|
(in thousands except per share data)
|
3Q
2026
|
2Q
2026
|
3Q
2025
|
YTD
2026
|
YTD
2025
|
|
Net income
|
$25,890
|
$29,623
|
$23,911
|
$82,705
|
$70,782
|
|
Earnings per share
|
$1.43
|
$1.64
|
$1.33
|
$4.58
|
$3.93
|
|
Earnings per share - diluted
|
$1.43
|
$1.64
|
$1.32
|
$4.57
|
$3.92
|
|
|
|
|
|
|
|
|
Return on average assets
|
1.46%
|
1.74%
|
1.46%
|
1.61%
|
1.50%
|
|
Return on average equity
|
11.49%
|
13.40%
|
11.53%
|
12.49%
|
11.84%
|
|
Efficiency ratio
|
45.90%
|
47.99%
|
50.86%
|
47.51%
|
51.12%
|
|
Tangible common equity
|
11.60%
|
11.93%
|
11.65%
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per share
|
$0.71
|
$0.53
|
$0.53
|
$1.77
|
$1.47
|
|
Book value per share
|
$48.29
|
$49.10
|
$45.91
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
|
18,069
|
18,064
|
18,019
|
18,061
|
18,009
|
|
Weighted average shares - diluted
|
18,114
|
18,099
|
18,053
|
18,098
|
18,037
|
|
Percent Change
|
|
|||||||
|
3Q 2026
Compared to:
|
||||||||
|
($ in thousands)
|
3Q
2026
|
2Q
2026
|
3Q
2025
|
2Q
2026
|
3Q
2025
|
YTD
2026
|
YTD
2025
|
Percent
Change
|
|
Components of net interest income:
|
||||||||
|
Income on earning assets
|
$94,893
|
$91,238
|
$88,562
|
4.0%
|
7.1%
|
$273,886
|
$256,187
|
6.9%
|
|
Expense on interest bearing liabilities
|
33,837
|
30,349
|
33,008
|
11.5%
|
2.5%
|
93,159
|
95,326
|
(2.3)%
|
|
Net interest income
|
61,056
|
60,889
|
55,554
|
0.3%
|
9.9%
|
180,727
|
160,861
|
12.3%
|
|
TEQ
|
284
|
304
|
301
|
(6.6)%
|
(5.4)%
|
905
|
857
|
5.6%
|
|
Net interest income, tax equivalent (non-GAAP)
|
$61,340
|
$61,193
|
$55,855
|
0.2%
|
9.8%
|
$181,632
|
$161,718
|
12.3%
|
|
|
|
|
|
|
|
|
|
|
|
Average yield and rates paid:
|
|
|
|
|
|
|
|
|
|
Earning assets yield
|
5.63%
|
5.68%
|
5.73%
|
(0.9)%
|
(1.7)%
|
5.65%
|
5.73%
|
(1.4)%
|
|
Rate paid on interest bearing liabilities
|
2.78%
|
2.64%
|
3.01%
|
5.2%
|
(7.6)%
|
2.68%
|
3.01%
|
(11.0)%
|
|
Gross interest margin
|
2.85%
|
3.04%
|
2.72%
|
(6.3)%
|
4.7%
|
2.97%
|
2.72%
|
9.1%
|
|
Net interest margin
|
3.63%
|
3.80%
|
3.60%
|
(4.4)%
|
0.7%
|
3.74%
|
3.61%
|
3.6%
|
|
|
|
|
|
|
|
|
|
|
|
Average balances:
|
|
|
|
|
|
|
|
|
|
Investment securities
|
$1,126,360
|
$1,081,411
|
$1,006,259
|
4.2%
|
11.9%
|
$1,107,298
|
$1,018,062
|
8.8%
|
|
Loans
|
$5,175,712
|
$5,051,165
|
$4,736,104
|
2.5%
|
9.3%
|
$5,054,596
|
$4,646,475
|
8.8%
|
|
Earning assets
|
$6,704,985
|
$6,464,479
|
$6,151,134
|
3.7%
|
9.0%
|
$6,500,315
|
$5,995,216
|
8.4%
|
|
Interest-bearing liabilities
|
$4,832,747
|
$4,610,459
|
$4,353,313
|
4.8%
|
11.0%
|
$4,647,249
|
$4,236,566
|
9.7%
|
|
Percent Change
|
|
|||||||
|
3Q 2026
Compared to:
|
||||||||
|
($ in thousands)
|
3Q
2026
|
2Q
2026
|
3Q
2025
|
2Q
2026
|
3Q
2025
|
YTD
2026
|
YTD
2025
|
Percent
Change
|
|
Deposit related fees
|
$8,579
|
$7,657
|
$8,131
|
12.0%
|
5.5%
|
$23,391
|
$22,303
|
4.9%
|
|
Trust and wealth management income
|
4,885
