Please wait

NEWS RELEASE

Range Announces Second Quarter 2026 Results

 

FORT WORTH, TEXAS, July 21, 2026…RANGE RESOURCES CORPORATION (NYSE: RRC) today announced its second quarter 2026 financial results.

 

Second Quarter 2026 Highlights –

 

Cash flow from operating activities of $235 million
Cash flow from operations, before working capital changes, of $333 million
Repurchased $78 million of shares and paid $24 million in dividends
Realized price, including hedges, was $3.53 per mcfe – a $0.64 premium versus NYMEX natural gas
Pre-hedge NGL realizations of $29.10 per barrel, a premium of $3.49 over the Mont Belvieu equivalent
Natural gas differential, including basis hedging, of ($0.47) per mcf to NYMEX
Production averaged 2.30 Bcfe per day, approximately 67% natural gas
Record completion efficiency with 1,900 stages completed by two crews and single-day record of 22 hours pumping
Record drilling efficiency of nearly two miles drilled in a single day
Capital spending was $222 million, approximately 33% of the annual 2026 budget

 

 

Commenting on the results, Dennis Degner, the Company’s CEO said, “Range’s year-to-date results reflect continued progress on our multi-year growth plan, which was supported by record drilling and completion efficiencies in the most recent quarter. Range’s strategic access to international markets drove a record NGL premium for the quarter, bolstering margins. The resulting strong free cash flow funded shareholder returns through dividends and share repurchases while advancing our operational momentum.

 

Looking beyond our announced development plans through 2027, we expect steadily increasing demand for natural gas will require additional supply from Appalachia, as the lowest-cost, longest duration natural gas basin in the United States. Range’s strong financial position and operational momentum provide us with the flexibility to shape our capital reinvestment plans to meet this demand as it materializes, while prioritizing returns of capital to shareholders. We believe Range’s extensive Marcellus inventory, diverse marketing access and advantaged full-cycle cost structure provide the necessary foundation for supplying both domestic and international energy demand growth while consistently delivering returns to shareholders for decades to come.”

 

 

Financial Discussion

 

Except for generally accepted accounting principles (“GAAP”) reported amounts, specific expense categories exclude non-cash impairments, unrealized mark-to-market adjustment on derivatives, non-cash stock compensation and other items shown separately on the attached tables. “Unit costs” as used in this release are composed of direct operating, transportation, gathering, processing and compression, taxes other than income, general and administrative, interest and depletion, depreciation and amortization costs divided by production. See “Non-GAAP Financial Measures” for a definition of non-GAAP financial measures and the accompanying tables that reconcile each non-GAAP measure to its most directly comparable GAAP financial measure.

 


 

Second Quarter 2026 Results

 

GAAP revenues and other income for second quarter 2026 totaled $834 million, GAAP net cash provided from operating activities (including changes in working capital) was $235 million, and GAAP net income was $195 million ($0.83 per diluted share). Second quarter earnings results include a $74 million mark-to-market derivative gain due to decreases in commodity prices.

 

Cash flow from operations before changes in working capital, a non-GAAP measure, was $333 million. Adjusted net income comparable to analysts’ estimates, a non-GAAP measure, was $186 million ($0.79 per diluted share) in second quarter 2026.

 

The following table details Range’s second quarter 2026 unit costs per mcfe(a):

 

 

Expenses

 

2Q 2026

(per mcfe)

 

2Q 2025

(per mcfe)

 

 

 Increase (Decrease)

 

 

 

 

 

 

 

 

Direct operating(a)

 

$ 0.13

 

$ 0.11

 

 

  18%

Transportation, gathering,

    processing and compression(a)

 

    1.52

 

    1.52

 

 

    0%

Taxes other than income

 

    0.03

 

    0.04

 

 

     (25)%

General and administrative(a)

 

    0.18

 

    0.16

 

 

  13%

Interest expense(a)

 

    0.07

 

    0.13

 

 

(46)%

        Total cash unit costs(b)

 

    1.92

 

    1.97

 

 

 (3)%

Depletion, depreciation and

    amortization (DD&A)

 

    0.45

 

    0.46

 

 

       (2)%

        Total unit costs plus DD&A(b)

 

$ 2.37

 

$ 2.43

 

 

 (2)%

 

(a)
Excludes stock-based compensation, one-time settlements, and amortization of debt issuance costs.
(b)
Totals may not add due to rounding.

 

 

The following table details Range’s average production and realized pricing for second quarter 2026(a):

 

 

2Q26 Production & Realized Pricing

 

Natural Gas

(mcf)

 

Oil (bbl)

 

NGLs

(bbl)

 

Natural Gas

Equivalent (mcfe)

Net production per day

 

1,548,871

 

6,475

 

118,113

 

2,296,399

 

 

 

 

 

 

 

 

 

Average NYMEX price

$ 2.89

 

$ 93.58

 

$ 25.61

 

 

Differential, including basis hedging

(0.47)

 

(9.62)

 

3.49

 

 

Realized prices before NYMEX hedges

2.42

 

83.96

 

29.10

 

3.37

Settled NYMEX hedges

0.36

 

(17.50)

 

(0.67)

 

0.16

Average realized prices after hedges

$ 2.79

 

$ 66.45

 

$ 28.44

 

$ 3.53

 

(a)
Totals may not add due to rounding.

 

 

Second quarter 2026 natural gas, NGLs and oil price realizations (including the impact of cash-settled hedges and derivative settlements) averaged $3.53 per mcfe.

 

 


 

The average natural gas price, including the impact of basis hedging, was $2.42 per mcf, or a ($0.47) per mcf differential to NYMEX. Range is improving its 2026 natural gas differential to average ($0.35) to ($0.40) relative to NYMEX.
Range’s pre-hedge NGL price during the quarter was $29.10 per barrel, approximately $3.49 above the Mont Belvieu weighted equivalent. Range is improving its full-year NGL price guidance to a range of +$2.00 to +$2.50 relative to a Mont Belvieu equivalent barrel.
Crude oil and condensate price realizations, before realized hedges, averaged $83.96 per barrel, or $9.62 below WTI (West Texas Intermediate). Range is improving its 2026 condensate differential to average ($10.00) to ($12.00) relative to WTI.

 

 

 

Financial Position and Repurchase Activity

 

As of June 30, 2026, Range had net debt outstanding of approximately $881 million, consisting of $500 million of senior notes and $381 million on the credit facility.

 

During the quarter, Range repurchased 2,000,000 shares at an average price of approximately $39.18 per share. As of June 30, 2026, the Company had $1.4 billion of availability under the share repurchase program.

