| | | |
Per 2027 Note
|
| |
Total
|
| |
Per 2033 Note
|
| |
Total
|
| |
Per 2053 Note
|
| |
Total
|
| ||||||||||||||||||
|
Public Offering Price(1)
|
| | | | 99.869% | | | | | $ | 1,248,362,500 | | | | | | 99.893% | | | | | $ | 1,498,395,000 | | | | | | 99.683% | | | | | $ | 498,415,000 | | |
|
Underwriting Discount
|
| | | | 0.45% | | | | | $ | 5,625,000 | | | | | | 0.65% | | | | | $ | 9,750,000 | | | | | | 0.875% | | | | | $ | 4,375,000 | | |
|
Proceeds, before expenses, to L3Harris Technologies, Inc.(1)
|
| | | | 99.419% | | | | | $ | 1,242,737,500 | | | | | | 99.243% | | | | | $ | 1,488,645,000 | | | | | | 98.808% | | | | | $ | 494,040,000 | | |
| |
BofA Securities
|
| |
J.P. Morgan
|
| |
US Bancorp
|
| |
Wells Fargo Securities
|
|
| | Mizuho | | |
Scotiabank
|
| |
SMBC Nikko
|
| |
TD Securities
|
|
| |
BofA Securities
|
| |
J.P. Morgan
|
| |
Scotiabank
|
| |
TD Securities
|
|
| | Mizuho | | |
SMBC Nikko
|
| |
US Bancorp
|
| |
Wells Fargo Securities
|
|
| |
BofA Securities
|
| |
J.P. Morgan
|
| |
Mizuho
|
| |
SMBC Nikko
|
|
| | Scotiabank | | |
TD Securities
|
| |
US Bancorp
|
| |
Wells Fargo Securities
|
|
| | | |
Page
|
| |||
| | | | | S-ii | | | |
| | | | | S-ii | | | |
| | | | | S-ii | | | |
| | | | | S-iii | | | |
| | | | | S-1 | | | |
| | | | | S-5 | | | |
| | | | | S-8 | | | |
| | | | | S-9 | | | |
| | | | | S-10 | | | |
| | | | | S-20 | | | |
| | | | | S-24 | | | |
| | | | | S-26 | | | |
| | | | | S-29 | | | |
| | | | | S-31 | | | |
| | | | | S-31 | | | |
| | | |
Page
|
| |||
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 6 | | | |
| | | | | 6 | | | |
| | | | | 19 | | | |
| | | | | 27 | | | |
| | | | | 29 | | | |
| | | | | 29 | | | |
| | | | | 32 | | | |
| | | | | 32 | | | |
| | | |
At June 30, 2023
|
| |||||||||
| | | |
Actual
|
| |
As Adjusted(1)
|
| ||||||
| | | |
(in millions)
|
| |||||||||
|
Cash and cash equivalents(2)
|
| | | $ | 366 | | | | | $ | 740 | | |
| Short-term debt (including current portion of long-term debt): | | | | | | | | | | | | | |
|
Existing short-term debt
|
| | | | 3 | | | | | | 3 | | |
|
Current portion of long-term debt
|
| | | | 361 | | | | | | 361 | | |
|
Commercial paper program
|
| | | | 579 | | | | | | 579 | | |
|
364-day revolving credit facility
|
| | | | — | | | | | | 2,100 | | |
| Long-term debt: | | | | | | | | | | | | | |
|
Variable-rate debt:
|
| | | | | | | | | | | | |
|
Term Loan 2025(3)
|
| | | | 2,250 | | | | | | 2,250 | | |
|
Fixed-rate debt:
|
| | | | | | | | | | | | |
|
3.95% notes, due May 2024
|
| | | | 350 | | | | | | 350 | | |
|
3.832% notes, due April 2025
|
| | | | 600 | | | | | | 600 | | |
|
7.00% debentures, due January 2026
|
| | | | 100 | | | | | | 100 | | |
|
3.85% notes, due December 2026
|
| | | | 550 | | | | | | 550 | | |
|
6.35% debentures, due February 2028
|
| | | | 26 | | | | | | 26 | | |
|
4.40% notes, due June 2028
|
| | | | 1,850 | | | | | | 1,850 | | |
|
2.900% notes, due December 2029
|
| | | | 400 | | | | | | 400 | | |
|
1.800% notes, due January 2031
|
| | | | 650 | | | | | | 650 | | |
|
4.854% notes, due April 2035
|
| | | | 400 | | | | | | 400 | | |
|
6.15% notes, due December 2040
|
| | | | 300 | | | | | | 300 | | |
|
5.054% notes, due April 2045
|
| | | | 500 | | | | | | 500 | | |
|
5.400% notes, due January 15, 2027, offered hereby
|
| | | | — | | | | | | 1,250 | | |
|
5.400% notes, due July 31, 2033, offered hereby
|
| | | | — | | | | | | 1,500 | | |
|
5.600% notes, due July 31, 2053, offered hereby
|
| | | | — | | | | | | 500 | | |
|
Financing lease obligations and other debt
|
| | | | 219 | | | | | | 219 | | |
|
Less: current portion of long-term debt, net
|
| | | | (361) | | | | | | (361) | | |
|
Total long-term debt
|
| | | | 7,834 | | | | | | 11,084 | | |
|
Plus: unamortized bond premium, discounts and debt issuance costs, net
|
| | | | 33 | | | | | | 0 | | |
|
Total long-term debt, net(4)
|
| | | | 7,867 | | | | | | 11,084 | | |
|
Total debt
|
| | | | 8,810 | | | | | | 14,127 | | |
|
Total equity
|
| | | | 18,531 | | | | | | 18,531 | | |
|
Total capitalization
|
| | | $ | 27,341 | | | | | $ | 32,658 | | |
|
Underwriters
|
| |
Aggregate
Principal Amount of 2027 Notes |
| |||
|
BofA Securities, Inc.
