![]() | NEWS RELEASE |
• | Sales increased 4% to $90.2 million in the quarter, driven by growth in Asia & Europe; Sales for the year were $317.9 million, up 9% over 2016 |
• | Quarterly net income was $3.2 million with earnings per diluted share of $0.24; Full year net income was $5.8 million with earnings per diluted share of $0.45 |
• | Generated cash from operations of $25.1 million in 2017 compared with $5.3 million in 2016 |
• | Gross profit for the quarter was $30.9 million, or 34.3% of sales, up 1.9 points from the prior-year period on improved volume and lower levels of obsolescence inventory reserves. |
• | Selling, general and administrative (“SG&A”) expense increased $1.7 million mostly as a result of $1.6 million in higher compensation and $0.2 million of costs related to the Company's strategic review. |
• | We recorded a non-cash gain on the dissolution of our Canadian subsidiary related to the realization of a currency translation adjustment of $0.8 million. |
• | Income from operations was $5.6 million, an increase of $0.6 million, or 12% from the prior-year period. On a non-GAAP(1) adjusted basis, income from operations increased 27% to $6.8 million compared with $5.3 million last year. As a percent of sales, adjusted income from operations was 7.5%, a 1.4 point improvement over the prior-year period. |
• | Income tax expense in the quarter was impacted by the U.S. Tax Cuts and Jobs Act (the Act). Tax expense includes $1.2 million for the estimated transition tax resulting from the Act. |
• | Net income was $3.2 million, or $0.24 per diluted share, down from $3.7 million, or $0.29 per diluted share in the prior-year period. Adjusted non-GAAP(1) net income was $4.3 million, or $0.33 per diluted share, an increase over the prior period adjusted net income of $4.1 million, or $0.31 per diluted share. |
• | Gross profit of $107.6 million was up $10.0 million over the prior-year due to higher volume. Gross margin of 33.8% was up 0.4 points from the prior year on improved volume and lower levels of obsolescence inventory reserves partially offset by unfavorable mix. |
• | Excluding unusual costs in both periods, SG&A increased $1.1 million due to higher incentive compensation costs, which was partially offset by lower sales and marketing costs. |
• | Income from operations was $8.9 million, up $5.5 million or 163% from prior-year. Non-GAAP(1) adjusted income from operations more than doubled to $14.3 million, or 5% of sales, compared with $6.6 million, or 2% of sales in 2016. |
• | Net income was $5.8 million, or $0.45 per diluted share, improved from $1.2 million, or $0.09 per diluted share in the prior-year. Adjusted non-GAAP(1) net income was $11.0 million, or $0.86 per diluted share, up significantly from $4.3 million, or $0.33 per diluted share in the prior-year. |
For more information contact: | |
Company: | Investor Relations: |
Douglas J. Malone Chief Financial Officer Phone: (607) 378-4140 | Deborah K. Pawlowski, Kei Advisors LLC Phone: (716) 843-3908 Email: dpawlowski@keiadvisors.com |
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
(unaudited) | |||||||||||||||
Sales | $ | 90,175 | $ | 86,795 | $ | 317,920 | $ | 292,013 | |||||||
Cost of sales | 59,238 | 58,716 | 210,352 | 194,486 | |||||||||||
Gross profit | 30,937 | 28,079 | 107,568 | 97,527 | |||||||||||
Gross profit margin | 34.3 | % | 32.4 | % | 33.8 | % | 33.4 | % | |||||||
Selling, general and administrative expenses | 21,146 | 19,426 | 79,950 | 79,647 | |||||||||||
Research & development | 3,321 | 3,561 | 14,543 | 13,514 | |||||||||||
Restructuring charges | 1,739 | 53 | 4,506 | 661 | |||||||||||
Other (income) expense, net | (833 | ) | 61 | (365 | ) | 310 | |||||||||
Operating Income | 5,564 | 4,978 | 8,934 | 3,395 | |||||||||||
Operating margin | 6.2 | % | 5.7 | % | 2.8 | % | 1.2 | % | |||||||
Interest expense | 71 | 128 | 417 | 555 | |||||||||||
Interest income | (50 | ) | (35 | ) | (166 | ) | (227 | ) | |||||||
Income before income taxes | 5,543 | 4,885 | 8,683 | 3,067 | |||||||||||
Income taxes | 2,371 | 1,177 | 2,837 | 1,843 | |||||||||||
Net income | $ | 3,172 | $ | 3,708 | $ | 5,846 | $ | 1,224 | |||||||
