Exhibit 15.1
Swedish annual report for 2018
in English (adjusted version)
| Contents | ||
| The business | ||
| 1 |
Highlights 2018 | |
| 2 |
CEO comment | |
| 4 |
Business model | |
| 5 |
An industry in change | |
| 6 |
Strategy and financial targets | |
| 11 |
Frontrunner in 5G | |
| 12 |
Our people | |
| 13 |
Segments | |
| 17 |
Market areas | |
| 23 |
Supply chain | |
| Financials | ||
| 24 |
Letter from the Chair of the Board | |
| 25 |
Board of Directors’ report | |
| 37 |
Report of independent registered public accounting firm | |
| 38 |
Consolidated financial statements | |
| 45 |
Notes to the consolidated financial statements | |
| 91 |
Management’s report on internal control over financial reporting | |
| 92 |
Risk factors | |
| 102 |
Forward-looking statements | |
| 1 The business – This is Ericsson
|
Ericsson Annual Report on Form 20-F 2018
|
Highlights 2018
Execution of the focused strategy yielded gradual results during 2018. The basis of the strategy is increasing investments in R&D for technology and cost leadership in combination with cost efficiency efforts to drive better gross margin. In 2018, Ericsson returned to growth and profitability. Full year operating margin1) was 4.4% supported by a strengthening gross margin2). Full year organic sales growth was 1% and the first commercial deployment of 5G happened in the fourth quarter.
| Net sales SEK billion |
210.8 | Reported operating income (loss) |
1.2 | Number of employees |
95,359 | |||||||||||||||
| (2017: 205.4) | SEK billion | (2017: –34.7) | (2017: 100,735) | |||||||||||||||||
| (2016: 220.3) | (2016: 5.2) | (2016: 111,464) |
| 2 The business – CEO comment
|
Ericsson Annual Report on Form 20-F 2018
|
Our focused strategy delivers
2018 was an encouraging year. The focused strategy
delivered and 5G became a commercial reality.
Coming up next: pursuing growth – selective, disciplined
and profitable growth.
| 3 The business – CEO comment
|
Ericsson Annual Report on Form 20-F 2018
|
| 4 The business – Business model
|
Ericsson Annual Report on Form 20-F 2018
|
Business model
With an agile and efficient business model, we create value to our stakeholders by
providing industry-leading, high performing, sustainable and cost-effective solutions
to our customers. Our business model is built to manage changing requirements and
to capture new business opportunities. Customer focus and motivated employees
drive our business to create stakeholder value.
| Customer focus | Motivated employees | Stakeholder value | ||
| By developing innovative and | By having motivated and | We create value for our | ||
| costcompetitive solutions for our | talented employees. | different stakeholders. | ||
| customers. | ||||
| 5 The business – An industry in change
|
Ericsson Annual Report on Form 20-F 2018
|
An industry in change
2019 is likely to be a landmark year for the industry.
Many technologies will ramp-up momentum and move
from being talked about to being acted on.
| 6 The business – Strategy and financial targets
|
Ericsson Annual Report on Form 20-F 2018
|
A focused business strategy
The focused business strategy laid out in 2017 remains unchanged.
The results of our strategic execution are now visible and we are tracking well toward financial targets for 2020 and beyond.
On a growing market driven by 5G, we are well positioned to take the next step through disciplined growth.
Value creation in three key areas
A focused strategy – based on three pillars
Based on our customers’ priorities, we have developed a focused business strategy. It is built on three pillars: technology leadership, product-led solutions and global scale and skill.
Driving our business through four segments and five market areas
| 7 The business – Strategy and financial targets
|
Ericsson Annual Report on Form 20-F 2018
|
Growth – taking the next step
| 8 The business – Strategy and financial targets
|
Ericsson Annual Report on Form 20-F 2018
|
|
|
Tracking towards 2020 financial targets
| |||
| The focused business strategy that we presented in March 2017 states our ambition to establish a fundamentally stronger company. This will create improved long-term value for our stakeholders, including our shareholders. The financial target is to reach an operating margin of more than 12%, excluding restructuring charges, on a sustainable basis. The target is to achieve this level no later than 2022.
The near-term focus is to continue the financial turnaround, and there are robust plans in place to reach an operating margin of at least 10% in 2020, excluding restructuring charges.
2018 progress
During 2018 there has been significant progress in strategy execution, which has also become increasingly visible in our financial metrics. The operating margin excluding restructuring is tracking towards the 2020 target and has improved from –12.8% in 2017 to 4.4% in 2018. Strategy-execution activities performed during the year include:
• The cost-reduction program announced in Q2 2017 was completed and the work-force at the end of 2018 was 13,768 lower than when the program was announced;
• All of the 42 identified low-performing contracts in Managed Services and 23 of the 45 critical contracts in Digital Services have been addressed.
• The transition to the Ericsson Radio System continued, and 87% of all radio unit deliveries in 2018 were on this new platform.
2020 net sales growth driven by Networks
In 2018 Ericsson reported an organic and FX adjusted sales growth of 1%. The 2020 ambition for company net sales is SEK 210–220 billion (based on a USD to SEK rate of 8.70), to be compared with SEK 210.8 billion in 2018. Growth is mainly expected in Networks, driven by a growing radio access network (RAN) market and selective gains in market share. This will be partly offset by continued descoping of some businesses following implementation of the focused business strategy. |
Continued gross-margin expansion
Gross margin in 2018 has improved significantly, driven by structural improvements. Cost reductions, efficiency improvements and investments in R&D in selected areas will continue to keep us competitive and to generate further expansion of gross margin. When pursuing expansion of market footprint, the NPV of the effort is evaluated. These expansions can be associated with negative initial returns since they consist mainly of hardware and services, which can impact economics in the near-term.
Continued R&D investments combined with structural cost reductions in SG&A
We expect our R&D investments to drive profitability, to secure technology and cost leadership and to protect the long-term business. Technology leadership will also contribute to generate market share and to increase advantages of scale. There will be a continued high focus on implementing structural improvements to reduce SG&A expenses while the strong customer interest in 5G is also estimated to generate a gradual increase in costs for field trials.
Working-capital efficiency and free cash flow in focus
Our ambition is to retain a strong balance sheet and positive free cash flow. We aim to secure financial resilience, improve performance visibility, increase accountability and drive focus on profit and cash. The target is to improve collection and credit management as well as sourcing and supply chain management, with an ambition to remain below 100 working capital days. Sharp discipline in both CAPEX and M&A activities are other major elements to drive positive free cash flow. The target is to generate positive free cash flow excluding M&A-activities each year up until 2020, and to generate strong positive free cash flow no later than 2022.
To support this, we are applying financial discipline with priority on profitability and return on capital over growth. As one of several measures to drive this change, we have introduced a value-based steering model in the 2018 short-term variable compensation program, which also takes cost of capital into account. | |||
| 9 The business – Strategy and financial targets
|
Ericsson Annual Report on Form 20-F 2018
|
| 10 The business – Strategy and financial targets
|
Ericsson Annual Report on Form 20-F 2018
|
| 11 The business – Strategy and financial targets
|
Ericsson Annual Report on Form 20-F 2018
|
Frontrunner in 5G
With global mobile data traffic expected to grow five times by
the end of 2024, there is a need for a more efficient technology.
| 12 The business – Strategy and financial targets
|
Ericsson Annual Report on Form 20-F 2018
|
Our people story
We are on a journey, transforming our ways of working to create a great people experience that makes it even easier for us to focus on
our customers, and deliver positive business results.
The foundation of our people story
Focused activities 2018
| 13 The business – Segments
|
Ericsson Annual Report on Form 20-F 2018
|
Segments
Our segments enable the telecom industry and other sectors to do better business, increase efficiency, improve the user experience and capture new opportunities.
Networks
| 14 The business – Segments
|
Ericsson Annual Report on Form 20-F 2018
|
Digital Services
| 15 The business – Segments
|
Ericsson Annual Report on Form 20-F 2018
|
Managed Services
| 16 The business – Segments
|
Ericsson Annual Report on Form 20-F 2018
|
Emerging Business and Other
| 17 The business – Segments
|
Ericsson Annual Report on Form 20-F 2018
|
Market areas
5G started to become a reality in 2018 – at different activity levels in different regions of the world, but with a common view of a technology that will benefit society, enterprises and individuals. North America was first out, but frontrunner telecom operators in all market areas will soon launch 5G to manage the costs of traffic growth as well as to address new opportunities for incremental revenue based on fixed wireless access and IoT.
Our geographical structure
Our geographical structure comprises five market areas, to provide clear customer interfaces and give fast time-to-market. There is one additional market area called ‘Other’.
Our geographical market areas are responsible for selling and delivering the competitive solutions that our business areas develop.
| 18 The business – Segments
|
Ericsson Annual Report on Form 20-F 2018
|
North America
|
|
|
| 19 The business – Segments
|
Ericsson Annual Report on Form 20-F 2018
|
Europe and Latin America
|
|
|
| 20 The business – Segments
|
Ericsson Annual Report on Form 20-F 2018
|
Middle East and Africa
|
|
|
| 21 The business – Segments
|
Ericsson Annual Report on Form 20-F 2018
|
South East Asia, Oceania and India
|
|
|
| 22 The business – Segments
|
Ericsson Annual Report on Form 20-F 2018
|
North East Asia
|
|
|
| 23 The business – Supply chain
|
Ericsson Annual Report on Form 20-F 2018
|
Supply chain
During 2018 Ericsson began manufacturing in the US together with a production partner. Customers in the US are early adopters of new technology, and bringing R&D and production closer to the US customers is a logical step when the implementation of 5G begins. In parallel, we are designing our supply chain across the globe to stay close to all our customers who are early adopters of 5G.
| 24 Financials – Letter from the Chair of the Board
|
Ericsson Annual Report on Form 20-F 2018
|
Letter from the Chair of the Board
| 25 Financials – Board of Directors’ report
|
Ericsson Annual Report on Form 20-F 2018
|
Board of Directors’ report
Full-year highlights
| • | Reported sales increased by 3% to SEK 210.8 (205.4) billion with Networks growing by 5%. |
| Sales adjusted for comparable units and currency increased by 1%. |
| • | Gross margin improved to 32.3% (23.3%) supported by cost reductions, the ramp-up of Ericsson |
| Radio System (ERS) and the review of managed services contracts. |
| • | Operating income (loss) improved to SEK 1.2 (–34.7) billion, mainly due to higher gross |
| margin and sales as well as lower operating expenses. |
| • | Cash flow from operating activities was SEK 9.3 (9.6) billion. Net cash at year-end was |
| SEK 35.9 (34.7) billion. |
| • | The Board of Directors proposes a dividend for 2018 of SEK 1.00 (1.00) per share to the AGM. |
|
|
| 26 Financials – Board of Directors’ report
|
Ericsson Annual Report on Form 20-F 2018
|
| 27 Financials – Board of Directors’ report
|
Ericsson Annual Report on Form 20-F 2018
|
| 28 Financials – Board of Directors’ report
|
Ericsson Annual Report on Form 20-F 2018
|
| 29 Financials – Board of Directors’ report
|
Ericsson Annual Report on Form 20-F 2018
|
| 30 Financials – Board of Directors’ report
|
Ericsson Annual Report on Form 20-F 2018
|
| 31 Financials – Board of Directors’ report
|
Ericsson Annual Report on Form 20-F 2018
|
| Sales per market area and segment 2018 and percent change from 2017 |
|
|||||||||||||||||||||||||||||||||||||||
| Networks | Digital Services | Managed Services | Emerging Business and Other |
Total | ||||||||||||||||||||||||||||||||||||
| SEK million |
2018 | Change | 2018 | Change | 2018 | Change | 2018 | Change | 2018 | Change | ||||||||||||||||||||||||||||||
| South East Asia, Oceania and India |
21,337 | –9 | % | 4,824 | 1 | % | 3,388 | 5 | % | 40 | 400 | % | 29,589 | –6 | % | |||||||||||||||||||||||||
| North East Asia |
15,915 | –2 | % | 4,849 | –11 | % | 1,465 | –22 | % | 80 | 471 | % | 22,309 | –5 | % | |||||||||||||||||||||||||
| North America |
46,452 | 14 | % | 8,358 | 4 | % | 3,680 | 15 | % | 96 | –16 | % | 58,586 | 13 | % | |||||||||||||||||||||||||
| Europe and Latin America |
34,413 | 14 | % | 12,339 | 2 | % | 13,207 | –7 | % | 313 | 12 | % | 60,272 | 6 | % | |||||||||||||||||||||||||
| Middle East and Africa |
13,300 | –6 | % | 6,284 | –8 | % | 4,030 | — | 15 | –67 | % | 23,629 | –5 | % | ||||||||||||||||||||||||||
| Other1) |
7,153 | –7 | % | 1,435 | –8 | % | — | — | 7,865 | 6 | % | 16,453 | –1 | % | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total |
138,570 | 5 | % | 38,089 | –2 | % | 25,770 | –3 | % | 8,409 | 7 | % | 210,838 | 3 | % | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Share of total |
66 | % | 18 | % | 12 | % | 4 | % | 100 | % | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| 1) | Market Area “Other” includes primarily licensing revenues and the major part of segment Emerging Business and Other. |
| 32 Financials – Board of Directors’ report
|
Ericsson Annual Report on Form 20-F 2018
|
| 33 Financials – Board of Directors’ report
|
Ericsson Annual Report on Form 20-F 2018
|
| 34 Financials – Board of Directors’ report
|
Ericsson Annual Report on Form 20-F 2018
|
| 35 Financials – Board of Directors’ report
|
Ericsson Annual Report on Form 20-F 2018
|
| 36 Financials – Board of Directors’ report
|
Ericsson Annual Report on Form 20-F 2018
|
|
37 Financials –Report of independent registered public accounting firm
|
Ericsson Annual Report on Form 20-F 2018
|
| 38 Financials – Consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018
|
Consolidated financial statements
| Consolidated income statement | ||||||||||||||||
| January–December, SEK million |
Notes | 2018 | 2017 1) | 2016 1) | ||||||||||||
| Net sales |
B1, B2 | 210,838 | 205,378 | 220,316 | ||||||||||||
| Cost of sales |
–142,638 | –157,451 | –155,062 | |||||||||||||
|
|
|
|
|
|
|
|||||||||||
| Gross income |
68,200 | 47,927 | 65,254 | |||||||||||||
|
|
|
|
|
|
|
|||||||||||
| Gross margin (%) |
32.3 | % | 23.3 | % | 29.6 | % | ||||||||||
| Research and development expenses |
–38,909 | –37,887 | –31,631 | |||||||||||||
| Selling and administrative expenses |
–27,519 | –29,027 | –28,317 | |||||||||||||
| Impairment losses on trade receivables 2) |
F1 | –420 | –3,649 | –553 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
| Operating expenses |
–66,848 | –70,563 | –60,501 | |||||||||||||
| Other operating income |
B4 | 497 | 1,154 | 1,987 | ||||||||||||
| Other operating expense |
B4 | –665 | –13,285 | –1,584 | ||||||||||||
| Share in earnings of joint ventures and associated companies |
B1, E3 | 58 | 24 | 31 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
| Operating income (loss) |
B1 | 1,242 | –34,743 | 5,187 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
| Financial income |
F2 | –316 | –372 | –135 | ||||||||||||
| Financial expenses |
F2 | –2,389 | –843 | –2,158 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
| Income after financial items (loss) |
–1,463 | –35,958 | 2,894 | |||||||||||||
|
|
|
|
|
|
|
|||||||||||
| Taxes |
H1 | –4,813 | 3,525 | –1,882 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
| Net income (loss) |
–6,276 | –32,433 | 1,012 | |||||||||||||
|
|
|
|
|
|
|
|||||||||||
| Net income (loss) attributable to: |
||||||||||||||||
| Stockholders of the Parent Company |
–6,530 | –32,576 | 833 | |||||||||||||
| Non-controlling interest |
254 | 143 | 179 | |||||||||||||
| Other information |
||||||||||||||||
| Average number of shares, basic (million) |
H2 | 3,291 | 3,277 | 3,263 | ||||||||||||
| Earnings (loss) per share attributable to stockholders of the Parent Company, basic (SEK) 3) |
H2 | –1.98 | –9.94 | 0.26 | ||||||||||||
| Earnings (loss) per share attributable to stockholders of the Parent Company, diluted (SEK) 3) |
H2 | –1.98 | –9.94 | 0.25 | ||||||||||||
| 1) | 2017 and 2016 are restated due to implementation of IFRS 15 “Revenue from Contracts with Customers,” for more information see Note A3, “Changes in accounting policies.” |
| 2) | Impairment of trade receivables has been calculated according to IFRS 9 in 2018 and according to IAS 39 in 2017 and 2016. Previously, these losses have been reported as selling and administrative expenses. |
| 3) | Based on Net income (loss) attributable to stockholders of the Parent Company. |
| 39 Financials – Consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018
|
| Consolidated statement of comprehensive income (loss) |
||||||||||||
| January–December, SEK million |
2018 | 2017 1) | 2016 1) | |||||||||
| Net income (loss) |
–6,276 | –32,433 | 1,012 | |||||||||
| Other comprehensive income (loss) |
||||||||||||
| Items that will not be reclassified to profit or loss |
||||||||||||
| Remeasurements of defined benefits pension plans including asset ceiling |
–2,453 | 970 | –1,766 | |||||||||
| Revaluation of borrowings due to change in credit risk |
207 | — | — | |||||||||
| Tax on items that will not be reclassified to profit or loss |
285 | –547 | 520 | |||||||||
| Items that may be reclassified to profit or loss |
||||||||||||
| Available-for-sale financial assets |
||||||||||||
| Gains/losses arising during the period |
— | 68 | –7 | |||||||||
| Reclassification adjustments on gains/losses included in profit or loss |
— | 5 | — | |||||||||
| Revaluation of other investments in shares and participations |
||||||||||||
| Fair value remeasurement |
— | 99 | –2 | |||||||||
| Changes in cumulative translation adjustments |
2,047 | –3,378 | 4,236 | |||||||||
| Share of other comprehensive income of joint ventures and associated companies |
14 | — | –362 | |||||||||
| Tax on items that may be reclassified to profit or loss |
— | –16 | 1 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total other comprehensive income (loss), net of tax |
100 | –2,799 | 2,620 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total comprehensive income (loss) |
–6,176 | –35,232 | 3,632 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total comprehensive income (loss) attributable to: |
||||||||||||
| Stockholders of the Parent Company |
–6,470 | –35,357 | 3,403 | |||||||||
| Non-controlling interests |
294 | 125 | 229 | |||||||||
| 1) | 2017 and 2016 are restated due to implementation of IFRS 15 “Revenue from Contracts with Customers,” for more information see Note A3, “Changes in accounting policies.” |
| 40 Financials – Consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018
|
| Consolidated balance sheet |
||||||||||||||
| SEK million |
Notes | Dec 31 2018 |
Dec 31 2017 1) |
Dec 31 2016 1) |
||||||||||
| Assets |
||||||||||||||
| Non-current assets |
||||||||||||||
| Intangible assets |
C1, E2 | |||||||||||||
| Capitalized development expenses |
4,237 | 4,593 | 8,076 | |||||||||||
| Goodwill |
30,035 | 27,815 | 43,387 | |||||||||||
| Intellectual property rights, brands and other intangible assets |
3,474 | 4,148 | 7,747 | |||||||||||
| Property, plant and equipment |
C2, C3, E2 | 12,849 | 12,857 | 16,734 | ||||||||||
| Financial assets |
||||||||||||||
| Equity in joint ventures and associated companies |
E3 | 611 | 624 | 775 | ||||||||||
| Other investments in shares and participations |
F3 | 1,515 | 1,279 | 1,179 | ||||||||||
| Customer finance, non-current |
B6, F1 | 1,180 | 2,178 | 2,128 | ||||||||||
| Interest-bearing securities, non-current |
F1, F3 | 23,982 | 25,105 | 7,586 | ||||||||||
| Other financial assets, non-current |
F3 | 6,559 | 5,897 | 4,443 | ||||||||||
| Deferred tax assets |
H1 | 23,152 | 21,963 | 16,998 | ||||||||||
|
|
|
|
|
|
|
