Please wait

FOR IMMEDIATE RELEASE            

Media Contact: Christine Needles Global Corporate Communications Christine.Needles@interface.com +1 404-491-4660			Investor Contact: Bruce Hausmann Chief Financial Officer Bruce.Hausmann@interface.com +1 770-437-6802

Interface Reports Fourth Quarter and Full Year 2025 Results

Delivered record 2025 sales and profitability as One Interface strategy accelerates growth

ATLANTA – February 24, 2026 – Interface, Inc. (Nasdaq: TILE), the global flooring and sustainability leader, today announced results for the fourth quarter and full fiscal year ended December 28, 2025.

Fourth quarter highlights (all comparisons are year-over-year):

•Net sales totaled $349 million, up 4.3% and 1.6% on a currency-neutral basis.

•GAAP earnings per diluted share of $0.41; Adjusted earnings per diluted share of $0.49.

•Generated $49 million of cash from operations, repaid $128 million of debt and repurchased $13 million of common stock.

Fiscal Year highlights (all comparisons are year-over-year):

•Net sales totaled $1,387 million, up 5.4% and 4.3% on a currency-neutral basis.

•Gross profit margin of 38.7%; Adjusted gross profit margin of 39.0%.

•GAAP earnings per diluted share of $1.96; Adjusted earnings per diluted share of $1.94.

“We delivered record results in 2025 as our team executed well in a dynamic macro environment. Currency-neutral net sales increased 4% year over year, driven by growth across all regions, all product categories, and key market segments. Adjusted gross profit margin expanded to 39%, reflecting favorable pricing and mix, as well as manufacturing efficiencies,” commented Laurel Hurd, CEO of Interface.

“Our One Interface strategy continues to fuel growth as we strengthen global capabilities, improve commercial productivity, and simplify and optimize our operations. Performance was particularly strong in Healthcare and Education, with global billings up 21% and 8% respectively for the year, while we continued to gain share in Corporate Office,” continued Hurd.

“We are proud of the progress our teams made throughout 2025. While macro conditions remain uncertain, we enter 2026 with confidence as we execute our One Interface strategy. We remain focused on expanding our addressable market through new designs and innovation, while allocating capital in a disciplined manner to drive enhanced shareholder value that reinforces our leadership in design, performance and sustainability,” concluded Hurd.

“Our 2025 performance delivered strong earnings growth. Adjusted earnings per diluted share increased 33% year over year, underscoring the benefits of our ongoing operational discipline, consistent execution, and the high quality of our earnings. Strong cash generation further strengthened our balance sheet, enabling us to repay debt, extend remaining debt maturities to 2030, increase our quarterly dividend, and repurchase shares while we continued to invest in the business,” added Bruce Hausmann, CFO of Interface.