Per share data: | |||||||||||||||
Basic earnings per share: | $ | 0.25 | $ | 0.29 | $ | 0.45 | $ | 0.10 | |||||||
Diluted earnings per share: | $ | 0.24 | $ | 0.29 | $ | 0.45 | $ | 0.09 | |||||||
Cash dividends declared per share: | $ | — | $ | 0.02 | $ | 0.04 | $ | 0.08 | |||||||
Weighted avg. shares outstanding: Basic | 12,918 | 12,854 | 12,900 | 12,824 | |||||||||||
Weighted avg. shares outstanding: Diluted | 13,054 | 12,923 | 12,972 | 12,909 | |||||||||||
December 31, 2017 | December 31, 2016 | ||||||
Assets | |||||||
Cash and cash equivalents | $ | 44,958 | $ | 28,255 | |||
Restricted cash | 2,717 | 2,923 | |||||
Accounts receivable, net | 61,800 | 55,573 | |||||
Inventories, net | 104,502 | 107,018 | |||||
Other current assets | 9,076 | 6,926 | |||||
Assets held for sale | 5,647 | — | |||||
Total current assets | 228,700 | 200,695 | |||||
Property, plant and equipment, net | 50,790 | 56,961 | |||||
Goodwill | 6,677 | 6,579 | |||||
Other intangible assets, net | 26,386 | 26,730 | |||||
Other non-current assets | 6,396 | 6,585 | |||||
Total non-current assets | 90,249 | 96,855 | |||||
Total assets | $ | 318,949 | $ | 297,550 | |||
Liabilities and shareholders’ equity | |||||||
Accounts payable | $ | 26,362 | $ | 24,920 | |||
Accrued expenses | 31,695 | 25,629 | |||||
Customer deposits | 23,852 | 18,215 | |||||
Accrued income taxes | 1,370 | 1,160 | |||||
Current portion of long-term debt | — | 2,923 | |||||
Total current liabilities | 83,279 | 72,847 | |||||
Long-term debt | — | 2,970 | |||||
Pension and postretirement liabilities | 49,122 | 58,840 | |||||
Deferred income taxes | 5,217 | 3,800 | |||||
Other liabilities | 2,405 | 3,152 | |||||
Total non-current liabilities | 56,744 | 68,762 | |||||
Commitments and contingencies | |||||||
Common stock (par value $0.01 per share; shares authorized 20,000,000; Shares issued 12,963,164 and 12,903,037) | 130 | 129 | |||||
Additional paid-in capital | 122,140 | 121,015 | |||||
Retained earnings | 94,882 | 89,557 | |||||
Treasury shares (at cost, 0 and 9,243) | — | (104 | ) | ||||
Accumulated other comprehensive loss | (38,226 | ) | (54,656 | ) | |||
Total shareholders’ equity | 178,926 | 155,941 | |||||
Total liabilities and shareholders’ equity | $ | 318,949 | $ | 297,550 | |||
Year Ended | |||||||
December 31, 2017 | December 31, 2016 | ||||||
Operating activities | |||||||
Net income | $ | 5,846 | $ | 1,224 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Impairment charge | 1,401 | — | |||||
Depreciation and amortization | 8,905 | 8,789 | |||||
Debt issuance costs amortization | 155 | 131 | |||||
Deferred income taxes | 376 | 689 | |||||
Gain on sale of assets | (38 | ) | (38 | ) | |||
Gain on dissolution of subsidiary | (833 | ) | — | ||||
Unrealized foreign currency transaction loss | (296 | ) | 524 | ||||
Changes in operating assets and liabilities, net of businesses acquired: | |||||||
Accounts receivable | (2,993 | ) | (284 | ) | |||
Restricted cash | 411 | (927 | ) | ||||
Inventories | 6,451 | 252 | |||||
Other assets | (925 | ) | (372 | ) | |||
Accounts payable | 611 | 141 | |||||
Customer deposits | 4,421 | (776 | ) | ||||
Accrued expenses | 1,658 | (3,964 | ) | ||||
Accrued pension and postretirement liabilities | (35 | ) | (92 | ) | |||
Net cash provided by operating activities | 25,115 | 5,297 | |||||
Investing activities | |||||||
Capital expenditures | (3,207 | ) | (2,479 | ) | |||
Deposit on assets held for sale | 516 | — | |||||
Proceeds from sales of assets | 68 | 118 | |||||
Net cash used in investing activities | (2,623 | ) | (2,361 | ) | |||
Financing activities | |||||||
Proceeds from short-term notes payable to bank | 20,987 | 42,820 | |||||
Repayments of short-term notes payable to bank | (21,734 | ) | (42,114 | ) | |||
Repayments of long-term debt | (6,088 | ) | (5,761 | ) | |||
Dividends paid | (526 | ) | (1,052 | ) | |||
Purchases of treasury stock | (80 | ) | (368 | ) | |||
Net cash used in financing activities | (7,441 | ) | (6,475 | ) | |||
Effect of exchange rate changes on cash | 1,652 | (980 | ) | ||||
Net increase (decrease) in cash | 16,703 | (4,519 | ) | ||||
Cash and cash equivalents at beginning of period | 28,255 | 32,774 | |||||
