• | Consolidated net revenue of $41.1 million, representing the fifth sequential quarter of revenue growth |
• | GAAP net loss of $8.9 million or $0.11 per share |
• | Non-GAAP net loss narrows to $1.4 million, or $0.02 per share |
• | Consolidated net revenue of $159.3 million |
• | GAAP net loss of $32.6 million, or $0.39 per share |
• | Non-GAAP net loss improves to $9.2 million, or $0.11 per share |
• | Total cash, cash equivalents and short-term investments of approximately $83.8 million as of March 31, 2016 |
DIAL-IN: | (855) 777-0852 | |
PASSCODE: | 81179007 | |
WEBCAST: | Investor Relations section of the Company’s website at www.apm.com | |
APPLIED MICRO CIRCUITS CORPORATION | ||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
(in thousands) | ||||||||
March 31, 2016 | March 31, 2015 | |||||||
(unaudited) | ||||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash, cash equivalents and short-term investments | $ | 83,845 | $ | 75,358 | ||||
Accounts receivable, net | 9,265 | 12,407 | ||||||
Inventories | 16,148 | 23,514 | ||||||
Other current assets | 10,775 | 16,840 | ||||||
Total current assets | 120,033 | 128,119 | ||||||
Property and equipment, net | 13,293 | 16,749 | ||||||
Goodwill | 11,425 | 11,425 | ||||||
Other assets | 1,541 | 2,570 | ||||||
Total assets | $ | 146,292 | $ | 158,863 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 8,599 | $ | 13,896 | ||||
Other current liabilities | 20,862 | 17,571 | ||||||
Total current liabilities | 29,461 | 31,467 | ||||||
Non-current liabilities | 1,793 | 4,291 | ||||||
Stockholders' equity | 115,038 | 123,105 | ||||||
Total liabilities and stockholders' equity | $ | 146,292 | $ | 158,863 | ||||
APPLIED MICRO CIRCUITS CORPORATION | |||||||||||||||||||
GAAP CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||||
(in thousands, except per share data) | |||||||||||||||||||
(unaudited) | |||||||||||||||||||
Three Months Ended | Fiscal Years Ended | ||||||||||||||||||
March 31, 2016 | December 31, 2015 | March 31, 2015 | March 31, 2016 | March 31, 2015 | |||||||||||||||
Net revenues | $ | 41,108 | $ | 40,623 | $ | 37,048 | $ | 159,287 | $ | 165,011 | |||||||||
Cost of revenues | 16,934 | 18,241 | 16,482 | 69,739 | 69,297 | ||||||||||||||
Gross profit | 24,174 | 22,382 | 20,566 | 89,548 | 95,714 | ||||||||||||||
Operating expenses: | |||||||||||||||||||
Research and development | 25,113 | 22,377 | 24,583 | 91,518 | 107,220 | ||||||||||||||
Selling, general and administrative | 8,138 | 8,232 | 7,959 | 33,507 | 33,643 | ||||||||||||||
Amortization of purchased intangible assets | — | — | — | — | 104 | ||||||||||||||
Restructuring | (57 | ) | (29 | ) | 4,098 | 25 | 5,421 | ||||||||||||
Total operating expenses | 33,194 | 30,580 | 36,640 | 125,050 | 146,388 | ||||||||||||||
Operating loss | (9,020 | ) | (8,198 | ) | (16,074 | ) | (35,502 | ) | (50,674 | ) | |||||||||
Interest and other income (expense), net | 229 | 169 | 1,029 | 2,307 | (292 | ) | |||||||||||||