|||||||||
| 107,594 | 106,459 | 109,053 | ||||||||||||
|
|
|
|
|
|
|
|||||||||
| Current assets |
||||||||||||||
| Inventories |
B5 | 29,255 | 25,547 | 31,618 | ||||||||||
| Contract assets |
B6, F1 | 13,178 | 13,120 | 17,773 | ||||||||||
| Trade receivables |
B6, F1 | 51,172 | 48,105 | 48,358 | ||||||||||
| Customer finance, current |
B6, F1 | 1,704 | 1,753 | 2,625 | ||||||||||
| Other current receivables |
B7 | 20,844 | 22,301 | 24,432 | ||||||||||
| Interest-bearing securities, current |
F1 | 6,625 | 6,713 | 13,325 | ||||||||||
| Cash and cash equivalents |
H3 | 38,389 | 35,884 | 36,966 | ||||||||||
|
|
|
|
|
|
|
|||||||||
| 161,167 | 153,423 | 175,097 | ||||||||||||
|
|
|
|
|
|
|
|||||||||
| Total assets |
268,761 | 259,882 | 284,150 | |||||||||||
|
|
|
|
|
|
|
|||||||||
| Equity and liabilities |
||||||||||||||
| Equity |
||||||||||||||
| Stockholders’ equity |
E1 | 86,978 | 96,935 | 134,582 | ||||||||||
| Non-controlling interest in equity of subsidiaries |
792 | 636 | 675 | |||||||||||
|
|
|
|
|
|
|
|||||||||
| 87,770 | 97,571 | 135,257 | ||||||||||||
|
|
|
|
|
|
|
|||||||||
| Non-current liabilities |
||||||||||||||
| Post-employment benefits |
G1 | 28,720 | 25,009 | 23,723 | ||||||||||
| Provisions, non-current |
D1 | 5,471 | 3,596 | 946 | ||||||||||
| Deferred tax liabilities |
H1 | 670 | 901 | 2,147 | ||||||||||
| Borrowings, non-current |
F1, F4 | 30,870 | 30,500 | 18,653 | ||||||||||
| Other non-current liabilities |
4,346 | 2,776 | 2,621 | |||||||||||
|
|
|
|
|
|
|
|||||||||
| 70,077 | 62,782 | 48,090 | ||||||||||||
|
|
|
|
|
|
|
|||||||||
| Current liabilities |
||||||||||||||
| Provisions, current |
D1 | 10,537 | 6,283 | 5,374 | ||||||||||
| Borrowings, current |
F1, F4 | 2,255 | 2,545 | 8,033 | ||||||||||
| Contract liabilities |
B6 | 29,348 | 29,076 | 24,930 | ||||||||||
| Trade payables |
B8 | 29,883 | 26,320 | 25,844 | ||||||||||
| Other current liabilities |
B9 | 38,891 | 35,305 | 36,622 | ||||||||||
|
|
|
|
|
|
|
|||||||||
| 110,914 | 99,529 | 100,803 | ||||||||||||
|
|
|
|
|
|
|
|||||||||
| Total equity and liabilities 2) |
268,761 | 259,882 | 284,150 | |||||||||||
|
|
|
|
|
|
|
|||||||||
| 1) | 2017 and 2016 are restated due to implementation of IFRS 15 “Revenue from Contracts with Customers,” for more information see Note A3, “Changes in accounting policies.” |
| 2) | Of which interest-bearing liabilities SEK 33,125 (33,045) million. |
| 41 Financials – Consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018
|
| Consolidated statement of cash flows |
||||||||||||||||
| January–December, SEK million |
Notes | 2018 | 2017 1) | 2016 1) | ||||||||||||
| Operating activities |
||||||||||||||||
| Net income (loss) |
–6,276 | –32,433 | 1,012 | |||||||||||||
| Adjustments to reconcile net income to cash |
E2 | 7,830 | 19,324 | 5,863 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
| 1,554 | –13,109 | 6,875 | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||
| Changes in operating net assets |
||||||||||||||||
| Inventories |
–4,807 | 4,719 | –1,756 | |||||||||||||
| Customer finance, current and non-current |
1,085 | 798 | –950 | |||||||||||||
| Trade receivables and contract assets |
–2,047 | 1,379 | 6,226 | |||||||||||||
| Trade payables |
2,436 | 1,886 | 3,301 | |||||||||||||
| Provisions and post-employment benefits |
6,696 | 4,755 | 3,069 | |||||||||||||
| Contract liabilities |
–808 | 5,024 | 4,578 | |||||||||||||
| Other operating assets and liabilities, net |
5,233 | 4,149 | –7,333 | |||||||||||||
|
|
|
|
|
|
|
|||||||||||
| 7,788 | 22,710 | 7,135 | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||
| Cash flow from operating activities |
9,342 | 9,601 | 14,010 | |||||||||||||
| Investing activities |
||||||||||||||||
| Investments in property, plant and equipment |
C2 | –3,975 | –3,877 | –6,129 | ||||||||||||
| Sales of property, plant and equipment |
334 | 1,016 | 482 | |||||||||||||
| Acquisitions of subsidiaries and other operations |
H3, E2 | –1,618 | –289 | –984 | ||||||||||||
| Divestments of subsidiaries and other operations |
H3, E2 | 333 | 565 | 362 | ||||||||||||
| Product development |
C1 | –925 | –1,444 | –4,483 | ||||||||||||
| Other investing activities |
–523 | –463 | –3,004 | |||||||||||||
| Interest-bearing securities |
2,242 | –11,578 | 5,473 | |||||||||||||
|
|
|
|
|
|
|
|||||||||||
| Cash flow from investing activities |
–4,132 | –16,070 | –8,283 | |||||||||||||
|
|
|
|
|
|
|
|||||||||||
| Cash flow before financing activities |
5,210 | –6,469 | 5,727 | |||||||||||||
| Financing activities |
||||||||||||||||
| Proceeds from issuance of borrowings |
911 | 13,416 | 1,527 | |||||||||||||
| Repayment of borrowings |
–1,748 | –4,830 | –1,072 | |||||||||||||
| Proceeds from stock issue |
– | 15 | 131 | |||||||||||||
| Sale of own shares |
107 | 98 | 105 | |||||||||||||
| Repurchase of own shares |
– | –15 | –131 | |||||||||||||
| Dividends paid |
–3,425 | –3,424 | –12,263 | |||||||||||||
| Other financing activities |
78 | 218 | –39 | |||||||||||||
|
|
|
|
|
|
|
|||||||||||
| Cash flow from financing activities |
–4,077 | 5,478 | –11,742 | |||||||||||||
|
|
|
|
|
|
|
|||||||||||
| Effect of exchange rate changes on cash |
1,372 | –91 | 2,757 | |||||||||||||
|
|
|
|
|
|
|
|||||||||||
| Net change in cash |
2,505 | –1,082 | –3,258 | |||||||||||||
| Cash and cash equivalents, beginning of period |
35,884 | 36,966 | 40,224 | |||||||||||||
|
|
|
|
|
|
|
|||||||||||
| Cash and cash equivalents, end of period |
H3 | 38,389 | 35,884 | 36,966 | ||||||||||||
| 1) | 2017 and 2016 are restated due to implementation of IFRS 15 “Revenue from Contracts with Customers,” for more information see Note A3, “Changes in accounting policies.” |
| 42 Financials – Consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018
|
| Consolidated statement of changes in equity |
||||||||||||||||||||||||
| Equity and Other comprehensive income (loss) 2018 1) |
||||||||||||||||||||||||
| SEK million |
Capital stock |
Additional paid in capital |
Retained earnings |
Stockholders’ equity |
Non-controlling interest |
Total equity |
||||||||||||||||||
| January 1, 2018 |
16,672 | 24,731 | 55,532 | 96,935 | 636 | 97,571 | ||||||||||||||||||
| Opening balance adjustment due to IFRS 9 |
— | — | –983 | –983 | — | –983 | ||||||||||||||||||
| January 1, 2018, adjusted |
16,672 | 24,731 | 54,549 | 95,952 | 636 | 96,588 | ||||||||||||||||||
| Net income (loss) |
||||||||||||||||||||||||
| Group |
— | — | –6,583 | –6,583 | 254 | –6,329 | ||||||||||||||||||
| Joint ventures and associated companies |
— | — | 53 | 53 | — | 53 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Other comprehensive income (loss) |
||||||||||||||||||||||||
| Items that will not be reclassified to profit or loss |
||||||||||||||||||||||||
| Remeasurements related to post-employment benefits |
— | — | –2,457 | –2,457 | 4 | –2,453 | ||||||||||||||||||
| Revaluation of borrowings due to change in credit risk |
— | — | 207 | 207 | — | 207 | ||||||||||||||||||
| Tax on items that will not be reclassified to profit or loss |
— | — | 286 | 286 | –1 | 285 | ||||||||||||||||||
| Items that may be reclassified to profit or loss |
||||||||||||||||||||||||
| Changes in cumulative translation adjustments |
||||||||||||||||||||||||
| Group |
— | — | 2,010 | 2,010 | 37 | 2,047 | ||||||||||||||||||
| Joint ventures and associated companies |
— | — | 14 | 14 | — | 14 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total other comprehensive income (loss), net of tax |
60 | 60 | 40 | 100 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total comprehensive income (loss) |
–6,470 | –6,470 | 294 | –6,176 | ||||||||||||||||||||
| Transactions with owners |
||||||||||||||||||||||||
| Sale of own shares |
— | — | 107 | 107 | — | 107 | ||||||||||||||||||
| Long-term variable compensation plans |
— | — | 677 | 677 | — | 677 | ||||||||||||||||||
| Dividends paid |
— | — | –3,287 | –3,287 | –138 | –3,425 | ||||||||||||||||||
| Transactions with non-controlling interest |
— | — | –1 | –1 | — | –1 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| December 31, 2018 |
16,672 | 24,731 | 45,575 | 86,978 | 792 | 87,770 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| 1) | 2017 and 2016 are restated due to implementation of IFRS 15 “Revenue from Contracts with Customers,” for more information see Note A3, “Changes in accounting policies.” |
| 2) | Changes in cumulative translation adjustments include changes regarding revaluation of goodwill in local currency of SEK 1,584 million (SEK –2,484 million in 2017 and 2,355 million in 2016), and realized gain/losses net from sold/liquidated companies, SEK 36 million (SEK –24 million in 2017 and SEK –90 million in 2016). |
| 3) | Dividends paid per share amounted to SEK 1.00 (SEK 1.00 in 2017 and SEK 3.70 in 2016). |
| 43 Financials – Consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018
|
| Equity and Other comprehensive income (loss) 2017 1) |
||||||||||||||||||||||||
| SEK million |
Capital stock |
Additional paid in capital |
Retained earnings |
Stockholders’ equity |
Non-controlling interest |
Total equity |
||||||||||||||||||
| January 1, 2017 |
16,657 | 24,731 | 93,194 | 134,582 | 675 | 135,257 | ||||||||||||||||||
| Net income (loss) |
||||||||||||||||||||||||
| Group |
— | — | –32,597 | –32,597 | 143 | –32,454 | ||||||||||||||||||
| Joint ventures and associated companies |
— | — | 21 | 21 | — | 21 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Other comprehensive income (loss) |
||||||||||||||||||||||||
| Items that will not be reclassified to profit or loss |
||||||||||||||||||||||||
| Remeasurements related to post-employment benefits |
— | — | 956 | 956 | 14 | 970 | ||||||||||||||||||
| Tax on items that will not be reclassified to profit or loss |
— | — | –544 | –544 | –3 | –547 | ||||||||||||||||||
| Items that may be reclassified to profit or loss |
||||||||||||||||||||||||
| Available-for-sale interest-bearing securities |
||||||||||||||||||||||||
| Gains (+)/Losses (–) arising during the period |
— | — | 68 | 68 | — | 68 | ||||||||||||||||||
| Reclassification adjustments relating to available-for-sale financial assets disposed of in the year |
— | — | 5 | 5 | — | 5 | ||||||||||||||||||
| Revaluation of other investments in shares and participations |
— | — | 99 | 99 | — | 99 | ||||||||||||||||||
| Changes in cumulative translation adjustments |
— | — | –3,349 | –3,349 | –29 | –3,378 | ||||||||||||||||||
| Tax on items that may be reclassified to profit or loss |
— | — | –16 | –16 | — | –16 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total other comprehensive income (loss), net of tax |
— | — | –2,781 | –2,781 | –18 | –2,799 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total comprehensive income (loss) |
— | — | –35,357 | –35,357 | 125 | –35,232 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Transactions with owners |
||||||||||||||||||||||||
| Stock issue |
15 | — | — | 15 | — | 15 | ||||||||||||||||||
| Sale of own shares |
— | — | 98 | 98 | — | 98 | ||||||||||||||||||
| Repurchase of own shares |
— | — | –15 | –15 | –88 | –103 | ||||||||||||||||||
| Long-term variable compensation plans |
— | — | 885 | 885 | — | 885 | ||||||||||||||||||
| Dividends paid |
— | — | –3,273 | –3,273 | –151 | –3,424 | ||||||||||||||||||
| Transactions with non-controlling interest |
— | — | — | — | 75 | 75 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| December 31, 2017 |
16,672 | 24,731 | 55,532 | 96,935 | 636 | 97,571 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| 1) | 2017 is restated due to implementation of IFRS 15 “Revenue from Contracts with Customers,” for more information see Note A3, “Changes in accounting policies.” |
| 44 Financials – Consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018
|
| Equity and Other comprehensive income 2016 1) |
||||||||||||||||||||||||
| SEK million |
Capital stock |
Additional paid in capital |
Retained earnings |
Stockholders’ equity |
Non-controlling interest |
Total equity |
||||||||||||||||||
| January 1, 2016 |
16,526 | 24,731 | 105,268 | 146,525 | 841 | 147,366 | ||||||||||||||||||
| Opening balance adjustment due to IFRS 15 |
— | — | –4,353 | –4,353 | — | –4,353 | ||||||||||||||||||
| January 1, 2016, adjusted |
16,526 | 24,731 | 100,915 | 142,172 | 841 | 143,013 | ||||||||||||||||||
| Net income |
||||||||||||||||||||||||
| Group |
— | — | 807 | 807 | 179 | 986 | ||||||||||||||||||
| Joint ventures and associated companies |
— | — | 26 | 26 | — | 26 | ||||||||||||||||||
| Other comprehensive income |
||||||||||||||||||||||||
| Items that will not be reclassified to profit or loss |
||||||||||||||||||||||||
| Remeasurements related to post-employment benefits |
||||||||||||||||||||||||
| Group |
— | — | –1,770 | –1,770 | 4 | –1,766 | ||||||||||||||||||
| Tax on items that will not be reclassified to profit or loss |
— | — | 521 | 521 | –1 | 520 | ||||||||||||||||||
| Items that may be reclassified to profit or loss |
||||||||||||||||||||||||
| Available-for-sale interest-bearing securities |
||||||||||||||||||||||||
| Gains (+)/Losses (–) arising during the period |
— | — | –7 | –7 | — | –7 | ||||||||||||||||||
| Revaluation of other investments in shares and participations |
— | — | –2 | –2 | — | –2 | ||||||||||||||||||
| Changes in cumulative translation adjustments |
||||||||||||||||||||||||
| Group |
— | — | 4,189 | 4,189 | 47 | 4,236 | ||||||||||||||||||
| Joint ventures and associated companies |
— | — | –362 | –362 | — | –362 | ||||||||||||||||||
| Tax on items that may be reclassified to profit or loss |
— | — | 1 | 1 | — | 1 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total other comprehensive income, net of tax |
— | — | 2,570 | 2,570 | 50 | 2,620 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total comprehensive income |
— | — | 3,403 | 3,403 | 229 | 3,632 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Transactions with owners |
||||||||||||||||||||||||
| Stock issue |
131 | — | – | 131 | — | 131 | ||||||||||||||||||
| Sale of own shares |
— | — | 105 | 105 | — | 105 | ||||||||||||||||||
| Repurchase of own shares |
— | — | –131 | –131 | –190 | –321 | ||||||||||||||||||
| Long-term variable compensation plans |
— | — | 957 | 957 | — | 957 | ||||||||||||||||||
| Dividends paid |
— | — | –12,058 | –12,058 | –205 | –12,263 | ||||||||||||||||||
| Transactions with non-controlling interest |
— | — | 3 | 3 | — | 3 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| December 31, 2016 |
16,657 | 24,731 | 93,194 | 134,582 | 675 | 135,257 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| 1) | 2016 is restated due to implementation of IFRS 15 “Revenue from Contracts with Customers,” see Note A3, “Changes in accounting policies” for more information. |
| 45 Financials – Notes to the consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018
|
| 46 Financials – Notes to the consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018
|
Note A1, cont’d.
| 47 Financials – Notes to the consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018
|
Note A1, cont’d.
| 48 Financials – Notes to the consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018
|
Note A1, cont’d.
| 49 Financials – Notes to the consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018
|
Note A1, cont’d.
| 50 Financials – Notes to the consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018
|
Note A1, cont’d.
| 51 Financials – Notes to the consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018
|
Note A1, cont’d.
| 52 Financials – Notes to the consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018
|
Note A1, cont’d.
| 53 Financials – Notes to the consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018
|
| 54 Financials – Notes to the consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018
|
Note A2, cont’d.
| 55 Financials – Notes to the consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018
|
Impact of IFRS 9 and IFRS 15 on balance sheet items
| 2017 |
As reported 31.12.2017 |
IFRS 15 restatement |
Restated balance 31.12.2017 |
IFRS 9 adjustment |
Adjusted balance at 1.1.2018 |
|||||||||||||||
| ASSETS |
||||||||||||||||||||
| Non-current assets |
||||||||||||||||||||
| Deferred tax assets |
21,228 | 735 | 21,963 | 288 | 22,251 | |||||||||||||||
| Current assets |
||||||||||||||||||||
| Inventories |
24,960 | 587 | 25,547 | — | 25,547 | |||||||||||||||
| Contract assets |
— | 13,120 | 13,120 | — | 13,120 | |||||||||||||||
| Trade receivables |
63,210 | –15,105 | 48,105 | –1,240 | 46,865 | |||||||||||||||
| EQUITY AND LIABILITIES |
||||||||||||||||||||
| Equity |
||||||||||||||||||||
| Stockholder’s equity |
99,540 | –2,605 | 96,935 | –983 | 95,952 | |||||||||||||||
| Non-current liabilities |
||||||||||||||||||||
| Borrowings, non-current |
30,500 | — | 30,500 | 31 | 30,531 | |||||||||||||||
| Current liabilities |
||||||||||||||||||||
| Provisions, current |
6,350 | –67 | 6,283 | — | 6,283 | |||||||||||||||
| Contract liabilities |
— | 29,076 | 29,076 | — | 29,076 | |||||||||||||||
| Trade payables |
26,321 | –1 | 26,320 | — | 26,320 | |||||||||||||||
| Other current liabilities |
62,370 | –27,065 | 35,305 | — | 35,305 | |||||||||||||||
| 2015 and 2016 |
As reported 31.12.2015 |
IFRS 15 restatement |
Restated balance 1.1.2016 |
As reported 31.12.2016 |
IFRS 15 restatement |
Restated balance 31.12.2016 |
||||||||||||||||||
| ASSETS |
||||||||||||||||||||||||
| Non-current assets |
||||||||||||||||||||||||
| Deferred tax assets |
13,183 | 1,228 | 14,411 | 15,522 | 1,476 | 16,998 | ||||||||||||||||||
| Current assets |
||||||||||||||||||||||||
| Inventories |
28,436 | 169 | 28,605 | 30,307 | 1,311 | 31,618 | ||||||||||||||||||
| Contract assets |
— | 20,188 | 20,188 | — | 17,773 | 17,773 | ||||||||||||||||||
| Trade receivables |
71,069 | –21,880 | 49,189 | 68,117 | –19,759 | 48,358 | ||||||||||||||||||
| EQUITY AND LIABILITIES |
||||||||||||||||||||||||
| Equity |
||||||||||||||||||||||||
| Stockholder’s equity |
146,525 | –4,353 | 142,172 | 139,817 | –5,235 | 134,582 | ||||||||||||||||||
| Non-current liabilities |
||||||||||||||||||||||||
| Borrowings, non-current |
22,744 | — | 22,744 | 18,653 | — | 18,653 | ||||||||||||||||||
| Current liabilities |
||||||||||||||||||||||||
| Provisions, current |
3,662 | — | 3,662 | 5,411 | –37 | 5,374 | ||||||||||||||||||
| Contract liabilities |
— | 20,324 | 20,324 | — | 24,930 | 24,930 | ||||||||||||||||||
| Trade payables |
22,389 | — | 22,389 | 25,318 | 526 | 25,844 | ||||||||||||||||||
| Other current liabilities |
58,663 | –16,267 | 42,396 | 56,003 | –19,381 | 36,622 | ||||||||||||||||||
| 56 Financials – Notes to the consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018 |
Note A3, cont’d.
| 57 Financials – Notes to the consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018 |
Note A3, cont’d.
| 58 Financials – Notes to the consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018
|
| Operating segments 2018
|
| |||||||||||||||||||||||||||
| Networks | Digital Services |
Managed Services |
Emerging Business and Other |
Total Segments |
Unallocated | Group | ||||||||||||||||||||||
| Segment sales |
138,570 | 38,089 | 25,770 | 8,409 | 210,838 | — | 210,838 | |||||||||||||||||||||
| Net sales |
138,570 | 38,089 | 25,770 | 8,409 | 210,838 | — | 210,838 | |||||||||||||||||||||
| Gross income |
55,153 | 8,318 | 2,886 | 1,843 | 68,200 | — | 68,200 | |||||||||||||||||||||
| Gross margin (%) |
39.8 | % | 21.8 | % | 11.2 | % | 21.9 | % | 32.3 | % | — | 32.3 | % | |||||||||||||||
| Operating income (loss) |
19,421 | –13,852 | 1,093 | –5,420 | 1,242 | — | 1,242 | |||||||||||||||||||||
| Operating margin (%) |
14.0 | % | –36.4 | % | 4.2 | % | –64.5 | % | 0.6 | % | — | 0.6 | % | |||||||||||||||
| Financial income |
–316 | |||||||||||||||||||||||||||
| Financial expenses |
–2,389 | |||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
| Income after financial items |
–1,463 | |||||||||||||||||||||||||||
| Taxes |
–4,813 | |||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
| Net income (loss) |
–6,276 | |||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
| Other segment items |
||||||||||||||||||||||||||||
| Share in earnings of JV and associated companies |
28 | 27 | 3 | — | 58 | — | 58 | |||||||||||||||||||||
| Amortizations |
–830 | –2,295 | –14 | –807 | –3,946 | — | –3,946 | |||||||||||||||||||||
| Depreciations |
–1,717 | –933 | –169 | –456 | –3,275 | — | –3,275 | |||||||||||||||||||||
| Impairment losses |
–308 | –406 | –29 | –354 | –1,097 | — | –1,097 | |||||||||||||||||||||
| Restructuring expenses |
–1,781 | –5,366 | –276 | –592 | –8,015 | — | –8,015 | |||||||||||||||||||||
| Gains/losses on sale of investments and operations |
–132 | –36 | –57 | — | –225 | — | –225 | |||||||||||||||||||||
| 59 Financials – Notes to the consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018 |
Note B1, cont’d.