1

---

Consolidated Results Summary (Unaudited)			Three Months Ended												Twelve Months Ended
(in millions, except percentages and per share data)			12/28/2025			12/29/2024			Change						12/28/2025			12/29/2024			Change
GAAP
Net Sales			$	349.4		$	335.0		4.3		%				$	1,386.9		$	1,315.7		5.4		%
Gross Profit Margin % of Net Sales			38.6		%	36.5		%	208 bps						38.7		%	36.7		%	204 bps
SG&A Expenses			$	99.4		$	92.7		7.3		%				$	373.4		$	348.5		7.1		%
SG&A Expenses % of Net Sales			28.5		%	27.7		%	80 bps						26.9		%	26.5		%	43 bps
Operating Income			$	35.4		$	29.6		19.3		%				$	164.0		$	134.4		22.0		%
Net Income			$	24.4		$	21.8		12.1		%				$	116.1		$	86.9		33.5		%
Earnings per Diluted Share			$	0.41		$	0.37		10.8		%				$	1.96		$	1.48		32.4		%
Non-GAAP
Currency-Neutral Net Sales			$	340.4		$	335.0		1.6		%				$	1,371.9		$	1,315.7		4.3		%
Adjusted Gross Profit Margin % of Net Sales			38.6		%	36.9		%	169 bps						39.0		%	37.1		%	187 bps
Adjusted SG&A Expenses			$	96.6		$	90.8		6.3		%				$	366.7		$	346.7		5.8		%
Adjusted SG&A Expenses % of Net Sales			27.6		%	27.1		%	53 bps						26.4		%	26.4		%	9 bps
Adjusted Operating Income			$	38.2		$	32.8		16.7		%				$	173.8		$	141.4		22.9		%
Adjusted Net Income			$	28.9		$	20.1		44.0		%				$	114.8		$	86.2		33.2		%
Adjusted Earnings per Diluted Share			$	0.49		$	0.34		44.1		%				$	1.94		$	1.46		32.9		%
Adjusted EBITDA			$	49.8		$	46.0		8.2		%				$	217.9		$	189.0		15.3		%
Currency-Neutral Orders Increase Year-Over-Year			1.9		%
•Fourth quarter 2025 adjusted gross profit margin increased 169 basis points year-over-year due to favorable pricing, favorable product mix, and a nonrecurring inventory reserve adjustment; partially offset by higher input costs.
•Fourth quarter 2025 adjusted SG&A expenses increased year-over-year due to foreign exchange translation, merit and inflation driven increases, and higher variable compensation on increased sales and profits.
Additional Metrics			12/28/2025			12/29/2024			Change
Cash			$	71.3		$	99.2		(28.1)		%
Total Debt			$	181.6		$	302.8		(40.0)		%
Total Debt Minus Cash ("Net Debt")			$	110.3		$	203.5		(45.8)		%
Fiscal Year 2025 Adjusted EBITDA			$	217.9

2

---

Total Debt divided by Fiscal Year 2025 Net Income

1.6x

Net Debt divided by Fiscal Year 2025 Adj. EBITDA ("Net Leverage Ratio")

0.5x

Segment Results Summary (Unaudited)			Three Months Ended												Twelve Months Ended
(in millions, except percentages)			12/28/2025			12/29/2024			Change						12/28/2025			12/29/2024			Change
AMS
Net Sales			$	205.9		$	205.7		0.1		%				$	843.9		$	800.8		5.4		%
Currency-Neutral Net Sales			$	205.8		$	205.7		—		%				$	844.9		$	800.8		5.5		%
Operating Income			$	27.3		$	28.5		(4.0)		%				$	135.7		$	105.3		28.9		%
Adjusted Operating Income			$	28.1		$	29.4		(4.3)		%				$	137.3		$	106.6		28.8		%
Currency-Neutral Orders Increase Year-Over-Year			3.2		%
EAAA
Net Sales			$	143.5		$	129.3		11.0		%				$	543.0		$	514.8		5.5		%
Currency-Neutral Net Sales			$	134.6		$	129.3		4.1		%				$	527.1		$	514.8		2.4		%
Operating Income			$	8.0		$	1.2		587.7		%				$	28.3		$	29.1		(2.8)		%
Adjusted Operating Income			$	10.1		$	3.4		197.9		%				$	36.5		$	34.8		4.8		%
Currency-Neutral Orders Increase Year-Over-Year			0.1		%

3

---

Outlook

Interface entered fiscal year 2026 with solid orders and a healthy backlog, while remaining mindful of ongoing macro uncertainty and a competitive industry environment. In addition, the Company's fiscal year 2026 includes 53 weeks with an extra week in the first quarter, which is reflected in the guidance below. With that backdrop in mind, the Company anticipates the following:

						Q1 Fiscal Year 2026 Outlook
Net sales						$315 million to $325 million
Adjusted gross profit margin						38.0% of net sales
Adjusted SG&A expenses						$94 million
Adjusted interest & other expenses						$4 million
Adjusted effective income tax rate						18.0%
Fully diluted weighted average share count						59.1 million shares
Note: All figures are approximate
						Full Fiscal Year 2026 Outlook
Net sales						$1.420 billion to $1.460 billion
Adjusted gross profit margin						38.5% to 39.0% of net sales
Adjusted SG&A expenses						26.2% to 26.4% of net sales
Adjusted interest & other expenses						$16 million
Adjusted effective income tax rate						25.0% to 26.0%
Capital expenditures						$55 million
Note: All figures are approximate

4

---

Webcast and Conference Call Information

Interface will host a conference call on February 24, 2026, at 8:00 a.m. Eastern Time, to discuss its fourth quarter and fiscal year 2025 results. The conference call will be simultaneously broadcast live over the Internet.

