Please wait


Exhibit 12

CA, Inc.
STATEMENT OF RATIOS OF EARNINGS TO FIXED CHARGES
(in millions, except ratios)

 
 
Fiscal Year
 
Six Months Ended
 
 
2013
 
2014
 
2015
 
2016
 
2017
 
September 30,
2017
Earnings available for fixed charges:
 
 
 
 
 
 
 
 
 
 
 
 
Earnings from continuing operations before income taxes, minority interest and discontinued operations
 
$
1,260

 
$
1,016

 
$
1,115

 
$
1,084

 
$
1,073

 
$
496

Add: Fixed charges
 
113

 
123

 
125

 
128

 
136

 
79

Total earnings available for fixed charges
 
$
1,373

 
$
1,139

 
$
1,240

 
$
1,212

 
$
1,209

 
$
575

Fixed charges:
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense (1)
 
$
64

 
$
75

 
$
77

 
$
81

 
$
90

 
$
63

Interest portion of rental expense
 
49

 
48

 
48

 
47

 
46

 
16

Total fixed charges
 
$
113

 
$
123

 
$
125

 
$
128

 
$
136

 
$
79

RATIOS OF EARNINGS TO FIXED CHARGES
 
12.15

 
9.26

 
9.92

 
9.47

 
8.89

 
7.28

Deficiency of earnings to fixed charges
 
n/a

 
n/a

 
n/a

 
n/a

 
n/a

 
n/a

 
(1)
Includes amortization of discount related to indebtedness