Operating segments 2017 1)
| Networks | Digital Services |
Managed Services |
Emerging Business and Other |
Total Segments |
Unallocated | Group | ||||||||||||||||||||||
| Segment sales |
132,285 | 38,752 | 26,472 | 7,869 | 205,378 | — | 205,378 | |||||||||||||||||||||
| Net sales |
132,285 | 38,752 | 26,472 | 7,869 | 205,378 | — | 205,378 | |||||||||||||||||||||
| Gross income |
43,428 | 4,698 | –1,574 | 1,375 | 47,927 | — | 47,927 | |||||||||||||||||||||
| Gross margin (%) |
32.8 | % | 12.1 | % | –5.9 | % | 17.5 | % | 23.3 | % | — | 23.3 | % | |||||||||||||||
| Operating income (loss) |
10,455 | –27,282 | –4,089 | –13,827 | –34,743 | — | –34,743 | |||||||||||||||||||||
| Operating margin (%) |
7.9 | % | –70.4 | % | –15.4 | % | –175.7 | % | –16.9 | % | — | –16.9 | % | |||||||||||||||
| Financial income |
–372 | |||||||||||||||||||||||||||
| Financial expenses |
–843 | |||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
| Income after financial items |
–35,958 | |||||||||||||||||||||||||||
| Taxes |
3,525 | |||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
| Net income (loss) |
–32,433 | |||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
| Other segment items |
||||||||||||||||||||||||||||
| Share in earnings of JV and associated companies |
22 | 8 | –6 | — | 24 | — | 24 | |||||||||||||||||||||
| Amortizations |
–1,104 | –2,465 | –14 | –765 | –4,348 | — | –4,348 | |||||||||||||||||||||
| Depreciations |
–1,883 | –1,268 | –193 | –759 | –4,103 | — | –4,103 | |||||||||||||||||||||
| Impairment losses |
–1,413 | –9,349 | –108 | –8,571 | –19,441 | — | –19,441 | |||||||||||||||||||||
| Restructuring expenses |
–4,828 | –2,513 | –675 | –485 | –8,501 | — | –8,501 | |||||||||||||||||||||
| Gains/losses on sale of investments and operations |
316 | –56 | 1 | –67 | 194 | — | 194 | |||||||||||||||||||||
| 1) 2017 is restated due to implementation of IFRS 15 “Revenue from Contracts with Customers,”, for more information see Note A3, “Changes in accounting policies.” |
| |||||||||||||||||||||||||||
| Operating segments 2016 1) |
| |||||||||||||||||||||||||||
| Networks | Digital Services |
Managed Services |
Emerging Business and Other |
Total Segments |
Unallocated | Group | ||||||||||||||||||||||
| Segment sales |
140,076 | 42,774 | 28,780 | 8,686 | 220,316 | — | 220,316 | |||||||||||||||||||||
| Net sales |
140,076 | 42,774 | 28,780 | 8,686 | 220,316 | — | 220,316 | |||||||||||||||||||||
| Gross income |
46,193 | 15,603 | 1,244 | 2,214 | 65,254 | — | 65,254 | |||||||||||||||||||||
| Gross margin (%) |
33.2 | % | 35.0 | % | 4.0 | % | 25.5 | % | 29.6 | % | — | 29.6 | % | |||||||||||||||
| Operating income |
16,669 | –7,146 | –326 | –4,010 | 5,187 | — | 5,187 | |||||||||||||||||||||
| Operating margin (%) |
11.9 | % | –15.3 | % | –1.7 | % | –46.2 | % | 2.4 | % | — | 2.4 | % | |||||||||||||||
| Financial income |
–135 | |||||||||||||||||||||||||||
| Financial expenses |
–2,158 | |||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
| Income after financial items |
2,894 | |||||||||||||||||||||||||||
| Taxes |
–1,882 | |||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
| Net income |
1,012 | |||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
| Other segment items |
||||||||||||||||||||||||||||
| Share in earnings of JV and associated companies |
11 | 22 | — | –2 | 31 | — | 31 | |||||||||||||||||||||
| Amortizations |
–1,526 | –1,923 | –18 | –998 | –4,465 | — | –4,465 | |||||||||||||||||||||
| Depreciations |
–2,532 | –1,061 | –341 | –487 | –4,421 | — | –4,421 | |||||||||||||||||||||
| Impairment losses |
–90 | –38 | –12 | –101 | –241 | — | –241 | |||||||||||||||||||||
| Reversals of impairment losses |
5 | 2 | 1 | — | 8 | — | 8 | |||||||||||||||||||||
| Restructuring expenses |
–3,413 | –3,176 | –382 | –596 | –7,567 | — | –7,567 | |||||||||||||||||||||
| Gains/losses on sale of investments and operations |
72 | 27 | 18 | 6 | 123 | — | 123 | |||||||||||||||||||||
| 1) 2016 is restated due to implementation of IFRS 15 “Revenue from Contracts with Customers,” for more information see Note A3, “Changes in accounting policies.” |
| |||||||||||||||||||||||||||
| 60 Financials – Notes to the consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018 |
Note B1, cont’d.
| Market area 2018 | ||||||||||||||||||||||||
| Net sales | Non-current assets 5) |
|||||||||||||||||||||||
| Networks | Digital Services |
Managed Services |
Emerging Business and Other |
Total | Total | |||||||||||||||||||
| South East Asia, Oceania & India |
21,337 | 4,824 | 3,388 | 40 | 29,589 | 445 | ||||||||||||||||||
| North East Asia 4) |
15,915 | 4,849 | 1,465 | 80 | 22,309 | 1,833 | ||||||||||||||||||
| North America 3) |
46,452 | 8,358 | 3,680 | 96 | 58,586 | 9,397 | ||||||||||||||||||
| Europe & Latin America 1) 2) |
34,413 | 12,339 | 13,207 | 313 | 60,272 | 39,481 | ||||||||||||||||||
| Middle East & Africa |
13,300 | 6,284 | 4,030 | 15 | 23,629 | 50 | ||||||||||||||||||
| Other 1) 2) 3) 4) 6) |
7,153 | 1,435 | — | 7,865 | 16,453 | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total |
138,570 | 38,089 | 25,770 | 8,409 | 210,838 | 51,206 | ||||||||||||||||||
| 1) Of which in Sweden 6) |
2 315 | 34,434 | ||||||||||||||||||||||
| 2) Of which in EU 6) |
35 941 | 38,423 | ||||||||||||||||||||||
| 3) Of which in the United States 6) |
61 446 | 8,349 | ||||||||||||||||||||||
| 4) Of which in China 6) |
14 601 | 1,525 | ||||||||||||||||||||||
| 5) | Total non-current assets excluding financial instruments, deferred tax assets, and post-employment benefit assets. |
| 6) | Including IPR licensing revenue reported under Other above. |
| Market area 2017 5)
|
| |||||||||||||||||||||||
| Net sales | Non-current assets 6) |
|||||||||||||||||||||||
| Networks | Digital Services |
Managed Services |
Emerging Business and Other |
Total | Total | |||||||||||||||||||
| South East Asia, Oceania & India |
23,367 | 4,755 | 3,216 | 8 | 31,346 | 512 | ||||||||||||||||||
| North East Asia 4) |
16,239 | 5,463 | 1,867 | 14 | 23,583 | 1,516 | ||||||||||||||||||
| North America 3) |
40,645 | 8,035 | 3,207 | 114 | 52,001 | 8,387 | ||||||||||||||||||
| Europe & Latin America 1) 2) |
30,236 | 12,147 | 14,138 | 280 | 56,801 | 39,559 | ||||||||||||||||||
| Middle East & Africa |
14,075 | 6,800 | 4,044 | 46 | 24,965 | 63 | ||||||||||||||||||
| Other 1) 2) 3) 4) 7) |
7,723 | 1,552 | — | 7,407 | 16,682 | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total |
132,285 | 38,752 | 26,472 | 7,869 | 205,378 | 50,037 | ||||||||||||||||||
| 1) Of which in Sweden 7) |
3,334 | 34,381 | ||||||||||||||||||||||
| 2) Of which in EU 7) |
36,472 | 37,895 | ||||||||||||||||||||||
| 3) Of which in the United States 7) |
54,694 | 7,092 | ||||||||||||||||||||||
| 4) Of which in China 7) |
14,983 | 1,123 | ||||||||||||||||||||||
| 5) | 2017 is restated due to implementation of IFRS 15 “Revenue from Contracts with Customers,” for more information see Note A3, “Changes in accounting policies.” |
| 6) | Total non-current assets excluding financial instruments, deferred tax assets, and post-employment benefit assets. |
| 7) | Including IPR licensing revenue reported under Other above. |
| Market area 2016 5) |
| |||||||||||||||||||||||
| Net sales | Non-current assets 6) |
|||||||||||||||||||||||
| Networks | Digital Services |
Managed Services |
Emerging Business and Other |
Total | Non-current assets |
|||||||||||||||||||
| South East Asia, Oceania & India |
23,741 | 4,356 | 3,355 | 5 | 31,457 | 690 | ||||||||||||||||||
| North East Asia 4) |
18,694 | 6,777 | 1,513 | 9 | 26,993 | 1,556 | ||||||||||||||||||
| North America 3) |
37,863 | 7,986 | 6,017 | 85 | 51,951 | 14,650 | ||||||||||||||||||
| Europe & Latin America 1) 2) |
34,179 | 14,584 | 13,620 | 110 | 62,493 | 59,737 | ||||||||||||||||||
| Middle East & Africa |
16,108 | 6,987 | 4,275 | 2 | 27,372 | 86 | ||||||||||||||||||
| Other 1) 2) 3) 4) 7) |
9,491 | 2,084 | — | 8,475 | 20,050 | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total |
140,076 | 42,774 | 28,780 | 8,686 | 220,316 | 76,719 | ||||||||||||||||||
| 1) Of which in Sweden 7) |
3,365 | 53,111 | ||||||||||||||||||||||
| 2) Of which in EU 7) |
38,783 | 57,759 | ||||||||||||||||||||||
| 3) Of which in the United States 7) |
56,332 | 11,053 | ||||||||||||||||||||||
| 4) Of which in China 7) |
18,886 | 530 | ||||||||||||||||||||||
| 5) | 2016 is restated due to implementation of IFRS 15 “Revenue from Contracts with Customers,” for more information see Note A3, “Changes in accounting policies.” |
| 6) | Total non-current assets excluding financial instruments, deferred tax assets, and post-employment benefit assets. |
| 7) | Including IPR licensing revenue reported under Other above. |
| 61 Financials – Notes to the consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018
|
| 62 Financials – Notes to the consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018 |
Note B6, cont’d.
Section C – Long-term assets
C1 Intangible assets
Intangible assets 2018
| Capitalized development expenses |
Goodwill | IPR1), brands and other intangible assets |
||||||||||
| Cost |
||||||||||||
| Opening balance |
22,731 | 40,799 | 55,932 | |||||||||
| Acquisitions/capitalization |
925 | — | 28 | |||||||||
| Balances regarding acquired/divested businesses 2) |
— | 911 | 451 | |||||||||
| Sales/disposals |
–1,468 | — | –41 | |||||||||
| Reclassification 3) |
1,505 | — | — | |||||||||
| Translation difference |
26 | 1,584 | 1,731 | |||||||||
|
|
|
|
|
|
|
|||||||
| Closing balance |
23,719 | 43,294 | 58,101 | |||||||||
| Accumulated amortizations |
||||||||||||
| Opening balance |
–13,677 | — | –44,434 | |||||||||
| Amortizations |
–2,559 | — | –1,387 | |||||||||
| Sales/disposals |
1,468 | — | 41 | |||||||||
| Translation difference |
— | — | –1,497 | |||||||||
|
|
|
|
|
|
|
|||||||
| Closing balance |
–14,768 | — | –47,277 | |||||||||
| Accumulated impairment losses |
||||||||||||
| Opening balance |
–4,460 | –12,984 | –7,350 | |||||||||
| Impairment losses |
–254 | –275 | — | |||||||||
|
|
|
|
|
|
|
|||||||
| Closing balance |
–4,714 | –13,259 | –7,350 | |||||||||
|
|
|
|
|
|
|
|||||||
| Net carrying value |
4,237 | 30,035 | 3,474 | |||||||||
|
|
|
|
|
|
|
|||||||
| 1) | Intellectual property rights. |
| 2) | For more information on acquired/divested businesses, see Note E2, “Business combinations.” |
| 3) | Reclassification from inventory. |
| 63 Financials – Notes to the consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018 |
Note C1, cont’d.
Intangible assets 2017
| Capitalized development expenses |
Goodwill | IPR1), brands and other intangible assets |
||||||||||
| Cost |
||||||||||||
| Opening balance |
22,306 | 43,405 | 57,340 | |||||||||
| Acquisitions/capitalization |
1,444 | — | 336 | |||||||||
| Balances regarding acquired/divested businesses 2) |
— | –122 | 101 | |||||||||
| Sales/disposals |
–1,019 | — | –152 | |||||||||
| Translation difference |
— | –2,484 | –1,693 | |||||||||
|
|
|
|
|
|
|
|||||||
| Closing balance |
22,731 | 40,799 | 55,932 | |||||||||
| Accumulated amortizations |
||||||||||||
| Opening balance |
–12,015 | — | –44,262 | |||||||||
| Amortizations |
–2,681 | — | –1,667 | |||||||||
| Sales/disposals |
1,019 | — | 152 | |||||||||
| Translation difference |
— | — | 1,343 | |||||||||
|
|
|
|
|
|
|
|||||||
| Closing balance |
–13,677 | — | –44,434 | |||||||||
| Accumulated impairment losses |
||||||||||||
| Opening balance |
–2,215 | –18 | –5,331 | |||||||||
| Impairment losses |
–2,245 | –12,966 | –2,019 | |||||||||
|
|
|
|
|
|
|
|||||||
| Closing balance |
–4,460 | –12,984 | –7,350 | |||||||||
|
|
|
|
|
|
|
|||||||
| Net carrying value |
4,593 | 27,815 | 4,148 | |||||||||
|
|
|
|
|
|
|
|||||||
| 1) | Intellectual property rights. |
| 2) | For more information on acquired/divested businesses, see Note E2, “Business combinations.” |
| 64 Financials – Notes to the consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018 |
Note C1, cont’d.
C2 Property, plant and equipment
| Property, plant and equipment 2018 | ||||||||||||||||||||
| Real estate |
Machinery and other technical assets |
Other equipment, tools and installations |
Construction in progress and advance payments |
Total | ||||||||||||||||
| Cost |
||||||||||||||||||||
| Opening balance |
6,510 | 3,819 | 30,614 | 1,608 | 42,551 | |||||||||||||||
| Additions |
11 | 124 | 1,976 | 1,864 | 3,975 | |||||||||||||||
| Balances regarding acquired/divested businesses |
— | –11 | –116 | — | –127 | |||||||||||||||
| Sales/disposals |
–484 | –649 | –2,430 | –332 | –3,895 | |||||||||||||||
| Reclassifications |
566 | 8 | 1,707 | –2,281 | — | |||||||||||||||
| Translation difference |
241 | 81 | 718 | 12 | 1,052 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Closing balance |
6,844 | 3,372 | 32,469 | 871 | 43,556 | |||||||||||||||
| Accumulated depreciation |
||||||||||||||||||||
| Opening balance |
–3,529 | –3,288 | –21,552 | — | –28,369 | |||||||||||||||
| Depreciations |
–425 | –211 | –2,639 | — | –3,275 | |||||||||||||||
| Balances regarding divested businesses |
— | 5 | 71 | — | 76 | |||||||||||||||
| Sales/disposals |
393 | 615 | 1,911 | — | 2,919 | |||||||||||||||
| Reclassification |
— | 1 | –1 | — | — | |||||||||||||||
| Translation difference |
–142 | –70 | –559 | — | –771 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Closing balance |
–3,703 | –2,948 | –22,769 | — | –29,420 | |||||||||||||||
| Accumulated impairment losses |
||||||||||||||||||||
| Opening balance |
–241 | –64 | –1,020 | — | –1,325 | |||||||||||||||
| Impairment losses |
–119 | –22 | –427 | — | –568 | |||||||||||||||
| Sales/disposals |
78 | 20 | 557 | — | 655 | |||||||||||||||
| Translation difference |
–10 | — | –39 | — | –49 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Closing balance |
–292 | –66 | –929 | — | –1,287 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Net carrying value |
2,849 | 358 | 8,771 | 871 | 12,849 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| 65 Financials – Notes to the consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018 |
Note C2, cont’d.
| Property, plant and equipment 2017 |
| |||||||||||||||||||
| Real estate |
Machinery and other technical assets |
Other equipment, tools and installations |
Construction in progress and advance payments |
Total | ||||||||||||||||
| Cost |
||||||||||||||||||||
| Opening balance |
7,132 | 4,286 | 33,134 | 2,648 | 47,200 | |||||||||||||||
| Additions |
150 | 183 | 1,317 | 2,227 | 3,877 | |||||||||||||||
| Balances regarding acquired/divested businesses |
–9 | –134 | –12 | — | –155 | |||||||||||||||
| Sales/disposals |
–1,323 | –457 | –5,387 | –185 | –7,352 | |||||||||||||||
| Reclassifications |
757 | 56 | 2,226 | –3,039 | — | |||||||||||||||
| Translation difference |
–197 | –115 | –664 | –43 | –1,019 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Closing balance |
6,510 | 3,819 | 30,614 | 1,608 | 42,551 | |||||||||||||||
| Accumulated depreciation |
||||||||||||||||||||
| Opening balance 1) |
–3,528 | –3,629 | –22,951 | — | –30,108 | |||||||||||||||
| Depreciations |
–458 | –279 | –3,366 | — | –4,103 | |||||||||||||||
| Balances regarding divested businesses |
9 | 85 | 11 | — | 105 | |||||||||||||||
| Sales/disposals |
349 | 442 | 4,263 | — | 5,054 | |||||||||||||||
| Translation difference |
99 | 93 | 491 | — | 683 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Closing balance |
–3,529 | –3,288 | –21,552 | — | –28,369 | |||||||||||||||
| Accumulated impairment losses |
||||||||||||||||||||
| Opening balance 1) |
–144 | –25 | –189 | — | –358 | |||||||||||||||
| Impairment losses |
–297 | –42 | –1,872 | — | –2,211 | |||||||||||||||
| Sales/disposals |
200 | 4 | 1,050 | — | 1,254 | |||||||||||||||
| Translation difference |
— | –1 | –9 | — | –10 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Closing balance |
–241 | –64 | –1,020 | — | –1,325 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Net carrying value |
2,740 | 467 | 8,042 | 1,608 | 12,857 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| 1) | The opening balances have been reclassified compared to the Annual Report 2017 between accumulated depreciation and accumulated impairment losses with an amount of SEK 233 million. The total accumulated depreciation changed from SEK –30,341 to –30,108 million and the total accumulated impairment losses changed from SEK –125 to –358 million. The amount is divided between the different categories with SEK 101 million on Real estate, SEK 22 million on Machinery and other technical assets, and SEK 110 million on Other equipment, tools and installations. Based on IAS 1 this reclassification is considered not to be material and have had no impact on the financial statements. |
C3 Leasing
| 66 Financials – Notes to the consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018
|
Section D – Obligations
D1 Provisions
| Provisions |
| |||||||||||||||||||||||
| Restructuring | Customer related |
Suppliers related |
Warranty | Other | Total | |||||||||||||||||||
| 2018 |
||||||||||||||||||||||||
| Opening balance |
4,043 | 2,642 | 1,613 | 158 | 1,423 | 9,879 | ||||||||||||||||||
| Additions |
3,539 | 8,532 | 214 | 401 | 1,024 | 13,710 | ||||||||||||||||||
| Reversal of excess amounts |
–408 | –236 | –15 | –20 | –46 | –725 | ||||||||||||||||||
| Negative effect on Income statement |
12,985 | |||||||||||||||||||||||
| Utilization/Cash out |
–4.148 | –1,979 | –264 | –257 | –287 | –6,935 | ||||||||||||||||||
| Reclassifications |
120 | — | 10 | 72 | –112 | 90 | ||||||||||||||||||
| Translation difference |
163 | –43 | 1 | 9 | –141 | –11 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Closing balance |
3,309 | 8,916 | 1,559 | 363 | 1,861 | 16,008 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| 2017 1) |
||||||||||||||||||||||||
| Opening balance |
4,163 | 74 | 134 | 211 | 1,738 | 6,320 | ||||||||||||||||||
| Additions |
5,448 | 4,105 | 1,885 | 242 | 799 | 12,479 | ||||||||||||||||||
| Reversal of excess amounts |
–207 | — | –90 | –2 | –63 | –362 | ||||||||||||||||||
| Negative effect on Income statement |
12,117 | |||||||||||||||||||||||
| Utilization/Cash out |
–5,327 | –1,532 | –262 | –267 | –833 | –8,221 | ||||||||||||||||||
| Reclassifications |
1 | –10 | –50 | –25 | –59 | –143 | ||||||||||||||||||
| Translation difference |
–35 | 5 | –4 | –1 | –159 | –194 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Closing balance |
4,043 | 2,642 | 1,613 | 158 | 1,423 | 9,879 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| 1) | 2017 is restated due to implementation of IFRS 15 “Revenue from Contracts with Customers,” for more information see Note A3, “Changes in accounting policies.” |
| 67 Financials – Notes to the consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018
|
| 68 Financials – Notes to the consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018
|
Section E – Group structure
| 69 Financials – Notes to the consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018 |
Note E2, cont’d.