Listeners may access the conference call live over the Internet at:

https://events.q4inc.com/attendee/621335748, or through the Company's website at: https://investors.interface.com.

The archived version of the webcast will be available at these sites for one year beginning approximately one hour after the call ends.

Non-GAAP Financial Measures

Interface provides adjusted earnings per share, adjusted net income, adjusted operating income ("AOI"), adjusted gross profit, adjusted gross profit margin, adjusted SG&A expenses, currency- neutral sales and currency-neutral sales growth, net debt, and adjusted EBITDA as additional information regarding its operating results in this press release. These non-GAAP measures are not in accordance with – or alternatives to – GAAP measures, and may be different from non-GAAP measures used by other companies. Adjusted EPS, adjusted net income, and AOI exclude nora purchase accounting amortization, the cyber event impact, and restructuring, asset impairment, severance, and other, net. Adjusted EPS and adjusted net income also exclude the loss on debt extinguishment, a warehouse fire recovery, property casualty loss impact, the loss on foreign subsidiary liquidation, the UK pension surplus tax rate change, and deferred taxes - rate changes and other. Adjusted gross profit and adjusted gross profit margin exclude the nora purchase accounting amortization. Adjusted SG&A expenses exclude restructuring, asset impairment, severance, and other, net and the cyber event impact. Currency-neutral sales and currency-neutral sales growth exclude the impact of foreign currency fluctuations.

Net debt is total debt less cash on hand. Adjusted EBITDA is GAAP net income excluding interest expense, income tax expense, depreciation and amortization, share-based compensation expense, cyber event impact, property casualty loss impact, restructuring, asset impairment, severance, and other, net, nora purchase accounting amortization, a warehouse fire recovery, and the loss on foreign subsidiary liquidation. This news release should be read in conjunction with the Company's Current Report on Form 8-K furnished today to the U.S. Securities & Exchange Commission, which explains why Interface believes presentation of these non-GAAP measures provides useful information to investors, as well as any additional material purposes for which Interface uses these non-GAAP measures.

About Interface

Interface is a global flooring and sustainability leader dedicated to rethinking how spaces work for people and the planet. Our portfolio includes Interface® carpet tile and LVT, nora® rubber flooring, and FLOR® premium area rugs. Across every brand, we innovate in a way that combines design, performance, and sustainability—without compromise.

Trusted by architects, designers, and building professionals worldwide, we help bring bold visions to life with solutions that deliver real, measurable impact. Building on more than 30 years of sustainability progress and industry‑first innovation, we remain ‘all in’ on our goal of becoming carbon negative by 2040, without the use of offsets.

5

---

Learn more about Interface (NASDAQ: TILE) and our brands at interface.com and FLOR.com, and. Join us on Facebook, Instagram, LinkedIn, and Pinterest.

