release – Page 17


CONSOLIDATED AVERAGE BALANCE SHEETS, YIELDS AND RATES
(Unaudited)Twelve Months Ended
December 31, 2025December 31, 2024December 31, 2023
(In millions)Average balance
Yield/
Rate 1
Average balance
Yield/
Rate 1
Average balance
Average
yield/rate
1
ASSETS
Money market investments:
Interest-bearing deposits$1,671 4.37 %$1,970 5.40 %$2,163 5.18 %
Federal funds sold and securities purchased under agreements to resell2,420 4.70 %2,203 5.62 %1,358 5.57 %
Total money market investments4,091 4.56 %4,173 5.52 %3,521 5.33 %
Trading securities114 4.62 %36 4.41 %53 2.86 %
Investment securities:
Available-for-sale9,109 3.24 %9,621 3.46 %10,900 3.03 %
Held-to-maturity9,250 2.21 %10,017 2.23 %10,731 2.24 %
Total investment securities18,359 2.72 %19,638 2.83 %21,631 2.64 %
Loans held for sale168 NM70 NM39 NM
Loans and leases: 2
Commercial31,389 5.88 %30,671 6.01 %30,519 5.50 %
Commercial real estate13,562 6.55 %13,532 7.14 %13,023 6.98 %
Consumer15,470 5.14 %14,344 5.14 %13,198 4.84 %
Total loans and leases60,421 5.84 %58,547 6.06 %56,740 5.69 %
Total interest-earning assets83,153 5.09 %82,464 5.26 %81,984 4.86 %
Cash and due from banks715 714 662 
Allowance for credit losses on loans and debt securities(687)(689)(632)
Goodwill and intangibles1,084 1,055 1,062 
Other assets5,289 5,279 5,579 
Total assets$89,554 $88,823 $88,655 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Interest-bearing deposits:
Savings and money market$39,253 2.14 %$38,796 2.63 %$34,135 1.90 %
Time10,493 3.89 %10,898 4.75 %9,028 4.58 %
Total interest-bearing deposits49,746 2.51 %49,694 3.10 %43,163 2.46 %
Borrowed funds:
Federal funds purchased and security repurchase agreements
1,117 4.28 %1,309 5.19 %3,380 4.98 %
Other short-term borrowings4,223 4.46 %4,458 4.90 %4,741 5.08 %
Long-term debt1,153 6.16 %600 6.07 %592 6.09 %
Total borrowed funds6,493 4.73 %6,367 5.07 %8,713 5.11 %
Total interest-bearing funds56,239 2.77 %56,061 3.32 %51,876 2.91 %
Noninterest-bearing demand deposits25,127 25,066 29,703 
Other liabilities1,592 1,643 1,797 
Total liabilities82,958 82,770 83,376 
Shareholders’ equity:
Preferred equity66 423 440 
Common equity6,530 5,630 4,839 
Total shareholders’ equity6,596 6,053 5,279 
Total liabilities and shareholders’ equity$89,554 $88,823 $88,655 
Spread on average interest-bearing funds2.32 %1.94 %1.95 %
Impact of net noninterest-bearing sources of funds0.89 %1.06 %1.07 %
Net interest margin3.21 %3.00 %3.02 %
Memo: total cost of deposits$74,873 1.67 %$74,760 2.06 %$72,866 1.46 %
Memo: total deposits and interest-bearing liabilities$81,366 1.92 %$81,127 2.28 %$81,579 1.87 %
1 Taxable-equivalent rates used where applicable.
2 Net of unamortized purchase premiums, discounts, and deferred loan fees and costs.