| Acquisitions 2016–2018 | ||||
| Company |
Description |
Transaction date | ||
| CENX | A US based service assurance technology company. | Sep 2018 | ||
| VidScale | A US company providing cloud-based Content Delivery Network (CDN) solutions. | Mar 2018 | ||
| Placecast | A US company that leverages deterministic carrier data to deliver better audience, verification, and insight solutions. | Feb 2018 | ||
| Nodeprime | A US based software development company with an infrastructure management platform. | Apr 2016 | ||
| Ericpol | A software development company in Poland within telecommunications. | Apr 2016 | ||
| FYI Television | A US based premier entertainment metadata and rich media content supplier. | Jan 2016 | ||
| Divestments 2016–2018 | ||||
| Company |
Description |
Transaction date | ||
| Ericsson Local Services AB (LSS) | A divestment of the Local Services company in Sweden. | Aug 2018 | ||
| Excellence Field Factory | A divestment of the Spanish fiber service operations. | Jun 2018 | ||
| Power Modules | A divestment of the power modules business. | Sep 2017 | ||
| Birla Ericsson Optical Ltd | A divestment of the shares in the associated company. | Jul 2016 | ||
E3 Associated companies
Equity in associated companies
| 2018 | 2017 | |||||||
| Opening balance |
624 | 775 | ||||||
| Investments |
64 | — | ||||||
| Share in earnings |
58 | 24 | ||||||
| Distribution of capital stock |
— | –95 | ||||||
| Taxes |
–5 | –3 | ||||||
| Dividends |
–30 | –77 | ||||||
| Divested business |
–114 | — | ||||||
| Translation difference |
14 | — | ||||||
|
|
|
|
|
|||||
| Closing balance |
611 | 624 | ||||||
|
|
|
|
|
|||||
| 70 Financials – Notes to the consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018
|
| 71 Financials – Notes to the consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018
|
Note F1, cont’d.
| 72 Financials – Notes to the consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018 |
Note F1, cont’d.
| 73 Financials – Notes to the consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018 |
Note F1, cont’d.
| 74 Financials – Notes to the consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018 |
Note F1, cont’d.
| 75 Financials – Notes to the consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018 |
Note F1, cont’d.
Financial instruments, book value 2018
| SEK billion |
Customer finance |
Trade receivables |
Interest- bearing securities |
Cash equivalents |
Borrowings | Trade payables |
Other financial assets |
Other current receivables |
Other current liabilities |
2018 | ||||||||||||||||||||||||||||||
| Note |
B6 | B6 | F3 | H3 | F4 | B8 | F3 | B7 | B9 | |||||||||||||||||||||||||||||||
| Assets at fair value through profit or loss |
2.9 | 30.2 | 15.2 | 2.5 | 0.4 | 51.2 | ||||||||||||||||||||||||||||||||||
| Assets at amortized cost |
0.4 | 4.2 | 4.6 | |||||||||||||||||||||||||||||||||||||
| Assets at fair value through OCI |
51.2 | 51.2 | ||||||||||||||||||||||||||||||||||||||
| Financial liabilities at fair value through profit or loss 1) |
–30.7 | –0.9 | –31.6 | |||||||||||||||||||||||||||||||||||||
| Financial liabilities at amortized cost |
–2.4 | –29.9 | –32.3 | |||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total |
2.9 | 51.2 | 30.6 | 19.4 | –33.1 | –29.9 | 2.5 | 0.4 | –0.9 | 43.1 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
1) Borrowings have been designated FVTPL while derivatives are held for trading. |
|
|||||||||||||||||||||||||||||||||||||||
| Financial instruments, book value 2017 1) |
| |||||||||||||||||||||||||||||||||||||||
| SEK billion |
Customer finance |
Trade receivables |
Interest- bearing securities |
Cash equivalents |
Borrowings | Trade payables |
Other financial assets |
Other current receivables |
Other current liabilities |
2017 | ||||||||||||||||||||||||||||||
| Note |
B6 | B6 | F3 | H3 | F4 | B8 | F3 | B7 | B9 | |||||||||||||||||||||||||||||||
| Assets at fair value through profit or loss |
6.1 | 14.3 | 0.9 | 1.2 | –0.9 | 21.6 | ||||||||||||||||||||||||||||||||||
| Loans and receivables |
3.9 | 48.1 | 0.3 | 3.2 | 5.0 | 60.5 | ||||||||||||||||||||||||||||||||||
|
Available-for-sale |
25.4 | 1.3 | 26.7 | |||||||||||||||||||||||||||||||||||||
| Financial liabilities at amortized cost |
–33.0 | –26.3 | –59.3 | |||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total |
3.9 | 48.1 | 31.8 | 17.5 | –33.0 | –26.3 | 7.2 | 1.2 | –0.9 | 49.5 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| 1) | 2017 is restated due to implementation of IFRS 15 “Revenue from Contracts with Customers,” for more information see Note A3, “Changes in accounting policies.” |
F2 Financial income and expenses
Financial income and expenses
| 2018 | 2017 1) | 2016 1) | ||||||||||||||||||||||
| Financial income |
Financial expenses |
Financial income |
Financial expenses |
Financial income |
Financial expenses |
|||||||||||||||||||
| Contractual interest on financial assets |
–461 | — | –86 | — | 12 | — | ||||||||||||||||||
| Of which on financial assets at fair value through profit or loss |
–927 | — | –92 | — | –316 | — | ||||||||||||||||||
| Contractual interest on financial liabilities |
— | –997 | — | –1,027 | — | –1,355 | ||||||||||||||||||
| Of which on financial liabilities designated fair value through profit or loss |
— | –530 | — | — | — | — | ||||||||||||||||||
| Net gains/losses on: |
||||||||||||||||||||||||
| Instruments at fair value through profit or loss 2) |
225 | –817 | –231 | 543 | –68 | –729 | ||||||||||||||||||
| Of which included in fair value hedge relationships |
— | — | — | 2 | — | 71 | ||||||||||||||||||
| Of which designated fair value through profit or loss |
— | –2,087 | — | — | — | — | ||||||||||||||||||
| Assets at fair value through OCI |
–80 | — | — | — | — | — | ||||||||||||||||||
| Available for sale |
— | — | 40 | — | — | — | ||||||||||||||||||
| Loans and receivables |
— | — | –102 | — | –79 | — | ||||||||||||||||||
| Instruments at amortized cost |
— | — | — | 72 | — | 218 | ||||||||||||||||||
| Other financial income and expenses |
1 | –575 | 7 | –431 | — | –292 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total |
–316 | –2,389 | –372 | –843 | –135 | –2,158 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| 1) | 2017 and 2016 are restated due to implementation of IFRS 15 “Revenue from Contracts with Customers,” for more information see Note A3, “Changes in accounting policies.” |
| 2) | Excluding net loss from derivatives hedging operating assets and liabilities, SEK 128 million (net loss of SEK 451 million in 2017 and net loss of SEK 234 million in 2016), reported as Cost of sales. |
| 76 Financials – Notes to the consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018
|
F3 Financial assets, non-current
Financial assets, non-current, 2018
| Other investments in shares and participations |
Interest-bearing securities, non-current |
Derivatives, non-current |
Other financial assets, non-current |
|||||||||||||
| Opening balance |
1,279 | 25,105 | 86 | 5,811 | ||||||||||||
| Additions |
398 | 50,190 | — | 632 | ||||||||||||
| Disposals/repayments/deductions |
–92 | –51,353 | –86 | –210 | ||||||||||||
| Change in value in funded pension plans 1) |
— | — | — | 492 | ||||||||||||
| Revaluation |
–72 | 40 | — | –3 | ||||||||||||
| Reclassification |
— | — | — | –213 | ||||||||||||
| Translation difference |
2 | — | — | 50 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Closing balance |
1,515 | 23,982 | — | 6,559 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
Financial assets, non-current, 2017
| Other investments in shares and participations |
Interest-bearing securities, non-current |
Derivatives, non-current |
Other financial assets, non-current |
|||||||||||||
| Cost |
||||||||||||||||
| Opening balance |
2,516 | 7,586 | — | 4,648 | ||||||||||||
| Additions |
146 | 54,687 | 86 | 503 | ||||||||||||
| Disposals/repayments/deductions |
–43 | –37,241 | — | –375 | ||||||||||||
| Change in value in funded pension plans 1) |
— | — | — | 1,300 | ||||||||||||
| Revaluation |
99 | 73 | — | 27 | ||||||||||||
| Translation difference |
–50 | — | — | –169 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Closing balance |
2,668 | 25,105 | 86 | 5,934 | ||||||||||||
| Accumulated impairment losses/allowances |
||||||||||||||||
| Opening balance |
–1,337 | — | — | –206 | ||||||||||||
| Impairment losses/allowances |
–126 | — | — | –1 | ||||||||||||
| Disposals/repayments/deductions |
25 | — | — | 77 | ||||||||||||
| Translation difference |
49 | — | — | 7 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Closing balance |
–1,389 | — | — | –123 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net carrying value |
1,279 | 25,105 | 86 | 5,811 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 1) | This amount includes asset ceiling. For further information, see Note G1, “Post-employment benefits.” |
| 77 Financials – Notes to the consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018 |
Note F4, cont’d.
Notes, bonds and bilateral loans
| Issued-maturing |
Nominal amount |
Coupon | Currency | Maturity date | Book value (SEK million) 2018 |
Changes in fair value due to changes in credit risk 2018 |
Cumulative changes in fair value due to changes in credit risk 2018 |
Book value (SEK million) 2017 |
Unrealized hedge gain/loss (included in book value) 2017 |
|||||||||||||||||||||||||||
| Notes and bond loans |
||||||||||||||||||||||||||||||||||||
| 2010–2020 1) |
170 | USD | Dec 23, 2020 | 1,545 | –37 | 24 | 1,394 | |||||||||||||||||||||||||||||
| 2012–2022 |
1,000 | 4.125 | % | USD | May 15, 2022 | 8,776 | –68 | 19 | 8,180 | 2) | 9 | |||||||||||||||||||||||||
| 2017–2021 |
500 | 0.875 | % | EUR | Mar 1, 2021 | 5,141 | 47 | 13 | 4,897 | 2) | 7 | |||||||||||||||||||||||||
| 2017–2024 |
500 | 1.875 | % | EUR | Mar 1, 2024 | 5,087 | –35 | –43 | 4,862 | 2) | –7 | |||||||||||||||||||||||||
| 2017–2025 1) |
150 | USD | Dec 22, 2025 | 1,326 | –13 | –13 | 1,227 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Total notes and bond loans |
21,875 | –106 | 0 | 20,560 | 9 | |||||||||||||||||||||||||||||||
| Bilateral loans |
||||||||||||||||||||||||||||||||||||
| 2012–2021 3) |
98 | USD | Sep 30, 2021 | 860 | –32 | –1 | 805 | |||||||||||||||||||||||||||||
| 2013–2020 4) |
684 | USD | Nov 6, 2020 | 6,030 | –66 | –87 | 5,609 | |||||||||||||||||||||||||||||
| 2017–2023 3) |
220 | USD | Jun 15, 2023 | 1,959 | –3 | –3 | 1,797 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Total bilateral loans |
8,849 | –101 | –91 | 8,211 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Section G – Employee related
G1 Post-employment benefits
| 78 Financials – Notes to the consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018 |
Note G1, cont’d.
Amount recognized in the Consolidated balance sheet
Amount recognized in the Consolidated balance sheet
| Sweden | US | UK | Other | Total | ||||||||||||||||
| 2018 |
||||||||||||||||||||
| Defined benefit obligation (DBO) |
44,845 | 21,059 | 12,374 | 12,042 | 90,320 | |||||||||||||||
| Fair value of plan assets |
21,912 | 19,899 | 14,385 | 8,126 | 64,322 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Deficit/surplus (+/–) |
22,933 | 1,160 | –2,011 | 3,916 | 25,998 | |||||||||||||||
| Plans with net surplus, excluding asset ceiling 1) |
— | — | 2,246 | 476 | 2,722 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Provision for post-employment benefits 2) |
22,933 | 1,160 | 235 | 4,392 | 28,720 | |||||||||||||||
| 2017 |
||||||||||||||||||||
| Defined benefit obligation (DBO) |
41,166 | 21,005 | 13,246 | 12,228 | 87,645 | |||||||||||||||
| Fair value of plan assets |
21,938 | 20,402 | 14,599 | 8,000 | 64,939 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Deficit/surplus (+/–) |
19,228 | 603 | –1,353 | 4,228 | 22,706 | |||||||||||||||
| Plans with net surplus, excluding asset ceiling 1) |
— | 83 | 1,685 | 535 | 2,303 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Provision for post-employment benefits 2) |
19,228 | 686 | 332 | 4,763 | 25,009 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| 1) | Plans with a net surplus, i.e., where plan assets exceed DBO, are reported as Other financial assets, non-current: see Note F3, “Financial assets, non-current.” The asset ceiling decreased during the year by SEK 73 million from SEK 454 million in 2017 to SEK 381 million in 2018. |
| 2) | Plans with net liabilities are reported in the balance sheet as Post-employment benefits, non-current. |
Total pension cost recognized in the Consolidated income statement
The costs for post-employment benefits within the Company are distributed between defined contribution plans and defined benefit plans, with a trend toward defined contribution plans.
| 79 Financials – Notes to the consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018 |
Note G1, cont’d.
Pension costs for defined contribution plans and defined benefit plans
| Sweden | US | UK | Other | Total | ||||||||||||||||
| 2018 |
||||||||||||||||||||
| Pension cost for defined contribution plans |
937 | 473 | 145 | 1,170 | 2,725 | |||||||||||||||
| Pension cost for defined benefit plans |
1,350 | 175 | 75 | 557 | 2,157 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total |
2,287 | 648 | 220 | 1,727 | 4,882 | |||||||||||||||
| Total pension cost expressed as a percentage of wages and salaries |
9.2 | % | ||||||||||||||||||
| 2017 |
||||||||||||||||||||
| Pension cost for defined contribution plans |
1,096 | 473 | 173 | 1,228 | 2,970 | |||||||||||||||
| Pension cost for defined benefit plans |
1,824 | 168 | 38 | 592 | 2,622 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total |
2,920 | 641 | 211 | 1,820 | 5,592 | |||||||||||||||
| Total pension cost expressed as a percentage of wages and salaries |
9.5 | % | ||||||||||||||||||
| 2016 |
||||||||||||||||||||
| Pension cost for defined contribution plans |
1,061 | 687 | 185 | 1,287 | 3,220 | |||||||||||||||
| Pension cost for defined benefit plans |
1,314 | 167 | 38 | 595 | 2,114 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total |
2,375 | 854 | 223 | 1,882 | 5,334 | |||||||||||||||
| Total pension cost expressed as a percentage of wages and salaries |
8.9 | % | ||||||||||||||||||
Change in the net defined benefit obligation
Change in the net defined benefit obligation
| Present value of obligation 20182) |
Fair value of plan assets 2018 |
Total 2018 |
Present value of obligation 20172) |
Fair value of plan assets 2017 |
Total 2017 |
|||||||||||||||||||
| Opening balance |
87,645 | –64,939 | 22,706 | 87,175 | –64,485 | 22,690 | ||||||||||||||||||
| Included in the income statement |
||||||||||||||||||||||||
| Current service cost |
1,602 | — | 1,602 | 1,793 | — | 1,793 | ||||||||||||||||||
| Past service cost and gains and losses on settlements |
100 | — | 100 | 296 | — | 296 | ||||||||||||||||||
| Interest cost/income (+/–) |
2,196 | –1,912 | 284 | 2,198 | –1,892 | 306 | ||||||||||||||||||
| Taxes and administrative expenses |
78 | 54 | 132 | 143 | 45 | 188 | ||||||||||||||||||
| Other |
–6 | 2 | –4 | –13 | 2 | –11 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| 3,970 | –1,856 | 2,114 | 3) | 4,417 | –1,845 | 2,572 | 3) | |||||||||||||||||
| Remeasurements |
||||||||||||||||||||||||
| Return on plan assets excluding amounts in interest expense/income |
— | 3,016 | 3,016 | — | –2,438 | –2,438 | ||||||||||||||||||
| Actuarial gains/losses (–/+) arising from changes in demographic assumptions |
–124 | — | –124 | –396 | — | –396 | ||||||||||||||||||
| Actuarial gains/losses (–/+) arising from changes in financial assumptions |
261 | — | 261 | 2,110 | — | 2,110 | ||||||||||||||||||
| Experience-based gains/losses (–/+) |
–613 | — | –613 | –219 | — | –219 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| –476 | 3,016 | 2,540 | 1,495 | –2,438 | –943 | |||||||||||||||||||
| Other changes |
||||||||||||||||||||||||
| Translation difference |
2,659 | –2,383 | 276 | –2,275 | 2,262 | –12 | ||||||||||||||||||
| Contributions and payments from: |
||||||||||||||||||||||||
| Employers 1) |
–984 | –513 | –1,497 | –880 | –583 | –1,463 | ||||||||||||||||||
| Plan participants |
28 | –21 | 7 | 27 | –23 | 4 | ||||||||||||||||||
| Payments from plans: |
||||||||||||||||||||||||
| Benefit payments |
–2,357 | 2,357 | — | –2,173 | 2,173 | — | ||||||||||||||||||
| Settlements |
–145 | 17 | –128 | –141 | — | –141 | ||||||||||||||||||
| Business combinations and divestments |
–20 | — | –20 | — | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Closing balance |
90,320 | –64,322 | 25,998 | 87,645 | –64,939 | 22,706 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| 1) | The expected contribution to the plans is SEK 2.1 billion during 2019. |
| 2) | The weighted average duration of DBO is 20.3 (20.1) years. |
| 3) | Excluding the impact of the asset ceiling of SEK 43 million in 2018 and SEK 50 million in 2017. |
Present value of the defined benefit obligation
| Sweden | US | UK | Other | Total | ||||||||||||||||
| 2018 |
||||||||||||||||||||
| DBO, closing balance |
44,845 | 21,059 | 12,374 | 12,042 | 90,320 | |||||||||||||||
| Of which partially or fully funded |
44,845 | 20,372 | 12,374 | 9,292 | 86,883 | |||||||||||||||
| Of which unfunded |
— | 687 | — | 2,750 | 3,437 | |||||||||||||||
| 2017 |
||||||||||||||||||||
| DBO, closing balance |
41,166 | 21,005 | 13,246 | 12,228 | 87,645 | |||||||||||||||
| Of which partially or fully funded |
40,665 | 20,319 | 13,246 | 9,465 | 83,695 | |||||||||||||||
| Of which unfunded |
501 | 686 | — | 2,763 | 3,950 | |||||||||||||||
| 80 Financials – Notes to the consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018 |
Note G1, cont’d.