 

 

Capital Expenditures and Operational Activity

 

Second quarter 2026 drilling and completion expenditures were $204 million. In addition, during the quarter, approximately $8 million was invested in acreage, and $10 million was invested in infrastructure, pneumatic upgrades, and other investments. Second quarter capital spending represented approximately 33% of Range’s total capital budget in 2026.

 

During the quarter, Range drilled ~190,000 lateral feet across 11 wells, while turning to sales ~300,000 feet across 21 wells. The table below summarizes expected 2026 activity plans regarding the number of wells to sales in each area.

 

 

 

 

Wells TIL

1H 2026

 

Remaining

2026

 

Planned Wells TIL in 2026

Liquids Rich

31

19

 

50

Dry Gas

7

11

 

18

Total Appalachia

38

30

 

68

 

Guidance – 2026

 

Capital & Production Guidance

 

Range’s 2026 all-in capital budget is $650 million - $700 million. Annual production is expected to be approximately 2.35 - 2.40 Bcfe per day in 2026. Liquids are expected to be over 30% of production.

 


 

Full Year 2026 Expense Guidance

 

 

 

Direct operating expense:

$0.12 - $0.13 per mcfe

 

Transportation, gathering, processing and compression expense (GP&T):

$1.55 - $1.60 per mcfe

 

Taxes other than income:

$0.03 - $0.04 per mcfe

 

Exploration expense:

$22 - $28 million

 

G&A expense:

$0.17 - $0.18 per mcfe

 

Net Interest expense:

$0.07 - $0.09 per mcfe

 

DD&A expense:

$0.45 - $0.46 per mcfe

 

Net brokered gas marketing expense:

$8 - $12 million

 

 

 

Updated Full Year 2026 Price Guidance

 

Based on recent market indications, Range expects to average the following price differentials for its production in 2026.

 

 

Updated Guidance

 

Prior Guidance

 

FY 2026 Natural Gas:(1)

NYMEX minus $0.35 to $0.40

 

NYMEX minus $0.35 to $0.45

 

FY 2026 Natural Gas Liquids:(2)

MB plus $2.00 to $2.50 per barrel

 

MB plus $1.25 to $2.50 per barrel

 

FY 2026 Oil/Condensate:

WTI minus $10.00 to $12.00

 

WTI minus $10.00 to $14.00

 

 

(1) Includes basis hedging

(2) Mont Belvieu-equivalent pricing based on weighting of 53% ethane, 27% propane, 8% normal butane, 4% iso-butane and 8% natural gasoline.

 

 

Hedging Status

 

Range hedges portions of its expected future production volumes to increase the predictability of cash flow and maintain a strong, flexible financial position. Please see the detailed hedging schedule posted on the Range website under Investor Relations - Financial Information.

 

Range has also hedged basis across the Company’s numerous natural gas sales points to limit volatility between benchmark and regional prices. The combined fair value of natural gas basis hedges as of June 30, 2026, was a net loss of $10.6 million.

 

 

Conference Call Information

 

A conference call to review the financial results is scheduled on Wednesday, July 22 at 8:00 AM Central Time (9:00 AM Eastern Time). Please click here to pre-register for the conference call and obtain a dial in number with passcode.

 

A simultaneous webcast of the call may be accessed at www.rangeresources.com. The webcast will be archived for replay on the Company's website until August 22nd.

 

 

 


 

Non-GAAP Financial Measures

 

To supplement the presentation of its financial results prepared in accordance with generally accepted accounting principles (GAAP), the Company’s earnings press release contains certain financial measures that are not presented in accordance with GAAP. Management believes certain non-GAAP measures may provide financial statement users with meaningful supplemental information for comparisons within the industry. These non-GAAP financial measures may include, but are not limited to Net Income, excluding certain items, Cash flow from operations before changes in working capital, realized prices, Net debt and Cash margin.

 

Adjusted net income comparable to analysts’ estimates as set forth in this release represents income or loss from operations before income taxes adjusted for certain non-cash items (detailed in the accompanying table) less income taxes. We believe adjusted net income comparable to analysts’ estimates is calculated on the same basis as analysts’ estimates and that many investors use this published research in making investment decisions and evaluating operational trends of the Company and its performance relative to other oil and gas producing companies. Diluted earnings per share (adjusted) as set forth in this release represents adjusted net income comparable to analysts’ estimates on a diluted per share basis. A table is included which reconciles income or loss from operations to adjusted net income comparable to analysts’ estimates and diluted earnings per share (adjusted). On its website, the Company provides additional comparative information on prior periods.

 

Cash flow from operations before changes in working capital represents net cash provided by operations before changes in working capital and exploration expense adjusted for certain non-cash compensation items. Cash flow from operations before changes in working capital (sometimes referred to as “adjusted cash flow”) is widely accepted by the investment community as a financial indicator of an oil and gas company’s ability to generate cash to internally fund exploration and development activities and to service debt. Cash flow from operations before changes in working capital is also useful because it is widely used by professional research analysts in valuing, comparing, rating and providing investment recommendations of companies in the oil and gas exploration and production industry. In turn, many investors use this published research in making investment decisions. Cash flow from operations before changes in working capital is not a measure of financial performance under GAAP and should not be considered as an alternative to cash flows from operations, investing, or financing activities as an indicator of cash flows, or as a measure of liquidity. A table is included which reconciles net cash provided by operations to cash flow from operations before changes in working capital as used in this release. On its website, the Company provides additional comparative information on prior periods for cash flow, cash margins and non-GAAP earnings as used in this release.

 

The cash prices realized for oil and natural gas production, including the amounts realized on cash-settled derivatives and net of transportation, gathering, processing and compression expense, is a critical component in the Company’s performance tracked by investors and professional research analysts in valuing, comparing, rating and providing investment recommendations and forecasts of companies in the oil and gas exploration and production industry. In turn, many investors use this published research in making investment decisions. Due to the GAAP disclosures of various derivative transactions and third-party transportation, gathering, processing and compression expense, such information is now reported in various lines of the income statement. The Company believes that it is important to furnish a table reflecting the details of the various components of each income statement line to better inform the reader of the details of each amount and provide a summary of the realized cash-settled amounts and third-party transportation, gathering, processing and compression expense, which were historically reported as natural gas, NGLs and oil sales. This information is intended to bridge the gap between various readers’ understanding and fully disclose the information needed.

 

Net debt is calculated as total debt less cash and cash equivalents. The Company believes this measure is helpful to investors and industry analysts who utilize Net debt for comparative purposes across the industry.

