
Financial Contact: | Press Contact: | |
Krishna Shankar Head of Investor Relations Phone: (408) 574-6995 E-mail: krishna.shankar@idt.com | Krista Pavlakos IDT Director, Communications Phone: (408) 574-6640 E-mail: krista.pavlakos@idt.com | |
• | IDT introduced the industry’s first integrated CMOS chipset for 56GB multi-channel applications, ideal for 200G/400G Ethernet Datacom modules. The new IDT chipset addresses the rapid migration from 100G to 400G that mega data centers |
• | IDT announced the release of its high-bandwidth, low-power single lambda Electro-absorption modulation laser (EML) driver and trans-impedance amplifier (TIA) for 200G/400G datacenter applications. Rapid increases in cloud data traffic is driving the demand for low-cost, high-speed optical interconnects, with low power requirements. The sales of optical components and modules for cloud data centers will increase 67% by 2023, with an average annual growth rate of 20%, according to a 2018 report from LightCounting. |
• | IDT announced a strategic partnership with Steradian Semiconductor Pvt. Ltd (Bangalore, India) to deliver ultra-high resolution 4D mmWave imaging RADAR for emerging industrial, security, medical, and autonomous vehicle markets. The SenseVerse IC is a multi-channel high-resolution MIMO RADAR device that operates in the 76-81 GHz frequency band offering superior interference performance and the highest number of channels per device in the industry. With integrated beamforming and support for multi-device aggregation, the SensaVerse IC provides best-in-class angular resolution, range, and power consumption in a very small form factor. IDT's SenseVerse RADAR products are currently sampling at selected customers. |
• | IDT announced that NEXCOM, a global provider of IoT automation solutions and cloud-enabled services, selected IDT's distributed power management ICs for numerous industrial, factory automation and IoT products, such as industrial PCs, high performance point-of-sales (POS) terminals and IP cameras. IDT's innovative distributed power architecture enables leading system power scalability that allows customers to reuse the same power subsystem design across a diverse range of products. |
• | IDT is enabling its customers to design and create new products for improving indoor air quality with the introduction of its latest firmware for its ZMOD™ family of integrated gas sensors The ZMOD4410 integrated gas sensors are a superior solution for manufacturers, as the hardware remains constant while the 'method of operation' - the firmware - can be easily upgraded to provide sensitivity for various gases. The ZMOD4410 gas sensors are an excellent solution for a wide range of indoor air-quality applications including smart thermostats, air purifiers, smart HVAC equipment and other "smart home" devices. |
• | IDT announced that the IDT® SDAWIR03 sensor connectivity kit for IoT applications is now available on the Amazon® Marketplace. The new kit offers real-time sensor data collection that seamlessly integrates into sensor management services hosted on the Amazon Web Services (AWS) cloud. The kit makes it easier for engineers and software developers to design complex IoT solutions and applications and eliminates the need for specific device expertise. The connectivity kit has been specifically developed for new and active AWS users who are interested in offering Sensing as a Service to their customers. The kit includes a sensor node module with real-time humidity, temperature, and gas flow sensors from which data is being collected. When additional sensor node modules are added, it will automatically connect via a mesh network based on IDT's license-free and royalty-free SensorShare 6LoWPAN protocol. |