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995:

Except for historical information contained herein, the other matters set forth in this news release are forward-looking statements. Forward-looking statements may be identified by words such as “may,” “expect,” “forecast,” “anticipate,” “intend,” “plan,” “believe,” “could,” “should,” “goal,” “aim," “objective,” “seek,” “project,” “estimate,” “target,” “will” and similar expressions. Forward-looking statements in this press release include, without limitation, any projections we make regarding the Company’s first quarter and full year 2026 under “Outlook” above. The forward-looking statements set forth above involve a number of risks and uncertainties that could cause actual results to differ materially from any such statement, including but not limited to the risks under the following subheadings in “Risk Factors” in the Company's Annual Report on Form 10-K for the fiscal year ended December 29, 2024, and Quarterly Report on Form 10-Q for the fiscal quarter ended March 30, 2025: "We compete with a large number of manufacturers in the highly competitive floorcovering products market, and some of these competitors have greater financial resources than we do. We may face challenges competing on price, making investments in our business, or competing on product design or sustainability", "Our earnings could be adversely affected by non-cash adjustments to goodwill, when a test of goodwill assets indicates a material impairment of those assets", "Our success depends significantly upon the efforts, abilities and continued service of our senior management executives, our principal design consultant and other key personnel (including experienced sales and manufacturing personnel), and our loss of any of them could affect us adversely", "Large increases in the cost of our raw materials, shipping costs, duties or tariffs could adversely affect us if we are unable to pass these cost increases through to our customers", "Unanticipated termination or interruption of any of our arrangements with our primary third-party suppliers of synthetic fiber or our primary third-party supplier for luxury vinyl tile (“LVT”) or other key raw materials could have a material adverse effect on us", "Changes to our facilities, manufacturing processes, product construction, and product composition could disrupt our operations, increase our manufacturing costs, increase customer complaints, increase warranty claims, negatively affect our reputation, and have a material adverse effect on our financial condition and results of operations", "Our business operations could suffer significant losses from natural disasters, acts of war, terrorism, catastrophes, fire, adverse weather conditions, pandemics, endemics, unstable geopolitical situations or other unexpected events", "The market price of our common stock has been volatile and the value of your investment may decline", "Sales of our principal products have been and may continue to be affected by adverse economic cycles, and effects in the new construction market and renovation market", "Disruptions to or failures of information technology systems we use could adversely affect our business", "The impact of potential changes to environmental laws and regulations and industry standards regarding climate change and other sustainability matters could lead to unforeseen disruptions to our business operations", "Health crisis events, such as epidemics or pandemics, have adversely impacted, and may continue to impact, the economy and disrupt our operations and supply chains, which may have an adverse effect on our results of operations", Our substantial international operations are subject to various political, economic and other uncertainties that could adversely affect our business results, including foreign currency fluctuations, restrictive taxation, custom duties, tariffs, border closings or other adverse government regulations", "The conflicts between Russia and Ukraine and in the Middle East could adversely affect our business, results of operations and financial position", "Fluctuations in foreign currency exchange rates have had, and could continue to have, an adverse impact on our financial condition and results of operations", "The uncertainty surrounding the ongoing implementation and effect of the U.K.’s exit from the European Union, and related negative developments in the European Union, could adversely affect our business, results of operations or financial condition", "We have a substantial amount of debt, which could adversely affect our business, financial condition and results of operations and our ability to meet our payment obligations under our debt", "Servicing our debt requires a significant amount of cash, and we may not have sufficient cash flow from our operations to pay our indebtedness", "We may incur substantial additional indebtedness, which could further exacerbate the risks associated with our substantial indebtedness", "We face risks associated with litigation and claims", and “Changes in foreign trade policies and tariffs may adversely impact our business, financial condition, and results of operations”.

You should consider any additional or updated information we include under the heading “Risk Factors” in our subsequent quarterly and annual reports.

6

---

Any forward-looking statements are made pursuant to the Private Securities Litigation Reform Act of 1995 and, as such, speak only as of the date made. The Company assumes no responsibility to update or revise forward-looking statements made in this press release and cautions readers not to place undue reliance on any such forward-looking statements.