 

The Company discloses in this release the detailed components of many of the single line items shown in the GAAP financial statements included in the Company’s Annual or Quarterly Reports on Form 10-K or 10-Q. The Company believes that it is important to furnish this detail of the various components comprising each line of the Statements of Operations to better inform the reader of the details of each amount, the changes between periods and the effect on its financial results.

We believe that the presentation of PV10 value of our proved reserves is a relevant and useful metric for our investors as supplemental disclosure to the standardized measure, or after-tax amount, because it presents the discounted future net cash flows attributable to our proved reserves before taking into account future corporate income taxes and our current tax structure. While the standardized measure is dependent on the unique tax situation of each company, PV10 is based on prices

 


 

and discount factors that are consistent for all companies. Because of this, PV10 can be used within the industry and by credit and security analysts to evaluate estimated net cash flows from proved reserves on a more comparable basis.

 

RANGE RESOURCES CORPORATION (NYSE: RRC) is a leading U.S. independent natural gas and NGL producer with operations focused in the Appalachian Basin. The Company is headquartered in Fort Worth, Texas. More information about Range can be found at www.rangeresources.com.

 

Included within this release are certain “forward-looking statements” within the meaning of the federal securities laws, including the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, that are not limited to historical facts, but reflect Range’s current beliefs, expectations or intentions regarding future events. Words such as “may,” “will,” “could,” “should,” “expect,” “plan,” “project,” “intend,” “anticipate,” “believe,” “outlook”, “estimate,” “predict,” “potential,” “pursue,” “target,” “continue,” and similar expressions are intended to identify such forward-looking statements.

 

All statements, except for statements of historical fact, made within regarding activities, events or developments the Company expects, believes or anticipates will or may occur in the future, such as those regarding future well costs, expected asset sales, well productivity, future liquidity and financial resilience, anticipated exports and related financial impact, NGL market supply and demand, future commodity fundamentals and pricing, future capital efficiencies, future shareholder value, emerging plays, capital spending, anticipated drilling and completion activity, acreage prospectivity, expected pipeline utilization and future guidance information, are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements are based on assumptions and estimates that management believes are reasonable based on currently available information; however, management's assumptions and Range's future performance are subject to a wide range of business risks and uncertainties and there is no assurance that these goals and projections can or will be met. Any number of factors could cause actual results to differ materially from those in the forward-looking statements. Further information on risks and uncertainties is available in Range's filings with the Securities and Exchange Commission (SEC), including its most recent Annual Report on Form 10-K. Unless required by law, Range undertakes no obligation to publicly update or revise any forward-looking statements to reflect circumstances or events after the date they are made.

 

The SEC permits oil and gas companies, in filings made with the SEC, to disclose proved reserves, which are estimates that geological and engineering data demonstrate with reasonable certainty to be recoverable in future years from known reservoirs under existing economic and operating conditions as well as the option to disclose probable and possible reserves. Range has elected not to disclose its probable and possible reserves in its filings with the SEC. Range uses certain broader terms such as "resource potential,” “unrisked resource potential,” "unproved resource potential" or "upside" or other descriptions of volumes of resources potentially recoverable through additional drilling or recovery techniques that may include probable and possible reserves as defined by the SEC's guidelines. Range has not attempted to distinguish probable and possible reserves from these broader classifications. The SEC’s rules prohibit us from including in filings with the SEC these broader classifications of reserves. These estimates are by their nature more speculative than estimates of proved, probable and possible reserves and accordingly are subject to substantially greater risk of actually being realized. Unproved resource potential refers to Range's internal estimates of hydrocarbon quantities that may be potentially discovered through exploratory drilling or recovered with additional drilling or recovery techniques and have not been reviewed by independent engineers. Unproved resource potential does not constitute reserves within the meaning of the Society of Petroleum Engineer's Petroleum Resource Management System and does not include proved reserves. Area wide unproven resource potential has not been fully risked by Range's management. “EUR”, or estimated ultimate recovery, refers to our management’s estimates of hydrocarbon quantities that may be recovered from a well completed as a producer in the area. These quantities may not necessarily constitute or represent reserves within the meaning of the Society of Petroleum Engineer’s Petroleum Resource Management System or the SEC’s oil and natural gas disclosure rules. Actual quantities that may be recovered from Range's interests could differ substantially. Factors affecting ultimate recovery include the scope of Range's drilling program, which will be directly affected by the availability of capital, drilling and production costs, commodity prices, availability of drilling services and equipment, drilling results, lease expirations, transportation constraints, regulatory approvals, field spacing rules, recoveries of gas in place, length of horizontal laterals, actual drilling results, including geological and mechanical factors affecting recovery rates and other factors. Estimates of resource potential may change significantly as development of our resource plays provides additional data.

 

In addition, our production forecasts and expectations for future periods are dependent upon many assumptions, including estimates of production decline rates from existing wells and the undertaking and outcome of future drilling activity, which

 


 

may be affected by significant commodity price or drilling cost changes. Investors are urged to consider closely the disclosure in our most recent Annual Report on Form 10-K, available from our website at www.rangeresources.com or by written request to 100 Throckmorton Street, Suite 1200, Fort Worth, Texas 76102. You can also obtain this Form 10-K on the SEC’s website at www.sec.gov or by calling the SEC at 1-800-SEC-0330.

 

 

 

 

SOURCE: Range Resources Corporation

 

Range Investor Contacts:

 

Laith Sando

817-869-4267

 

Matt Schmid

817-869-1538

 

Range Media Contact:

 

Mark Windle

724-873-3223

 


 

RANGE RESOURCES CORPORATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STATEMENTS OF OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Based on GAAP reported earnings with additional

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

details of items included in each line in Form 10-Q

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Unaudited, In thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2026

 

 

2025

 

 

%

 

 

2026

 

 

2025

 

 

%

 

Revenues and other income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas, NGLs and oil sales (a)

$

702,087

 

 

$

666,638

 

 

 

 

 

$

1,712,339

 

 

$

1,458,558

 

 

 

 

Derivative fair value income (loss)

 

73,540

 

 

 

154,747

 

 

 

 

 

 

40,111

 

 

 

(4,210

)

 

 

 

Brokered natural gas and marketing

 

57,496

 

 

 

33,009

 

 

 

 

 

 

114,725

 

 

 

87,417

 

 

 

 

ARO settlement gain (b)

 

-

 

 

 

1

 

 

 

 

 

 

-

 

 

 

1

 

 

 

 

Interest income (b)

 

27

 

 

 

1,762

 

 

 

 

 

 

82

 

 

 

4,815

 

 

 

 

Gain on sale of assets (b)

 

23

 

 

 

102

 

 

 

 

 

 

29

 

 

 

164

 

 

 

 

Other (b)