ZIONS BANCORPORATION, N.A.
Press Release – Page 18


NON-GAAP FINANCIAL MEASURES
(Unaudited)
This press release includes certain non-GAAP financial measures alongside those prepared in accordance with generally accepted accounting principles (“GAAP”). Reconciliations between the applicable GAAP measures and the corresponding non-GAAP measures are provided in the accompanying schedules. We believe these adjustments are relevant to evaluating ongoing operating results and offer a meaningful basis for comparing performance across periods. Management uses these non-GAAP measures to assess both financial performance and position. Presenting these measures enables investors to evaluate our results using the same approach applied by management and commonly used within the financial services industry.
Non-GAAP financial measures have inherent limitations and may not be directly comparable to similar measures reported by other financial institutions. While these measures are commonly used by stakeholders to evaluate company performance, they should be viewed as supplemental and not as a substitute for analysis of results prepared in accordance with GAAP. Non-GAAP measures should not be considered in isolation, as they provide an incomplete perspective without reference to GAAP-based financial information.
Tangible Common Equity and Related Measures
Tangible common equity and related metrics are non-GAAP measures that exclude the impact of intangible assets and associated amortization. We believe these measures provide meaningful insight into the utilization of shareholders’ equity and offer a consistent basis for evaluating business performance.
RETURN ON AVERAGE TANGIBLE COMMON EQUITY (NON-GAAP)
Three Months Ended
(Dollar amounts in millions)December 31,
2025
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
Net earnings applicable to common shareholders (GAAP)$262 $221 $243 $169 $200 
Adjustments, net of tax:
Amortization of core deposit and other intangibles
Adjusted net earnings applicable to common shareholders, net of tax(a)$264 $223 $245 $170 $201 
Average common equity (GAAP)$6,956 $6,616 $6,357 $6,182 $6,036 
Average goodwill and intangibles(1,093)(1,095)(1,097)(1,052)(1,053)
Average tangible common equity (non-GAAP)(b)$5,863 $5,521 $5,260 $5,130 $4,983 
Number of days in quarter(c)92 92 91 90 92 
Number of days in year(d)365 365 365 365 366 
Return on average tangible common equity (non-GAAP) 1
(a/b/c)*d17.9 %16.0 %18.7 %13.4 %16.0 %
1 Excluding the effect of AOCI from average tangible common equity would result in associated returns of 13.3%, 11.5%, 13.1%, 9.2%, and 10.9% for the respective periods presented.



ZIONS BANCORPORATION, N.A.
Press Release – Page 19


TANGIBLE EQUITY RATIO, TANGIBLE COMMON EQUITY RATIO, AND TANGIBLE BOOK VALUE PER COMMON SHARE (ALL NON-GAAP MEASURES)
(Dollar amounts in millions, except per share amounts)December 31,
2025
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
Total shareholders’ equity (GAAP)$7,180 $6,865 $6,596 $6,327 $6,124 
Goodwill and intangibles(1,091)(1,094)(1,096)(1,104)(1,052)
Tangible equity (non-GAAP)(a)6,089 5,771 5,500 5,223 5,072 
Preferred stock(66)(66)(66)(66)(66)
Tangible common equity (non-GAAP)(b)$6,023 $5,705 $5,434 $5,157 $5,006 
Total assets (GAAP)$88,990 $88,533 $88,893 $87,992 $88,775 
Goodwill and intangibles(1,091)(1,094)(1,096)(1,104)(1,052)
Tangible assets (non-GAAP)(c)$87,899 $87,439 $87,797 $86,888 $87,723 
Common shares outstanding (in thousands)(d)147,653 147,640 147,603 147,567 147,871 
Tangible equity ratio (non-GAAP)(a/c)6.9 %6.6 %6.3 %6.0 %5.8 %
Tangible common equity ratio (non-GAAP)(b/c)6.9 %6.5 %6.2 %5.9 %5.7 %
Tangible book value per common share (non-GAAP)(b/d)$40.79 $38.64 $36.81 $34.95 $33.85 
Efficiency Ratio and Adjusted Pre-Provision Net Revenue
The efficiency ratio measures operating expenses relative to revenue and provides insight into the cost of generating revenue. We adjust this ratio to exclude certain items that are not generally expected to recur frequently, as detailed in the accompanying schedule. These adjustments enhance comparability across reporting periods. Adjusted noninterest expense reflects how effectively we manage operating expenses, while adjusted pre-provision net revenue enables management and stakeholders to evaluate our capacity to generate capital. Additionally, taxable-equivalent net interest income facilitates comparability between revenue derived from taxable and tax-exempt sources.



