• | Consolidated net revenue of $40.6 million, representing the fourth sequential quarter of revenue growth |
• | GAAP net loss of $8.2 million or $0.10 per share |
• | Non-GAAP net loss narrows to $2.1 million or $0.03 per share |
• | Total cash, cash equivalents and short-term investments of approximately $76.4 million as of December 31, 2015 |
DIAL-IN: | (855) 777-0852 | |
(631) 485-4854 | ||
PASSCODE: | 20258064 | |
WEBCAST: | Investor Relations section of the Company’s website at www.apm.com | |
APPLIED MICRO CIRCUITS CORPORATION | ||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
(in thousands) | ||||||||
(unaudited) | ||||||||
December 31, 2015 | March 31, 2015 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash, cash equivalents and short-term investments | $ | 76,443 | $ | 75,358 | ||||
Accounts receivable, net | 12,452 | 12,407 | ||||||
Inventories | 19,692 | 23,514 | ||||||
Other current assets | 14,578 | 16,840 | ||||||
Total current assets | 123,165 | 128,119 | ||||||
Property and equipment, net | 13,348 | 16,749 | ||||||
Goodwill | 11,425 | 11,425 | ||||||
Other assets | 1,626 | 2,570 | ||||||
Total assets | $ | 149,564 | $ | 158,863 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 12,876 | $ | 13,896 | ||||
Other current liabilities | 20,114 | 17,571 | ||||||
Total current liabilities | 32,990 | 31,467 | ||||||
Non-current liabilities | 781 | 4,291 | ||||||
Stockholders' equity | 115,793 | 123,105 | ||||||
Total liabilities and stockholders' equity | $ | 149,564 | $ | 158,863 | ||||
APPLIED MICRO CIRCUITS CORPORATION | |||||||||||||||||||
GAAP CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||||
(in thousands, except per share data) | |||||||||||||||||||
(unaudited) | |||||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||||
December 31, 2015 | September 30, 2015 | December 31, 2014 | December 31, 2015 | December 31, 2014 | |||||||||||||||
Net revenues | $ | 40,623 | $ | 39,743 | $ | 36,747 | $ | 118,179 | $ | 127,964 | |||||||||
Cost of revenues | 18,241 | 17,758 | 14,842 | 52,805 | 52,815 | ||||||||||||||
Gross profit | 22,382 | 21,985 | 21,905 | 65,374 | 75,149 | ||||||||||||||
Operating expenses: | |||||||||||||||||||
Research and development | 22,377 | 22,411 | 24,721 | 66,405 | 82,636 | ||||||||||||||
Selling, general and administrative | 8,232 | 8,373 | 8,707 | 25,369 | 25,684 | ||||||||||||||
Amortization of purchased intangible assets | — | — | — | — | 105 | ||||||||||||||
Restructuring | (29 | ) | 15 | 221 | 82 | 1,322 | |||||||||||||
Total operating expenses | 30,580 | 30,799 | 33,649 | 91,856 | 109,747 | ||||||||||||||
Operating loss | (8,198 | ) | (8,814 | ) | (11,744 | ) | (26,482 | ) | (34,598 | ) | |||||||||
Interest and other income (expense), net | 169 | 265 | 475 | 2,078 | (1,322 | ) | |||||||||||||
Loss before income taxes | (8,029 | ) | (8,549 | ) | (11,269 | ) | (24,404 | ) | (35,920 | ) | |||||||||
Income tax provision (benefit) | 170 | (488 | ) | 862 | (740 | ) | 993 | ||||||||||||
Net loss | $ | (8,199 | ) | $ | (8,061 | ) | $ | (12,131 | ) | $ | (23,664 | ) | $ | (36,913 | ) | ||||