|
| | | $ | 156,250,000 | | |
|
J.P. Morgan Securities LLC
|
| | | | 156,250,000 | | |
|
U.S. Bancorp Investments, Inc.
|
| | | | 156,250,000 | | |
|
Wells Fargo Securities, LLC
|
| | | | 156,250,000 | | |
|
Mizuho Securities USA LLC
|
| | | | 156,250,000 | | |
|
Scotia Capital (USA) Inc.
|
| | | | 156,250,000 | | |
|
SMBC Nikko Securities America, Inc.
|
| | | | 156,250,000 | | |
|
TD Securities (USA) LLC
|
| | | | 156,250,000 | | |
|
Total
|
| | | $ | 1,250,000,000 | | |
|
Underwriters
|
| |
Aggregate
Principal Amount of 2033 Notes |
| |||
|
BofA Securities, Inc.
|
| | | $ | 187,500,000 | | |
|
J.P. Morgan Securities LLC
|
| | | | 187,500,000 | | |
|
Scotia Capital (USA) Inc.
|
| | | | 187,500,000 | | |
|
TD Securities (USA) LLC
|
| | | | 187,500,000 | | |
|
Mizuho Securities USA LLC
|
| | | | 187,500,000 | | |
|
SMBC Nikko Securities America, Inc.
|
| | | | 187,500,000 | | |
|
U.S. Bancorp Investments, Inc.
|
| | | | 187,500,000 | | |
|
Wells Fargo Securities, LLC
|
| | | | 187,500,000 | | |
|
Total
|
| | | $ | 1,500,000,000 | | |
|
Underwriters
|
| |
Aggregate
Principal Amount of 2053 Notes |
| |||
|
BofA Securities, Inc.
|
| | | $ | 62,500,000 | | |
|
J.P. Morgan Securities LLC
|
| | | | 62,500,000 | | |
|
Mizuho Securities USA LLC
|
| | | | 62,500,000 | | |
|
SMBC Nikko Securities America, Inc.
|
| | | | 62,500,000 | | |
|
Scotia Capital (USA) Inc.
|
| | | | 62,500,000 | | |
|
TD Securities (USA) LLC
|
| | | | 62,500,000 | | |
|
U.S. Bancorp Investments, Inc.
|
| | | | 62,500,000 | | |
|
Wells Fargo Securities, LLC
|
| | | | 62,500,000 | | |
|
Total
|
| | | $ | 500,000,000 | | |
| | | |
Page
|
| |||
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 6 | | | |
| | | | | 6 | | | |
| | | | | 19 | | | |
| | | | | 27 | | | |
| | | | | 29 | | | |
| | | | | 29 | | | |
| | | | | 32 | | | |
| | | | | 32 | | | |
| |
BofA Securities
|
| |
J.P. Morgan
|
| |
US Bancorp
|
| |
Wells Fargo Securities
|
|
| | Mizuho | | |
Scotiabank
|
| |
SMBC Nikko
|
| |
TD Securities
|
|
| |
BofA Securities
|
| |
J.P. Morgan
|
| |
Scotiabank
|
| |
TD Securities
|
|
| | Mizuho | | |
SMBC Nikko
|
| |
US Bancorp
|
| |
Wells Fargo Securities
|
|
| |
BofA Securities
|
| |
J.P. Morgan
|
| |
Mizuho
|
| |
SMBC Nikko
|
|
| | Scotiabank | | |
TD Securities
|
| |
US Bancorp
|
| |
Wells Fargo Securities
|
|