| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 5 | | | |
| | | | | 16 | | | |
| | | | | 18 | | | |
| | | | | 18 | | | |
| | | | | 18 | | | |
| | | | | 18 | | | |
| | | | | 19 | | | |
| | | | | 19 | | | |
| | | | | 19 | | | |
| | | | | 19 | | | |
| | | | | 19 | | | |
| | | | | 20 | | | |
| | | | | 21 | | | |
| | | | | 21 | | | |
| | | | | 27 | | | |
| | | | | 30 | | | |
| | | | | 31 | | | |
| | | | | 31 | | | |
| | | | | 31 | | | |
| | | | | 33 | | | |
| | | | | 34 | | | |
| | | | | 36 | | | |
| | | | | 36 | | | |
| | | | | 36 | | | |
| | | | | 38 | | | |
| | | | | 40 | | | |
| | | | | 43 | | | |
| | | | | 50 | | | |
| | | | | 51 | | | |
| | | | | 52 | | | |
| | | | | 52 | | | |
| | | | | 52 | | | |
| | | | | 52 | | | |
| | | | | 52 | | | |
| | | | | 53 | | | |
| | | | | 53 | | | |
| | | | | 54 | | | |
| | | | | 55 | | | |
| | | |
Page
|
| |||
| | | | | 58 | | | |
| | | | | 60 | | | |
| | | | | 63 | | | |
| | | | | 64 | | | |
| | | | | 65 | | | |
| | | | | 65 | | | |
| | | | | 66 | | | |
| | | | | 67 | | | |
| | | | | 67 | | | |
| | | | | 68 | | | |
| | | | | 68 | | | |
| | | | | 68 | | | |
| | | | | 68 | | | |
| | | | | 68 | | | |
| | | | | 69 | | | |
| | | | | 71 | | | |
| | | | | 72 | | | |
| | | | | 73 | | | |
| | | | | 73 | | | |
| | | | | 74 | | | |
| | | | | 74 | | | |
| | | | | 74 | | | |
| | | | | 76 | | | |
| | | | | 77 | | | |
| | | | | 79 | | | |
| | | | | 79 | | | |
| | | | | 80 | | | |
| | | | | 80 | | | |
| | | | | 80 | | | |
| | | | | 80 | | | |
| | | | | 80 | | | |
| | | | | 81 | | | |
|
APPENDIX A —
Agreement and Plan of Merger and Amendment No. 1 to Agreement and Plan of Merger
|
| | | | | | |
| APPENDIX B — Securities Purchase Agreement | | | | | | | |
| APPENDIX C — Escrow Agreement | | | | | | | |
| APPENDIX D — Opinion of Rossoff & Company, LLC | | | | | | | |
|
Executive Officer
|
| |
Cash
($)(1) |
| |
Unvested
Equity (Single Trigger) ($)(2) |
| |
Vested
Equity (Single Trigger) ($)(3) |
| |
Perquisites/
Benefits ($)(4) |
| |
Total
($) |
| |||||||||||||||
|
Michael P. Shaunnessy
|
| | | $ | 341,285 | | | | | $ | 30,000 | | | | | $ | 463,000 | | | | | $ | 17,472 | | | | | $ | 851,757 | | |
|
James D. Meier
|
| | | $ | 257,628 | | | | | $ | 25,000 | | | | | $ | 127,000 | | | | | $ | 17,472 | | | | | $ | 427,100 | | |
|
Victor H. Mena
|
| | | $ | 257,628 | | | | | $ | 20,000 | | | | | $ | 124,250 | | | | | $ | 17,472 | | | | | $ | 419,350 | | |
|
Ernest E. East
|
| | | $ | 252,962 | | | | | $ | 20,000 | | | | | $ | 133,100 | | | | | $ | 17,472 | | | | | $ | 423,534 | | |
|
Executive Officer
|
| |
Unvested
Restricted Shares (Single Trigger) (#) |
| |
Unvested
Restricted Shares (Single Trigger) ($) |
| ||||||
|
Michael P. Shaunnessy
|
| | | | 12,000 | | | | | $ | 30,000 | | |
|
James D. Meier
|
| | | | 10,000 | | | | | $ | 25,000 | | |
|
Victor H. Mena
|
| | | | 8,000 | | | | | $ | 20,000 | | |
|
Ernest E. East