 

398

 

 

 

16

 

 

 

 

 

 

455

 

 

 

84

 

 

 

 

Total revenues and other income

 

833,571

 

 

 

856,275

 

 

 

-3

%

 

 

1,867,741

 

 

 

1,546,829

 

 

 

21

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct operating

 

27,273

 

 

 

22,616

 

 

 

 

 

 

55,401

 

 

 

47,452

 

 

 

 

Direct operating - stock-based compensation (c)

 

518

 

 

 

504

 

 

 

 

 

 

1,064

 

 

 

1,041

 

 

 

 

Transportation, gathering, processing and compression

 

316,812

 

 

 

304,714

 

 

 

 

 

 

640,141

 

 

 

610,823

 

 

 

 

Taxes other than income

 

6,926

 

 

 

7,835

 

 

 

 

 

 

12,749

 

 

 

14,822

 

 

 

 

Brokered natural gas, NGLs and marketing

 

58,620

 

 

 

34,183

 

 

 

 

 

 

115,859

 

 

 

91,544

 

 

 

 

Brokered natural gas, NGLs and marketing - stock-based compensation (c)

 

717

 

 

 

802

 

 

 

 

 

 

1,601

 

 

 

1,642

 

 

 

 

Exploration

 

6,112

 

 

 

7,562

 

 

 

 

 

 

11,808

 

 

 

13,606

 

 

 

 

Exploration - stock-based compensation (c)

 

386

 

 

 

366

 

 

 

 

 

 

720

 

 

 

713

 

 

 

 

Abandonment and impairment of unproved properties

 

4,561

 

 

 

6,781

 

 

 

 

 

 

8,458

 

 

 

11,355

 

 

 

 

General and administrative

 

36,579

 

 

 

32,757

 

 

 

 

 

 

71,032

 

 

 

64,310

 

 

 

 

General and administrative - stock-based compensation (c)

 

10,471

 

 

 

9,326

 

 

 

 

 

 

21,096

 

 

 

19,437

 

 

 

 

General and administrative - lawsuit settlements and other

 

657

 

 

 

63

 

 

 

 

 

 

930

 

 

 

90

 

 

 

 

Exit costs

 

9,569

 

 

 

8,502

 

 

 

 

 

 

16,519

 

 

 

17,399

 

 

 

 

Deferred compensation plan (d)

 

(1,756

)

 

 

(88

)

 

 

 

 

 

787

 

 

 

2,791

 

 

 

 

Interest expense

 

13,587

 

 

 

25,630

 

 

 

 

 

 

32,179

 

 

 

53,415

 

 

 

 

Interest expense - amortization of debt issuance costs (e)

 

830

 

 

 

1,166

 

 

 

 

 

 

1,657

 

 

 

2,542

 

 

 

 

Loss (gain) on early extinguishment of debt

 

-

 

 

 

-

 

 

 

 

 

 

12,344

 

 

 

(3

)

 

 

 

Depletion, depreciation and amortization

 

93,082

 

 

 

91,514

 

 

 

 

 

 

181,608

 

 

 

182,073

 

 

 

 

Total costs and expenses

 

584,944

 

 

 

554,233

 

 

 

6

%

 

 

1,185,953

 

 

 

1,135,052

 

 

 

4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

248,627

 

 

 

302,042

 

 

 

-18

%

 

 

681,788

 

 

 

411,777

 

 

 

66

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

2,629

 

 

 

4,645

 

 

 

 

 

 

8,430

 

 

 

6,645

 

 

 

 

Deferred

 

50,675

 

 

 

59,819

 

 

 

 

 

 

136,405

 

 

 

70,502

 

 

 

 

 

 

53,304

 

 

 

64,464

 

 

 

 

 

 

144,835

 

 

 

77,147

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

195,323

 

 

$

237,578

 

 

 

-18

%

 

$

536,953

 

 

$

334,630

 

 

 

60

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income Per Common Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.83

 

 

$

0.99

 

 

 

 

 

$

2.28

 

 

$

1.40

 

 

 

 

Diluted

$

0.83

 

 

$

0.99

 

 

 

 

 

$

2.27

 

 

$

1.39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding, as reported

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

234,739

 

 

 

238,187

 

 

 

-1

%

 

 

234,893

 

 

 

239,106

 

 

 

-2

%

Diluted

 

236,210

 

 

 

239,717

 

 

 

-1

%

 

 

236,348

 

 

 

240,772

 

 

 

-2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) See separate natural gas, NGLs and oil sales information table.

 

(b) Included in Other income in the 10-Q.

 

(c) Costs associated with stock compensation and amortization, which have been reflected in the categories

 

 associated with the direct personnel costs, are combined with the cash costs in the 10-Q.

 

(d) Reflects the change in market value of the vested Company stock held in the deferred compensation plan.

 

(e) Included in interest expense in the 10-Q.

 

 

 


 

RANGE RESOURCES CORPORATION

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE SHEET

 

 

 

 

 

(Unaudited, In thousands)

June 30,

 

 

December 31,

 

 

2026

 

 

2025

 

 

 

 

 

 

 

Assets

 

 

 

 

 

Current assets

$

322,502

 

 

$

390,835

 

Derivative assets

 

123,343

 

 

 

69,397

 

Natural gas, NGLs and oil properties, net (successful efforts method)

 

6,878,562

 

 

 

6,708,366

 

Other property and equipment, net

 

11,703

 

 

 

4,935

 

Operating lease right-of-use assets

 

147,179

 

 

 

173,477

 

Other

 

78,654

 

 

 

74,938

 

 

$

7,561,943

 

 

$

7,421,948

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

Current liabilities

$

641,525

 

 

$

658,783

 

Asset retirement obligations

 

1,173

 

 

 

1,173

 

Derivative liabilities

 

2,141

 

 

 

1,196

 

 

 

 

 

 

 

Bank debt, net of unamortized debt issuance costs

 

370,889

 

 

 

106,700

 

Senior notes, net of unamortized debt issuance costs

 

496,196

 

 

 

1,091,634

 

Deferred tax liabilities

 

838,000

 

 

 

701,601

 

Derivative liabilities

 

1,246

 

 

 

2,363

 

Deferred compensation liabilities

 

70,941

 

 

 

68,635

 

Operating lease liabilities

 

93,072

 

 

 

115,515

 

Asset retirement obligations and other liabilities

 

158,802

 

 

 

153,081

 

Divestiture contract obligation

 

179,209

 

 

 

202,586

 

 

 

2,853,194

 

 

 

3,103,267

 

 

 

 

 

 

 

Common stock and retained deficit

 

5,560,981

 

 

 

