| | | |
Page
|
| |||
| | | | | S-ii | | | |
| | | | | S-ii | | | |
| | | | | S-ii | | | |
| | | | | S-iii | | | |
| | | | | S-1 | | | |
| | | | | S-5 | | | |
| | | | | S-8 | | | |
| | | | | S-9 | | | |
| | | | | S-10 | | | |
| | | | | S-20 | | | |
| | | | | S-24 | | | |
| | | | | S-26 | | | |
| | | | | S-29 | | | |
| | | | | S-31 | | | |
| | | | | S-31 | | | |
| | | |
Page
|
| |||
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 6 | | | |
| | | | | 6 | | | |
| | | | | 19 | | | |
| | | | | 27 | | | |
| | | | | 29 | | | |
| | | | | 29 | | | |
| | | | | 32 | | | |
| | | | | 32 | | | |
| | | |
At June 30, 2023
|
| |||||||||
| | | |
Actual
|
| |
As Adjusted(1)
|
| ||||||
| | | |
(in millions)
|
| |||||||||
|
Cash and cash equivalents
|
| | | $ | 366 | | | | | $ | | | |
| Short-term debt: | | | | | | | | | | | | | |
|
Existing short-term debt
|
| | | | 3 | | | | | | | | |
|
Commercial paper program
|
| | | | 579 | | | | | | | | |
|
364-day revolving credit facility
|
| | | | — | | | | | | | | |
| Long-term debt: | | | | | | | | | | | | | |
|
Variable-rate debt:
|
| | | | | | | | | | | | |
|
Term Loan 2025(2)
|
| | | | 2,250 | | | | | | | | |
|
Fixed-rate debt:
|
| | | | | | | | | | | | |
|
3.95% notes, due May 2024
|
| | | | 350 | | | | | | | | |
|
3.832% notes, due April 2025
|
| | | | 600 | | | | | | | | |
|
7.00% debentures, due January 2026
|
| | | | 100 | | | | | | | | |
|
3.85% notes, due December 2026
|
| | | | 550 | | | | | | | | |
|
6.35% debentures, due February 2028
|
| | | | 26 | | | | | | | | |
|
4.40% notes, due June 2028
|
| | | | 1,850 | | | | | | | | |
|
2.900% notes, due December 2029
|
| | | | 400 | | | | | | | | |
|
1.800% notes, due January 2031
|
| | | | 650 | | | | | | | | |
|
4.854% notes, due April 2035
|
| | | | 400 | | | | | | | | |
|
6.15% notes, due December 2040
|
| | | | 300 | | | | | | | | |
|
5.054% notes, due April 2045
|
| | | | 500 | | | | | | | | |
|
% notes, due 20 , offered hereby
|
| | | | — | | | | | | | | |
|
% notes, due 20 , offered hereby
|
| | | | — | | | | | | | | |
|
% notes, due 20 , offered hereby
|
| | | | — | | | | | | | | |
|
Financing lease obligations and other debt
|
| | | | 219 | | | | | | | | |
|
Less: current portion of long-term debt, net
|
| | | | (361) | | | | | | | | |
|
Total long-term debt
|
| | | | 7,834 | | | | | | | | |
|
Plus: unamortized bond premium, discounts and debt issuance costs, net
|
| | | | 33 | | | | | | | | |
|
Total long-term debt, net(3)
|
| | | | 7,867 | | | | | | | | |
|
Total debt(3)
|
| | | | 8,810 | | | | | | | | |
|
Total equity
|
| | | | 18,531 | | | | | | | | |
|
Total capitalization
|
| | | $ | 27,341 | | | | | $ | | | |
|
Underwriters
|
| |
Aggregate
Principal Amount of 20 Notes |
| |||
|
BofA Securities, Inc.
|
| | | $ | | | |
|
J.P. Morgan Securities LLC
|
| | | | | | |
|
U.S. Bancorp Investments, Inc.
|
| | | | | | |
|
Wells Fargo Securities, LLC
|
| | | | | | |
|
Mizuho Securities USA LLC
|
| | | | | | |
|
Scotia Capital (USA) Inc.
|
| | | | | | |
|
SMBC Nikko Securities America, Inc.
|
| | | | | | |
|
TD Securities (USA) LLC
|
| | | | | | |
|
Total
|
| | | $ | | | |
|
Underwriters
|
| |
Aggregate
Principal Amount of 20 Notes |
| |||
|
BofA Securities, Inc.
|
| | | $ | | | |
|
J.P. Morgan Securities LLC
|
| | | | | | |
|
Scotia Capital (USA) Inc.
|
| | | | | | |
|
TD Securities (USA) LLC
|
| | | | | | |
|
Mizuho Securities USA LLC
|
| | | | | | |
|
SMBC Nikko Securities America, Inc.
|
| | | | | | |
|
U.S. Bancorp Investments, Inc.
|
| | | | | | |
|
Wells Fargo Securities, LLC
|
| | | | | | |
|
Total
|
| | | $ | | | |
|
Underwriters
|
| |
Aggregate
Principal Amount of 20 Notes |
| |||
|
BofA Securities, Inc.
|
| | | $ | | | |
|
J.P. Morgan Securities LLC
|
| | | | | | |
|
Mizuho Securities USA LLC
|
| | | | | | |
|
SMBC Nikko Securities America, Inc.
|
| | | | | | |
|
Scotia Capital (USA) Inc.
|
| | | | | | |
|
TD Securities (USA) LLC
|
| | | | | | |
|
U.S. Bancorp Investments, Inc.
|
| | | | | | |
|
Wells Fargo Securities, LLC
|
| | | | | | |
|
Total
|
| | | $ | | | |
| | | |
Page
|
| |||
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 6 | | | |
| | | | | 6 | | | |
| | | | | 19 | | | |
| | | | | 27 | | | |
| | | | | 29 | | | |
| | | | | 29 | | | |
| | | | | 32 | | | |
| | | | | 32 | | | |
| |
BofA Securities
|
| |
J.P. Morgan
|
| |
US Bancorp
|
| |
Wells Fargo Securities
|
|
| | Mizuho | | |
Scotiabank
|
| |
SMBC Nikko
|
| |
TD Securities
|
|
| |
BofA Securities
|
| |
J.P. Morgan
|
| |
Scotiabank
|
| |
TD Securities
|
|
| | Mizuho | | |
SMBC Nikko
|
| |
US Bancorp
|
| |
Wells Fargo Securities
|
|
| |
BofA Securities
|
| |
J.P. Morgan
|
| |
Mizuho
|
| |
SMBC Nikko
|
|
| | Scotiabank | | |
TD Securities
|
| |
US Bancorp
|
| |
Wells Fargo Securities
|
|