- TABLES FOLLOW -

7

---

Consolidated Statements of Operations (Unaudited)			Three Months Ended												Twelve Months Ended
(In thousands, except per share data)			12/28/2025						12/29/2024						12/28/2025						12/29/2024
Net Sales			$	349,393					$	335,010					$	1,386,854					$	1,315,658
Cost of Sales			214,585						212,705						849,474						832,710
Gross Profit			134,808						122,305						537,380						482,948
Selling, General & Administrative Expenses			99,447						92,671						373,385						348,542
Operating Income			35,361						29,634						163,995						134,406
Interest Expense			6,477						4,888						19,546						23,205
Other Expense (Income), net			1,825						(2,590)						7,598						(2,353)
Income Before Income Tax Expense			27,059						27,336						136,851						113,554
Income Tax Expense			2,670						5,570						20,753						26,608
Net Income			$	24,389					$	21,766					$	116,098					$	86,946
Earnings Per Share – Basic			$	0.42					$	0.37					$	1.99					$	1.49
Earnings Per Share – Diluted			$	0.41					$	0.37					$	1.96					$	1.48
Common Shares Outstanding – Basic			58,142						58,304						58,375						58,282
Common Shares Outstanding – Diluted			59,262						59,209						59,162						58,871

8

---

Consolidated Balance Sheets (Unaudited)
(In thousands)			12/28/2025						12/29/2024
Assets
Cash and Cash Equivalents			$	71,323					$	99,226
Accounts Receivable, net			174,457						171,135
Inventories, net			275,014						260,581
Other Current Assets			34,048						33,355
Total Current Assets			554,842						564,297
Property, Plant and Equipment, net			309,449						282,374
Operating Lease Right-of-Use Assets			78,191						76,815
Goodwill			112,127						99,887
Other Intangibles, net			50,885						48,273
Other Assets			101,028						99,170
Total Assets			$	1,206,522					$	1,170,816
Liabilities
Accounts Payable			$	64,768					$	68,943
Accrued Expenses			147,770						134,996
Current Portion of Operating Lease Liabilities			15,748						12,296
Current Portion of Long-Term Debt			8,778						482
Total Current Liabilities			237,064						216,717
Long-Term Debt			172,801						302,275
Operating Lease Liabilities			67,205						68,092
Other Long-Term Liabilities			88,778						94,584
Total Liabilities			565,848						681,668
Shareholders’ Equity			640,674						489,148
Total Liabilities and Shareholders’ Equity			$	1,206,522					$	1,170,816

9

---

Consolidated Statements of Cash Flows (Unaudited)						Twelve Months Ended
(In thousands)						12/28/2025						12/29/2024
OPERATING ACTIVITIES
Net Income						$	116,098					$	86,946
Adjustments to Reconcile Net Income to Cash Provided by Operating Activities:
Depreciation and Amortization						38,916						39,333
Share-Based Compensation Expense						14,385						12,907
Loss on Disposal of Property, Plant and Equipment, net						—						264
Loss on Foreign Subsidiary Liquidation						—						2,152
Bad Debt Expense						1,441						1,476
Loss on Debt Extinguishment						2,440						—
Amortization of Acquired Intangible Assets						3,073						5,172
Deferred Taxes						(12,958)						(3,034)
Other						(4,715)						(8,480)
Change in Working Capital
Accounts Receivable						4,620						(13,872)
Inventories						2,102						10,467
Prepaid Expenses and Other Current Assets						590						(3,079)
Accounts Payable and Accrued Expenses						1,914						18,178
Cash Provided by Operating Activities						167,906						148,430
INVESTING ACTIVITIES
Capital Expenditures						(46,192)						(33,788)
Proceeds from Sale of Property, Plant and Equipment						—						1,040
Insurance Proceeds from Property Casualty Loss						—						2,374
Cash Used in Investing Activities						(46,192)						(30,374)
FINANCING ACTIVITIES
Revolving Loan Borrowing						41,701						34,243
Revolving Loan Repayments						(35,515)						(34,243)
Term Loan Borrowings						170,000						—
Term Loan Repayments						(390)						(115,213)
Senior Notes Repayment						(300,000)						—
Repurchase of Common Stock						(18,175)						—
Tax Withholding Payments for Share-Based Compensation						(8,372)						(4,770)
Debt Issuance Costs						(1,303)						—
Payments for Debt Extinguishment Costs						(620)						—
Dividends Paid						(3,559)						(2,338)
Finance Lease Payments						(3,059)						(2,913)
Cash Used in Financing Activities						(159,292)						(125,234)
Net Cash Used in Operating, Investing and Financing Activities						(37,578)						(7,178)
Effect of Exchange Rate Changes on Cash						9,675						(4,094)
CASH AND CASH EQUIVALENTS
Net Change During the Period						(27,903)						(11,272)
Balance at Beginning of Period						99,226						110,498
Balance at End of Period						$	71,323					$	99,226