• | IDT announced that its innovative wireless charging solutions are used in the new Samsung Galaxy Note9 smartphone and Galaxy Watch. IDT also announced that its start-of-the-art, high efficiency wireless power technology is at the heart |
• | Revenue for the fiscal second quarter of 2019 was $235.5 million. This compared with $228.5 million reported last quarter, and $204.4 million reported in the same period one year ago. |
• | GAAP net income for the fiscal second quarter of 2019 was $35.5 million, or $0.26 per diluted share versus GAAP net income of $30.7 million or $0.23 per diluted share last quarter, and GAAP net income of $18.7 million or $0.14 per diluted share in the same period one year ago. Fiscal second quarter GAAP results include $14.5 million in acquisition-related and restructuring charges, $15.6 million in stock-based compensation, $3.9 million in non-cash interest expense, $0.1 million in certain unrealized foreign exchange gains and $5.9 million in related tax effects. |
• | Non-GAAP net income for the fiscal second quarter of 2019 was $63.5 million or $0.47 per diluted share, compared with non-GAAP net income of $60.1 million or $0.44 per diluted share last quarter, and non-GAAP net income of $48.2 million or $0.35 per diluted share reported in the same period one year ago. |
• | GAAP gross profit for the fiscal second quarter of 2019 was $143.6 million, or 61.0 percent, compared with GAAP gross profit of $136.6 million or 59.8 percent last quarter, and $116.8 million, or 57.1 percent, reported in the same period one year ago. Non-GAAP gross profit for the fiscal second quarter of 2019 was $151.2 million, or 64.2 percent, compared with non-GAAP gross profit of $144.8 million, or 63.4 percent last quarter, and $125.5 million, or 61.4 percent, reported in the same period one year ago. |
• | GAAP R&D expense for the fiscal second quarter of 2019 was $55.5 million, compared with GAAP R&D expense of $52.2 million last quarter, and $48.7 million reported in the same period one year ago. Non-GAAP R&D expense for the fiscal second quarter of 2019 was $46.4 million, compared with non-GAAP R&D expense of $44.7 million last quarter, and $41.3 million in the same period one year ago. |
• | GAAP SG&A expense for the fiscal second quarter of 2019 was $46.8 million, compared with GAAP SG&A expense of $43.0 million last quarter, and $44.5 million in the same period one year ago. Non-GAAP SG&A expense for the fiscal second quarter of 2019 was $32.7 million, compared with non-GAAP SG&A expense of $32.5 million last quarter, and $31.2 million in the same period one year ago. |
• | Amortization of acquisition-related intangibles, which include acquired intangibles such as purchased technology, patents, customer relationships, trademarks, backlog and non-compete agreements. |
• | Acquisition-related costs such as legal, accounting and other professional or consulting fees directly related to an acquisition by the Company. |
• | Merger-related expenses such as legal, financial advisory and other fees and expenses associated with pending Renesas acquisition. |
• | Fair market value adjustment to acquired inventory sold. |
• | Severance costs directly related to a restructuring action. |
• | Facility closure costs consist of ongoing costs associated with the exit of our leased and owned facilities. |
• | Gain on divestiture consists of gains recognized upon the strategic sale of business units. |
• | Assets impairments including accelerated depreciation and amortization of certain assets no longer in use or related to discontinued product lines. |
• | Stock based compensation expense. |
