Please wait

.2

 

Norfolk Southern Corporation and Subsidiaries

Consolidated Statements of Income

(Unaudited)

 

 

First Quarter

 

 

2026

 

2025

 

 

(in millions, except per share amounts)

 

Railway operating revenues

 

 

 

 

Merchandise

$

1,885

 

$

1,863

 

Intermodal

749

 

760

 

Coal

364

 

370

 

Total railway operating revenues

 

2,998

 

 

2,993

 

Railway operating expenses

 

 

 

 

Compensation and benefits

740

 

739

 

Purchased services and rents

522

 

498

 

Fuel

256

 

244

 

Depreciation

352

 

346

 

Materials and other

189

 

205

 

Merger-related expenses

52

 

 

 

Eastern Ohio incident

10

 

 

(185

)

Total railway operating expenses

 

2,121

 

 

1,847

 

Income from railway operations

877

 

 

1,146

 

Other income – net

35

 

31

 

Interest expense on debt

197

 

199

 

Income before income taxes

715

 

978

 

Income taxes

168

 

228

 

Net income

$

547

 

$

750

 

Earnings per share – diluted

$

2.43

 

$

3.31

 

Weighted average shares outstanding – diluted

 

225.0

 

226.5

 

 

See accompanying notes to consolidated financial statements.

 


 

Norfolk Southern Corporation and Subsidiaries

Consolidated Balance Sheets

(Unaudited)

 

 

March 31,

 

 

December 31,

 

 

2026

 

 

2025

 

 

($ in millions)

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

$

1,341

 

 

$

1,530

 

Accounts receivable – net

 

1,123

 

 

988

 

Materials and supplies

312

 

 

271

 

Other current assets

248

 

 

409

 

Total current assets

 

3,024

 

 

 

3,198

 

Investments

 

4,116

 

 

 

4,089

 

Properties less accumulated depreciation of $14,769 and $14,617, respectively

36,442

 

 

36,479

 

Other assets

 

1,531

 

 

 

1,470

 

Total assets

$

45,113

 

 

$

45,236

 

Liabilities and stockholders’ equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

$

1,695

 

 

$

1,863

 

Income and other taxes

320

 

 

340

 

Other current liabilities

711

 

 

965

 

Current maturities of long-term debt

609

 

 

607

 

Total current liabilities

 

3,335

 

 

 

3,775

 

Long-term debt

 

16,492

 

 

 

16,480

 

Other liabilities

 

1,724

 

 

 

1,723

 

Deferred income taxes

 

7,758

 

 

 

7,711

 

Total liabilities

 

29,309

 

 

 

29,689

 

Stockholders’ equity:

 

 

 

 

 

Common stock $1.00 per share par value, 1,350,000,000 shares authorized;
   outstanding 224,594,001 and 224,420,699 shares, respectively, net of
   treasury shares

226

 

 

226

 

Additional paid-in capital

 

2,312

 

 

 

2,296

 

Accumulated other comprehensive loss

 

(211

)

 

 

(210

)

Retained income

 

13,477

 

 

 

13,235

 

Total stockholders’ equity

 

15,804

 

 

 

15,547

 

Total liabilities and stockholders’ equity

$

45,113

 

 

$

45,236

 

 

See accompanying notes to consolidated financial statements.

 


 

Norfolk Southern Corporation and Subsidiaries

Consolidated Statements of Cash Flows

(Unaudited)

 

 

First Three Months

 

 

2026

 

 

2025

 

 

($ in millions)

 

Cash flows from operating activities

 

 

 

 

 

Net income

$

547

 

 

$

750

 

Reconciliation of net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation

352

 

 

346

 

Deferred income taxes

48

 

 

57

 

Gains and losses on properties

 

(17

)

 

 

(23

)

Changes in assets and liabilities affecting operations:

 

 

 

 

 

Accounts receivable

 

(135

)

 

 

(165

)

Materials and supplies

 

(41

)

 

4

 

Other current assets

45

 

 

31

 

Current liabilities other than debt

 

(388

)

 

22

 

Other – net

 

(67

)

 

 

(72

)

Net cash provided by operating activities

344

 

 

950

 

Cash flows from investing activities

 

 

 

 

 

Property additions

 

(382

)

 

 

(449

)

Property sales and other transactions

162

 

 

18

 

Investment purchases

 

(3

)

 

 

(609

)

Investment sales and other transactions

10

 

 

19

 

Net cash used in investing activities

 

(213

)

 

 

(1,021

)

Cash flows from financing activities

 

 

 

 

 

Dividends

 

(303

)

 

 

(306

)

Common stock transactions

 

(11

)

 

 

(9

)

Purchase and retirement of common stock

 

(5

)

 

 

(248

)

Debt repayments

 

(1

)

 

 

(1

)

Net cash used in financing activities

 

(320

)

 

 

(564

)

Net decrease in cash and cash equivalents

 

(189

)

 

 

(635

)

Cash and cash equivalents

 

 

 

 

 

At beginning of year

 

1,530

 

 

 

1,641

 

At end of period

$

1,341

 

 

$

1,006

 

Supplemental disclosures of cash flow information

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

Interest (net of amounts capitalized)

$

185

 

 

$

192

 

Income taxes (net of refunds)

138

 

 

1

 

 

See accompanying notes to consolidated financial statements.

 


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Merger-Related Expenses

During the first quarter of 2026, we incurred $52 million in merger-related expenses primarily related to costs associated with employee retention agreements, third-party advisor fees, and legal fees.

2. Eastern Ohio Incident

On February 3, 2023, a train operated by us derailed in East Palestine, Ohio (the Incident). During the first quarter of 2026, we incurred net expenses of $10 million, as compared to $185 million of net recoveries for the same period last year. The total amounts recognized include the impact of $1 million and $224 million in recoveries during the first quarter of 2026 and 2025, respectively.

3. Stock Repurchase Program

We did not repurchase any shares of common stock in the first three months of 2026, while we repurchased and retired 1.0 million shares of common stock under our stock repurchase program during the same period last year at a cost of $250 million, inclusive of accrued excise taxes. “Purchase and retirement of common stock” in 2026 as presented on the Consolidated Statements of Cash Flows reflects the payment of excise taxes on shares repurchased in 2025.