10

---

Net Sales by Region (Unaudited)

			Twelve Months Ended
% of Total			12/28/2025
Net Sales
AMS			61		%
EMEA			29		%
APAC			10		%
Consolidated Net Sales			100		%

Gross Billings by Customer Vertical (Unaudited)

			Twelve Months Ended
% of Total			12/28/2025
Gross Billings
Corporate/Office			44		%
Education			20		%
Healthcare			11		%
Other			25		%
Consolidated Gross Billings *			100		%
* Note: Sum of reconciling items may differ from total due to rounding of individual components

11

---

Reconciliation of GAAP Financial Measures to Non-GAAP Financial Measures (Unaudited)

(In millions, except per share amounts)

			Fourth Quarter 2025																								Fourth Quarter 2024
												Adjustments																								Adjustments
			Gross Profit			SG&A Expenses			Operating Income (Loss)			Pre-tax			Tax Effect			Net Income (Loss)			Diluted EPS						Gross Profit			SG&A Expenses			Operating Income (Loss)			Pre-tax			Tax Effect			Net Income (Loss)			Diluted EPS
GAAP As Reported			$	134.8		$	99.4		$	35.4								$	24.4		$	0.41					$	122.3		$	92.7		$	29.6								$	21.8		$	0.37
Non-GAAP Adjustments:
Purchase Accounting Amortization			—			—			—			—			—			—			—						1.3			—			1.3			1.3			(0.4)			0.9			0.02
Restructuring, Asset Impairment, Severance, and Other, net			—			(2.9)			2.9			2.9			(0.7)			2.2			0.04						—			(2.2)			2.2			2.2			(0.5)			1.7			0.03
Cyber Event Impact			—			—			—			—			—			—			—						—			0.3			(0.3)			(5.1)			1.2			(3.9)			(0.07)
Loss on Debt Extinguishment												3.1			(0.7)			2.3			0.04						—			—			—			—			—			—			—
Loss on Foreign Subsidiary Liquidation(1)			—			—			—			—			—			—			—						—			—			—			2.2			—			2.2			0.04
UK Pension Surplus Tax Rate Change			—			—			—			—			—			—			—						—			—			—			—			(2.5)			(2.5)			(0.04)
Adjustments Subtotal *			—			(2.9)			2.9			6.0			(1.4)			4.5			0.08						1.3			(1.9)			3.1			0.5			(2.2)			(1.7)			(0.03)
Adjusted (non-GAAP) *			$	134.8		$	96.6		$	38.2								$	28.9		$	0.49					$	123.6		$	90.8		$	32.8								$	20.1		$	0.34
(1) In 2024, our Thailand subsidiary was substantially liquidated. The related cumulative translation adjustment recognized in other expense.
* Note: Sum of reconciling items may differ from total due to rounding of individual components