Asset allocation by asset type and geography
| Sweden | US | UK | Other | Total | Of which unquoted |
|||||||||||||||||||
| 2018 |
||||||||||||||||||||||||
| Cash and cash equivalents |
935 | 585 | 1,416 | 88 | 3,024 | 0 | % | |||||||||||||||||
| Equity securities |
4,434 | 729 | 2,293 | 2,439 | 9,895 | 18 | % | |||||||||||||||||
| Debt securities |
10,642 | 17,329 | 9,410 | 3,485 | 40,866 | 23 | % | |||||||||||||||||
| Real estate |
4,228 | — | 154 | 229 | 4,611 | 100 | % | |||||||||||||||||
| Investment funds |
1,673 | 1,151 | 415 | 230 | 3,469 | 70 | % | |||||||||||||||||
| Assets held by insurance company |
— | — | — | 1,289 | 1,289 | 100 | % | |||||||||||||||||
| Other |
— | 105 | 697 | 366 | 1,168 | 33 | % | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Total |
21,912 | 19,899 | 14,385 | 8,126 | 64,322 | |||||||||||||||||||
| Of which real estate occupied by the Company |
— | — | — | — | — | |||||||||||||||||||
| Of which securities issued by the Company |
— | — | — | — | — | |||||||||||||||||||
| 2017 |
||||||||||||||||||||||||
| Cash and cash equivalents |
3,124 | 382 | 834 | 88 | 4,428 | 0 | % | |||||||||||||||||
| Equity securities |
4,079 | 795 | 3,116 | 2,432 | 10,422 | 16 | % | |||||||||||||||||
| Debt securities |
8,663 | 17,650 | 9,331 | 3,494 | 39,138 | 68 | % | |||||||||||||||||
| Real estate |
4,269 | — | 244 | 212 | 4,725 | 100 | % | |||||||||||||||||
| Investment funds |
1,803 | 1,478 | 160 | 208 | 3,649 | 66 | % | |||||||||||||||||
| Assets held by insurance company |
— | — | — | 1,200 | 1,200 | 100 | % | |||||||||||||||||
| Other |
— | 97 | 914 | 366 | 1,377 | 41 | % | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Total |
21,938 | 20,402 | 14,599 | 8,000 | 64,939 | |||||||||||||||||||
| Of which real estate occupied by the Company |
— | — | — | — | — | |||||||||||||||||||
| Of which securities issued by the Company |
— | — | — | — | — | |||||||||||||||||||
Actuarial assumptions
| 81 Financials – Notes to the consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018
|
G2 Information regarding members of the Board of Directors and Group management
Remuneration to the Board of Directors
Remuneration to members of the Board of Directors
| SEK |
Board fees | Number of synthetic shares/ portion of Board fee |
Value at grant date of synthetic shares allocated in 2018 |
Number of previously allocated synthetic shares outstanding |
Net change in value of synthetic shares 1) |
Committee fees |
Total fees paid in cash 2) |
Total remuneration 2018 |
||||||||||||||||||||||||
| A | B | C | (A+B+C) | |||||||||||||||||||||||||||||
| Board member |
||||||||||||||||||||||||||||||||
| Ronnie Leten |
4,075,000 | 30,969/50 | % | 2,037,330 | — | 375,654 | 375,000 | 2,412,500 | 4,825,484 | |||||||||||||||||||||||
| Helena Stjernholm |
990,000 | 7,523/50 | % | 494,909 | 19,754 | 494,201 | 175,000 | 670,000 | 1,659,110 | |||||||||||||||||||||||
| Jacob Wallenberg |
990,000 | 11,285/75 | % | 742,396 | 28,390 | 748,678 | 175,000 | 422,500 | 1,913,574 | |||||||||||||||||||||||
| Jon Fredrik Baksaas |
990,000 | 11,285/75 | % | 742,396 | 12,992 | 307,523 | 200,000 | 447,500 | 1,497,419 | |||||||||||||||||||||||
| Jan Carlson |
990,000 | 11,285/75 | % | 742,396 | 12,992 | 307,523 | 425,000 | 672,500 | 1,722,419 | |||||||||||||||||||||||
| Nora Denzel |
990,000 | 3,761/25 | % | 247,422 | 9,819 | 276,017 | 425,000 | 1,167,500 | 1,690,939 | |||||||||||||||||||||||
| Börje Ekholm |
— | — | — | 24,789 | 737,547 | — | — | 737,547 | ||||||||||||||||||||||||
| Eric A. Elzvik |
990,000 | 3,761/25 | % | 247,422 | 4,330 | 102,491 | 350,000 | 1,092,500 | 1,442,413 | |||||||||||||||||||||||
| Kurt Jofs |
990,000 | 11,285/75 | % | 742,396 | — | 136,887 | 350,000 | 597,500 | 1,476,783 | |||||||||||||||||||||||
| Kristin S. Rinne |
990,000 | 3,761/25 | % | 247,422 | 16,056 | 352,161 | 200,000 | 447,500 | 1,047,083 | |||||||||||||||||||||||
| Employee Representatives |
||||||||||||||||||||||||||||||||
| Torbjörn Nyman |
31,500 | — | — | — | — | — | 31,500 | 31,500 | ||||||||||||||||||||||||
| Kjell-Åke Soting |
40,500 | — | — | — | — | — | 40,500 | 40,500 | ||||||||||||||||||||||||
| Roger Svensson |
48,000 | — | — | — | — | — | 48,000 | 48,000 | ||||||||||||||||||||||||
| Karin Åberg 3) |
13,500 | — | — | — | — | — | 13,500 | 13,500 | ||||||||||||||||||||||||
| Per Holmberg (deputy) 4) |
1,500 | — | — | — | — | — | 1,500 | 1,500 | ||||||||||||||||||||||||
| Tomas Lundh (deputy) 5) |
7,500 | — | — | — | — | — | 7,500 | 7,500 | ||||||||||||||||||||||||
| Anders Ripa (deputy) |
21,000 | — | — | — | — | — | 21,000 | 21,000 | ||||||||||||||||||||||||
| Loredana Roslund (deputy) |
21,000 | — | — | — | — | — | 21,000 | 21,000 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total |
12,179,500 | 94,915 | 6,244,089 | 129,122 | 3,838,682 | 2,675,000 | 8,114,500 | 18,197,271 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total |
12,179,500 | 94,915 | 6,244,089 | 153,178 | 7) | 4,393,522 | 7) | 2,675,000 | 8,114,500 | 18,752,111 | 7) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Comments to the table
| 82 Financials – Notes to the consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018 |
Note G3, cont’d.
Remuneration costs for the President and CEO and other members of Executive Team (ET)
| SEK |
President and CEO 2018 |
President and CEO 2017 |
Other members of ET 2018 |
Other members of ELT 2017 |
Total 2018 | Total 2017 | ||||||||||||||||||
| Salary 1) |
15,362,592 | 14,379,170 | 87,557,407 | 108,135,646 | 102,919,999 | 122,514,816 | ||||||||||||||||||
| Termination benefits |
— | — | 8,977,037 | 54,023,816 | 8,977,037 | 54,023,816 | ||||||||||||||||||
| Annual variable remuneration provision earned for the year |
— | — | 26,041,833 | 7,331,278 | 26,041,833 | 7,331,278 | ||||||||||||||||||
| Long-term variable compensation provision |
18,351,265 | 6,119,323 | 16,549,282 | 9,840,643 | 34,900,547 | 15,959,966 | ||||||||||||||||||
| Pension costs 2) |
7,890,372 | 7,528,073 | 31,776,195 | 31,592,635 | 39,666,567 | 39,120,708 | ||||||||||||||||||
| Other benefits |
424,513 | 318,187 | 11,785,239 | 17,311,905 | 12,209,752 | 17,630,092 | ||||||||||||||||||
| Social charges and taxes |
13,205,431 | 8,894,255 | 51,255,788 | 52,086,808 | 64,461,219 | 60,981,063 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total |
55,234,173 | 37,239,008 | 233,942,781 | 280,322,731 | 289,176,954 | 317,561,739 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| 1) | Includes compensation for unused vacation days. |
| 2) | Includes cash payments to the President and CEO in lieu of defined contribution payment in a cost neutral way to Ericsson. |
Comments to the table
| 83 Financials – Notes to the consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018
|
LTV and EPP Performance Criteria
| Program Year |
Target | Criteria | Weight | Performance Period | Vesting | |||||||
| 2018 |
2018 Group Operating Income |
Range (SEK billion): 4.6–9.6 |
50 | % | January 1, 2018— December 31, 2018 |
0%–200% (linear pro-rata) | ||||||
| 2018 |
Absolute TSR | Range: 6%–14% | 30 | % | January 1, 2018— December 31, 2020 |
0%–200% (linear pro-rata) | ||||||
| 2018 |
Relative TSR | Ranking of Ericsson: 7–2 |
20 | % | January 1, 2018— December 31, 2020 |
0%–200% (linear pro-rata) 1) | ||||||
| 2017 |
Absolute TSR | Range: 6%–14% | 50 | % | January 1, 2017— December 31, 2019 |
0%–200% (linear pro-rata) | ||||||
| 2017 |
Relative TSR | Ranking of Ericsson: 12–5 |
50 | % | January 1, 2017— December 31, 2019 |
0%–200% (linear pro-rata) 1) | ||||||
| 1) | The portion of the performance share awards granted to a participant based on the relative TSR performance condition is subject to fulfillment of the related performance criteria over the performance period compared to Peer Groups consisting of 12 and 18 companies respectively for the program years 2018 and 2017. The vesting of the performance share awards under this performance condition will vary depending on the Company’s TSR performance ranking versus the other companies in the Peer Group at the end of the performance period. |
| 84 Financials – Notes to the consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018 |
Note G3, cont’d.
| 85 Financials – Notes to the consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018 |
Note G3, cont’d.
Shares for LTV 2014–2016
| Stock Purchase Plan, Key Contributor Retention Plan and Executive Performance Stock Plans |
||||||||||||||||||
| Plan (million shares) |
2016 | 2015 | 2014 | Total | ||||||||||||||
| Originally designated |
A | 21.6 | 23.5 | 22.8 | 67.9 | |||||||||||||
| Outstanding beginning of 2018 |
B | 21.6 | 15.4 | 6.7 | 43.7 | |||||||||||||
| Awarded during 2018 |
C | — | — | — | — | |||||||||||||
| Exercised/matched during 2018 |
D | 1.5 | 3.6 | 6.5 | 11.6 | |||||||||||||
| Forfeited/expired during 2018 |
E | 1.4 | 2.3 | 0.2 | 3.9 | |||||||||||||
| Outstanding end of 2018 1) |
F=B+C–D–E | 18.7 | 9.5 | — | 28.2 | |||||||||||||
| Compensation costs charged during 2018 (SEK million) 3) |
G | 321.7 | 2) | 260.4 | 2) | 62.8 | 2) | 644.9 | ||||||||||
| 1) | Shares under the Executive Performance Stock Plans were based on the fact that the 2014 plan came out at 33%, in casu 67% lapsed and that the 2015 plan vested for 22% and lapsed for 78%. For the other ongoing plans, cost is estimated. |
| 2) | Share price is calculated as the share price on the investment date, reduced by the net present value of the dividend expectations during the three-year vesting period. Net present value calculations are based on data from external party. For shares under the Executive Performance Stock Plans, the company makes a forecast for the fulfillment of the financial targets for all ongoing plans except for 2014 and 2015 plans as disclosed under 1) when calculating the compensation cost. |
| 3) | Total compensation costs charged during 2017: SEK 876 million, 2016: SEK 957 million. |
| 86 Financials – Notes to the consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018
|
Note G3, cont’d.
G4 Employee information
Employee numbers, wages and salaries
Average number of employees by gender and market area
| 2018 | 2017 | |||||||||||||||||||||||
| Women | Men | Total | Women | Men | Total | |||||||||||||||||||
| South East Asia, Oceania and India |
4,740 | 18,957 | 23,697 | 5,212 | 19,773 | 24,985 | ||||||||||||||||||
| North East Asia |
4,024 | 8,375 | 12,399 | 4,189 | 8,657 | 12,846 | ||||||||||||||||||
| North America |
2,057 | 7,520 | 9,577 | 2,337 | 8,595 | 10,932 | ||||||||||||||||||
| Europe and Latin America 1) 2) |
11,627 | 36,290 | 47,917 | 13,135 | 40,647 | 53,782 | ||||||||||||||||||
| Middle East and Africa |
700 | 3,553 | 4,253 | 920 | 3,904 | 4,824 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total |
23,148 | 74,695 | 97,843 | 25,793 | 81,576 | 107,369 | ||||||||||||||||||
| 1) Of which in Sweden |
3,059 | 9,976 | 13,035 | 3,299 | 11,013 | 14,312 | ||||||||||||||||||
| 2) Of which in EU |
8,918 | 27,590 | 36,508 | 10,534 | 31,130 | 41,664 | ||||||||||||||||||
| 87 Financials – Notes to the consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018
|
| 88 Financials – Notes to the consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018
|
Note H1, cont’d.
| 89 Financials – Notes to the consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018
|
Note H3, cont’d.
| 90 Financials – Notes to the consolidated financial statements
|
Ericsson Annual Report on Form 20-F 2018
|
| 91 Financials – Management’s report on internal control over financial reporting
|
Ericsson Annual Report on Form 20-F 2018
|
Management’s report on internal control over financial reporting
| 92 Financials – Risk factors
|
Ericsson Annual Report on Form 20-F 2018
|
Market, Technology and Business Risks
| 93 Financials – Risk factors
|
Ericsson Annual Report on Form 20-F 2018
|
| 94 Financials – Risk factors
|
Ericsson Annual Report on Form 20-F 2018
|
| 95 Financials – Risk factors
|
Ericsson Annual Report on Form 20-F 2018
|
| 96 Financials – Risk factors
|
Ericsson Annual Report on Form 20-F 2018
|
| 97 Financials – Risk factors
|
Ericsson Annual Report on Form 20-F 2018
|
| 98 Financials – Risk factors
|
Ericsson Annual Report on Form 20-F 2018
|
| 99 Financials – Risk factors
|
Ericsson Annual Report on Form 20-F 2018
|
| 100 Financials – Risk factors
|
Ericsson Annual Report on Form 20-F 2018
|
| 101 Financials – Risk factors
|
Ericsson Annual Report on Form 20-F 2018
|
| 102 Financials – Forward-looking statements
|
Ericsson Annual Report on Form 20-F 2018
|
Forward-looking statements
| 103 Corporate governance – Corporate governance report
|
Ericsson Annual Report on Form 20-F 2018
|
Corporate governance report 2018
| 104 Corporate governance – Corporate governance report
|
Ericsson Annual Report on Form 20-F 2018
|
| 105 Corporate governance – Corporate governance report
|
Ericsson Annual Report on Form 20-F 2018
|
|
Shareholders
Ownership percentage (voting rights)
Source: Nasdaq |
Governance structure
Shareholders may exercise their decision- making rights in Telefonaktiebolaget LM Ericsson (the “Parent Company”) at General Meetings of shareholders.
A Nomination Committee is appointed each year by the major shareholders in accordance with the Instruction for the Nomination Committee adopted by the Annual General Meeting of shareholders. The tasks of the Nomination Committee include the proposal of Board members and external auditor for election by the Annual General Meeting of shareholders and proposal of Board member and auditor remuneration.
In addition to the Board members elected by shareholders, the Board of Directors consists of employee representatives and their deputies that the unions have the right to appoint under Swedish law. The Board of Directors is ultimately responsible for the strategy and the organization of Ericsson and the management of its operations.
The President and CEO, appointed by the Board of Directors, is responsible for handling the day-to-day management of Ericsson in accordance with guidelines issued by the Board. The President and CEO is supported by the Executive Team.
The external auditor of Ericsson is elected by the General Meeting of shareholders.
The Head of Ericsson’s internal audit function and the Chief Compliance Officer report to the Audit and Compliance Committee of the Board of Directors. |
Shareholders
Ownership structure
As of December 31, 2018, the Parent Company had 414,867 registered shareholders, of which 404,127 were resident or located in Sweden (according to the share register kept by Euroclear Sweden AB). Swedish institutions held approximately 60.23% of the votes. The largest shareholders as of December 31, 2018 were Investor AB with approximately 22.53% of the votes (7.2% of the shares) and AB Industrivärden (together with Svenska Handelsbankens Pensionsstiftelse and Pensionskassan SHB Försäkringsförening), with approximately 19.25% of the votes (3.31% of the shares) and Cevian Capital with 5.38% of the votes (9.09% of the shares).
A significant number of the shares held by foreign investors are nominee-registered, i.e. held of record by banks, brokers and/or nominees. This means that the actual shareholder is not displayed in the share register or included in the shareholding statistics.
More information on Ericsson’s shareholders can be found in the chapter “The Ericsson share” in the Annual Report.
Shares and voting rights
The share capital of the Parent Company consists of two classes of shares listed on Nasdaq Stockholm: A and B shares. Each Class A share carries one vote and each Class B share carries one tenth of one vote. Class A and B shares entitle the holder to the same proportion of assets and earnings and carry equal rights to dividends.
The Parent Company may also issue Class C shares, which shares are converted into Class B shares before they are used to create treasury stock to finance and hedge long-term variable compensation programs resolved by the General Meeting of shareholders.
In the United States, the Ericsson Class B shares are listed on NASDAQ New York in the form of American Depositary Shares (ADS) evidenced by American Depositary Receipts (ADR). Each ADS represents one Class B share.
The members of the Board of Directors and the Executive Team have the same voting rights on shares as other shareholders holding the same class of shares.
General Meetings of shareholders
Decision-making at General Meetings
The decision-making rights of Ericsson’s shareholders are exercised at General Meetings
| ||
|
Governance structure
| ||||
| 106 Corporate governance – Corporate governance report
|
Ericsson Annual Report on Form 20-F 2018
|
|
Contact the Board of Directors
Telefonaktiebolaget LM Ericsson The Board of Directors Secretariat SE-164 83 Stockholm Sweden boardsecretariat@ericsson.com
|
of shareholders. Most resolutions at General Meetings are passed by a simple majority. However, the Swedish Companies Act requires qualified majorities in certain cases, for example in case of:
• Amendment of the Articles of Association
• Resolution to transfer treasury stock to employees participating in long-term variable compensation programs.
The Annual General Meeting of shareholders
The Annual General Meeting of shareholders (AGM) is held in Stockholm. The date and venue for the meeting are announced on the Ericsson website no later than at the time of release of the third-quarter interim financial report in the preceding year.
Shareholders who cannot participate in person may be represented by proxy. Only shareholders registered in the share register have voting rights. Nominee-registered shareholders who wish to vote must request to be entered into the share register by the record date for the AGM.
The AGM is held in Swedish and is simultaneously translated into English. All documentation provided by the Company is available in both Swedish and English.
The AGM gives shareholders the opportunity to raise questions relating to the operations of the Group. Normally, the majority of the members of the Board of Directors and the Executive Team is present to answer such questions.
The external auditor is always present at the AGM. |
Ericsson’s Annual General Meeting 2018
Including shareholders represented by proxy, 2,484 shareholders were represented at the AGM held on March 28, 2018, representing approximately 72% of the votes.
The meeting was also attended by members of the Board of Directors, members of the Executive Team and the external auditor.