|
4,724
|
4,277
|
3.4%
|
14.2%
|
14,071
|
12,350
|
13.9%
|
|
Gains on sales of loans
|
33
|
61
|
89
|
(46.2)%
|
(63.5)%
|
145
|
213
|
(31.8)%
|
|
Loan related fees
|
1,268
|
1,146
|
897
|
10.7%
|
41.3%
|
3,453
|
3,111
|
11.0%
|
|
Bank owned life insurance revenue
|
1,227
|
1,188
|
1,144
|
3.2%
|
7.3%
|
4,129
|
3,281
|
25.9%
|
|
Brokerage revenue
|
727
|
528
|
588
|
37.8%
|
23.6%
|
1,775
|
1,608
|
10.4%
|
|
Other
|
1,929
|
2,295
|
820
|
(16.0)%
|
135.2%
|
4,697
|
4,148
|
13.2%
|
|
Total noninterest income
|
$18,648
|
$17,599
|
$15,946
|
6.0%
|
16.9%
|
$51,661
|
$47,014
|
9.9%
|
|
Percent Change
|
|
|||||||
|
3Q 2026
Compared to:
|
||||||||
|
($ in thousands)
|
3Q
2026
|
2Q
2026
|
3Q
2025
|
2Q
2026
|
3Q
2025
|
YTD
2026
|
YTD
2025
|
Percent
Change
|
|
Salaries
|
$14,252
|
$13,923
|
$13,913
|
2.4%
|
2.4%
|
$41,804
|
$40,849
|
2.3%
|
|
Employee benefits
|
7,491
|
9,297
|
7,861
|
(19.4)%
|
(4.7)%
|
25,264
|
22,697
|
11.3%
|
|
Net occupancy and equipment
|
3,489
|
3,367
|
3,261
|
3.6%
|
7.0%
|
10,555
|
9,873
|
6.9%
|
|
Data processing
|
3,077
|
2,851
|
3,575
|
7.9%
|
(13.9)%
|
8,883
|
9,760
|
(9.0)%
|
|
Legal and professional fees
|
1,277
|
1,084
|
1,045
|
17.8%
|
22.1%
|
3,525
|
3,271
|
7.8%
|
|
Advertising and marketing
|
907
|
841
|
953
|
7.9%
|
(4.8)%
|
2,448
|
2,391
|
2.4%
|
|
Taxes other than property and payroll
|
667
|
619
|
564
|
7.9%
|
18.3%
|
1,903
|
1,666
|
14.2%
|
|
Other
|
5,320
|
5,388
|
5,572
|
(1.3)%
|
(4.5)%
|
16,005
|
16,108
|
(0.6)%
|
|
Total noninterest expense
|
$36,480
|
$37,370
|
$36,744
|
(2.4)%
|
(0.7)%
|
$110,387
|
$106,615
|
3.5%
|
|
Percent Change
|
|||||
|
3Q 2026 Compared to:
|
|||||
|
($ in thousands)
|
3Q
2026
|
2Q
2026
|
3Q
2025
|
2Q
2026
|
3Q
2025
|
|
Commercial nonresidential real estate
|
$1,061,605
|
$1,005,462
|
$921,682
|
5.6%
|
15.2%
|
|
Commercial residential real estate
|
633,648
|
599,454
|
573,270
|
5.7%
|
10.5%
|
|
Hotel/motel
|
539,287
|
528,697
|
483,833
|
2.0%
|
11.5%
|
|
Other commercial
|
443,920
|
463,901
|
446,125
|
(4.3)%
|
(0.5)%
|
|
Total commercial
|
2,678,460
|
2,597,514
|
2,424,910
|
3.1%
|
10.5%
|
|
|
|
|
|
||
|
Residential mortgage
|
1,336,242
|
1,289,157
|
1,157,540
|
3.7%
|
15.4%
|
|
Home equity loans/lines
|
201,192
|
195,270
|
184,191
|
3.0%
|
9.2%
|
|
Total residential
|
1,537,434
|
1,484,427
|
1,341,731
|
3.6%
|
14.6%
|
|
|
|
|
|
||
|
Consumer indirect
|
949,929
|
903,125
|
877,555
|
5.2%
|
8.2%
|
|
Consumer direct
|
137,045
|
139,865
|
149,719
|
(2.0)%
|
(8.5)%
|
|
Total consumer
|
1,086,974
|
1,042,990
|
1,027,274
|
4.2%
|
5.8%
|
|
|
|
|
|
||
|
Total loans
|
$5,302,868
|
$5,124,931
|
$4,793,915
|
3.5%
|
10.6%
|
|
Percent Change
|
||||||||
|
3Q 2026 Compared to:
|
||||||||
|
($ in thousands)
|
3Q
2026
|
2Q
2026
|
3Q
2025
|
2Q
2026
|
3Q
2025
|
|||
|
Noninterest bearing deposits
|
$1,254,885
|
$1,259,364
|
$1,248,573
|
(0.4)%
|
0.5%
|
|||
|
Interest bearing deposits
|