12

---

			Fiscal Year 2025																								Fiscal Year 2024
												Adjustments																								Adjustments
			Gross Profit			SG&A Expenses			Operating Income			Pre-tax			Tax Effect			Net Income/(Loss)			Diluted EPS						Gross Profit			SG&A Expenses			Operating Income			Pre-tax			Tax Effect			Net Income/(Loss)			Diluted EPS
GAAP As Reported			$	537.4		$	373.4		$	164.0								$	116.1		$	1.96					$	482.9		$	348.5		$	134.4								$	86.9		$	1.48
Non-GAAP Adjustments:
Purchase Accounting Amortization			3.1			—			3.1			3.1			(0.9)			2.2			0.04						5.2			—			5.2			5.2			(1.5)			3.7			0.06
Restructuring, Asset Impairment, Severance, and Other, net			—			(6.7)			6.7			6.7			(1.7)			5.0			0.08						—			(2.5)			2.5			2.5			(0.6)			1.9			0.03
Warehouse Fire Recovery(1)			—			—			—			(0.6)			0.1			(0.4)			(0.01)						—			—			—			—			—			—			—
Deferred Taxes - Rate Changes and Other(2)			—			—			—			—			(10.4)			(10.4)			(0.18)						—			—			—			—			—			—			—
Cyber Event Impact			—			—			—			—			—			—			—						—			0.7			(0.7)			(5.5)			1.3			(4.2)			(0.07)
Loss on Debt Extinguishment			—			—			—			3.1			(0.7)			2.3			0.04
Property Casualty Loss(3)			—			—			—			—			—			—			—						—			—			—			(2.3)			0.6			(1.8)			(0.03)
Loss on Foreign Subsidiary Liquidation (4)			—			—			—			—			—			—			—						—			—			—			2.2			—			2.2			0.04
UK Pension Surplus Tax Rate Change			—			—			—			—			—			—			—						—			—			—			—			(2.5)			(2.5)			(0.04)
Adjustments Subtotal *			3.1			(6.7)			9.8			12.3			(13.6)			(1.3)			(0.02)						5.2			(1.8)			7.0			2.0			(2.7)			(0.7)			(0.01)
Adjusted (non-GAAP) *			$	540.5		$	366.7		$	173.8								$	114.8		$	1.94					$	488.1		$	346.7		$	141.4								$	86.2		$	1.46
(1) Represents insurance recovery of loss recognized in the second quarter of 2020.
(2) In July 2025, Germany enacted tax legislation to reduce the German corporate income tax rate by 1% annually from 2028 to 2032. This resulted in a review and remeasurement of the Company's German deferred tax assets and liabilities and a non-cash credit to income tax expense in the third quarter of 2025.
(3) Represents insurance recovery of loss recognized in the first quarter of 2023.
(4) In 2024, our Thailand subsidiary was substantially liquidated and the related cumulative translation adjustment was recognized in other expense.
* Note: Sum of reconciling items may differ from total due to rounding of individual components

13

---

Reconciliation of Segment GAAP Financial Measures to Non-GAAP Financial Measures ("Currency-Neutral Net Sales", "Adjusted Gross Profit" and "AOI")

(In millions)

			Fourth Quarter 2025												Fourth Quarter 2024
			AMS Segment			EAAA Segment			Consolidated *						AMS Segment			EAAA Segment			Consolidated *
Net Sales as Reported (GAAP)			$	205.9		$	143.5		$	349.4					$	205.7		$	129.3		$	335.0
Impact of Changes in Currency			(0.1)			(8.9)			(9.0)						—			—			—
Currency-Neutral Net Sales *			$	205.8		$	134.6		$	340.4					$	205.7		$	129.3		$	335.0
* Note: Sum of reconciling items may differ from total due to rounding of individual components

			Fiscal Year 2025												Fiscal Year 2024
			AMS Segment			EAAA Segment			Consolidated *						AMS Segment			EAAA Segment			Consolidated *
Net Sales as Reported (GAAP)			$	843.9		$	543.0		$	1,386.9					$	800.8		$	514.8		$	1,315.7
Impact of Changes in Currency			1.0			(15.9)			(14.9)						—			—			—
Currency-Neutral Net Sales *			$	844.9		$	527.1		$	1,371.9					$	800.8		$	514.8		$	1,315.7
* Note: Sum of reconciling items may differ from total due to rounding of individual components