|
| | | | 8,000 | | | | | $ | 20,000 | | |
|
Executive Officer
|
| |
Vested
Options (Single Trigger) (#) |
| |
Vested
Options (Single Trigger) ($) |
| ||||||
|
Michael P. Shaunnessy
|
| | | | 300,000 | | | | | $ | 463,000 | | |
|
James D. Meier
|
| | | | 100,000 | | | | | $ | 127,000 | | |
|
Victor H. Mena
|
| | | | 95,000 | | | | | $ | 124,250 | | |
|
Ernest E. East
|
| | | | 100,000 | | | | | $ | 133,100 | | |
|
Benchmark
|
| |
High
|
| |
Low
|
| |
Median
|
| |||||||||
|
Enterprise Value/TTM EBITDA
|
| | | | 15.1x | | | | | | 10.5x | | | | | | 11.0x | | |
|
Enterprise Value/FY2018 EBITDA
|
| | | | 13.4x | | | | | | 7.9x | | | | | | 8.1x | | |
|
Enterprise Value/FY2019 EBITDA
|
| | | | 10.7x | | | | | | 5.4x | | | | | | 7.0x | | |
|
Benchmark
|
| |
Reference Range
|
| |
Implied Price Range
|
|
|
Enterprise Value/TTM EBITDA
|
| |
6.0x – 6.5x
|
| |
$2.08 – $2.24
|
|
|
Date Announced
|
| |
Acquirer
|
| |
Target
|
|
| March 2018 | | | Far East Consortium International | | | Trans World Corporation | |
| March 2017 | | | Penn National Gaming | | | Bally’s Casino Tunica & Resorts Casino Tunica | |
| October 2016 | | | Casino Queen | | | Lady Luck Casino Marquette | |
| September 2015 | | | Full House Resorts, Inc. | | | Bronco Billy’s Casino & Hotel | |
|
Benchmark
|
| |
High
|
| |
Low
|
| |
Median
|
| |||||||||
|
Enterprise Value/TTM EBITDA
|
| | | | 9.95x | | | | | | 3.70x | | | | | | 6.33x | | |
|
Benchmark
|
| |
Reference Range
|
| |
Implied Price Range
|
|
|
Enterprise Value/Pro Forma EBITDA
|
| |
4.5x – 5.5x
|
| |
$1.98 – $2.44
|
|
| | | |
HIGH
|
| |
LOW
|
| ||||||
| Fiscal Ended April 30, 2017 | | | | | | | | | | | | | |
|
First Quarter Ended July 31, 2016
|
| | | $ | 2.06 | | | | | $ | 1.80 | | |
|
Second Quarter Ended October 31, 2016
|
| | | $ | 2.13 | | | | | $ | 1.68 | | |
|
Third Quarter Ended January 31, 2017
|
| | | $ | 2.02 | | | | | $ | 1.64 | | |
|
Fourth Quarter Ended April 30, 2017
|
| | | $ | 2.23 | | | | | $ | 2.00 | | |
| Fiscal Ended April 30, 2018 | | | | | | | | | | | | | |
|
First Quarter Ended July 31, 2017
|
| | | $ | 2.59 | | | | | $ | 2.08 | | |
|
Second Quarter Ended October 31, 2017
|
| | | $ | 2.52 | | | | | $ | 2.09 | | |
|
Third Quarter Ended January 31, 2018
|
| | | $ | 2.80 | | | | | $ | 2.13 | | |
|
Fourth Quarter Ended April 30, 2018
|
| | | $ | 2.76 | | | | | $ | 2.08 | | |
| Fiscal Ended April 30, 2019 | | | | | | | | | | | | | |
|
First Quarter Ended July 31, 2018
|
| | | $ | 2.50 | | | | | $ | 1.87 | | |
|
Second Quarter Ended October 31, 2018
|
| | | $ | 2.57 | | | | | $ | 2.14 | | |
|
Third Quarter (through [•])
|
| | | $ | [•] | | | | | $ | [•] | | |
| | | |
Common Stock Beneficially Owned
|
| |||||||||
|
Name and Address of Beneficial Owner(1)
|
| |
Number of
Shares |
| |
Percentage of
Class |
| ||||||
| 5% Stockholders | | | | | | | | | | | | | |
|
Lafitte Capital Management, L.P.