|
|
|
|
||||
|
Interest checking
|
193,714
|
188,978
|
194,327
|
2.5%
|
(0.3)%
|
|||
|
Money market savings
|
1,862,607
|
1,963,115
|
1,815,111
|
(5.1)%
|
2.6%
|
|||
|
Savings accounts
|
488,796
|
497,390
|
501,189
|
(1.7)%
|
(2.5)%
|
|||
|
Time deposits
|
1,889,887
|
1,748,916
|
1,626,261
|
8.1%
|
16.2%
|
|||
|
Repurchase agreements
|
351,105
|
297,094
|
284,863
|
18.2%
|
23.3%
|
|||
|
Total interest bearing deposits and repurchase agreements
|
4,786,109
|
4,695,493
|
4,421,751
|
1.9%
|
8.2%
|
|||
|
Total deposits and repurchase agreements
|
$6,040,994
|
$5,954,857
|
$5,670,324
|
1.4%
|
6.5%
|
|||
|
Beginning balance
|
$63,001
|
|
New loan volume
|
6,146
|
|
Changes in existing loan balances
|
(882)
|
|
Loans exiting
|
(2,969)
|
|
Historical loss rate
|
(381)
|
|
Qualitative factors
|
240
|
|
Other changes
|
(96)
|
|
Ending balance
|
$65,059
|
| Community Trust Bancorp, Inc. | |||||||||||||||||||||
| Financial Summary (Unaudited) | |||||||||||||||||||||
| September 30, 2026 | |||||||||||||||||||||
| (in thousands except per share data and # of employees) | |||||||||||||||||||||
| Three | Three | Three | Nine | Nine | |||||||||||||||||
| Months | Months | Months | Months | Months | |||||||||||||||||
| Ended | Ended | Ended | Ended | Ended | |||||||||||||||||
| September 30, 2026 | June 30, 2026 | September 30, 2025 | September 30, 2026 | September 30, 2025 | |||||||||||||||||
| Interest income | $ | 94,893 | $ | 91,238 | $ | 88,562 | $ | 273,886 | $ | 256,187 | |||||||||||
| Interest expense | 33,837 | 30,349 | 33,008 | 93,159 | 95,326 | ||||||||||||||||
| Net interest income | 61,056 | 60,889 | 55,554 | 180,727 | 160,861 | ||||||||||||||||
| Provision for credit losses | 9,171 | 2,771 | 3,866 | 14,253 | 9,528 | ||||||||||||||||
| Gains on sales of loans | 33 | 61 | 89 | 145 | 213 | ||||||||||||||||
| Deposit related fees | 8,579 | 7,657 | 8,131 | 23,391 | 22,303 | ||||||||||||||||
| Trust and wealth management income | 4,885 | 4,724 | 4,277 | 14,071 | 12,350 | ||||||||||||||||
| Loan related fees | 1,268 | 1,146 | 897 | 3,453 | 3,111 | ||||||||||||||||
| Securities gains (losses) | 515 | 924 | (449 | ) | 951 | 181 | |||||||||||||||
| Other noninterest income | 3,368 | 3,087 | 3,001 | 9,650 | 8,856 | ||||||||||||||||
| Total noninterest income | 18,648 | 17,599 | 15,946 | 51,661 | 47,014 | ||||||||||||||||
| Personnel expense | 21,743 | 23,220 | 21,774 | 67,068 | 63,546 | ||||||||||||||||
| Occupancy and equipment | 3,489 | 3,367 | 3,261 | 10,555 | 9,873 | ||||||||||||||||
| Data processing expense | 3,077 | 2,851 | 3,575 | 8,883 | 9,760 | ||||||||||||||||
| FDIC insurance premiums | 750 | 751 | 703 | 2,245 | 2,080 | ||||||||||||||||
| Other noninterest expense | 7,421 | 7,181 | 7,431 | 21,636 | 21,356 | ||||||||||||||||
| Total noninterest expense | 36,480 | 37,370 | 36,744 | 110,387 | 106,615 | ||||||||||||||||