5,064,743

 

Accumulated other comprehensive income

 

401

 

 

 

424

 

Common stock held in treasury

 

(852,633

)

 

 

(746,486

)

Total stockholders' equity

 

4,708,749

 

 

 

4,318,681

 

 

$

7,561,943

 

 

$

7,421,948

 

 

 

RECONCILIATION OF TOTAL DEBT AS REPORTED

 

 

 

 

 

 

 

 

TO NET DEBT, a non-GAAP measure

 

 

 

 

 

 

 

 

(Unaudited, in thousands)

 

 

 

 

 

 

 

 

 

June 30,

 

 

December 31,

 

 

 

 

 

2026

 

 

2025

 

 

%

 

 

 

 

 

 

 

 

 

 

Total debt, net of unamortized debt issuance costs, as reported

$

867,085

 

 

$

1,198,334

 

 

 

-28

%

Unamortized debt issuance costs, as reported

 

13,915

 

 

 

19,666

 

 

 

 

Less cash and cash equivalents, as reported

 

(247

)

 

 

(204

)

 

 

 

Net debt, a non-GAAP measure

$

880,753

 

 

$

1,217,796

 

 

 

-28

%

 

 

 

 

 

 

 


 

RANGE RESOURCES CORPORATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

(Unaudited, in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

195,323

 

 

$

237,578

 

 

$

536,953

 

 

$

334,630

 

Adjustments to reconcile net cash provided from continuing operations:

 

 

 

 

 

 

 

 

 

 

 

Deferred income tax expense

 

50,675

 

 

 

59,819

 

 

 

136,405

 

 

 

70,502

 

Depletion, depreciation and amortization

 

93,082

 

 

 

91,514

 

 

 

181,608

 

 

 

182,073

 

Abandonment and impairment of unproved properties

 

4,561

 

 

 

6,781

 

 

 

8,458

 

 

 

11,355

 

Derivative fair value (income) loss

 

(73,540

)

 

 

(154,747

)

 

 

(40,111

)

 

 

4,210

 

Cash settlements on derivative financial instruments

 

35,288

 

 

 

31,466

 

 

 

(14,007

)

 

 

36,039

 

Divestiture contract obligation, including accretion

 

9,569

 

 

 

8,502

 

 

 

16,519

 

 

 

17,399

 

Amortization of deferred financing costs and other

 

1,091

 

 

 

962

 

 

 

2,190

 

 

 

2,144

 

Deferred and stock-based compensation

 

10,492

 

 

 

11,047

 

 

 

25,823

 

 

 

26,130

 

Gain on sale of assets

 

(23

)

 

 

(102

)

 

 

(29

)

 

 

(164

)

Loss (gain) on early extinguishment of debt

 

-

 

 

 

-

 

 

 

12,344

 

 

 

(3

)

 

 

 

 

 

 

 

 

 

 

 

 

Changes in working capital:

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

(13,398

)

 

 

96,785

 

 

 

68,779

 

 

 

68,064

 

Other current assets

 

6,107

 

 

 

518

 

 

 

(85

)

 

 

(8,510

)

Accounts payable

 

(76,901

)

 

 

(27,023

)

 

 

6,322

 

 

 

9,158

 

Accrued liabilities and other

 

(7,311

)

 

 

(26,912

)

 

 

(87,018

)

 

 

(86,754

)

Net changes in working capital

 

(91,503

)

 

 

43,368

 

 

 

(12,002

)

 

 

(18,042

)

Net cash provided from operating activities

$

235,015

 

 

$

336,188

 

 

$

854,151

 

 

$

666,273

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RECONCILIATION OF NET CASH PROVIDED FROM OPERATING

 

 

 

 

 

 

 

 

 

 

 

ACTIVITIES, AS REPORTED, TO CASH FLOW FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

BEFORE CHANGES IN WORKING CAPITAL, a non-GAAP measure

 

 

 

 

 

 

 

 

 

 

 

(Unaudited, in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Net cash provided from operating activities, as reported

$

235,015

 

 

$

336,188

 

 

$

854,151

 

 

$

666,273

 

Net changes in working capital

 

91,503

 

 

 

(43,368

)

 

 

12,002

 

 

 

18,042

 

Exploration expense

 

6,112

 

 

 

7,562

 

 

 

11,808

 

 

 

13,606

 

Lawsuit settlements

 

411

 

 

 

63

 

 

 

426

 

 

 

90

 

Sale of seismic data

 

(360

)

 

 

-

 

 

 

(360

)

 

 

-

 

Non-cash compensation adjustment and other

 

(171

)

 

 

66

 

 

 

(584

)

 

 

(109

)

Cash flow from operations before changes in working capital - non-GAAP measure

$

332,510

 

 

$

300,511

 

 

$

877,443

 

 

$

697,902

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ADJUSTED WEIGHTED AVERAGE SHARES OUTSTANDING

 

 

 

 

 

 

 

 

 

 

 

(Unaudited, in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Basic:

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

234,986

 

 

 

238,804

 

 

 

235,150

 

 

 

239,785

 

Stock held by deferred compensation plan

 

(247

)

 

 

(617

)

 

 

(257

)

 

 

(679

)

Adjusted basic

 

234,739

 

 

 

238,187

 

 

 

234,893

 

 

 

239,106

 

 

 

 

 

 

 

 

 

 

 

 

 

Dilutive:

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

234,986

 

 

 

238,804

 

 

 

235,150

 

 

 

239,785

 

Dilutive stock options under treasury method

 

1,224

 

 

 

913

 

 

 

1,198

 

 

 

987

 

Adjusted dilutive

 

236,210

 

 

 

239,717

 

 

 

236,348

 

 

 

240,772

 

 

 


 

RANGE RESOURCES CORPORATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RECONCILIATION OF NATURAL GAS, NGLs AND OIL SALES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AND DERIVATIVE FAIR VALUE INCOME (LOSS) TO

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CALCULATED CASH REALIZED NATURAL GAS, NGLs AND

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OIL PRICES WITH AND WITHOUT THIRD-PARTY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TRANSPORTATION, GATHERING, PROCESSING AND

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COMPRESSION COSTS, a non-GAAP measure

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Unaudited, In thousands, except per unit data)

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2026

 

 

2025

 

 

%

 

 

2026

 

 

2025

 

 

%

 

Natural gas, NGLs and Oil Sales components:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas sales

$

339,796

 

 

$

397,955

 

 

 

 

 

$

1,043,877

 

 

$

888,332

 

 

 

 

NGLs sales

 

312,822

 

 

 

238,034

 

 

 

 

 

 

572,054

 

 

 

513,688

 