701 Brazos Street, Suite 310, Austin, TX 78701 |
| | | | 1,534,826(2) | | | | | | 8.6% | | |
|
Ocho Investments LLC
5170 Howards Point Road, Excelsior, MN 55331 |
| | | | 1,504,389(3) | | | | | | 8.4% | | |
|
The TCW Group, Inc.
865 South Figueroa Street, Los Angeles, CA 90017 |
| | | | 1,242,819(4) | | | | | | 7.0% | | |
|
Carl E. Giudici Trust
850 S. Boulder Hwy PMB #432, Henderson, NV 89015 |
| | | | 1,194,256(5) | | | | | | 6.7% | | |
|
Stephen Haberkorn
P.O. Box 80270, Las Vegas, NV 89180-0270 |
| | | | 1,004,843(6) | | | | | | 5.6% | | |
|
Maverick Casinos LLC
2926 Montessouri Street, Las Vegas, NV 89117 |
| | | | 890,390(7) | | | | | | 5.0% | | |
| Executive Officers and Directors | | | | | | | | | | | | | |
|
Frank Catania
|
| | | | 84,004 | | | | | | * | | |
|
William G. Jayroe
|
| | | | 167,340(8) | | | | | | * | | |
|
Rudolph K. Kluiber
|
| | | | 10,087 | | | | | | * | | |
|
Shawn W. Kravetz
c/o Esplanade Capital LLC, One International Place, 14th Floor, Boston, MA 02110 |
| | | | 868,296(9) | | | | | | 4.9% | | |
|
Francis M. Ricci
|
| | | | 47,504(10) | | | | | | * | | |
|
William J. Sherlock
|
| | | | 141,004(11) | | | | | | * | | |
|
Michael P. Shaunnessy
|
| | | | 333,000(12) | | | | | | 1.9% | | |
|
James D. Meier
|
| | | | 115,000(13) | | | | | | * | | |
|
Victor H. Mena
|
| | | | 125,343(14) | | | | | | * | | |
|
Ernest E. East
|
| | | | 127,000(15 | | | | | | * | | |
|
All current directors and executive officers as a group (10 persons)
|
| | | | 2,018,578(16) | | | | | | 11.3% | | |
|
Company Filings:
|
| |
Periods:
|
|
| Annual Report on Form 10-K | | | Fiscal Year ended April 30, 2018 | |
| Quarterly Report on Form 10-Q | | | Fiscal Quarter ended July 31, 2018 | |
| Current Reports on Form 8-K | | | Filed May 2, 2018, May 23, 2018, June 27, 2018, July 26, 2018, August 3, 2018, September 13, 2018, September 18, 2018, and November 30, 2018 | |
| | | |
Page
|
| |||
| | | | | A-1 | | | |
| | | | | A-1 | | | |
| | | | | A-7 | | | |
| | | | | A-9 | | | |
| | | | | A-10 | | | |
| | | | | A-10 | | | |
| | | | | A-10 | | | |
| | | | | A-10 | | | |
| | | | | A-10 | | | |
| | | | | A-11 | | | |
| | | | | A-11 | | | |
| | | | | A-11 | | | |
| | | | | A-11 | | | |
| | | | | A-11 | | | |
| | | | | A-12 | | | |
| | | | | A-13 | | | |
| | | | | A-14 | | | |
| | | | | A-14 | | | |
| | | | | A-14 | | | |
| | | | | A-14 | | | |
| | | | | A-15 | | | |
| | | | | A-15 | | | |
| | | | | A-15 | | | |
| | | | | A-15 | | | |
| | | | | A-16 | | | |
| | | | | A-17 | | | |
| | | | | A-18 | | | |
| | | | | A-18 | | | |
| | | | | A-19 | | | |
| | | | | A-19 | | | |
| | | | | A-20 | | | |
| | | | | A-21 | | | |
| | | | | A-21 | | | |
| | | | | A-21 | | | |
| | | | | A-22 | | | |
| | | | | A-23 | | | |