| Net income before taxes | 34,053 | 38,347 | 30,890 | 107,748 | 91,732 | ||||||||||||||||
| Income taxes | 8,163 | 8,724 | 6,979 | 25,043 | 20,950 | ||||||||||||||||
| Net income | $ | 25,890 | $ | 29,623 | $ | 23,911 | $ | 82,705 | $ | 70,782 | |||||||||||
| Memo: TEQ interest income | $ | 95,177 | $ | 91,542 | $ | 88,863 | $ | 274,791 | $ | 257,044 | |||||||||||
| Average shares outstanding | 18,069 | 18,064 | 18,019 | 18,061 | 18,009 | ||||||||||||||||
| Diluted average shares outstanding | 18,114 | 18,099 | 18,053 | 18,098 | 18,037 | ||||||||||||||||
| Basic earnings per share | $ | 1.43 | $ | 1.64 | $ | 1.33 | $ | 4.58 | $ | 3.93 | |||||||||||
| Diluted earnings per share | $ | 1.43 | $ | 1.64 | $ | 1.32 | $ | 4.57 | $ | 3.92 | |||||||||||
| Dividends per share | $ | 0.71 | $ | 0.53 | $ | 0.53 | $ | 1.77 | $ | 1.47 | |||||||||||
| Average balances: | |||||||||||||||||||||
| Loans | $ | 5,175,712 | $ | 5,051,165 | $ | 4,736,104 | $ | 5,054,596 | $ | 4,646,475 | |||||||||||
| Earning assets | 6,704,985 | 6,464,479 | 6,151,134 | 6,500,315 | 5,995,216 | ||||||||||||||||
| Total assets | 7,049,781 | 6,817,407 | 6,487,817 | 6,846,923 | 6,327,184 | ||||||||||||||||
| Deposits, including repurchase agreements | 6,008,105 | 5,793,767 | 5,531,461 | 5,822,548 | 5,399,692 | ||||||||||||||||
| Interest bearing liabilities | 4,832,747 | 4,610,459 | 4,353,313 | 4,647,249 | 4,236,566 | ||||||||||||||||
| Shareholders' equity | 894,271 | 886,914 | 823,016 | 885,046 | 798,996 | ||||||||||||||||
| Performance ratios: | |||||||||||||||||||||
| Return on average assets | 1.46 | % | 1.74 | % | 1.46 | % | 1.61 | % | 1.50 | % | |||||||||||
| Return on average equity | 11.49 | % | 13.40 | % | 11.53 | % | 12.49 | % | 11.84 | % | |||||||||||
| Yield on average earning assets (tax equivalent) | 5.63 | % | 5.68 | % | 5.73 | % | 5.65 | % | 5.73 | % | |||||||||||
| Cost of interest bearing funds (tax equivalent) | 2.78 | % | 2.64 | % | 3.01 | % | 2.68 | % | 3.01 | % | |||||||||||
| Net interest margin (tax equivalent) | 3.63 | % | 3.80 | % | 3.60 | % | 3.74 | % | 3.61 | % | |||||||||||
| Efficiency ratio (tax equivalent) | 45.90 | % | 47.99 | % | 50.86 | % | 47.51 | % | 51.12 | % | |||||||||||
| Loan charge-offs | $ | 7,724 | $ | 2,112 | $ | 4,024 | $ | 12,522 | $ | 9,274 | |||||||||||
| Recoveries | (1,172 | ) | (1,195 | ) | (1,276 | ) | (3,735 | ) | (3,598 | ) | |||||||||||
| Net charge-offs | $ | 6,552 | $ | 917 | $ | 2,748 | $ | 8,787 | $ | 5,676 | |||||||||||
| Market Price: | |||||||||||||||||||||
| High | $ | 79.92 | $ | 73.22 | $ | 59.67 | $ | 79.92 | $ | 59.67 | |||||||||||
| Low | $ | 70.60 | $ | 60.40 | $ | 52.60 | $ | 56.05 | $ | 44.60 | |||||||||||
| Close | $ | 74.22 | $ | 72.36 | $ | 55.95 | $ | 74.22 | $ | 55.95 | |||||||||||
| Community Trust Bancorp, Inc. | ||||||||||||||||
| Financial Summary (Unaudited) | ||||||||||||||||
| September 30, 2026 | ||||||||||||||||