Basic and diluted net loss per share: | $ | (0.10 | ) | $ | (0.10 | ) | $ | (0.15 | ) | $ | (0.29 | ) | $ | (0.47 | ) | ||||
Shares used in calculating basic and diluted net loss per share | 83,191 | 82,176 | 78,920 | 82,186 | 78,442 | ||||||||||||||
APPLIED MICRO CIRCUITS CORPORATION | |||||||||||||||||||
RECONCILIATION OF GAAP NET LOSS TO NON-GAAP NET LOSS | |||||||||||||||||||
(in thousands, except per share data) | |||||||||||||||||||
(unaudited) | |||||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||||
December 31, 2015 | September 30, 2015 | December 31, 2014 | December 31, 2015 | December 31, 2014 | |||||||||||||||
GAAP net loss | $ | (8,199 | ) | $ | (8,061 | ) | $ | (12,131 | ) | $ | (23,664 | ) | $ | (36,913 | ) | ||||
Adjustments: | |||||||||||||||||||
Stock-based compensation expense | 6,141 | 5,934 | 4,857 | 18,167 | 14,303 | ||||||||||||||
Amortization of purchased intangible assets | — | — | — | — | 105 | ||||||||||||||
Veloce acquisition consideration | — | — | — | — | 7,140 | ||||||||||||||
Restructuring | (29 | ) | 15 | 221 | 82 | 1,322 | |||||||||||||
Impairment of a strategic investment | — | — | — | — | 2,500 | ||||||||||||||
Reversals of impairment charges upon sales of marketable securities | — | (267 | ) | (129 | ) | (1,694 | ) | (158 | ) | ||||||||||
Income tax effect on non-GAAP adjustments | (30 | ) | (25 | ) | 62 | (677 | ) | (307 | ) | ||||||||||
Total GAAP to Non-GAAP adjustments | 6,082 | 5,657 | 5,011 | 15,878 | 24,905 | ||||||||||||||
Non-GAAP net loss | $ | (2,117 | ) | $ | (2,404 | ) | $ | (7,120 | ) | $ | (7,786 | ) | $ | (12,008 | ) | ||||
Diluted non-GAAP net loss per share | $ | (0.03 | ) | $ | (0.03 | ) | $ | (0.09 | ) | $ | (0.09 | ) | $ | (0.15 | ) | ||||
Shares used in calculating diluted non-GAAP net loss per share | 83,191 | 82,176 | 78,920 | 82,186 | 78,442 | ||||||||||||||
Diluted net loss per share: | |||||||||||||||||||
GAAP diluted net loss per share | $ | (0.10 | ) | $ | (0.10 | ) | $ | (0.15 | ) | $ | (0.29 | ) | $ | (0.47 | ) | ||||
GAAP to non-GAAP adjustments | 0.07 | 0.07 | 0.06 | 0.20 | 0.32 | ||||||||||||||
Non-GAAP diluted net loss per share | $ | (0.03 | ) | $ | (0.03 | ) | $ | (0.09 | ) | $ | (0.09 | ) | $ | (0.15 | ) | ||||
Reconciliation of shares used in calculating non-GAAP net loss per share: | |||||||||||||||||||
Shares used in calculating the basic net loss per share | 83,191 | 82,176 | 78,920 | 82,186 | 78,442 | ||||||||||||||
Adjustment for dilutive securities | — | — | — | — | — | ||||||||||||||
Shares used in calculating diluted non-GAAP net loss per share | 83,191 | 82,176 | 78,920 | 82,186 | 78,442 | ||||||||||||||
APPLIED MICRO CIRCUITS CORPORATION | |||||||||||||||||||
SCHEDULE OF SELECTED GAAP TO NON-GAAP ADJUSTMENTS | |||||||||||||||||||
(in thousands) | |||||||||||||||||||
(unaudited) | |||||||||||||||||||
The following schedule reconciles selected line items on the condensed consolidated statements of operations from the GAAP basis to the non-GAAP basis: | |||||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||||