ZIONS BANCORPORATION, N.A.
Press Release – Page 20


EFFICIENCY RATIO (NON-GAAP) AND ADJUSTED PRE-PROVISION NET REVENUE (NON-GAAP)
Three Months Ended
(Dollar amounts in millions)December 31,
2025
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
Noninterest expense (GAAP) (a)$546 $527 $527 $538 $509 
Adjustments:
Severance costs
Other real estate expense, net(2)— — — — 
Amortization of core deposit and other intangibles
SBIC investment success fee accrual— — 
FDIC special assessment(9)(2)— — (3)
Total adjustments(b)(2)— 
Adjusted noninterest expense (non-GAAP)(c)=(a-b)$548 $520 $521 $533 $509 
Net interest income (GAAP)(d)$683 $672 $648 $624 $627 
Fully taxable-equivalent adjustments(e)11 11 13 11 12 
Taxable-equivalent net interest income (non-GAAP)(f)=(d+e)694 683 661 635 639 
Customer-related noninterest income (GAAP)(g)177 163 164 158 176 
Net credit valuation adjustment (CVA) 1
(h)(11)— — 
Adjusted customer-related noninterest income
(non-GAAP)
(i)=(g-h)175 174 164 158 173 
Noncustomer-related noninterest income (GAAP)(j)31 26 26 13 17 
Securities gains (losses), net(k)21 11 14 
Adjusted noncustomer-related noninterest income (non-GAAP)(l)=(j-k)10 15 12 
Combined income (non-GAAP)(m)=(f+g+j)$902 $872 $851 $806 $832 
Adjusted taxable-equivalent revenue (non-GAAP)(n)=(f+i+l)879 872 837 800 821 
Pre-provision net revenue (PPNR) (non-GAAP)(m)-(a)$356 $345 $324 $268 $323 
Adjusted PPNR (non-GAAP)(n)-(c)331 352 316 267 312 
Efficiency ratio (non-GAAP) 2
(c/n)62.3 %59.6 %62.2 %66.6 %62.0 %
1 Effective the first quarter of 2025, net CVA is included in capital markets fees and income.
2 Excluding the $15 million charitable contribution, adjusted noninterest expense for the three months ended December 31, 2025 would have been $533 million, resulting in an efficiency ratio of 60.6%.



ZIONS BANCORPORATION, N.A.
Press Release – Page 21


EFFICIENCY RATIO (NON-GAAP) AND ADJUSTED PRE-PROVISION NET REVENUE (NON-GAAP)
Twelve Months Ended
(Dollar amounts in millions)December 31,
2025
December 31,
2024
Noninterest expense (GAAP) (a)$2,138 $2,046 
Adjustments:
Severance costs16 
Other real estate expense(2)(1)
Amortization of core deposit and other intangibles
SBIC investment success fee accrual
FDIC special assessment(11)11 
Total adjustments(b)16 21 
Adjusted noninterest expense (non-GAAP)(c)=(a-b)$2,122 $2,025 
Net interest income (GAAP)(d)$2,627 $2,430 
Fully taxable-equivalent adjustments(e)46 45 
Taxable-equivalent net interest income (non-GAAP)(f)=(d+e)2,673 2,475 
Customer-related noninterest income (GAAP)(g)662 639 
Net credit valuation adjustment (CVA) 1
(h)(9)— 
Adjusted customer-related noninterest income (non-GAAP)(i)=(g-h)671 639 
Noncustomer-related noninterest income (GAAP)(j)96 61 
Securities gains (losses), net(k)52 19 
Adjusted noncustomer-related noninterest income (non-GAAP)(l)=(j-k)44 42 
Combined income (non-GAAP)(m)=(f+g+j)$3,431 $3,175 
Adjusted taxable-equivalent revenue (non-GAAP)(n)=(f+i+l)3,388 3,156 
Pre-provision net revenue (PPNR) (non-GAAP)(m)-(a)$1,293 $1,129 
Adjusted PPNR (non-GAAP)(n)-(c)1,266 1,131 
Efficiency ratio (non-GAAP)(c/n)62.6 %64.2 %
1 Effective the first quarter of 2025, net CVA is included in capital markets fees and income.
2 Excluding the $15 million charitable contribution, adjusted noninterest expense for the twelve months ended December 31, 2025 would have been $2.11 billion, resulting in an efficiency ratio of 62.2%.