• | Compensation expense (benefit) - deferred compensation, consists of gains and losses on marketable equity securities related to our deferred compensation arrangements. |
• | Non-cash interest expense, consists of amortization of issuance cost and accretion of discount related to the convertible notes. |
• | Loss (gain) on deferred compensation plan securities represents the changes in the fair value of the assets in a separate trust that is invested in corporate owned life insurance under our deferred compensation plan. |
• | Unrealized foreign currency gains and losses resulting from remeasurement of certain non-functional currency account balances. |
• | Tax effects of non-GAAP adjustments: The non-GAAP tax calculation eliminates the effects of certain non-GAAP financial measures in order to provide investors with improved modeling accuracy and consistency across financial reporting periods. The Company forecasts its annual non-GAAP tax rate and makes adjustments for significant events including stock based compensation, acquisition and restructuring related items, and material tax law changes in the major tax jurisdictions in which the company operates. |
• | Diluted weighted average shares non-GAAP adjustment, for purposes of calculating non-GAAP diluted net income per share, the GAAP diluted weighted average shares outstanding is adjusted to exclude the benefits of stock compensation expense attributable to future services not yet recognized in the financial statements that are treated as proceeds assumed to be used to repurchase shares under the GAAP treasury method. |
INTEGRATED DEVICE TECHNOLOGY, INC. | ||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||
(In thousands, except per share data) | ||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||
September 30, | July 1, | October 1, | September 30, | October 1, | ||||||||||||||||
2018 | 2018 | 2017 | 2018 | 2017 | ||||||||||||||||
Revenues | $ | 235,484 | $ | 228,516 | $ | 204,398 | $ | 464,000 | $ | 401,111 | ||||||||||
Cost of revenues | 91,900 | 91,909 | 87,636 | 183,809 | 174,311 | |||||||||||||||
Gross profit | 143,584 | 136,607 | 116,762 | 280,191 | 226,800 | |||||||||||||||
Operating expenses: | ||||||||||||||||||||
Research and development | 55,509 | 52,234 | 48,742 | 107,743 | 97,191 | |||||||||||||||
Selling, general and administrative | 46,753 | 42,995 | 44,485 | 89,748 | 86,427 | |||||||||||||||
Total operating expenses | 102,262 | 95,229 | 93,227 | 197,491 | 183,618 | |||||||||||||||
Operating income | 41,322 | 41,378 | 23,535 | 82,700 | 43,182 | |||||||||||||||
Other-than-temporary impairment loss on investment | — | (2,000 | ) | — | (2,000 | ) | — | |||||||||||||
Interest and other expense, net | (4,608 | ) | (5,514 | ) | (4,886 | ) | (10,122 | ) | (8,801 | ) | ||||||||||
Income before income taxes | 36,714 | 33,864 | 18,649 | 70,578 | 34,381 | |||||||||||||||
Benefit from (provision for) income taxes | (1,214 | ) | (3,144 | ) | 31 | (4,358 | ) | 1,013 | ||||||||||||
Net income | $ | 35,500 | $ | 30,720 | $ | 18,680 | $ | 66,220 | $ | 35,394 | ||||||||||
Basic net income per share | $ | 0.27 | $ | 0.24 | $ | 0.14 | $ | 0.51 | $ | 0.27 | ||||||||||
Diluted net income per share | $ | 0.26 | $ | 0.23 | $ | 0.14 | $ | 0.49 | $ | 0.26 | ||||||||||
Weighted average shares: | ||||||||||||||||||||
Basic | 129,155 | 129,560 | 133,269 | 129,357 | 133,286 | |||||||||||||||
Diluted | 134,755 | 132,806 | 136,059 | 133,957 | 136,434 | |||||||||||||||
INTEGRATED DEVICE TECHNOLOGY, INC. | |||||||||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (a) | |||||||||||||||||||
(Unaudited) | |||||||||||||||||||
(In thousands, except per share data) | |||||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||||
September 30, | July 1, | October 1, | September 30, | October 1, | |||||||||||||||