14

---

			Fourth Quarter 2025												Fourth Quarter 2024
			AMS Segment			EAAA Segment			Consolidated *						AMS Segment			EAAA Segment			Consolidated *
GAAP Operating Income (Loss)			$	27.3		$	8.0		$	35.4					$	28.5		$	1.2		$	29.6
Non-GAAP Adjustments:
Purchase Accounting Amortization			—			—			—						—			1.3			1.3
Cyber Event Impact			—			—			—						(0.1)			(0.2)			(0.3)
Restructuring, Asset Impairment, Severance, and Other, net			0.8			2.1			2.9						1.0			1.2			2.2
Adjustments Subtotal *			0.8			2.1			2.9						0.9			2.2			3.1
AOI *			$	28.1		$	10.1		$	38.2					$	29.4		$	3.4		$	32.8
* Note: Sum of reconciling items may differ from total due to rounding of individual components

			Fiscal Year 2025												Fiscal Year 2024
			AMS Segment			EAAA Segment			Consolidated *						AMS Segment			EAAA Segment			Consolidated *
GAAP Operating Income (Loss)			$	135.7		$	28.3		$	164.0					$	105.3		$	29.1		$	134.4
Non-GAAP Adjustments:
Purchase Accounting Amortization			—			3.1			3.1						—			5.2			5.2
Cyber Event Impact			—			—			—						(0.4)			(0.4)			(0.7)
Restructuring, Asset Impairment, Severance, and Other, net			1.6			5.1			6.7						1.6			0.9			2.5
Adjustments Subtotal *			1.6			8.2			9.8						1.3			5.7			7.0
AOI *			$	137.3		$	36.5		$	173.8					$	106.6		$	34.8		$	141.4
* Note: Sum of reconciling items may differ from total due to rounding of individual components

15

---

(in millions)			Fourth Quarter 2025						Fourth Quarter 2024						Fiscal Year 2025												Fiscal Year 2024
Net Income as Reported (GAAP)			$	24.4					$	21.8					$	116.1											$	86.9
Income Tax Expense			2.7						5.6						20.8												26.6
Interest Expense (including debt issuance cost amortization)			6.5						4.9						19.5												23.2
Depreciation and Amortization (excluding debt issuance cost amortization)			9.5						9.6						37.9												37.3
Share-based Compensation Expense			3.8						3.7						14.4												12.9
Purchase Accounting Amortization			—						1.3						3.1												5.2
Restructuring, Asset Impairment, Severance, and Other, net			2.9						2.2						6.7												2.5
Cyber Event Impact			—						(5.1)						—												(5.5)
Property Casualty Loss(1)			—						—						—												(2.3)
Warehouse Fire Recovery(2)			—						—						(0.6)												—
Loss on Foreign Subsidiary Liquidation (3)			—						2.2						—												2.2
Adjusted Earnings before Interest, Taxes, Depreciation and Amortization (AEBITDA)*			$	49.8					$	46.0					$	217.9											$	189.0
(1) Represents insurance recovery of loss recognized in the first quarter of 2023.
(2) Represents insurance recovery of loss recognized in the second quarter 2020.
(3) In 2024, our Thailand subsidiary was substantially liquidated and the related cumulative translation adjustment was recognized in other expense.
Note: Sum of reconciling items may differ from total due to rounding of individual components
			As of 12/28/25
Total Debt, net			$	181.6
Total Cash on Hand			(71.3)
Total Debt, Net of Cash on Hand (Net Debt)			$	110.3

The impacts of changes in foreign currency presented in the tables are calculated based on applying the prior year period's average foreign currency exchange rates to the current year period.

The Company believes that the above non-GAAP performance measures, which management uses in managing and evaluating the Company’s business, may provide users of the Company’s financial information with additional meaningful basis for comparing the Company’s current results and results in a prior period, as these measures reflect factors that are unique to one period relative to the comparable period. However, these non‑GAAP performance measures should be viewed in addition to, and not as an alternative for, the Company’s reported results under accounting principles generally accepted in the United States. Tax effects identified above (when applicable) are calculated using the statutory tax rate for the jurisdictions in which the charge or income occurred.

# # #

16