Loss before income taxes | (8,791 | ) | (8,029 | ) | (15,045 | ) | (33,195 | ) | (50,966 | ) | |||||||||
Income tax provision (benefit) | 116 | 170 | 99 | (624 | ) | 1,092 | |||||||||||||
Net loss | $ | (8,907 | ) | $ | (8,199 | ) | $ | (15,144 | ) | $ | (32,571 | ) | $ | (52,058 | ) | ||||
Basic and diluted net loss per share: | $ | (0.11 | ) | $ | (0.10 | ) | $ | (0.19 | ) | $ | (0.39 | ) | $ | (0.66 | ) | ||||
Shares used in calculating basic and diluted net loss per share | 84,127 | 83,191 | 80,667 | 82,668 | 78,814 | ||||||||||||||
APPLIED MICRO CIRCUITS CORPORATION | |||||||||||||||||||
RECONCILIATION OF GAAP NET LOSS TO NON-GAAP NET LOSS | |||||||||||||||||||
(in thousands, except per share data) | |||||||||||||||||||
(unaudited) | |||||||||||||||||||
Three Months Ended | Fiscal Years Ended | ||||||||||||||||||
March 31, 2016 | December 31, 2015 | March 31, 2015 | March 31, 2016 | March 31, 2015 | |||||||||||||||
GAAP net loss | $ | (8,907 | ) | $ | (8,199 | ) | $ | (15,144 | ) | $ | (32,571 | ) | $ | (52,058 | ) | ||||
Adjustments: | |||||||||||||||||||
Stock-based compensation expense | 7,637 | 6,141 | 4,002 | 25,804 | 18,305 | ||||||||||||||
Amortization of purchased intangible assets | — | — | — | — | 104 | ||||||||||||||
Veloce acquisition consideration | — | — | 2,090 | — | 9,230 | ||||||||||||||
Restructuring | (57 | ) | (29 | ) | 4,098 | 25 | 5,421 | ||||||||||||
Impairment of strategic investments | — | — | 500 | — | 3,000 | ||||||||||||||
Reversals of impairment charges upon sales of marketable securities | — | — | (1,176 | ) | (1,694 | ) | (1,334 | ) | |||||||||||
Income tax effect on non-GAAP adjustments | (84 | ) | (30 | ) | (151 | ) | (761 | ) | (458 | ) | |||||||||
Total GAAP to Non-GAAP adjustments | 7,496 | 6,082 | 9,363 | 23,374 | 34,268 | ||||||||||||||
Non-GAAP net loss | $ | (1,411 | ) | $ | (2,117 | ) | $ | (5,781 | ) | $ | (9,197 | ) | $ | (17,790 | ) | ||||
Diluted non-GAAP net loss per share | $ | (0.02 | ) | $ | (0.03 | ) | $ | (0.07 | ) | $ | (0.11 | ) | $ | (0.23 | ) | ||||
Shares used in calculating diluted non-GAAP net loss per share | 84,127 | 83,191 | 80,667 | 82,668 | 78,814 | ||||||||||||||
Diluted net loss per share: | |||||||||||||||||||
GAAP diluted net loss per share | $ | (0.11 | ) | $ | (0.10 | ) | $ | (0.19 | ) | $ | (0.39 | ) | $ | (0.66 | ) | ||||
GAAP to non-GAAP adjustments | 0.09 | 0.07 | 0.12 | 0.28 | 0.43 | ||||||||||||||
Non-GAAP diluted net loss per share | $ | (0.02 | ) | $ | (0.03 | ) | $ | (0.07 | ) | $ | (0.11 | ) | $ | (0.23 | ) | ||||
APPLIED MICRO CIRCUITS CORPORATION | |||||||||||||||||||
SCHEDULE OF SELECTED GAAP TO NON-GAAP ADJUSTMENTS | |||||||||||||||||||
(in thousands) | |||||||||||||||||||
(unaudited) | |||||||||||||||||||
Three Months Ended | Fiscal Years Ended | ||||||||||||||||||
March 31, 2016 | December 31, 2015 | March 31, 2015 | March 31, 2016 | March 31, 2015 | |||||||||||||||
GROSS PROFIT: | |||||||||||||||||||
GAAP gross profit | $ | 24,174 | $ | 22,382 | $ | 20,566 | $ | 89,548 | $ | 95,714 | |||||||||