2018 | 2018 | 2017 | 2018 | 2017 | |||||||||||||||
GAAP net income | $ | 35,500 | $ | 30,720 | $ | 18,680 | $ | 66,220 | $ | 35,394 | |||||||||
GAAP diluted net income per share | $ | 0.26 | $ | 0.23 | $ | 0.14 | $ | 0.49 | $ | 0.26 | |||||||||
Acquisition-related: | |||||||||||||||||||
Amortization of acquisition-related intangibles | 9,365 | 9,334 | 8,963 | 18,699 | 17,839 | ||||||||||||||
Acquisition-related costs | — | — | — | — | 2,225 | ||||||||||||||
Amortization of fair market value adjustment to inventory | — | 790 | 2,011 | 790 | 6,092 | ||||||||||||||
Merger-related expense | 3,884 | — | — | 3,884 | — | ||||||||||||||
Restructuring-related: | |||||||||||||||||||
Severance costs | 1,351 | 367 | 1,637 | 1,718 | 2,290 | ||||||||||||||
Facility closure costs (benefit) | (125 | ) | 121 | 2,542 | (4 | ) | 2,542 | ||||||||||||
Assets impairment and other | — | — | 917 | — | 2,882 | ||||||||||||||
Other: | |||||||||||||||||||
Stock-based compensation expense | 15,637 | 15,063 | 12,950 | 30,700 | 24,770 | ||||||||||||||
Non-cash interest expense | 3,881 | 3,955 | 3,695 | 7,836 | 7,587 | ||||||||||||||
Other-than-temporary impairment loss on investment | — | 2,000 | — | 2,000 | — | ||||||||||||||
Certain unrealized foreign exchange loss (gain) | (144 | ) | 1,311 | (754 | ) | 1,167 | (2,429 | ) | |||||||||||
Compensation expense - deferred compensation plan | 654 | 576 | 469 | 1,230 | 881 | ||||||||||||||
Gain on deferred compensation plan securities | (650 | ) | (564 | ) | (443 | ) | (1,214 | ) | (803 | ) | |||||||||
Non-GAAP tax adjustments | (5,892 | ) | (3,538 | ) | (2,518 | ) | (9,430 | ) | (5,859 | ) | |||||||||
Non-GAAP net income | $ | 63,461 | $ | 60,135 | $ | 48,149 | $ | 123,596 | $ | 93,411 | |||||||||
GAAP weighted average shares - diluted | 134,755 | 132,806 | 136,059 | 133,957 | 136,434 | ||||||||||||||
Non-GAAP adjustment | 1,214 | 2,378 | 2,780 | 2,013 | 2,465 | ||||||||||||||
Non-GAAP weighted average shares - diluted | 135,969 | 135,184 | 138,839 | 135,970 | 138,899 | ||||||||||||||
Non-GAAP diluted net income per share | $ | 0.47 | $ | 0.44 | $ | 0.35 | $ | 0.91 | $ | 0.67 | |||||||||
GAAP gross profit | $ | 143,584 | $ | 136,607 | $ | 116,762 | $ | 280,191 | $ | 226,800 | |||||||||
Acquisition-related: | |||||||||||||||||||
Amortization of acquisition-related intangibles | 6,274 | 6,243 | 5,822 | 12,517 | 11,504 | ||||||||||||||
Amortization of fair market value adjustment to inventory | — | 790 | 2,011 | 790 | 6,092 | ||||||||||||||
Restructuring-related: | |||||||||||||||||||
Severance costs | 397 | — | 30 | 397 | 226 | ||||||||||||||
Other: | |||||||||||||||||||
Compensation expense - deferred compensation plan | 153 | 135 | 110 | 288 | 207 | ||||||||||||||
Stock-based compensation expense | 829 | 1,028 | 764 | 1,857 | 1,396 | ||||||||||||||
Non-GAAP gross profit | $ | 151,237 | $ | 144,803 | $ | 125,499 | $ | 296,040 | $ | 246,225 | |||||||||
GAAP R&D expenses: | $ | 55,509 | $ | 52,234 | $ | 48,742 | $ | 107,743 | $ | 97,191 | |||||||||
Restructuring-related: | |||||||||||||||||||
Severance costs | (587 | ) | (110 | ) | (318 | ) | (697 | ) | (363 | ) | |||||||||
Facility closure costs | (315 | ) | — | — | (315 | ) | — | ||||||||||||
Assets impairment and other | — | — | (835 | ) | — | (2,800 | ) | ||||||||||||
Other: | |||||||||||||||||||
Compensation expense - deferred compensation plan | (334 | ) | (294 | ) | (239 | ) | (628 | ) | (449 | ) | |||||||||
Stock-based compensation expense | (7,829 | ) | (7,136 | ) | (6,094 | ) | (14,965 | ) | (12,057 | ) | |||||||||
Non-GAAP R&D expenses | $ | 46,444 | $ | 44,694 | $ | 41,256 | $ | 91,138 | $ | 81,522 | |||||||||
GAAP SG&A expenses: | $ | 46,753 | $ | 42,995 | $ | 44,485 | $ | 89,748 | $ | 86,427 | |||||||||