| (in thousands except per share data and # of employees) | ||||||||||||||||
| As of | As of | As of | ||||||||||||||
| September 30, 2026 | June 30, 2026 | September 30, 2025 | ||||||||||||||
| Assets: | ||||||||||||||||
| Loans | $ | 5,302,868 | $ | 5,124,931 | $ | 4,793,915 | ||||||||||
| Allowance for credit losses | (65,059 | ) | (63,001 | ) | (59,135 | ) | ||||||||||
| Net loans | 5,237,809 | 5,061,930 | 4,734,780 | |||||||||||||
| Loans held for sale | 150 | - | 483 | |||||||||||||
| Securities AFS | 1,111,268 | 1,051,681 | 1,037,965 | |||||||||||||
| Equity securities at fair value | 5,093 | 4,578 | 3,961 | |||||||||||||
| Other equity investments | 11,176 | 10,412 | 9,948 | |||||||||||||
| Other earning assets | 274,493 | 452,627 | 438,501 | |||||||||||||
| Cash and due from banks | 59,170 | 63,815 | 71,218 | |||||||||||||
| Premises and equipment | 53,143 | 53,065 | 52,245 | |||||||||||||
| Right of use asset | 14,531 | 14,957 | 15,974 | |||||||||||||
| Goodwill and core deposit intangible | 65,490 | 65,490 | 65,490 | |||||||||||||
| Other assets | 229,249 | 210,816 | 207,564 | |||||||||||||
| Total Assets | $ | 7,061,572 | $ | 6,989,371 | $ | 6,638,129 | ||||||||||
| Liabilities and Equity: | ||||||||||||||||
| Interest bearing checking | $ | 193,714 | $ | 188,978 | $ | 194,327 | ||||||||||
| Savings deposits | 2,351,403 | 2,460,505 | 2,316,300 | |||||||||||||
| CD's >=$100,000 | 1,208,796 | 1,107,635 | 992,728 | |||||||||||||
| Other time deposits | 681,091 | 641,281 | 633,533 | |||||||||||||
| Total interest bearing deposits | 4,435,004 | 4,398,399 | 4,136,888 | |||||||||||||
| Noninterest bearing deposits | 1,254,885 | 1,259,364 | 1,248,573 | |||||||||||||
| Total deposits | 5,689,889 | 5,657,763 | 5,385,461 | |||||||||||||
| Repurchase agreements | 351,105 | 297,094 | 284,863 | |||||||||||||
| Other interest bearing liabilities | 64,383 | 64,448 | 64,641 | |||||||||||||
| Lease liabilities | 15,621 | 16,000 | 16,909 | |||||||||||||
| Other noninterest bearing liabilities | 63,239 | 62,239 | 54,882 | |||||||||||||
| Total liabilities | 6,184,237 | 6,097,544 | 5,806,756 | |||||||||||||
| Shareholders' equity | 877,335 | 891,827 | 831,373 | |||||||||||||
| Total Liabilities and Equity | $ | 7,061,572 | $ | 6,989,371 | $ | 6,638,129 | ||||||||||
| Ending shares outstanding | 18,168 | 18,164 | 18,110 | |||||||||||||
| 30 - 89 days past due loans | $ | 23,149 | $ | 20,301 | $ | 18,500 | ||||||||||
| 90 days past due loans | 13,022 | 18,951 | 9,040 | |||||||||||||
| Nonaccrual loans | 9,465 | 10,794 | 15,647 | |||||||||||||
| Foreclosed properties | 5,212 | 3,517 | 4,856 | |||||||||||||
| Community bank leverage ratio | 13.60 | % | 13.89 | % | 13.68 | % | ||||||||||
| Tangible equity to tangible assets ratio | 11.60 | % | 11.93 | % | 11.65 | % | ||||||||||
| FTE employees | 968 | 970 | 929 | |||||||||||||