Stock-based compensation expense | 172 | 140 | 69 | 521 | 289 | ||||||||||||||
Non-GAAP gross profit | $ | 24,346 | $ | 22,522 | $ | 20,635 | $ | 90,069 | $ | 96,003 | |||||||||
OPERATING EXPENSES: | |||||||||||||||||||
GAAP operating expenses | $ | 33,194 | $ | 30,580 | $ | 36,640 | $ | 125,050 | $ | 146,388 | |||||||||
Stock-based compensation expense | (7,465 | ) | (6,001 | ) | (3,933 | ) | (25,283 | ) | (18,016 | ) | |||||||||
Amortization of purchased intangible assets | — | — | — | — | (104 | ) | |||||||||||||
Veloce acquisition consideration | — | — | (2,090 | ) | — | (9,230 | ) | ||||||||||||
Restructuring | 57 | 29 | (4,098 | ) | (25 | ) | (5,421 | ) | |||||||||||
Non-GAAP operating expenses | $ | 25,786 | $ | 24,608 | $ | 26,519 | $ | 99,742 | $ | 113,617 | |||||||||
INTEREST AND OTHER INCOME (EXPENSE), NET | |||||||||||||||||||
GAAP interest and other income (expense), net | $ | 229 | $ | 169 | $ | 1,029 | $ | 2,307 | $ | (292 | ) | ||||||||
Impairment of strategic investments | — | — | 500 | — | 3,000 | ||||||||||||||
Reversals of impairment charges upon sales of marketable securities | — | — | (1,176 | ) | (1,694 | ) | (1,334 | ) | |||||||||||
Non-GAAP interest and other income, net | $ | 229 | $ | 169 | $ | 353 | $ | 613 | $ | 1,374 | |||||||||
INCOME TAX EXPENSE (BENEFIT): | |||||||||||||||||||
GAAP income tax expense (benefit) | $ | 116 | $ | 170 | $ | 99 | $ | (624 | ) | $ | 1,092 | ||||||||
Income tax adjustment | 84 | 30 | 151 | 761 | 458 | ||||||||||||||
Non-GAAP income tax expense | $ | 200 | $ | 200 | $ | 250 | $ | 137 | $ | 1,550 | |||||||||
RESEARCH AND DEVELOPMENT : | |||||||||||||||||||
GAAP research and development | $ | 25,113 | $ | 22,377 | $ | 24,584 | $ | 91,518 | $ | 107,220 | |||||||||
Stock-based compensation expense | (5,503 | ) | (4,500 | ) | (2,619 | ) | (18,018 | ) | (11,658 | ) | |||||||||
Veloce acquisition consideration | — | — | (2,090 | ) | — | (9,230 | ) | ||||||||||||
Non-GAAP research and development | $ | 19,610 | $ | 17,877 | $ | 19,875 | $ | 73,500 | $ | 86,332 | |||||||||
SELLING, GENERAL AND ADMINISTRATIVE : | |||||||||||||||||||
GAAP selling, general and administrative | $ | 8,138 | $ | 8,232 | $ | 7,959 | $ | 33,507 | $ | 33,643 | |||||||||
Stock-based compensation expense | (1,962 | ) | (1,501 | ) | (1,314 | ) | (7,265 | ) | (6,358 | ) | |||||||||
Non-GAAP selling, general and administrative | $ | 6,176 | $ | 6,731 | $ | 6,645 | $ | 26,242 | $ | 27,285 | |||||||||
APPLIED MICRO CIRCUITS CORPORATION | |||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||||||||||
(in thousands) | |||||||||||||||||||
(unaudited) | |||||||||||||||||||
Three Months Ended | Fiscal Years Ended | ||||||||||||||||||
March 31, 2016 | December 31, 2015 | March 31, 2015 | March 31, 2016 | March 31, 2015 | |||||||||||||||
Operating activities: | |||||||||||||||||||
Net loss | $ | (8,907 | ) | $ | (8,199 | ) | $ | (15,144 | ) | $ | (32,571 | ) | $ | (52,058 | ) | ||||
Adjustments to reconcile net loss to net cash provided by (used for) operating activities: | |||||||||||||||||||