Cash and cash equivalents at end of period | $ | 44,958 | $ | 28,255 | |||
Quarter Ended | ||||||||||||
December 31, 2017 | December 31, 2016 | September 30, 2017 | ||||||||||
Sales to Customers in | $ | % of Total | $ | Year-over-Year % Change | $ | Sequential % Change | ||||||
North America | 28,680 | 32% | 29,744 | (4)% | 27,465 | 4% | ||||||
Europe | 28,950 | 32% | 27,026 | 7% | 22,437 | 29% | ||||||
Asia | 32,545 | 36% | 30,025 | 8% | 35,089 | (7)% | ||||||
Total | 90,175 | 86,795 | 4% | 84,991 | 6% | |||||||
Twelve months ended | ||||||||
December 31, 2017 | December 31, 2016 | |||||||
Sales to Customers in | $ | % of Total | $ | Year-over-Year % Change | ||||
North America | 99,948 | 31% | 92,668 | 8% | ||||
Europe | 91,329 | 29% | 91,381 | —% | ||||
Asia | 126,643 | 40% | 107,964 | 17% | ||||
Total | 317,920 | 292,013 | 9% | |||||
Quarter Ended | ||||||||||||
December 31, 2017 | December 31, 2016 | September 30, 2017 | ||||||||||
Orders from Customers in | $ | % of Total | $ | Year-over-Year % Change | $ | Sequential % Change | ||||||
North America | 23,568 | 28% | 25,378 | (7)% | 23,153 | 2% | ||||||
Europe | 26,745 | 32% | 28,248 | (5)% | 23,491 | 14% | ||||||
Asia | 33,525 | 40% | 36,778 | (9)% | 27,337 | 23% | ||||||
Total | 83,838 | 90,404 | (7)% | 73,981 | 13% | |||||||
Twelve months ended | ||||||||
December 31, 2017 | December 31, 2016 | |||||||
Orders from Customers in | $ | % of Total | $ | Year-over-Year % Change | ||||
North America | 97,393 | 30% | 101,541 | (4)% | ||||
Europe | 101,547 | 31% | 92,648 | 10% | ||||
Asia | 124,541 | 39% | 116,683 | 7% | ||||
Total | 323,481 | 310,872 | 4% | |||||
Three Months Ended December 31, 2017 | Three Months Ended December 31, 2016 | ||||||||||||
Amount | % of Sales | Amount | % of Sales | ||||||||||
Operating income as reported | $ | 5,564 | 6.2 | % | $ | 4,978 | 5.7 | % | |||||
Adjustments to reported operating income: | |||||||||||||
Restructuring charges | 1,739 | 1.9 | 53 | 0.1 | |||||||||
Professional fees for strategic review process | 208 | 0.2 | 42 | 0.1 | |||||||||
Pension settlement adjustment | — | — | (132 | ) | (0.2 | ) | |||||||
Other adjustments | (744 | ) | (0.8 | ) | 371 | 0.4 | |||||||
Non-GAAP operating income as adjusted | $ | 6,767 | 7.5 | % | $ | 5,312 | 6.1 | % | |||||
Year Ended December 31, 2017 | Year Ended December 31, 2016 | ||||||||||||
Amount | % of Sales | Amount | % of Sales | ||||||||||
Operating income as reported | 8,934 | 2.8 | % | $ | 3,395 | 1.2 | % | ||||||
Adjustments to reported operating income: | |||||||||||||
Restructuring charges | 4,506 | 1.4 | 661 | 0.2 | |||||||||
Professional fees for strategic review process | 208 | 0.1 | 1,270 | 0.4 | |||||||||
Pension settlement adjustment | — | — | 633 | 0.2 | |||||||||
Other adjustments | 615 | 0.2 | 666 | 0.2 | |||||||||
Non-GAAP operating income as adjusted | $ | 14,263 | 4.5 | % | $ | 6,625 | 2.2 | % | |||||
Three Months Ended December 31, 2017 | Three Months Ended December 31, 2016 | ||||||||||||||
Amount | EPS | Amount | EPS | ||||||||||||
Net income as reported | $ | 3,172 | $ | 0.24 | $ | 3,708 | $ | 0.29 | |||||||
Adjustments to reported net income, net of taxes: | |||||||||||||||
Restructuring charges | 1,682 | 0.13 | 53 | — | |||||||||||
Professional fees for strategic review process | 208 | 0.02 | 42 | — | |||||||||||
Pension settlement adjustment | — | — | (108 | ) | (0.01 | ) | |||||||||
Other adjustments | (744 | ) | (0.06 | ) | 371 | 0.03 | |||||||||
Non-GAAP net income as adjusted | $ | 4,318 | $ | 0.33 | $ | 4,066 | $ | 0.31 | |||||||
Year Ended December 31, 2017 | Year Ended December 31, 2016 | ||||||||||||||
Amount | EPS | Amount | EPS | ||||||||||||
Net income as reported | $ | 5,846 | $ | 0.45 | $ | 1,224 | $ | 0.09 | |||||||
Adjustments to reported net income, net of taxes: | |||||||||||||||
Restructuring charges | 4,358 | 0.34 | 661 | 0.05 | |||||||||||
Professional fees for strategic review process | 208 | 0.02 | 1,270 | 0.10 | |||||||||||
Pension settlement adjustment | — | — | 517 | 0.04 | |||||||||||
Other adjustments | 615 | 0.05 | 666 | 0.05 | |||||||||||
Non-GAAP net income as adjusted | $ | 11,027 | $ | 0.86 | $ | 4,338 | $ | 0.33 | |||||||