| | | | | A-25 | | | |
| | | | | A-25 | | | |
| | | |
Page
|
| |||
| | | | | A-26 | | | |
| | | | | A-28 | | | |
| | | | | A-28 | | | |
| | | | | A-29 | | | |
| | | | | A-29 | | | |
| | | | | A-29 | | | |
| | | | | A-29 | | | |
| | | | | A-30 | | | |
| | | | | A-30 | | | |
| | | | | A-30 | | | |
| | | | | A-30 | | | |
| | | | | A-31 | | | |
| | | | | A-31 | | | |
| | | | | A-31 | | | |
| | | | | A-31 | | | |
| | | | | A-31 | | | |
| | | | | A-32 | | | |
| | | | | A-32 | | | |
| | | | | A-32 | | | |
| | | | | A-33 | | | |
| | | | | A-33 | | | |
| | | | | A-34 | | | |
| | | | | A-34 | | | |
| | | | | A-34 | | | |
| | | | | A-34 | | | |
| | | | | A-34 | | | |
| | | | | A-37 | | | |
| | | | | A-38 | | | |
| | | | | A-40 | | | |
| | | | | A-42 | | | |
| | | | | A-43 | | | |
| | | | | A-44 | | | |
| | | | | A-46 | | | |
| | | | | A-46 | | | |
| | | | | A-46 | | | |
| | | | | A-46 | | | |
| | | | | A-46 | | | |
| | | |
Page
|
| |||
| | | | | A-47 | | | |
| | | | | A-47 | | | |
| | | | | A-47 | | | |
| | | | | A-48 | | | |
| | | | | A-49 | | | |
| | | | | A-49 | | | |
| | | | | A-49 | | | |
| | | | | A-49 | | | |
| | | | | A-50 | | | |
| | | | | A-51 | | | |
| | | | | A-51 | | | |
| | | | | A-52 | | | |
| | | | | A-52 | | | |
| | | | | A-54 | | | |
| | | | | A-54 | | | |
| | | | | A-54 | | | |
| | | | | A-54 | | | |
| | | | | A-54 | | | |
| | | | | A-55 | | | |
| | | | | A-55 | | | |
| | | | | A-55 | | | |
| | | | | A-56 | | | |
| | | | | A-56 | | | |
| | | | | A-56 | | | |
| | | | | A-57 | | | |
| | | | | A-57 | | | |
| | | | | A-57 | | | |
|
Defined Term
|
| |
Section
|
|
| Acquisition Proposal | | | Section 8.03(b)(ii) | |
| Adverse Recommendation Change | | | Section 6.04(a) | |
| Advisor | | | Section 4.26 | |
| Agreement | | | Preamble | |
| Alternative Acquisition Agreement | | | Section 6.04(d) | |
| Alternative Commitment Letter | | | Section 6.15(c) | |
| Alternative Financing | | | Section 6.15(c) | |
| Anti-Corruption and Anti-Bribery Laws | | | Section 4.24(a) | |
| Anti-Takeover Law | | | Section 4.28 | |
| Articles of Merger | | | Section 2.03 | |
| Bankruptcy and Equity Exception | | | Section 4.05(a) | |
| Capitalization Date | | | Section 4.04(a) | |
| Closing | | | Section 2.02 | |
| Closing Date | | | Section 2.02 | |
| Closing Statement | | | Section 3.07(a) | |
| Company | | | Preamble | |
| Company Board | | | Recitals | |
| Company Board Recommendation | | | Section 4.05(b) | |
| Company Employees | | | Section 6.05(a) | |
| Company Financial Statements | | | Section 4.09(b) | |
| Company Group | | | Section 9.11 | |
| Company Licensed Parties | | | Section 4.08 | |
| Company Management Principals | | | Section 4.08 | |
|
Defined Term
|
| |
Section
|
|