Depreciation | 1,891 | 2,028 | 1,957 | 7,590 | 8,555 | ||||||||||||||
Amortization of purchased intangible assets | — | — | — | — | 104 | ||||||||||||||
Amortization of bond premium | 258 | 429 | — | 687 | — | ||||||||||||||
Stock-based compensation expense | 7,637 | 6,141 | 4,002 | 25,804 | 18,305 | ||||||||||||||
Veloce acquisition consideration | — | — | 2,090 | — | 9,230 | ||||||||||||||
Tax effect on other comprehensive loss | 49 | — | 160 | 49 | 126 | ||||||||||||||
Non-cash restructuring charges | — | — | 2,601 | — | 2,615 | ||||||||||||||
Impairment of a strategic investment | — | — | 500 | — | 3,000 | ||||||||||||||
Loss (gain) on short-term investments and other, net | 7 | (1 | ) | (1,216 | ) | (1,581 | ) | (1,317 | ) | ||||||||||
Changes in operating assets and liabilities: | |||||||||||||||||||
Accounts receivable | 3,187 | 172 | 6,840 | 3,142 | 12,771 | ||||||||||||||
Inventories | 3,533 | 700 | 698 | 7,382 | (4,573 | ) | |||||||||||||
Other assets | 3,891 | 754 | (705 | ) | 6,754 | (1,440 | ) | ||||||||||||
Accounts payable | (4,248 | ) | 992 | (6,193 | ) | (5,614 | ) | (9,911 | ) | ||||||||||
Accrued payroll and other accrued liabilities | (1,018 | ) | 168 | (2,200 | ) | (680 | ) | (3,127 | ) | ||||||||||
Veloce accrued liability | (9 | ) | (9 | ) | (169 | ) | (108 | ) | (9,150 | ) | |||||||||
Deferred revenue | (7 | ) | (39 | ) | 36 | (69 | ) | (152 | ) | ||||||||||
Net cash provided by (used for) operating activities | 6,264 | 3,136 | (6,743 | ) | 10,785 | (27,022 | ) | ||||||||||||
Investing activities: | |||||||||||||||||||
Proceeds from sales and maturities of short-term investments | 5,487 | 10,380 | 11,142 | 63,714 | 16,340 | ||||||||||||||
Purchases of short-term investments | (6,443 | ) | (14,319 | ) | (17,165 | ) | (84,464 | ) | (19,887 | ) | |||||||||
Proceeds from sale of property and equipment | — | — | — | 31 | 1 | ||||||||||||||
Purchases of property and equipment and other assets | (562 | ) | (1,232 | ) | (2,481 | ) | (2,601 | ) | (9,772 | ) | |||||||||
Proceeds from sale of TPack | — | — | — | — | 3,353 | ||||||||||||||
Net cash used for investing activities | (1,518 | ) | (5,171 | ) | (8,504 | ) | (23,320 | ) | (9,965 | ) | |||||||||
Financing activities: | |||||||||||||||||||
Proceeds from issuances of common stock | 1,736 | (2 | ) | 1,964 | 2,979 | 3,854 | |||||||||||||
Funding of restricted stock units withheld for taxes | (187 | ) | (268 | ) | (302 | ) | (1,874 | ) | (1,911 | ) | |||||||||
Net cash provided by (used for) financing activities | 1,549 | (270 | ) | 1,662 | 1,105 | 1,943 | |||||||||||||
Net increase (decrease) in cash and cash equivalents | 6,295 | (2,305 | ) | (13,585 | ) | (11,430 | ) | (35,044 | ) | ||||||||||
Cash and cash equivalents at the beginning of the period | 18,770 | 21,075 | 50,080 | 36,495 | 71,539 | ||||||||||||||
Cash and cash equivalents at the end of the period | $ | 25,065 | $ | 18,770 | $ | 36,495 | $ | 25,065 | $ | 36,495 | |||||||||