Acquisition-related: | |||||||||||||||||||
Amortization of acquisition-related intangibles | (3,091 | ) | (3,091 | ) | (3,141 | ) | (6,182 | ) | (6,335 | ) | |||||||||
Acquisition-related costs | — | — | — | — | (2,225 | ) | |||||||||||||
Merger-related expense | (3,884 | ) | — | — | (3,884 | ) | — | ||||||||||||
Restructuring-related: | |||||||||||||||||||
Severance costs | (367 | ) | (257 | ) | (1,289 | ) | (624 | ) | (1,701 | ) | |||||||||
Facility closure benefit (costs) | 440 | (121 | ) | (2,542 | ) | 319 | (2,542 | ) | |||||||||||
Assets impairment and other | — | — | (82 | ) | — | (82 | ) | ||||||||||||
Other: | |||||||||||||||||||
Compensation expense - deferred compensation plan | (167 | ) | (147 | ) | (120 | ) | (314 | ) | (225 | ) | |||||||||
Stock-based compensation expense | (6,979 | ) | (6,899 | ) | (6,092 | ) | (13,878 | ) | (11,317 | ) | |||||||||
Non-GAAP SG&A expenses | $ | 32,705 | $ | 32,480 | $ | 31,219 | $ | 65,185 | $ | 62,000 | |||||||||
GAAP interest and other expense, net | $ | (4,608 | ) | $ | (5,514 | ) | $ | (4,886 | ) | $ | (10,122 | ) | $ | (8,801 | ) | ||||
Non-cash interest expense | 3,881 | 3,955 | 3,695 | 7,836 | 7,587 | ||||||||||||||
Gain on deferred compensation plan securities | (650 | ) | (564 | ) | (443 | ) | (1,214 | ) | (803 | ) | |||||||||
Certain unrealized foreign exchange loss (gain) | (144 | ) | 1,311 | (754 | ) | 1,167 | (2,429 | ) | |||||||||||
Non-GAAP interest and other expense, net | $ | (1,521 | ) | $ | (812 | ) | $ | (2,388 | ) | $ | (2,333 | ) | $ | (4,446 | ) | ||||
GAAP benefit from (provision for) income taxes | $ | (1,214 | ) | $ | (3,144 | ) | $ | 31 | $ | (4,358 | ) | $ | 1,013 | ||||||
Non-GAAP tax adjustments | 5,892 | 3,538 | 2,518 | 9,430 | 5,859 | ||||||||||||||
Non-GAAP provision for income taxes | $ | (7,106 | ) | $ | (6,682 | ) | $ | (2,487 | ) | $ | (13,788 | ) | $ | (4,846 | ) | ||||
(a) Refer to the accompanying “Notes to Non-GAAP Financial Measures” for a detailed discussion of Management’s use of non-GAAP financial measures. | |||||||||||||||||||
INTEGRATED DEVICE TECHNOLOGY, INC. | |||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||||
(Unaudited) | |||||||||
September 30, | April 1, | ||||||||
(In thousands) | 2018 | 2018 | |||||||
ASSETS | |||||||||
Current assets: | |||||||||
Cash and cash equivalents | $ | 200,645 | $ | 136,873 | |||||
Short-term investments | 192,032 | 222,026 | |||||||
Accounts receivable, net | 129,405 | 108,779 | |||||||
Inventories | 61,078 | 68,702 | |||||||
Prepayments and other current assets | 12,358 | 12,734 | |||||||
Total current assets | 595,518 | 549,114 | |||||||
Property, plant and equipment, net | 88,986 | 86,845 | |||||||
Goodwill | 420,117 | 420,117 | |||||||
Intangible assets, net | 174,886 | 180,781 | |||||||
Deferred tax assets | 8,453 | 11,764 | |||||||
Other assets | 50,202 | 61,910 | |||||||
TOTAL ASSETS | $ | 1,338,162 | $ | 1,310,531 | |||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||
Current liabilities: | |||||||||
Accounts payable | $ | 42,106 | $ | 41,070 | |||||
Accrued compensation and related expenses | 39,900 | 44,002 | |||||||
Current portion of bank loan | 1,980 | 2,000 | |||||||
Other accrued liabilities | 44,091 | 26,524 | |||||||
Total current liabilities | 128,077 | 113,596 | |||||||
Deferred tax liabilities | 11,362 | 10,221 | |||||||
Long-term income tax payable | 23,539 | 25,034 | |||||||
Convertible notes | 306,827 | 299,551 | |||||||
Long-term bank loan, net | 190,513 | 191,073 | |||||||
Other long-term liabilities | 30,286 | 25,684 | |||||||
Total liabilities | 690,604 | 665,159 | |||||||
Stockholders' equity | 647,558 | 645,372 | |||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 1,338,162 | $ | 1,310,531 | |||||