December 31, 2015 | September 30, 2015 | December 31, 2014 | December 31, 2015 | December 31, 2014 | |||||||||||||||
GROSS PROFIT: | |||||||||||||||||||
GAAP gross profit | $ | 22,382 | $ | 21,985 | $ | 21,905 | $ | 65,374 | $ | 75,149 | |||||||||
Stock-based compensation expense | 140 | 116 | 72 | 349 | 221 | ||||||||||||||
Non-GAAP gross profit | $ | 22,522 | $ | 22,101 | $ | 21,977 | $ | 65,723 | $ | 75,370 | |||||||||
OPERATING EXPENSES: | |||||||||||||||||||
GAAP operating expenses | $ | 30,580 | $ | 30,799 | $ | 33,649 | $ | 91,856 | $ | 109,747 | |||||||||
Stock-based compensation expense | (6,001 | ) | (5,818 | ) | (4,785 | ) | (17,818 | ) | (14,082 | ) | |||||||||
Amortization of purchased intangible assets | — | — | — | — | (105 | ) | |||||||||||||
Veloce acquisition consideration | — | — | — | — | (7,140 | ) | |||||||||||||
Restructuring | 29 | (15 | ) | (221 | ) | (82 | ) | (1,322 | ) | ||||||||||
Non-GAAP operating expenses | $ | 24,608 | $ | 24,966 | $ | 28,643 | $ | 73,956 | $ | 87,098 | |||||||||
INTEREST AND OTHER (EXPENSE) INCOME, NET | |||||||||||||||||||
GAAP interest and other income (expense), net | $ | 169 | $ | 265 | $ | 475 | $ | 2,078 | $ | (1,322 | ) | ||||||||
Impairment of a strategic investment | — | — | — | — | 2,500 | ||||||||||||||
Reversals of impairment charges upon sales of marketable securities | — | (267 | ) | (129 | ) | (1,694 | ) | (158 | ) | ||||||||||
Non-GAAP interest and other income (expense), net | $ | 169 | $ | (2 | ) | $ | 346 | $ | 384 | $ | 1,020 | ||||||||
INCOME TAX (BENEFIT) EXPENSE: | |||||||||||||||||||
GAAP income tax expense (benefit) | $ | 170 | $ | (488 | ) | $ | 862 | $ | (740 | ) | $ | 993 | |||||||
Income tax adjustment | 30 | 25 | (62 | ) | 677 | 307 | |||||||||||||
Non-GAAP income tax expense (benefit) | $ | 200 | $ | (463 | ) | $ | 800 | $ | (63 | ) | $ | 1,300 | |||||||
RESEARCH AND DEVELOPMENT : | |||||||||||||||||||
GAAP research and development | $ | 22,377 | $ | 22,411 | $ | 24,721 | $ | 66,405 | $ | 82,636 | |||||||||
Stock-based compensation expense | (4,500 | ) | (3,955 | ) | (2,992 | ) | (12,515 | ) | (9,039 | ) | |||||||||
Veloce acquisition consideration | — | — | — | — | (7,140 | ) | |||||||||||||
Non-GAAP research and development | $ | 17,877 | $ | 18,456 | $ | 21,729 | $ | 53,890 | $ | 66,457 | |||||||||
SELLING, GENERAL AND ADMINISTRATIVE : | |||||||||||||||||||
GAAP selling, general and administrative | $ | 8,232 | $ | 8,373 | $ | 8,707 | $ | 25,369 | $ | 25,684 | |||||||||
Stock-based compensation expense | (1,501 | ) | (1,863 | ) | (1,793 | ) | (5,303 | ) | (5,043 | ) | |||||||||
Non-GAAP selling, general and administrative | $ | 6,731 | $ | 6,510 | $ | 6,914 | $ | 20,066 | $ | 20,641 | |||||||||
APPLIED MICRO CIRCUITS CORPORATION | |||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||||||||||
(in thousands) | |||||||||||||||||||
(unaudited) | |||||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||||
December 31, 2015 | September 30, 2015 | December 31, 2014 | December 31, 2015 | December 31, 2014 | |||||||||||||||
Operating activities: | |||||||||||||||||||