Decisions of the AGM 2018 included:
• Payment of a dividend of SEK 1 per share
• Election of Ronnie Leten as new Chair of the Board of Directors
• Re-election of other members of the Board of Directors: Jon Fredrik Baksaas, Jan Carlson, Eric A. Elzvik, Nora Denzel, Börje Ekholm, Kristin S. Rinne, Helena Stjernholm and Jacob Wallenberg
• Election of new Board member: Kurt Jofs
• Approval of Board of Directors’ fees:
• Chair: SEK 4,075,000 (unchanged)
• Other non-employee Board members: SEK 990,000 each (unchanged)
• Chair of the Audit and Compliance Committee: SEK 350,000 (unchanged)
• Other non-employee members of the Audit and Compliance Committee: SEK 250,000 each (unchanged)
• Chairs of the Finance Committee, the Remuneration Committee and the Technology and Science Committee: SEK 200,000 each (unchanged)
• Other non-employee members of the Finance Committee, the Remuneration Committee and the Technology and Science Committee: SEK 175,000 each (unchanged)
• Approval for part of the Directors’ fees to be paid in the form of synthetic shares
• Approval of Guidelines for remuneration to Group management
• Implementation of a Long-Term Variable Compensation Program 2018 for the Executive Team
The minutes from the AGM 2018 are available on Ericsson’s website.
| ||
|
Annual General Meeting 2019
Ericsson’s AGM 2019 will take place on March 27, 2019, at 3 p.m. at Kistamässan in Stockholm. Further information is available on Ericsson’s website. | ||||
| 107 Corporate governance – Corporate governance report
|
Ericsson Annual Report on Form 20-F 2018
|
| 108 Corporate governance – Corporate governance report
|
Ericsson Annual Report on Form 20-F 2018
|
| 109 Corporate governance - Corporate governance report
|
Ericsson Annual Report on Form 20-F 2018
|
| The Board’s annual work cycle 2018
The annual cycle applied to the Board’s work allows the Board to appropriately address its duties during the year. It also facilitates the organization in aligning its global processes to allow appropriate Board involvement. |
| |||
| 110 Corporate governance – Corporate governance report
|
Ericsson Annual Report on Form 20-F 2018
|
Organization of the Board work
Number of Committee members as of December 31, 2018
| 111 Corporate governance – Corporate governance report
|
Ericsson Annual Report on Form 20-F 2018
|
Members of the Committees as of December 31, 2018
| 112 Corporate governance – Corporate governance report
|
Ericsson Annual Report on Form 20-F 2018
|
| 113 Corporate governance – Corporate governance report
|
Ericsson Annual Report on Form 20-F 2018
|
| 114 Corporate governance - Corporate governance report
|
Ericsson Annual Report on Form 20-F 2018
|
Directors’ attendance and fees 2018
| Fees resolved by the AGM 2018 | Number of Board/Committee meetings attended in 2018 | |||||||||||||||||||||||||||
| Board member |
Board fees, SEK 1) |
Committee fees, SEK |
Board | Audit and Compliance- Committee |
Finance Committee |
Remun. Committee |
Tech. and Science Committee |
|||||||||||||||||||||
| Ronnie Leten2) |
4,075,000 | 375,000 | 9 | 10 | 6 | |||||||||||||||||||||||
| Leif Johansson3) |
— | — | 5 | 3 | 7 | |||||||||||||||||||||||
| Helena Stjernholm |
990,000 | 175,000 | 14 | 13 | ||||||||||||||||||||||||
| Jacob Wallenberg |
990,000 | 175,000 | 14 | 13 | ||||||||||||||||||||||||
| Jon Fredrik Baksaas4) |
990,000 | 200,000 | 14 | 13 | ||||||||||||||||||||||||
| Jan Carlson 5) |
990,000 | 425,000 | 14 | 7 | 4 | |||||||||||||||||||||||
| Nora Denzel |
990,000 | 425,000 | 14 | 9 | 4 | |||||||||||||||||||||||
| Börje Ekholm6) |
— | — | 14 | |||||||||||||||||||||||||
| Eric A. Elzvik |
990,000 | 350,000 | 14 | 10 | ||||||||||||||||||||||||
| Kurt Jofs |
990,000 | 350,000 | 9 | 6 | 3 | |||||||||||||||||||||||
| Kristin Skogen Lund7) |
— | — | 5 | 3 | ||||||||||||||||||||||||
| Kristin S. Rinne |
990,000 | 200,000 | 14 | 4 | ||||||||||||||||||||||||
| Sukhinder Singh Cassidy8) |
— | — | 5 | 7 | ||||||||||||||||||||||||
| Torbjörn Nyman9) |
31,500 | 12) | — | 14 | 7 | |||||||||||||||||||||||
| Kjell-Åke Soting |
40,500 | 12) | — | 14 | 13 | |||||||||||||||||||||||
| Roger Svensson |
48,000 | 12) | — | 14 | 13 | 4 | ||||||||||||||||||||||
| Karin Åberg7) |
13,500 | 12) | — | 5 | 3 | |||||||||||||||||||||||
| Tomas Lundh10) |
7,500 | 12) | — | 5 | ||||||||||||||||||||||||
| Per Holmberg11) |
1,500 | 12) | — | 1 | ||||||||||||||||||||||||
| Anders Ripa |
21,000 | 12) | — | 14 | ||||||||||||||||||||||||
| Loredana Roslund |
21,000 | 12) | — | 14 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Total number of meetings |
14 | 10 | 13 | 13 | 4 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| 115 Corporate governance – Corporate governance report
|
Ericsson Annual Report on Form 20-F 2018
|
Members of the Board of Directors
Board members elected by the AGM 2018
|
Ronnie Leten
(first elected 2018)
Chair of the Board of Directors, Chair of the Finance Committee, Member of the Remuneration Committee |
Helena Stjernholm
(first elected 2016)
Deputy Chair of the Board of Directors, Member of the Finance Committee |
Jacob Wallenberg
(first elected 2011)
Deputy Chair of the Board of Directors, Member of the Finance Committee |
Jon Fredrik Baksaas
(first elected 2017)
Chair of the Remuneration Committee | |||
| Born 1956. Master of Science in Applied Economics, University of Hasselt, Belgium.
Nationality: Belgium
Board Chair: Epiroc AB
Board Member: AB SKF and IPCO AB.
Holdings in Ericsson: 100,000 Class B shares 1), and 30,969 synthetic shares 2).
Principal work experience and other information: President and CEO of Atlas Copco AB 2009–2017 and various leadership positions within the Atlas Copco Group 1997–2009 and 1985–1995. Previous positions include plant manager of Tenneco Automotive Inc., Belgium, 1995–1997 and various positions within General Biscuits 1979–1985. |
Born 1970. Master of Business Administration, Stockholm School of Economics, Sweden.
Nationality: Sweden
Board Member: AB Industrivärden, AB Volvo and Sandvik AB.
Holdings in Ericsson: 20,060 Class B shares 1), and 27,277 synthetic shares 2).
Principal work experience and other information: President and CEO of AB Industrivärden since 2015. Partner in the private equity firm IK Investment Partners (2008–2015), with responsibility for the Stockholm office from 2011 to 2015. Investment Manager at IK Investment Partners (1998–2008). Previous experience as consultant for Bain & Company (1997–1998). |
Born 1956. Bachelor of Science in Economics and Master of Business Administration, Wharton School, University of Pennsylvania, USA. Officer of the Reserve, Swedish Navy.
Nationality: Sweden
Board Chair: Investor AB.
Deputy Board Chair: ABB Ltd, FAM and Patricia Industries.
Board Member: The Knut and Alice Wallenberg Foundation and Nasdaq Inc.
Holdings in Ericsson: 427,703 Class B shares 1) and 39,675 synthetic shares 2).
Principal work experience and other information: Chair of the Board of Investor AB since 2005. President and CEO of SEB in 1997 and Chair of SEB’s Board of Directors 1998–2005. Executive Vice President and CFO of Investor AB 1990–1993. Honorary Chair of IBLAC (Mayor of Shanghai’s International Business Leaders Advisory Council) and member of the steering committee of the European Round Table of Industrialists, Deputy Chair of the Swedish-American Chamber of Commerce US, member of the International Advisory Board of the Atlantic Council, Washington DC, member of the International Business Council of the World Economic Forum, Trilateral Commission and the Advisory Board of Tsinghua University. |
Born 1954. Master of Science in Economics, NHH Norwegian School of Economics & Business Administration, Norway.
Nationality: Norway
Board Chair: Statnett SA.
Board Member: Svenska Handelsbanken AB and Cloudberry Capital AS.
Holdings in Ericsson: 24,277 synthetic shares 2).
Principal work experience and other information: President and CEO of Telenor (2002–2015). Previous positions within the Telenor Group since 1989, including deputy CEO, Chief Financial Officer and CEO of TBK AS. Previous positions include CFO of Aker AS, finance director of Stolt-Nielsen Seaway AS and controller at Det Norske Veritas, Norway and Japan. Member of the GSMA Board (2008–2016) and Chair of the GSMA Board (2014–2016). | |||
| The Board memberships and holdings in Ericsson reported above are as of December 31, 2018.
1) The number of shares and ADS includes holdings by related persons, if applicable. 2) Since 2008, the AGM has each year resolved that part of the Board fee may be received in the form of synthetic shares. A synthetic share is a right to receive in the future a payment corresponding to the value of the Class B share in Ericsson at the time of payment.
Please see page 114 for further information.
|
||||||
| 116 Corporate governance – Corporate governance report
|
Ericsson Annual Report on Form 20-F 2018
|
The Board memberships and holdings in Ericsson reported above are as of December 31, 2018.
| 1) | The number of shares and ADS includes holdings by related persons, if applicable. |
| 2) | Since 2008, the AGM has each year resolved that part of the Board fee may be received in the form of synthetic shares. A synthetic share is a right to receive in the future a payment corresponding to the value of the Class B share in Ericsson at the time of payment. Please see page 114 for further information. |
| 3) | Call options issued by AB Industrivärden (1,000,000 call options) and Investor AB (1,000,000 call options), each entitling the purchase of one Ericsson B share from AB Industrivärden/ Investor AB respectively (further information is available in the Notes to the consolidated financial statements – Note G2 “Information on the members of the Board of Directors and Group management” in the Annual Report). |
| 117 Corporate governance – Corporate governance report
|
Ericsson Annual Report on Form 20-F 2018
|
Board members elected by the AGM 2018, cont’d.
The Board memberships and holdings in Ericsson reported above are as of December 31, 2018.
| 1) | The number of shares and ADS includes holdings by related person, if applicable. |
| 2) | Since 2008, the AGM has each year resolved that part of the Board fee may be received in the form of synthetic shares. A synthetic share is a right to receive in the future a payment corresponding to the value of the Class B share in Ericsson at the time of payment. Please see page 114 for further information. |
| 118 Corporate governance – Corporate governance report
|
Ericsson Annual Report on Form 20-F 2018
|
Board members and deputies appointed by the trade unions
| Börje Ekholm was the only Director who held an operational management position at Ericsson in 2018. Leif Johansson, Kristin Skogen Lundh and Sukhinder Singh Cassidy left the Board in connection with the AGM 2018, Ronnie Leten was elected new Chair and Kurt | Jofs was elected new member of the Board. The deputy employee representative Tomas Lundh left the Board in September 2018 and was in November 2018 replaced by Per Holmberg. |
| 1) | The number of shares and ADS reflects ownership as of December 31, 2018 and includes holdings by related persons, if applicable. |
| 119 Corporate governance – Corporate Governance Report
|
Ericsson Annual Report on Form 20-F 2018
|
| Management
The President/CEO and the Executive Team
The Board of Directors appoints the President and CEO and the Executive Vice President(s). The President and CEO is responsible for the management of day-to-day operations and is supported by the other members of the Executive Team.
The role of the Executive Team is to:
• Define Group strategies and policies, drive corporate agenda and establish a strong corporate culture.
• Determine targets for operational units, allocate resources and monitor unit performance.
• Secure operational excellence and realize global synergies through efficient organization of the Group.
The organizational structure includes four business areas, five geographical market areas and a number of supporting group functions.
Business areas are responsible for developing competitive product-led business solutions, including both products and services and for investing in research and development for technology and cost leadership.
Market areas are responsible for selling and delivering customer solutions. Resources are moved closer to the customers in order to establish leading positions in critical markets.
Group functions are responsible for providing an effective support platform to the market areas and business areas to drive synergies and align ways of working across units and for driving the corporate agenda. |
The Executive Team members as of December 31, 2018, are presented on pages 123–124.
Remuneration to the Executive Team
Guidelines for remuneration to the Executive Team were approved by the AGM 2018. For further information on fixed and variable remuneration, see the Remuneration Report and Note G2, “Information regarding members of the Board of Directors and the Group management”.
The Ericsson Group Management System
Ericsson has a global management system, the Ericsson Group Management System (EGMS). EGMS aims to ensure customer satisfaction, drive corporate culture and to ensure that the business is managed:
• To fulfill the objectives of Ericsson’s major stakeholders (customers, shareholders, employees).
• Within established risk limits and with reliable internal control.
• In compliance with relevant applicable laws, listing requirements, governance codes and corporate responsibilities.
EGMS is a framework consisting of rules and requirements for Ericsson’s business, specified through governance structures, ways of working, processes, organizational descriptions, policies, directives and instructions. The management system is applied in Ericsson’s operations globally, and its consistency and global reach is designed to build trust in the way Ericsson works. EGMS is founded on ISO 9001 (international standard for quality management systems) but is designed as a dynamic governance system to enable Ericsson to adapt the system to changing demands and expectations, including new legislation as well as customers’ and other stakeholders’ requirements. Ericsson implements external requirements only after thorough analysis and after putting them into the Ericsson context.
EGMS consists of three main elements:
• Management and control
• Ericsson business processes
• Organization and resources
Management and control
Ericsson’s strategy process includes the whole chain from business intelligence and strategic forecasting to deployment of developed strategies into targets and programs in coordinated cycles.
Group-wide policies, directives and instructions govern how the organization works and are core elements in managing and directing Ericsson. The Group policies, directives and | |||
| Ericsson Group Management System
| ||||
| 120 Corporate governance – Corporate Governance Report
|
Ericsson Annual Report on Form 20-F 2018
|
| 121 Corporate governance – Corporate Governance Report
|
Ericsson Annual Report on Form 20-F 2018
|
| 122 Corporate governance – Corporate Governance Report
|
Ericsson Annual Report on Form 20-F 2018
|
Process to identify and manage strategic and tactical risks for market areas, business units and group functions
The process is aligned with the strategy and target-setting process
| Example of risk heat map document
Risk heat maps are generated by business areas, market areas and Group functions in four risk categories:
• Industry & market
• Commercial
• Operational
• Compliance |
|
| 123 Corporate governance – Corporate Governance Report
|
Ericsson Annual Report on Form 20-F 2018
|
Members of the Executive Team
Changes in the Executive Team
The Board memberships and Ericsson holdings reported above are as of December 31, 2018.
| 1) | The number of shares and ADS includes holdings by related persons, if applicable. |
| 2) | Call options issued by AB Industrivärden (1,000,000 call options) and Investor AB (1,000,000 call options), each entitling the purchase of one Ericsson B share from AB Industrivärden/Investor AB respectively (further information is available in the Notes to the consolidated financial statements – Note G2 “Information regarding members of the Board of Directors and the Group management” in the Annual Report). |
| 124 Corporate governance – Corporate Governance Report
|
Ericsson Annual Report on Form 20-F 2018
|
The Board memberships and Ericsson holdings reported above are as of December 31, 2018.
| 1) | The number of shares and ADS includes holdings by related persons, if applicable. |
| 125 Corporate governance – Corporate Governance Report
|
Ericsson Annual Report on Form 20-F 2018
|
Members of the Executive Team, cont’d.
The Board memberships and Ericsson holdings reported above are as of December 31, 2018.
| 1) | The number of shares and ADS includes holdings by related persons, if applicable. |
| 126 Corporate governance – Corporate Governance Report
|
Ericsson Annual Report on Form 20-F 2018
|
The Board memberships and Ericsson holdings reported above are as of December 31, 2018.
| 1) | The number of shares and ADS includes holdings by related persons, if applicable. |
| 127 Corporate governance – Corporate Governance Report
|
Ericsson Annual Report on Form 20-F 2018
|
| 128 Corporate governance – Corporate Governance Report
|
Ericsson Annual Report on Form 20-F 2018
|
Board of Directors
Stockholm, February 26, 2019
Telefonaktiebolaget LM Ericsson (publ)
Org. no. 556016-0680
| 129 Corporate governance – Remuneration report
|
Ericsson Annual Report on Form 20-F 2018
|
Remuneration report
Total rewards policy
| Total rewards policy at Ericsson is based on the principles of performance, competitiveness and fairness. The total rewards policy, together with the mix of remuneration elements, is designed to reflect these principles by creating a balanced remuneration package. The Guidelines for remuneration to Group management 2018, approved by the AGM, | can be found in Note G2. The auditor’s report regarding whether the company has complied with the guidelines for remuneration to Group management during 2018 is posted on the Ericsson website. |
| 130 Corporate governance – Remuneration report
|
Ericsson Annual Report on Form 20-F 2018
|
|
Short-term variable compensation payouts as percentage of opportunity
|
|
Fixed salary, short-term and long-term variable compensation as percentage of total target compensation for 2018
| ||
|
|
| 131 Corporate governance – Remuneration report
|
Ericsson Annual Report on Form 20-F 2018
|
Summaries of short- and long-term variable compensation
| What we call it | What is it? | What is the objective? | Who participates? | How is it earned? | ||||
| Short-term: Compensation delivered over twelve months or less | ||||||||
| Fixed Salary | Fixed compensation paid at set times | Attract and retain employees, delivering part of annual compensation in a predictable format | All employees | Market appropriate levels set according to position andevaluated according to individual performance | ||||
| Short-Term Variable compensation (STV) | A variable plan that is measured and paid over a single year | Align employees with clear and relevant targets, providing an earnings opportunity in return for performance at flexible cost | Enrolled employees, including Executive Team, approximately 73,000 in 2018 | Achievements against set targets. Reward can increase to up to twice the target level and decrease to zero, depending on performance | ||||
| Sales Incentive Plan (SIP) | Tailored versions of the STV | As for STV, tailored for local or business requirements, such as sales | Employees in Sales. Approximately 2,000 in 2018 | Similar to STV, but reward can increase to up to three times the target level depending on performance. All plans have maximum award and vesting limits | ||||
| Long-term: Compensation delivered over three years or more | ||||||||
| Long-Term Variable Compensation Program (LTV ) | Share-based plan for Executive Team members | Compensate for long-term commitment and value creation in alignment with shareholder interests | Executive Team members | Ericsson B shares as Performance Share Awards subject to achievement of performance conditions | ||||
| Executive Performance Plan (EPP) | Cash-based plan for senior managers | Compensate for long-term commitment and value creation in alignment with shareholder interests | Up to 182 Senior managers in 2018 | Cash award subject to achievement of performance conditions | ||||
| Key Contributor Plan (KC Plan) |
Cash-based plan for selected individuals | Recognize best talent, individual performance, potential, critical skills & retention | Up to 6,037 employees in 2018 | Cash award at the end of mandatory 3 years retention | ||||
| Stock Purchase Plan (SPP) Discontinued after 2016 |
All employee share-based plan | Reinforce a “one Ericsson” mentality and align employees’ interests with those of shareholders | Where practicable, all employees are eligible | Buy one Ericsson B share and it will be matched by one Ericsson B share after three years if still employed | ||||
| Executive Performance Stock Plan (EPSP) Discontinued after 2016 |
Share-based plan for senior managers | Compensation for long-term commitment and value creation | Senior managers, including Executive Leadership Team | Subject to performance, receive up to four, six, or for the former President and CEO, nine further Ericsson B shares matched to each SPP share for long-term performance | ||||
| Key Contributor Retention Plan (KC) Discontinued after 2016 |
Share-based plan for selected individuals | Recognize, retain and motivate key contributors for performance, critical skills and potential | Up to 10% of employees | If selected, receive one more Ericsson B matching share in addition to the SPP one | ||||
| Short-term variable compensation
Annual variable compensation is delivered through cash-based programs. Specific business targets are derived from the annual business plan approved by the Board of Directors and, in turn, defined by the Company’s long-term strategy. Ericsson strives to achieve best-in-class margins and return on investment along with strong cash conversion and therefore the starting point is to have one core Economic Profit target which is a measure of profitability after the deduction of cost of cap-ital employed.
For the ET, Economic Profit targets are defined:
• At Group level for Heads of Group Functions,
• As a combination of Group level and Businiess Area level for Heads of Business Areas, and
• As a combination of Group level and Market Area level for Heads of Market Areas.
The chart on the previous page illustrates how payouts to the ET have varied with performance over the past five years.
The President and CEO does not have any short-term variable compensation. The Remuneration Committee decides on all targets which are set for other members of the ET. These targets are cascaded within the organization and broken down to unit-related targets throughout the Company where applicable. The Committee monitors the appropriateness and fairness of Group, Business Area and Market Area target levels throughout the performance year and has the authority to revise them should they cease to be relevant or stretching or to enhance shareholder value.
During 2018, approximately 75,000 employees participated in short-term variable compensation plans. |
Long-term variable compensation
Share-based long-term variable compensation plans have been submitted each year for approval by shareholders at the AGM.
All long-term variable compensation plans have been designed to form part of a well-balanced total remuneration package and to span over a minimum of three years. As these are variable compensation programs, the outcomes cannot be predicted when the programs are introduced and rewards depend on long-term personal commitment, corporate performance and the share price performance.
Following discontinuation of the previous share-based long-term variable compensation programs for all employees at the end of 2016, the Company introduced the new Long-Term Variable Compensation Program (LTV) for the Executive Team, the new Executive Performance Plan (EPP) for senior managers and the new Key Contributor Plan (KC Plan) for key employees as integral parts of its remuneration strategy starting from 2017.
2017–2018 Long-Term Variable Compensation Program (LTV) for the Executive Team
The Long-Term Variable Compensation Program (LTV) for the ET is designed to provide long-term incentives for members of the ET and to incentivize the Company’s performance creating long-term value. The aim is to attract, retain, and motivate the executives in a competitive market through performance based share related incentives and to encourage the build-up of significant equity holdings to align the interests of the participants with those of the shareholders.