 

 

 

Oil sales

 

49,469

 

 

 

30,649

 

 

 

 

 

 

96,408

 

 

 

56,538

 

 

 

 

Total Natural Gas, NGLs and Oil Sales, as reported

$

702,087

 

 

$

666,638

 

 

 

5

%

 

$

1,712,339

 

 

$

1,458,558

 

 

 

17

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative Fair Value Income (Loss), as reported

$

73,540

 

 

$

154,747

 

 

 

 

 

$

40,111

 

 

$

(4,210

)

 

 

 

Cash settlements on derivative financial instruments - (gain) loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Natural gas

 

(52,789

)

 

 

(29,114

)

 

 

 

 

 

(7,120

)

 

 

(33,843

)

 

 

 

   NGLs

 

7,190

 

 

 

(1,508

)

 

 

 

 

 

7,190

 

 

 

(1,096

)

 

 

 

   Oil

 

10,311

 

 

 

(844

)

 

 

 

 

 

13,937

 

 

 

(1,100

)

 

 

 

Total change in fair value related to commodity derivatives prior to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

settlement, a non-GAAP measure

$

38,252

 

 

$

123,281

 

 

 

 

 

$

54,118

 

 

$

(40,249

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation, gathering, processing and compression components:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas

$

152,091

 

 

$

154,704

 

 

 

 

 

$

321,297

 

 

$

312,223

 

 

 

 

NGLs

 

163,854

 

 

 

149,209

 

 

 

 

 

 

317,198

 

 

 

297,047

 

 

 

 

Oil

 

867

 

 

 

801

 

 

 

 

 

 

1,646

 

 

 

1,553

 

 

 

 

Total transportation, gathering, processing and compression, as reported

$

316,812

 

 

$

304,714

 

 

 

 

 

$

640,141

 

 

$

610,823

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas, NGL and Oil sales, including cash-settled derivatives: (c)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas sales

$

392,585

 

 

$

427,069

 

 

 

 

 

$

1,050,997

 

 

$

922,175

 

 

 

 

NGLs sales

 

305,632

 

 

 

239,542

 

 

 

 

 

 

564,864

 

 

 

514,784

 

 

 

 

Oil Sales

 

39,158

 

 

 

31,493

 

 

 

 

 

 

82,471

 

 

 

57,638

 

 

 

 

Total

$

737,375

 

 

$

698,104

 

 

 

6

%

 

$

1,698,332

 

 

$

1,494,597

 

 

 

14

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Production of natural gas, NGLs and oil during the periods (a):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas (mcf)

140,947,296

 

 

136,297,159

 

 

 

3

%

 

276,743,067

 

 

272,260,589

 

 

 

2

%

NGLs (bbls)

 

10,748,270

 

 

 

10,029,051

 

 

 

7

%

 

 

20,485,652

 

 

 

19,949,040

 

 

 

3

%

Oil (bbls)

 

589,230

 

 

 

580,791

 

 

 

1

%

 

 

1,330,754

 

 

 

1,004,370

 

 

 

32

%

Gas equivalent (mcfe) (b)

208,972,296

 

 

199,956,211

 

 

 

5

%

 

407,641,503

 

 

397,981,049

 

 

 

2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Production of natural gas, NGLs and oil - average per day (a):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas (mcf)

 

1,548,871

 

 

 

1,497,771

 

 

 

3

%

 

 

1,528,967

 

 

 

1,504,202

 

 

 

2

%

NGLs (bbls)

 

118,113

 

 

 

110,209

 

 

 

7

%

 

 

113,180

 

 

 

110,216

 

 

 

3

%

Oil (bbls)

 

6,475

 

 

 

6,382

 

 

 

1

%

 

 

7,352

 

 

 

5,549

 

 

 

32

%

Gas equivalent (mcfe) (b)

 

2,296,399

 

 

 

2,197,321

 

 

 

5

%

 

 

2,252,163

 

 

 

2,198,790

 

 

 

2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average prices, excluding derivative settlements and before third-party

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

transportation costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas (per mcf)

$

2.41

 

 

$

2.92

 

 

 

-17

%

 

$

3.77

 

 

$

3.26

 

 

 

16

%

NGLs (per bbl)

$

29.10

 

 

$

23.73

 

 

 

23

%

 

$

27.92

 

 

$

25.75

 

 

 

8

%

Oil (per bbl)

$

83.96

 

 

$

52.77

 

 

 

59

%

 

$

72.45

 

 

$

56.29

 

 

 

29

%

Gas equivalent (per mcfe) (b)

$

3.36

 

 

$

3.33

 

 

 

1

%

 

$

4.20

 

 

$

3.66

 

 

 

15

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average prices, including derivative settlements before third-party

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

transportation costs: (c)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas (per mcf)

$

2.79

 

 

$

3.13

 

 

 

-11

%

 

$

3.80

 

 

$

3.39

 

 

 

12

%

NGLs (per bbl)

$

28.44

 

 

$

23.88

 

 

 

19

%

 

$

27.57

 

 

$

25.80

 

 

 

7

%

Oil (per bbl)

$

66.45

 

 

$

54.22

 

 

 

23

%

 

$

61.97

 

 

$

57.39

 

 

 

8

%

Gas equivalent (per mcfe) (b)

$

3.53

 

 

$

3.49

 

 

 

1

%

 

$

4.17

 

 

$

3.75

 

 

 

11

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average prices, including derivative settlements and after third-party

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

transportation costs: (d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas (per mcf)

$

1.71

 

 

$

2.00

 

 

 

-15

%

 

$

2.64

 

 

$

2.24

 

 

 

18

%

NGLs (per bbl)

$

13.19

 

 

$

9.01

 

 

 

46

%

 

$

12.09

 

 

$

10.91

 

 

 

11

%

Oil (per bbl)

$

64.98

 

 

$

52.84

 

 

 

23

%

 

$

60.74

 

 

$

55.84

 

 

 

9

%

Gas equivalent (per mcfe) (b)

$

2.01

 

 

$

1.97

 

 

 

2

%

 

$

2.60

 

 

$

2.22

 

 

 

17

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation, gathering and compression expense per mcfe

$

1.52

 

 

$

1.52

 

 

 

0

%

 

$

1.57

 

 

$

1.53

 

 

 

3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Represents volumes sold regardless of when produced.

 

(b) Oil and NGLs are converted at the rate of one barrel equals six mcfe based upon the approximate relative energy content of oil to natural gas, which is not necessarily

 

indicative of the relationship of oil and natural gas prices.

 

(c) Excluding third-party transportation, gathering, processing and compression costs.