Net loss | $ | (8,199 | ) | $ | (8,061 | ) | $ | (12,131 | ) | $ | (23,664 | ) | $ | (36,913 | ) | ||||
Adjustments to reconcile net loss to net cash provided by (used for) operating activities: | |||||||||||||||||||
Depreciation | 2,028 | 1,833 | 2,223 | 5,699 | 6,598 | ||||||||||||||
Amortization of purchased intangible assets | — | — | — | — | 105 | ||||||||||||||
Amortization of bond premium | 429 | — | — | 429 | — | ||||||||||||||
Stock-based compensation expense | 6,141 | 5,934 | 4,857 | 18,167 | 14,303 | ||||||||||||||
Veloce acquisition consideration | — | — | — | — | 7,140 | ||||||||||||||
Tax effect on other comprehensive loss | — | — | 50 | — | (34 | ) | |||||||||||||
Non-cash restructuring charges | — | — | 14 | — | 14 | ||||||||||||||
Impairment of a strategic investment | — | — | — | — | 2,500 | ||||||||||||||
Gain on short-term investments and other, net | (1 | ) | (132 | ) | (123 | ) | (1,588 | ) | (101 | ) | |||||||||
Changes in operating assets and liabilities: | |||||||||||||||||||
Accounts receivable | 172 | (1,099 | ) | (1,366 | ) | (45 | ) | 5,931 | |||||||||||
Inventories | 700 | (574 | ) | (6,605 | ) | 3,849 | (5,271 | ) | |||||||||||
Other assets | 754 | (355 | ) | (1,336 | ) | 2,863 | (736 | ) | |||||||||||
Accounts payable | 992 | 1,095 | 8,375 | (1,366 | ) | (3,719 | ) | ||||||||||||
Accrued payroll and other accrued liabilities | 168 | (50 | ) | 1,662 | 338 | (927 | ) | ||||||||||||
Veloce accrued liability | (9 | ) | (25 | ) | (1,482 | ) | (99 | ) | (8,981 | ) | |||||||||
Deferred revenue | (39 | ) | (30 | ) | (22 | ) | (62 | ) | (188 | ) | |||||||||
Net cash provided by (used for) operating activities | 3,136 | (1,464 | ) | (5,884 | ) | 4,521 | (20,279 | ) | |||||||||||
Investing activities: | |||||||||||||||||||
Proceeds from sales and maturities of short-term investments | 10,380 | 40,403 | 3,278 | 58,227 | 5,198 | ||||||||||||||
Purchases of short-term investments | (14,319 | ) | (62,573 | ) | (653 | ) | (78,021 | ) | (2,722 | ) | |||||||||
Proceeds from sale of property and equipment | — | 6 | — | 31 | 1 | ||||||||||||||
Purchases of property and equipment and other assets | (1,232 | ) | (492 | ) | (271 | ) | (2,039 | ) | (7,291 | ) | |||||||||
Proceeds from sale of TPack | — | — | — | — | 3,353 | ||||||||||||||
Net cash provided by (used for) investing activities | (5,171 | ) | (22,656 | ) | 2,354 | (21,802 | ) | (1,461 | ) | ||||||||||
Financing activities: | |||||||||||||||||||
Proceeds from issuances of common stock | (2 | ) | 1,112 | 27 | 1,243 | 1,890 | |||||||||||||
Funding of restricted stock units withheld for taxes | (268 | ) | (207 | ) | (363 | ) | (1,687 | ) | (1,609 | ) | |||||||||
Net cash provided by (used for) financing activities | (270 | ) | 905 | (336 | ) | (444 | ) | 281 | |||||||||||
Net decrease in cash and cash equivalents | (2,305 | ) | (23,215 | ) | (3,866 | ) | (17,725 | ) | (21,459 | ) | |||||||||
Cash and cash equivalents at the beginning of the period | 21,075 | 44,290 | 53,946 | 36,495 | 71,539 | ||||||||||||||
Cash and cash equivalents at the end of the period | $ | 18,770 | $ | 21,075 | $ | 50,080 | $ | 18,770 | $ | 50,080 | |||||||||