The 2018 Long-Term Variable Compensation Program (LTV 2018) was approved by the AGM 2018 and includes all members of the ET, a total of 14 (16) employees in 2018, including the President and CEO, but excluding Ulf Ewaldsson, Elaine Weidman-Grunewald and Nina |
| 132 Corporate governance – Remuneration report
|
Ericsson Annual Report on Form 20-F 2018
|
Short-term variable compensation structure
| Short-term variable compensation as percentage of fixed salary |
Percentage of short-term variable compensation maximal opportunity |
|||||||||||||||||||||||
| Target level | Maximum level | Actual paid | Group financial targets |
Unit/functional financial targets |
Non-financial targets |
|||||||||||||||||||
| President and CEO 2018 1) |
0 | % | 0 | % | 0 | % | 0 | % | 0 | % | 0 | % | ||||||||||||
| President and CEO 2017 1) |
0 | % | 0 | % | 0 | % | 0 | % | 0 | % | 0 | % | ||||||||||||
| Average ET 2018 |
26 | % | 52 | % | 43.1 | % | 60 | % | 40 | % | 0 | % | ||||||||||||
| Average ET 2017 2) |
44 | % | 88 | % | 7 | % | 43 | % | 57 | % | 0 | % | ||||||||||||
| 1) | Since 2017, the President and CEO does not have any short-term variable compensation. |
| 2) | Excludes the President and CEO, differences in target and maximum levels from year to year are typically due to changes in the composition of the ET. |
LTV and EPP Performance Criteria
| Program Year |
Target |
Criteria |
Weight | Performance Period |
Vesting | |||||||
| 2018 |
2018 Group Operating Income |
Range (SEK billion): 4.6–9.6 |
50 | % | January 1, 2018 - December 31, 2018 |
0%–200% (linear pro-rata) | ||||||
| 2018 |
Absolute TSR |
Range: 6%–14% |
30 | % | January 1, 2018 - December 31, 2020 |
0%–200% (linear pro-rata) | ||||||
| 2018 |
Relative TSR |
Ranking of Ericsson: 7–2 |
20 | % | January 1, 2018 - December 31, 2020 |
0%–200% (linear pro-rata) 1) | ||||||
| 2017 |
Absolute TSR |
Range: 6%–14% |
50 | % | January 1, 2017 - December 31, 2019 |
0%–200% (linear pro-rata) | ||||||
| 2017 |
Relative TSR |
Ranking of Ericsson: 12–5 |
50 | % | January 1, 2017 - December 31, 2019 |
0%–200% (linear pro-rata) 1) | ||||||
| 1) | The portion of the performance share awards granted to a participant based on the relative TSR performance condition is subject to fulfillment of the related performance criteria over the performance period compared to Peer Groups consisting of 12 and 18 companies respectively for the program years 2018 and 2017. The vesting of the performance share awards under this performance condition will vary depending on the Company’s TSR performance ranking versus the other companies in the Peer Group at the end of the performance period. |
| 133 Corporate governance – Remuneration report
|
Ericsson Annual Report on Form 20-F 2018
|
| 134 Corporate governance – Remuneration report
|
Ericsson Annual Report on Form 20-F 2018
|
| 135 Sustainability – Sustainability management
|
Ericsson Annual Report on Form 20-F 2018
|
Sustainability management
Governance, policies and directives
| 136 Sustainability – Significant topics and risk management
|
Ericsson Annual Report on Form 20-F 2018
|
Significant topics and risk management
Risk management
| 137 Sustainability – Significant topics and risk management
|
Ericsson Annual Report on Form 20-F 2018
|
Anti-corruption
| 138 Sustainability – Significant topics and risk management
|
Ericsson Annual Report on Form 20-F 2018
|
Information security and privacy
| 139 Share information – The Ericsson share
|
Ericsson Annual Report on Form 20-F 2018
|
The Ericsson share
Changes in number of shares and capital stock 2014–2018
| Number of shares | Share capital (SEK) | |||||||||
| 2014 |
December 31 |
3,305,051,735 | 16,525,258,678 | |||||||
| 2015 |
December 31 |
3,305,051,735 | 16,525,258,678 | |||||||
| 2016 |
May 11, new issue (Class C shares, later converted to Class B-shares) 1) |
26,100,000 | 130,500,000 | |||||||
| 2016 |
December 31 |
3,331,151,735 | 16,655,758,678 | |||||||
| 2017 |
May 10, new issue (Class C shares, later converted to Class B-shares) 2) |
3,000,000 | 15,000,000 | |||||||
| 2017 |
December 31 |
3,334,151,735 | 16,670,758,678 | |||||||
| 2018 |
December 31 |
3,334,151,735 | 16,670,758,678 | |||||||
| 1) | The Annual General Meeting (AGM) 2016 resolved to issue 26,100,000 Class C shares for the Long-Term Variable Compensation Program 2016. In accordance with an authorization from the AGM, in the second quarter 2016, the Board of Directors resolved to repurchase the new issued shares, which were subsequently converted into Class B shares. The quotient value of the repurchased shares was SEK 5, totaling SEK 130.5 million, representing less than one percent of capital stock, and the acquisition cost was approximately SEK 130.7 million. |
| 2) | The AGM 2017 resolved to issue 3,000,000 Class C shares for the Long-Term Variable Compensation Program 2017. In accordance with an authorization from the AGM, in the second quarter 2017, the Board of Directors resolved to repurchase the new issued shares, which were subsequently converted into Class B shares. The quotient value of the repurchased shares was SEK 5, totaling MSEK 15, representing less than 0.1% of capital stock, and the acquisition cost was approximately SEK 15.1 million. |
Share performance indicators
| 2018 | 20174) | 20164) | 2015 | 2014 | ||||||||||||||||
| Earnings (loss) per share, diluted (SEK) 1) |
–1.98 | –9.94 | 0.25 | 4.13 | 3.54 | |||||||||||||||
| Earnings (loss) per share, non-IFRS (SEK) 2) |
0.27 | –3.24 | 2.39 | 6.06 | 4.80 | |||||||||||||||
| Dividend per share (SEK) 3) |
1.00 | 1.00 | 1.00 | 3.70 | 3.40 | |||||||||||||||
| Total shareholder return (%) |
47 | 3 | –32 | –9 | 24 | |||||||||||||||
| P/E ratio |
n/a | n/a | 101 | 20 | 26 | |||||||||||||||
| 1) | Calculated on average number of shares outstanding, diluted. |
| 2) | EPS, diluted, excluding amortizations and write-downs of acquired intangible assets, and excluding restructuring charges, SEK. |
| A reconcilation of Alternative performance measures is available on pages 143–146. |
| 3) | For 2018 as proposed by the Board of Directors. |
| 4) | 2017 and 2016 are restated due to implementation of IFRS 15 “Revenue from Contracts with Customers”, for more information see Note A3, “changes in accounting policies.” Year 2015-2014 have not been restated. |
For definitions of the financial terms used, see Glossary and Financial Terminology.
| 140 Share information – The Ericsson share
|
Ericsson Annual Report on Form 20-F 2018
|
Share prices on Nasdaq Stockholm and NASDAQ New York
| Nasdaq Stockholm | NASDAQ New York | |||||||||||||||||||||||
| SEK per Class A share | SEK per Class B share | USD per ADS 1) | ||||||||||||||||||||||
| Period |
High | Low | High | Low | High | Low | ||||||||||||||||||
| Annual high and low |
||||||||||||||||||||||||
| 2014 |
91.80 | 71.55 | 96.40 | 75.05 | 13.61 | 11.20 | ||||||||||||||||||
| 2015 |
111.30 | 72.00 | 120.00 | 75.30 | 13.14 | 8.87 | ||||||||||||||||||
| 2016 |
80.80 | 45.20 | 83.60 | 43.19 | 10.20 | 4.83 | ||||||||||||||||||
| 2017 |
64.80 | 44.17 | 64.95 | 43.75 | 7.47 | 5.52 | ||||||||||||||||||
| 2018 |
85.20 | 49.05 | 85.66 | 49.04 | 9.45 | 6.00 | ||||||||||||||||||
| Quarterly high and low |
||||||||||||||||||||||||
| 2017 First Quarter |
61.00 | 50.50 | 60.20 | 49.45 | 6.76 | 5.61 | ||||||||||||||||||
| 2017 Second Quarter |
64.80 | 54.00 | 64.95 | 54.55 | 7.43 | 6.20 | ||||||||||||||||||
| 2017 Third Quarter |
62.90 | 44.17 | 63.35 | 43.75 | 7.47 | 5.52 | ||||||||||||||||||
| 2017 Fourth Quarter |
56.00 | 45.20 | 56.80 | 45.18 | 6.74 | 5.56 | ||||||||||||||||||
| 2018 First Quarter |
59.10 | 49.05 | 59.22 | 49.04 | 7.37 | 6.13 | ||||||||||||||||||
| 2018 Second Quarter |
71.20 | 51.20 | 71.20 | 50.82 | 8.05 | 6.00 | ||||||||||||||||||
| 2018 Third Quarter |
82.20 | 65.60 | 80.42 | 66.30 | 9.11 | 7.47 | ||||||||||||||||||
| 2018 Fourth Quarter |
85.20 | 72.80 | 85.66 | 72.82 | 9.45 | 8.04 | ||||||||||||||||||
| Monthly high and low |
||||||||||||||||||||||||
| August 2018 |
79.70 | 69.20 | 79.32 | 68.70 | 8.61 | 7.63 | ||||||||||||||||||
| September 2018 |
82.20 | 75.80 | 80.42 | 76.10 | 9.11 | 8.36 | ||||||||||||||||||
| October 2018 |
85.20 | 72.80 | 85.66 | 72.82 | 9.45 | 8.17 | ||||||||||||||||||
| November 2018 |
83.50 | 73.20 | 83.00 | 73.00 | 9.16 | 8.04 | ||||||||||||||||||
| December 2018 |
83.30 | 74.40 | 83.76 | 74.72 | 9.29 | 8.12 | ||||||||||||||||||
| January 2019 |
82.50 | 74.70 | 82.48 | 74.70 | 9.19 | 8.20 | ||||||||||||||||||
| 1) One ADS = 1 Class B share. | Source: Nasdaq Stockholm and NASDAQ New York. | |||||||||||
| 141 Share information – The Ericsson share
|
Ericsson Annual Report on Form 20-F 2018
|
Share distribution 1)
| Holding |
No. of shareholders |
No. of shares A |
No. of shares B |
Percentage of share capital |
Percentage of voting rights |
Market value (MSEK) |
||||||||||||||||||
| 1–500 |
331,835 | 1,321,932 | 43,035,482 | 1.33 | % | 0.99 | % | 3,456 | ||||||||||||||||
| 501–1,000 |
38,264 | 1,003,143 | 27,872,009 | 0.87 | % | 0.67 | % | 2,249 | ||||||||||||||||
| 1,001–5,000 |
37,064 | 2,907,094 | 77,227,942 | 2.40 | % | 1.87 | % | 6,243 | ||||||||||||||||
| 5,001–10,000 |
4,468 | 1,104,404 | 30,653,301 | 0.95 | % | 0.73 | % | 2,474 | ||||||||||||||||
| 10,001–15,000 |
1,131 | 489,310 | 13,519,768 | 0.42 | % | 0.32 | % | 1,091 | ||||||||||||||||
| 15,001–20,000 |
525 | 337,411 | 9,028,199 | 0.28 | % | 0.22 | % | 730 | ||||||||||||||||
| 20,001– |
1,579 | 254,592,689 | 2,870,944,724 | 93.74 | % | 95.20 | % | 243,409 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total, December 31, 2018 2) |
414,867 | 261,755,983 | 3,072,395,752 | 100.00 | % | 100.00 | % | 259,661 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| 1) | Source: Euroclear. |
| 2) | Includes a nominee reporting discrepancy of 114,327 shares. |
The following table shows share information as of December 31 2018 with respect to the 15 largest shareholders ranked by voting rights as well as their percentage of voting rights as of December 31 2018, 2017 and 2016.
Largest shareholders December 31, 2018 and percentage of voting rights December 31 2018, 2017 and 2016
| Identity of person or group1) |
Number of Class A shares |
Of total Class A shares percent |
Number of Class B shares |
Of total Class B shares percent |
Of total Class A+B shares percent |
2018 Voting rights percent |
2017 Voting rights percent |
2016 Voting rights percent |
||||||||||||||||||||||||
| Investor AB |
115,762,803 | 44.23 | 124,138,545 | 4.04 | 7.20 | 22.53 | 22.18 | 21.77 | ||||||||||||||||||||||||
| AB Industrivärden |
86,052,615 | 32.88 | 1,000,000 | 0.03 | 2.61 | 15.14 | 15.14 | 15.15 | ||||||||||||||||||||||||
| Cevian Capital |
339,228 | 0.13 | 302,579,434 | 9.85 | 9.09 | 5.38 | 4.39 | 0.00 | ||||||||||||||||||||||||
| Svenska Handelsbankens Pensionsstiftelse |
23,430,790 | 8.95 | 0 | 0.00 | 0.70 | 4.12 | 4.12 | 4.12 | ||||||||||||||||||||||||
| AMF Pensionsförsäkring AB |
8,225,000 | 3.14 | 75,882,465 | 2.47 | 2.52 | 2.78 | 3.31 | 2.20 | ||||||||||||||||||||||||
| Swedbank Robur Fonder AB |
32,559 | 0.01 | 133,184,257 | 4.33 | 4.00 | 2.35 | 2.11 | 2.61 | ||||||||||||||||||||||||
| PRIMECAP Management Company |
0 | 0.00 | 133,152,860 | 4.33 | 3.99 | 2.34 | 1.48 | 1.58 | ||||||||||||||||||||||||
| BlackRock Institutional Trust Company, N.A. |
0 | 0.00 | 120,325,770 | 3.92 | 3.61 | 2.11 | 2.11 | 1.92 | ||||||||||||||||||||||||
| AFA Försäkring AB |
10,723,000 | 4.10 | 5,268,780 | 0.17 | 0.48 | 1.98 | 2.04 | 2.18 | ||||||||||||||||||||||||
| The Vanguard Group, Inc. |
867,742 | 0.33 | 81,494,213 | 2.65 | 2.47 | 1.58 | 1.34 | 1.07 | ||||||||||||||||||||||||
| Norges Bank Investment Management (NBIM) |
0 | 0.00 | 69,300,889 | 2.26 | 2.08 | 1.22 | 0.57 | 1.11 | ||||||||||||||||||||||||
| Handelsbanken Asset Management |
26,474 | 0.01 | 64,046,497 | 2.08 | 1.92 | 1.13 | 0.85 | 0.97 | ||||||||||||||||||||||||
| Livförsäkringsbolaget Skandia, ömsesidigt |
4,703,309 | 1.80 | 17,247,956 | 0.56 | 0.66 | 1.13 | 1.24 | 1.39 | ||||||||||||||||||||||||
| State Street Global Advisors (US) |
0 | 0.00 | 62,580,974 | 2.04 | 1.88 | 1.10 | 1.30 | 1.54 | ||||||||||||||||||||||||
| Hotchkis and Wiley Capital Management, LLC |
0 | 0.00 | 61,103,097 | 1.99 | 1.83 | 1.07 | 2.06 | 1.10 | ||||||||||||||||||||||||
| Others |
11,592,463 | 4.43 | 1,821,090,015 | 59.27 | 54.97 | 34.04 | 35.76 | 41.30 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total |
261,755,983 | 100 | 3,072,395,752 | 100 | 100 | 100 | 100 | 100 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| 1) | Source: Nasdaq |
| 142 Share information – The Ericsson share
|
Ericsson Annual Report on Form 20-F 2018
|
| Share trend
In 2018, Ericsson’s total market capitalization increased by 44.7% to SEK 260 billion, compared to an increase by 0.7% reaching SEK 179 billion in 2017. In 2018, the index, OMX Stockholm, on Nasdaq Stockholm decreased by –7.7%, the Nasdaq composite index decreased by –3.9% and the S&P 500 Index decreased by –6.2%.
|
1) EPS, diluted, excl. restructuring charges, amortizations and write-downs of acquired intangible assets, SEK. 2) 2017 and 2016 are restated due to implementation of IFRS 15 “Revenue from Contracts with Customers”, for more information see Note A3, “changes in accounting policies.” Year 2015–2014 have not been restated.
1) For 2018 as proposed by the Board of Directors. |
| 143 Other information – Five-year summary
|
Ericsson Annual Report on Form 20-F 2018
|
Five-year summary
For definitions of certain financial terms used, see Financial terminology.