| Company Preferred Shares | | | Section 4.04(a) | |
| Company Securities | | | Section 6.01(b)(ii) | |
| Company Share | | | Recitals | |
| Company Share Certificates | | | Section 3.02(b) | |
| Company Shares | | | Recitals | |
| Company Stockholder Approval | | | Section 4.05(a) | |
| Company Stockholders | | | Recitals | |
| Company Stockholders’ Meeting | | | Section 6.02(b) | |
| Confidentiality Agreement | | | Section 6.03(c) | |
| Continuing Officer | | | Section 6.05(d) | |
| Current Annual Capital Plan | | | Section 6.01(b)(xiii) | |
| D&O Insurance | | | Section 6.06(c) | |
| Debt Commitment Letter | | | Section 5.08 | |
| Debt Financing | | | Section 5.08 | |
| Deposit | | | Recitals | |
| DOL | | | Section 4.13(a) | |
| Drift On Inn | | | Section 4.13(a) | |
| DTC | | | Section 3.02(b) | |
| Effective Time | | | Section 2.03 | |
| Environmental Permits | | | Section 4.17 | |
| Equity Commitment Letter | | | Section 5.08 | |
| Equity Financing | | | Section 5.08 | |
| ERISA | | | Section 4.13(a) | |
| ERISA Affiliate | | | Section 4.13(a) | |
| Escrow Account | | | Recitals | |
| Escrow Agent | | | Recitals | |
| Escrow Agreement | | | Recitals | |
| Expense Reimbursement | | | Section 8.03(b)(iii) | |
| Financing | | | Section 5.08 | |
| Financing Commitments | | | Section 5.08 | |
| Indemnified Party | | | Section 6.06(a) | |
| Indemnifying Parties | | | Section 6.06(b) | |
| Indemnifying Party | | | Section 6.06(e) | |
| IRS | | | Section 4.13(a) | |
| Lender | | | Section 5.08 | |
| Letter of Transmittal | | | Section 3.02(b) | |
| Licensed Parties | | | Section 5.10 | |
| Licensing Affiliates | | | Section 5.10 | |
| Material Contracts | | | Section 4.18(a) | |
| Maximum Amount | | | Section 6.06(c) | |
| Merger | | | Recitals | |
| Merger Consideration | | | Section 3.01(b) | |
| Merger Shares | | | Section 3.01(b) | |
|
Defined Term
|
| |
Section
|
|
| Merger Sub | | | Preamble | |
| Nevada Takeover Statutes | | | Section 4.28 | |
| Notice Period | | | Section 6.04(d) | |
| NRS | | | Recitals | |
| Old 99 Property Group | | | Section 4.13(a) | |
| Outside Date | | | Section 8.01(b) | |
| Parent | | | Preamble | |
| Parties | | | Preamble | |
| Paying Agent | | | Section 3.02(a) | |
| Payment Fund | | | Section 3.02(a) | |
| Payoff Amount | | | Section 6.17 | |
| Payoff Letter | | | Section 6.17 | |
| PBGC | | | Section 4.13(a) | |
| Per Share Adjustment Amount | | | Section 3.07(d) | |
| Permits | | | Section 4.07(b) | |
| Plan | | | Section 4.13(a) | |
| Proxy Statement | | | Section 4.25 | |
| Surviving Corporation | | | Recitals | |
| Termination Date | | | Section 8.01 | |
| Uncertificated Company Shares | | | Section 3.02(b) | |
| WARN | | | Section 4.14(c) | |