 

 


 

(d) Net of transportation, gathering, processing and compression costs.

 

RANGE RESOURCES CORPORATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RECONCILIATION OF INCOME BEFORE INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TAXES AS REPORTED TO INCOME BEFORE INCOME TAXES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EXCLUDING CERTAIN ITEMS, a non-GAAP measure

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Unaudited, In thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2026

 

 

2025

 

 

%

 

 

2026

 

 

2025

 

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations before income taxes, as reported

$

248,627

 

 

$

302,042

 

 

 

-18

%

 

$

681,788

 

 

$

411,777

 

 

 

66

%

Adjustment for certain special items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on the sale of assets

 

(23

)

 

 

(102

)

 

 

 

 

 

(29

)

 

 

(164

)

 

 

 

ARO settlement gain

 

-

 

 

 

(1

)

 

 

 

 

 

-

 

 

 

(1

)

 

 

 

Sale of seismic data

 

(360

)

 

 

-

 

 

 

 

 

 

(360

)

 

 

-

 

 

 

 

Change in fair value related to derivatives prior to settlement

 

(38,252

)

 

(123,281

)

 

 

 

 

 

(54,118

)

 

 

40,249

 

 

 

 

Abandonment and impairment of unproved properties

 

4,561

 

 

 

6,781

 

 

 

 

 

 

8,458

 

 

 

11,355

 

 

 

 

Loss (gain) on early extinguishment of debt

 

-

 

 

 

-

 

 

 

 

 

 

12,344

 

 

 

(3

)

 

 

 

Lawsuit settlements and other

 

657

 

 

 

63

 

 

 

 

 

 

930

 

 

 

90

 

 

 

 

Exit costs

 

9,569

 

 

 

8,502

 

 

 

 

 

 

16,519

 

 

 

17,399

 

 

 

 

Direct operating - stock-based compensation

 

518

 

 

 

504

 

 

 

 

 

 

1,064

 

 

 

1,041

 

 

 

 

Brokered natural gas, NGLs and marketing - stock-based compensation

 

717

 

 

 

802

 

 

 

 

 

 

1,601

 

 

 

1,642

 

 

 

 

Exploration expenses - stock-based compensation

 

386

 

 

 

366

 

 

 

 

 

 

720

 

 

 

713

 

 

 

 

General & administrative - stock-based compensation

 

10,471

 

 

 

9,326

 

 

 

 

 

 

21,096

 

 

 

19,437

 

 

 

 

Deferred compensation plan - non-cash adjustment

 

(1,756

)

 

 

(88

)

 

 

 

 

 

787

 

 

 

2,791

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes, as adjusted

 

235,115

 

 

 

204,914

 

 

 

15

%

 

 

690,800

 

 

 

506,326

 

 

 

36

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense, as adjusted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

2,629

 

 

 

4,645

 

 

 

 

 

 

8,430

 

 

 

6,645

 

 

 

 

Deferred (a)

 

46,745

 

 

 

42,485

 

 

 

 

 

 

136,638

 

 

 

109,810

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income, excluding certain items, a non-GAAP measure

$

185,741

 

 

$

157,784

 

 

 

18

%

 

$

545,732

 

 

$

389,871

 

 

 

40

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP income per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.79

 

 

$

0.66

 

 

 

20

%

 

$

2.32

 

 

$

1.63

 

 

 

42

%

Diluted

$

0.79

 

 

$

0.66

 

 

 

20

%

 

$

2.31

 

 

$

1.62

 

 

 

43

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP diluted shares outstanding, if dilutive

 

236,210

 

 

 

239,717

 

 

 

 

 

 

236,348

 

 

 

240,772

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Taxes are estimated to be approximately 21% for 2026 and 23% for 2025

 

 


 

RANGE RESOURCES CORPORATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RECONCILIATION OF NET INCOME, EXCLUDING

 

 

 

 

 

 

 

 

 

 

 

CERTAIN ITEMS AND ADJUSTED EARNINGS PER

 

 

 

 

 

 

 

 

 

 

 

SHARE, non-GAAP measures

 

 

 

 

 

 

 

 

 

 

 

(In thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income, as reported

$

195,323

 

 

$

237,578

 

 

$

536,953

 

 

$

334,630

 

Adjustments for certain special items:

 

 

 

 

 

 

 

 

 

 

 

Gain on the sale of assets

 

(23

)

 

 

(102

)

 

 

(29

)

 

 

(164

)

ARO settlement gain

 

-

 

 

 

(1

)

 

 

-

 

 

 

(1

)

Sale of seismic data

 

(360

)

 

 

-

 

 

 

(360

)

 

 

-

 

Loss (gain) on early extinguishment of debt

 

-

 

 

 

-

 

 

 

12,344

 

 

 

(3

)

Change in fair value related to derivatives prior to settlement

 

(38,252

)

 

 

(123,281

)

 

 

(54,118

)

 

 

40,249

 

Abandonment and impairment of unproved properties

 

4,561

 

 

 

6,781

 

 

 

8,458

 

 

 

11,355

 

Lawsuit settlements and other

 

657

 

 

 

63

 

 

 

930

 

 

 

90

 

Exit costs

 

9,569

 

 

 

8,502

 

 

 

16,519

 

 

 

17,399

 

Stock-based compensation

 

12,092

 

 

 

10,998

 

 

 

24,481

 

 

 

22,833

 

Deferred compensation plan

 

(1,756

)

 

 

(88

)

 

 

787

 

 

 

2,791

 

Tax impact

 

3,930

 

 

 

17,334

 

 

 

(233

)

 

 

(39,308

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income, excluding certain items, a non-GAAP measure

$

185,741

 

 

$

157,784

 

 

$

545,732

 

 

$

389,871

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per diluted share, as reported

$

0.83

 

 

$

0.99

 

 

$

2.27

 

 

$

1.39

 

Adjustments for certain special items per diluted share:

 

 

 

 

 

 

 

 

 

 

 

Gain on the sale of assets

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

ARO settlement gain

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Sale of seismic data

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Loss (gain) on early extinguishment of debt

 

-

 

 

 

-

 

 

 

0.05

 

 

 

-

 

Change in fair value related to derivatives prior to settlement

 

(0.16

)

 

 

(0.51

)

 

 

(0.23

)

 

 

0.17

 

Abandonment and impairment of unproved properties

 

0.02

 

 

 

0.03

 

 

 

0.04

 

 

 

0.05

 

Lawsuit settlements and other

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Exit costs

 

0.04

 

 

 

0.04

 

 

 

0.07

 

 

 

0.07

 

Stock-based compensation

 

0.05

 

 

 

0.05

 

 