Five-year summary
| 2018 | Change | 2017 | 2016 | 2015 | 2014 | |||||||||||||||||||
| Income statement and cash flow items, SEK million |
||||||||||||||||||||||||
| Net sales 1) |
210,838 | 3 | % | 205,378 | 220,316 | 246,920 | 227,983 | |||||||||||||||||
| Operating expenses 1) |
–66,848 | –5 | % | –70,563 | –60,501 | –64,129 | –63,408 | |||||||||||||||||
| Operating income (loss) 1) |
1,242 | — | –34,743 | 5,187 | 21,805 | 16,807 | ||||||||||||||||||
| Net income (loss) 1) |
–6,276 | — | –32,433 | 1,012 | 13,673 | 11,143 | ||||||||||||||||||
| Restructuring charges |
8,015 | –6 | % | 8,501 | 7,567 | 5,040 | 1,456 | |||||||||||||||||
| Cash flow from operating activities |
9,342 | –3 | % | 9,601 | 14,010 | 20,597 | 18,702 | |||||||||||||||||
| Year-end position, SEK million |
||||||||||||||||||||||||
| Total assets 1) |
268,761 | 3 | % | 259,882 | 284,150 | 284,363 | 293,558 | |||||||||||||||||
| Property, plant and equipment |
12,849 | 0 | % | 12,857 | 16,734 | 15,901 | 13,341 | |||||||||||||||||
| Stockholders’ equity 1) |
86,978 | –10 | % | 96,935 | 134,582 | 146,525 | 144,306 | |||||||||||||||||
| Non-controlling interest |
792 | 25 | % | 636 | 675 | 841 | 1,003 | |||||||||||||||||
| Per share indicators |
||||||||||||||||||||||||
| Earnings (loss) per share, basic, SEK 1) |
–1.98 | — | –9.94 | 0.26 | 4.17 | 3.57 | ||||||||||||||||||
| Earnings (loss) per share, diluted, SEK 1) |
–1.98 | — | –9.94 | 0.25 | 4.13 | 3.54 | ||||||||||||||||||
| Dividends per share, SEK 2) |
1.00 | 0 | % | 1.00 | 1.00 | 3.70 | 3.40 | |||||||||||||||||
| Dividends per share, USD 3) |
0.11 | –8.5 | % | 0.12 | 0.11 | 0.39 | 0.41 | |||||||||||||||||
| Number of shares outstanding (in millions) |
||||||||||||||||||||||||
| end of period, basic |
3,297 | 0 | % | 3,284 | 3,269 | 3,256 | 3,242 | |||||||||||||||||
| average, basic |
3,291 | 0 | % | 3,277 | 3,263 | 3,249 | 3,237 | |||||||||||||||||
| average, diluted |
3,318 | 0 | % | 3,317 | 3,303 | 3,282 | 3,270 | |||||||||||||||||
| Other information, SEK million |
||||||||||||||||||||||||
| Additions to property, plant and equipment |
3,975 | 3 | % | 3,877 | 6,129 | 8,338 | 5,322 | |||||||||||||||||
| Depreciations and write-downs/impairments of property, plant and equipment |
3,843 | –39 | % | 6,314 | 4,569 | 4,689 | 4,316 | |||||||||||||||||
| Acquisitions/capitalization of intangible assets |
2,315 | 32 | % | 1,759 | 5,260 | 5,228 | 6,184 | |||||||||||||||||
| Amortization and write-downs/impairments of intangible assets |
4,475 | –79 | % | 21,578 | 4,550 | 5,538 | 5,629 | |||||||||||||||||
| Research and development expenses 1) |
38,909 | 3 | % | 37,887 | 31,631 | 34,844 | 36,308 | |||||||||||||||||
| as percentage of net sales |
18.5 | % | — | 18.4 | % | 14.4 | % | 14.1 | % | 15.9 | % | |||||||||||||
| Inventory turnover days |
70 | 6 | % | 66 | 71 | 64 | 64 | |||||||||||||||||
| Alternative Performance Measures (APMs) 4) |
||||||||||||||||||||||||
| Gross margin 1) |
32.3 | % | — | 23.3 | % | 29.6 | % | 34.8 | % | 36.2 | % | |||||||||||||
| Operating margin 1) |
0.6 | % | — | –16.9 | % | 2.4 | % | 8.8 | % | 7.4 | % | |||||||||||||
| EBITA margin |
1.4 | % | — | –8.8 | % | 3.6 | % | 10.5 | % | 9.3 | % | |||||||||||||
| Cash conversion 1) |
601 | % | — | –73 | % | 204 | % | 85 | % | 84 | % | |||||||||||||
| Free cash flow |
2,968 | –42 | % | 5,109 | 254 | 7,515 | 4,593 | |||||||||||||||||
| Free cash flow excluding M&A |
4,253 | –12 | % | 4,833 | 876 | 9,715 | 8,987 | |||||||||||||||||
| Capital employed, SEK million 1) |
149,615 | –4 | % | 155,625 | 185,666 | 195,150 | 189,839 | |||||||||||||||||
| Return on equity 1) |
–7.1 | % | — | –28.1 | % | 0.6 | % | 9.3 | % | 8.1 | % | |||||||||||||
| Return on capital employed 1) |
0.6 | % | — | –20.6 | % | 2.7 | % | 11.6 | % | 9.8 | % | |||||||||||||
| Equity ratio 1) |
32.7 | % | — | 37.5 | % | 47.6 | % | 51.8 | % | 49.5 | % | |||||||||||||
| Capital turnover 1) |
1.4 | 17 | % | 1.2 | 1.2 | 1.3 | 1.2 | |||||||||||||||||
| Working capital, SEK million 1) |
52,508 | –7 | % | 56,439 | 82,327 | 104,811 | 103,246 | |||||||||||||||||
| Gross cash, SEK million |
68,996 | 2 | % | 67,702 | 57,877 | 66,270 | 72,159 | |||||||||||||||||
| Net cash, SEK million |
35,871 | 4 | % | 34,657 | 31,191 | 41,150 | 48,014 | |||||||||||||||||
| Statistical data, year-end |
||||||||||||||||||||||||
| Number of employees |
95,359 | –5 | % | 100,735 | 111,464 | 116,281 | 118,055 | |||||||||||||||||
| of which in Sweden |
12,502 | –10 | % | 13,864 | 15,303 | 17,041 | 17,580 | |||||||||||||||||
| Export sales from Sweden, SEK million 1) |
109,969 | 26 | % | 87,463 | 105,552 | 117,486 | 113,734 | |||||||||||||||||
| 1) | 2017 and 2016 are restated due to implementation of IFRS 15 “Revenue from Contracts with Customers,” for more information see Note A3, “Changes in accounting policies.” Years 2014–2015 have not been restated. Year 2018 has been impacted by the implementation of IFRS 9 “Financial Instruments”. |
| 2) | For 2018, as approved by the Annual General Meeting. |
| 3) | For 2018, as approved by the Annual General Meeting. |
| 4) | A reconciliation to the most directly reconcilable line items in the financial statements for 2018 and four comparison years is available on the following pages. |
| 144 Other information – Alternative performance measures
|
Ericsson Annual Report on Form 20-F 2018
|
Alternative performance measures
Capital employed 1)
| SEK million |
2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||||||
| Total assets |
268,761 | 259,882 | 284,150 | 284,363 | 293,558 | |||||||||||||||
| Non-interest-bearing provisions and liabilities |
||||||||||||||||||||
| Provisions, non-current |
5,471 | 3,596 | 946 | 176 | 202 | |||||||||||||||
| Deferred tax liabilities |
670 | 901 | 2,147 | 2,472 | 3,177 | |||||||||||||||
| Other non-current liabilites |
4,346 | 2,776 | 2,621 | 1,851 | 1,797 | |||||||||||||||
| Provisions, current |
10,537 | 6,283 | 5,374 | 3,662 | 4,225 | |||||||||||||||
| Contract liabilities |
29,348 | 29,076 | 24,930 | — | — | |||||||||||||||
| Trade payables |
29,883 | 26,320 | 25,844 | 22,389 | 24,473 | |||||||||||||||
| Other current liabilities |
38,891 | 35,305 | 36,622 | 58,663 | 69,845 | |||||||||||||||
| Capital employed |
149,615 | 155,625 | 185,666 | 195,150 | 189,839 | |||||||||||||||
| 1) | 2017 and 2016 are restated due to implementation of IFRS 15 “Revenue from Contracts with Customers,” for more information see Note A3, “Changes in accounting policies.” Year 2009–2015 have not been restated. |
| Definition | Reason to use | |
| Total assets less non-interest-bearing provisions and liabilities. | Capital employed represents the value of the balance sheet assets that contributes to revenue and profit generation. It is also used in the calculation of return on capital employed. | |
Capital turnover 1)
| SEK million |
2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||||||
| Net sales |
210,838 | 205,378 | 220,316 | 246,920 | 227,983 | |||||||||||||||
| Average capital employed |
||||||||||||||||||||
| Capital employed at beginning of period |
155,625 | 185,666 | 190,797 | 189,839 | 180,903 | |||||||||||||||
| Captial empoyed at end of period |
149,615 | 155,625 | 185,666 | 195,150 | 189,839 | |||||||||||||||
| Average capital employed |
152,620 | 170,646 | 188,232 | 192,495 | 185,371 | |||||||||||||||
| Capital turnover (times) |
1.4 | 1.2 | 1.2 | 1.3 | 1.2 | |||||||||||||||
| 1) | 2017 and 2016 are restated due to implementation of IFRS 15 “Revenue from Contracts with Customers,” for more information see Note A3, “Changes in accounting policies.” Year 2009–2015 have not been restated. |
| Definition | Reason to use | |
| Net sales divided by average capital employed. | Capital turnover indicates how effectively investment capital is used to generate revenues. | |
Cash conversion 1)
| SEK million |
2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||||||
| Net income (loss) |
–6,276 | –32,433 | 1,012 | 13,673 | 11,143 | |||||||||||||||
| Net income reconciled to cash |
1,554 | –13,109 | 6,875 | 24,284 | 22,343 | |||||||||||||||
| Cash flow from operating activities |
9,342 | 9,601 | 14,010 | 20,597 | 18,702 | |||||||||||||||
| Cash conversion (%) |
601 | % | –73 | % | 204 | % | 85 | % | 84 | % | ||||||||||
| 1) | 2017 and 2016 are restated due to implementation of IFRS 15 “Revenue from Contracts with Customers,” for more information see Note A3, “Changes in accounting policies.” Year 2009–2015 have not been restated. |
| Definition | Reason to use | |
| Cash flow from operating activities divided by the sum of net income (loss) and adjustments to reconcile net income to cash, expressed as percent. | The cash conversion target reflects a high focus on cash flow in the company. The measurement has also been used as one of the three targets in the Long-Term Variable Compensation program (LTV). | |
| 145 Other information – Alternative performance measures
|
Ericsson Annual Report on Form 20-F 2018
|
| Earnings (loss) per share (non-IFRS) 1) | ||||||||||||||||||||
| SEK |
2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||||||
| Earnings (loss) per share, diluted |
–1.98 | –9.94 | 0.25 | 4.13 | 3.54 | |||||||||||||||
| Restructuring charges |
1.88 | 1.93 | 1.59 | 1.07 | 0.31 | |||||||||||||||
| Amortization and write-downs of acquired intangibles |
0.37 | 4.77 | 0.55 | 0.86 | 0.95 | |||||||||||||||
| Earnings (loss) per share (non-IFRS) |
0.27 | –3.24 | 2.39 | 6.06 | 4.80 | |||||||||||||||
| 1) | 2017 and 2016 are restated due to implementation of IFRS 15 “Revenue from Contracts with Customers,” for more information see Note A3, “Changes in accounting policies.” Year 2009–2015 have not been restated. |
| Definition | Reason to use | |
| Earnings (loss) per share (EPS), diluted, excluding amortizations and write-down of acquired intangible assets and excluding restructuring charges. | Restructuring charges vary between years. This measurement gives an indication of the performance without restructuring and without the impact of amortizations and write-down of acquired intangible assets from acquired companies. | |
| EBITA margin 1) | ||||||||||||||||||||
| SEK million |
2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||||||
| Net income (loss) |
–6,276 | –32,433 | 1,012 | 13,673 | 11,143 | |||||||||||||||
| Taxes |
4,813 | –3,525 | 1,882 | 6,199 | 4,668 | |||||||||||||||
| Financial income and expenses |
2,705 | 1,215 | 2,293 | 1,933 | 996 | |||||||||||||||
| Amortization and write-downs of acquired intangibles |
1,662 | 16,652 | 2,650 | 4,139 | 4,328 | |||||||||||||||
| EBITA |
2,904 | –18,091 | 7,837 | 25,944 | 21,135 | |||||||||||||||
| Net sales |
210,838 | 205,378 | 220,316 | 246,920 | 227,983 | |||||||||||||||
| EBITA margin (%) |
1.4 | % | –8.8 | % | 3.6 | % | 10.5 | % | 9.3 | % | ||||||||||
| 1) | 2017 and 2016 are restated due to implementation of IFRS 15 “Revenue from Contracts with Customers,” for more information see Note A3, “Changes in accounting policies.” Year 2009–2015 have not been restated. |
| Definition | Reason to use | |
| Earnings (loss) before interest, taxes, amortization and write-downs of acquired intangibles, as a percentage of net sales. | Amortizations and write-downs of intangible assets are normally non-cash items in the annual income statement, EBITA margin % gives an indication of the financial performance without the impact from acquired companies. | |
| Equity ratio 1) | ||||||||||||||||||||
| SEK million |
2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||||||
| Total equity |
87,770 | 97,571 | 135,257 | 147,366 | 145,309 | |||||||||||||||
| Total assets |
268,761 | 259,882 | 284,150 | 284,363 | 293,558 | |||||||||||||||
| Equity ratio (%) |
32.7 | % | 37.5 | % | 47.6 | % | 51.8 | % | 49.5 | % | ||||||||||
| 1) | 2017 and 2016 are restated due to implementation of IFRS 15 “Revenue from Contracts with Customers,” for more information see Note A3, “Changes in accounting policies.” Year 2009–2015 have not been restated. |
| Definition | Reason to use | |
| Equity, expressed as a percentage of total assets. | An equity ratio above 40% is one of the company’s capital targets. This supports financial flexibility and independence to operate and manage variations in working capital needs as well as to capitalize on business opportunities. | |
| Free cash flow and Free cash flow excluding M&A | ||||||||||||||||||||
| SEK million |
2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||||||
| Cash flow from operating activities |
9,342 | 9,601 | 14,010 | 20,597 | 18,702 | |||||||||||||||
| Net capital expenditures and other investments (excluding M&A) |
||||||||||||||||||||
| Investments in property, plant and equipment |
–3,975 | –3,877 | –6,129 | –8,338 | –5,322 | |||||||||||||||
| Sales of property, plant and equipment |
334 | 1,016 | 482 | 1,301 | 522 | |||||||||||||||
| Product development |
–925 | –1,444 | –4,483 | –3,302 | –1,523 | |||||||||||||||
| Other investing activities |
–523 | –463 | –3,004 | –543 | –3,392 | |||||||||||||||
| Free cash flow excluding M&A |
4,253 | 4,833 | 876 | 9,715 | 8,987 | |||||||||||||||
| Acquisitions of subsidiaries and other operations |
–1,618 | –289 | –984 | –2,201 | –4,442 | |||||||||||||||
| Divestments of subsidiaries and other operations |
333 | 565 | 362 | 1 | 48 | |||||||||||||||
| Free cash flow |
2,968 | 5,109 | 254 | 7,515 | 4,593 | |||||||||||||||
| Definition | Reason to use | |
| Free cash flow: Cash flow from operating activities less net capital expenditures and other investments.
Free cash flow excluding M&A: Cash flow from operating activities less net capital expenditures and other investments (excluding M&A). |
Free cash flow represents the cash that the company generates after capital expenditures and other investments. The free cash flow can be used to expand the business, pay dividends and reduce debt. | |
| 146 Other information – Alternative performance measures
|
Ericsson Annual Report on Form 20-F 2018
|
| Gross cash | ||||||||||||||||||||
| SEK million |
2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||||||
| Cash and cash equivalents |
38,389 | 35,884 | 36,966 | 40,224 | 40,988 | |||||||||||||||
| Interest-bearing securities, current |
6,625 | 6,713 | 13,325 | 26,046 | 31,171 | |||||||||||||||
| Interest-bearing securities, non-current |
23,982 | 25,105 | 7,586 | — | — | |||||||||||||||
| Gross cash |
68,996 | 67,702 | 57,877 | 66,270 | 72,159 | |||||||||||||||
| Definition | Reason to use | |
| Cash and cash equivalents plus interest-bearing securities (current and non-current). | Gross cash is showing total available cash and interest-bearing securities and is a parameter for calculating the net cash position. | |
| Gross margin 1) | ||||||||||||||||||||
| SEK million |
2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||||||
| Gross income |
68,200 | 47,927 | 65,254 | 85,819 | 82,427 | |||||||||||||||
| Net sales |
210,838 | 205,378 | 220,316 | 246,920 | 227,983 | |||||||||||||||
| Gross margin (%) |
32.3 | % | 23.3 | % | 29.6 | % | 34.8 | % | 36.2 | % | ||||||||||
| 1) | 2017 and 2016 are restated due to implementation of IFRS 15 “Revenue from Contracts with Customers,” for more information see Note A3, “Changes in accounting policies.” Year 2009–2015 have not been restated. |
| Definition | Reason to use | |
| Reported gross income as a percentage of net sales. | Gross margin shows the difference between net sales and cost of sales, in percentage of net sales. Gross margin is impacted by several factors such as business mix, service share, price development and cost reductions. Gross margin is an important internal measure and this number is also provided in the Income statement as the Company believes that it provides users of the financial statements with a better understanding of the Group’s business development. | |
| Net cash | ||||||||||||||||||||
| SEK million |
2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||||||
| Cash and cash equivalents |
38,389 | 35,884 | 36,966 | 40,224 | 40,988 | |||||||||||||||
| + Interest-bearing securities, current |
6,625 | 6,713 | 13,325 | 26,046 | 31,171 | |||||||||||||||
| + Interest-bearing securities, non-current |
23,982 | 25,105 | 7,586 | — | — | |||||||||||||||
| – Borrowings, current |
2,255 | 2,545 | 8,033 | 2,376 | 2,281 | |||||||||||||||
| – Borrowings, non-current |
30,870 | 30,500 | 18,653 | 22,744 | 21,864 | |||||||||||||||
| Net cash |
35,871 | 34,657 | 31,191 | 41,150 | 48,014 | |||||||||||||||
| Definition | Reason to use | |
| Cash and cash equivalents plus interest-bearing securities (current and non-current) less interest-bearing liabilities (which include: non-current borrowings and current borrowings.) | A positive net cash position that is larger than the pension liability is one of the company’s capital targets. This creates financial flexibility and independence to operate and manage variations in working capital needs | |
| Operating expenses, excluding restructuring charges | ||||||||||||||||||||
| SEK million |
2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||||||
| Operating expenses |
–66,848 | –70,563 | –60,501 | –64,129 | –63,408 | |||||||||||||||
| Restructuring charges included in R&D expenses |
1,293 | 2,307 | 2,739 | 2,021 | 304 | |||||||||||||||
| Restructuring charges included in selling and administrative expenses |
784 | 952 | 1,353 | 745 | 123 | |||||||||||||||
| Operating expenses, excluding restructuring charges |
–64,771 | –67,304 | –56,409 | –61,363 | –62,981 | |||||||||||||||
| Definition | Reason to use | |
| Reported operating expenses, excluding restructuring charges. | Restructuring charges vary between years and in order to analyse trends in reported expenses overtime, restructuring charges are excluded. | |
| Operating margin 1) | ||||||||||||||||||||
| SEK million |
2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||||||
| Operating income (loss) |
1,242 | –34,743 | 5,187 | 21,805 | 16,807 | |||||||||||||||
| Net sales |
210,838 | 205,378 | 220,316 | 246,920 | 227,983 | |||||||||||||||
| Operating margin (%) |
0.6 | % | –16.9 | % | 2.4 | % | 8.8 | % | 7.4 | % | ||||||||||
| 1) | 2017 and 2016 are restated due to implementation of IFRS 15 “Revenue from Contracts with Customers,” for more information see Note A3, “Changes in accounting policies.” Year 2009–2015 have not been restated. |
| Definition | Reason to use | |
| Reported operating (loss) income as a percentage of net sales. | Operating margin shows the operating income in percentage of net sales. Operating margin is a key internal measure and this number is also provided in the Income statement as the Company believes that it provides users of the financial statements with a better understanding of the Group’s financial performance both short and long term. | |
| 147 Other information – Alternative performance measures
|
Ericsson Annual Report on Form 20-F 2018
|
| Return on capital employed 1) | ||||||||||||||||||||
| SEK million |
2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||||||
| Operating income (loss) |
1,242 | –34,743 | 5,187 | 21,805 | 16,807 | |||||||||||||||
| Financial income |
–316 | –372 | –135 | 525 | 1,277 | |||||||||||||||
| Total Operating income (loss) + Financial income |
926 | –35,115 | 5,052 | 22,330 | 18,084 | |||||||||||||||
| Average capital empolyed |
||||||||||||||||||||
| Capital employed at beginning of period |
155,625 | 185,667 | 190,797 | 189,839 | 180,903 | |||||||||||||||
| Capital employed at end of period |
149,615 | 155,625 | 185,666 | 195,150 | 189,839 | |||||||||||||||
| Average capital empolyed |
152,620 | 170,646 | 188,232 | 192,495 | 185,371 | |||||||||||||||
| Return on capital employed (%) |
0.6 | % | –20.6 | % | 2.7 | % | 11.6 | % | 9.8 | % | ||||||||||
| 1) | 2017 and 2016 are restated due to implementation of IFRS 15 “Revenue from Contracts with Customers,” for more information see Note A3, “Changes in accounting policies.” Year 2009–2015 have not been restated. |
| Definition | Reason to use | |
| The total of operating income (loss) plus financial income as a percentage of average capital employed. | Return on capital employed is a measure of the profitability after taking into account the amount of capital used. A higher return on capital employed indicates a more efficient use of capital. | |
| Return on equity 1) | ||||||||||||||||||||
| SEK million |
2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||||||
| Net income (loss) attributable to stockholders of the Parent Company |
–6,530 | –32,576 | 833 | 13,549 | 11,568 | |||||||||||||||
| Average stockholders’ equity |
||||||||||||||||||||
| Stockholders’ equity, beginning of period 2) |
95,952 | 134,582 | 142,172 | 144,306 | 140,204 | |||||||||||||||
| Stockholders’ equity, end of period |
86,978 | 96,935 | 134,582 | 146,525 | 144,306 | |||||||||||||||
| Average stockholders’ equity |
91,465 | 115,759 | 138,377 | 145,416 | 142,255 | |||||||||||||||
| Return on equity (%) |
–7.1 | % | –28.1 | % | 0.6 | % | 9.3 | % | 8.1 | % | ||||||||||
| 1) | 2017 and 2016 are restated due to implementation of IFRS 15 “Revenue from Contracts with Customers,” for more information see Note A3, “Changes in accounting policies.” Year 2009–2015 have not been restated. |
| 2) | For 2018, adjusted opening balance due to implementation of IFRS 9 “Financial instruments”. For 2016, adjusted opening balance due to implementation of IFRS 15 “Revenue from Contracts with Customers.” |
| Definition | Reason to use | |
| Net income (loss) attributable to stockholders of the Parent Company as a percentage of average stockholders’ equity. | Return on equity is a measure of the profitability in relation to the book value of shareholder equity. Return on equity is a measure of how investments are used to generate earnings growth. | |
Sales growth adjusted for comparable units and currency
| SEK million |
2018 | |||
| Net sales |
210,838 | |||
| Acquired/divested business |
— | |||
| Net FX impact |
–4,232 | |||
| Comparable net sales, excluding FX impact |
206,606 | |||
| Sales growth adjusted for comparable units and currency (%) |
1 | % | ||
| Definition | Reason to use | |
| Sales growth adjusted for the impact of acquisitions and divestments as well as the effects of foreign currency fluctuations. | Ericsson’s presentation currency is SEK while the total revenues are mainly in other currencies. Reported sales growth is dependent on fluctuations in SEK versus other currencies and in addition acquired or divested business can have an impact on reported net sales. Sales growth adjusted for comparable units and currency shows the underlying sales development without these parameters. | |
| Working capital 1) | ||||||||||||||||||||
| SEK million |
2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||||||
| Current assets |
161,167 | 153,423 | 175,097 | 189,525 | 201,789 | |||||||||||||||
| Current non-interest-bearing provisions and liabilities |
||||||||||||||||||||
| Provisions, current |
–10,537 | –6,283 | –5,374 | –3,662 | –4,225 | |||||||||||||||
| Contract liabilities |
–29,348 | –29,076 | –24,930 | — | — | |||||||||||||||
| Trade payables |
–29,883 | –26,320 | –25,844 | –22,389 | –24,473 | |||||||||||||||
| Other current liabilities |
–38,891 | –35,305 | –36,622 | –58,663 | –69,845 | |||||||||||||||
| Working capital |
52,508 | 56,439 | 82,327 | 104,811 | 103,246 | |||||||||||||||
| 1) | 2017 and 2016 are restated due to implementation of IFRS 15 “Revenue from Contracts with Customers,” for more information see Note A3, “Changes in accounting policies.” Year 2009–2015 have not been restated. |
| Definition | Reason to use | |
| Current assets less current non-interest-bearing provisions and liabilities (which include: current provisions, contract liabilities, trade payables and other current liabilities). | Due to the need to optimize cash generation to create value for Ericsson’s shareholders, management focuses on working capital and reducing lead times between orders booked and cash received. Managing and reducing Working capital is key for reaching the Cash conversion of the Long-Term Variable Compensation program (LTV). | |
| 148 Other information – Financial terminolog
|
Ericsson Annual Report on Form 20-F 2018
|
Financial terminology
| 149 Other information – Glossary
|
Ericsson Annual Report on Form 20-F 2018
|
Glossary
| The terms “Ericsson”, “the Company”, “the Group”, “us”, “we”, and “our” all refer to Telefonaktiebolaget LM Ericsson and its subsidiaries. |
| 150 Other information – Shareholder information
|
Ericsson Annual Report on Form 20-F 2018
|
Shareholder information
| 151 Other information – Shareholder information
|
Ericsson Annual Report on Form 20-F 2018
|
| More information
Information about Ericsson and its development is available on the website: www.ericsson.com. Annual and interim reports and other relevant shareholder information can be found at: www.ericsson.com/investors |
| 152 Other information – Signatures
|
Ericsson Annual Report on Form 20-F 2018
|
Signatures
The registrant hereby certifies that it meets all of the requirements for filing on Form 20-F and that it has duly caused and authorized the undersigned to sign this Annual Report on its behalf.
TELEFONAKTIEBOLAGET LM ERICSSON
March 29, 2019
| By: | /s/ Jonas Stringberg | |
| Jonas Stringberg | ||
| Vice President, Head of Financial Control and Business Services | ||
| By: | /s/ Xavier Dedullen | |
| Xavier Dedullen | ||
| Senior Vice President, Chief Legal Officer | ||