 

0.10

 

 

 

0.09

 

Deferred compensation plan

 

(0.01

)

 

 

-

 

 

 

-

 

 

 

0.01

 

Adjustment for rounding differences

 

-

 

 

 

(0.01

)

 

 

0.01

 

 

 

-

 

Tax impact

 

0.02

 

 

 

0.07

 

 

 

-

 

 

 

(0.16

)

Dilutive share impact (rabbi trust and other)

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per diluted share, excluding certain items, a non-GAAP measure

$

0.79

 

 

$

0.66

 

 

$

2.31

 

 

$

1.62

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted earnings per share, a non-GAAP measure:

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.79

 

 

$

0.66

 

 

$

2.32

 

 

$

1.63

 

Diluted

$

0.79

 

 

$

0.66

 

 

$

2.31

 

 

$

1.62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

RANGE RESOURCES CORPORATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RECONCILIATION OF CASH MARGIN PER MCFE, a non-

 

 

 

 

 

 

 

 

 

 

 

GAAP measure

 

 

 

 

 

 

 

 

 

 

 

(Unaudited, In thousands, except per unit data)

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

Natural gas, NGLs and oil sales, as reported

$

702,087

 

 

$

666,638

 

 

$

1,712,339

 

 

$

1,458,558

 

Derivative fair value income (loss), as reported

 

73,540

 

 

 

154,747

 

 

 

40,111

 

 

 

(4,210

)

Less non-cash fair value (gain) loss

 

(38,252

)

 

 

(123,281

)

 

 

(54,118

)

 

 

40,249

 

Brokered natural gas and marketing, as reported

 

57,496

 

 

 

33,009

 

 

 

114,725

 

 

 

87,417

 

Other income, as reported

 

448

 

 

 

1,881

 

 

 

566

 

 

 

5,064

 

Less gain on sale of assets

 

(23

)

 

 

(102

)

 

 

(29

)

 

 

(164

)

Less ARO settlement

 

-

 

 

 

(1

)

 

 

-

 

 

 

(1

)

Cash revenues and other income

 

795,296

 

 

 

732,891

 

 

 

1,813,594

 

 

 

1,586,913

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

Direct operating, as reported

 

27,791

 

 

 

23,120

 

 

 

56,465

 

 

 

48,493

 

Less direct operating stock-based compensation

 

(518

)

 

 

(504

)

 

 

(1,064

)

 

 

(1,041

)

Transportation, gathering and compression, as reported

 

316,812

 

 

 

304,714

 

 

 

640,141

 

 

 

610,823

 

Taxes other than income, as reported

 

6,926

 

 

 

7,835

 

 

 

12,749

 

 

 

14,822

 

Brokered natural gas, NGLs and marketing, as reported

 

59,337

 

 

 

34,985

 

 

 

117,460

 

 

 

93,186

 

Less brokered natural gas, NGLs and marketing stock-based compensation

 

(717

)

 

 

(802

)

 

 

(1,601

)

 

 

(1,642

)

General and administrative, as reported

 

47,707

 

 

 

42,146

 

 

 

93,058

 

 

 

83,837

 

Less G&A stock-based compensation

 

(10,471

)

 

 

(9,326

)

 

 

(21,096

)

 

 

(19,437

)

Less lawsuit settlements and other

 

(657

)

 

 

(63

)

 

 

(930

)

 

 

(90

)

Interest expense, as reported

 

14,417

 

 

 

26,796

 

 

 

33,836

 

 

 

55,957

 

Less amortization of debt issuance costs

 

(830

)

 

 

(1,166

)

 

 

(1,657

)

 

 

(2,542

)

Cash expenses

 

459,797

 

 

 

427,735

 

 

 

927,361

 

 

 

882,366

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash margin, a non-GAAP measure

$

335,499

 

 

$

305,156

 

 

$

886,233

 

 

$

704,547

 

 

 

 

 

 

 

 

 

 

 

 

 

Mmcfe produced during period

 

208,972

 

 

 

199,956

 

 

 

407,642

 

 

 

397,981

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash margin per mcfe

$

1.61

 

 

$

1.53

 

 

$

2.17

 

 

$

1.77

 

 

 

 

 

 

 

 

 

 

 

 

 

RECONCILIATION OF INCOME BEFORE INCOME TAXES

 

 

 

 

 

 

 

 

 

 

 

TO CASH MARGIN, a non-GAAP measure

 

 

 

 

 

 

 

 

 

 

 

(Unaudited, in thousands, except per unit data)

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes, as reported

$

248,627

 

 

$

302,042

 

 

$

681,788

 

 

$

411,777

 

Adjustments to reconcile income before income taxes

 

 

 

 

 

 

 

 

 

 

 

to cash margin:

 

 

 

 

 

 

 

 

 

 

 

ARO settlements

 

-

 

 

 

(1

)

 

 

-

 

 

 

(1

)

Derivative fair value (income) loss

 

(73,540

)

 

 

(154,747

)

 

 

(40,111

)

 

 

4,210

 

Net cash receipts (payments) on derivative settlements

 

35,288

 

 

 

31,466

 

 

 

(14,007

)

 

 

36,039

 

Exploration expense

 

6,112

 

 

 

7,562

 

 

 

11,808

 

 

 

13,606

 

Lawsuit settlements and other

 

657

 

 

 

63

 

 

 

930

 

 

 

90

 

Exit costs

 

9,569

 

 

 

8,502

 

 

 

16,519

 

 

 

17,399

 

Deferred compensation plan

 

(1,756

)

 

 

(88

)

 

 

787

 

 

 

2,791

 

Stock-based compensation (direct operating, brokered natural gas, NGLs and

 

12,092

 

 

 

10,998

 

 

 

24,481

 

 

 

22,833

 

marketing, exploration and general and administrative)

 

 

 

 

 

 

 

 

 

 

 

Bad debt expense

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Interest - amortization of debt issuance costs

 

830

 

 

 

1,166

 

 

 

1,657

 

 

 

2,542

 

Depletion, depreciation and amortization

 

93,082

 

 

 

91,514

 

 

 

181,608

 

 

 

182,073

 

Gain on sale of assets

 

(23

)

 

 

(102

)

 

 

(29

)

 

 

(164

)

Loss (gain) on early extinguishment of debt

 

-

 

 

 

-

 

 

 

12,344

 

 

 

(3

)

Abandonment and impairment of unproved properties

 

4,561

 

 

 

6,781

 

 

 

8,458

 

 

 

11,355

 

Cash margin, a non-GAAP measure

$

335,499

 

 

$

305,156

 

 

$

886,233

 

 

$

704,547