MD&A
BCE INC. 2020 ANNUAL REPORT | 31
1 MD&A Overview
COVID-19
2020 REPORTING CHANGES
| (1) | Adjusted net earnings, adjusted EPS and free cash flow are non-GAAP financial measures and do not have any standardized meaning under International Financial Reporting Standards (IFRS). Therefore, they are unlikely to be comparable to similar measures presented by other issuers. See section 10.2, Non-GAAP financial measures and key performance indicators (KPIs) – Adjusted net earnings and adjusted EPS, and Free cash flow and dividend payout ratio in this MD&A for more details, including reconciliations to the most comparable IFRS financial measure. |
32 | BCE INC. 2020 ANNUAL REPORT
1 MD&A Overview
BCE 2020 CONSOLIDATED RESULTS
| Operating revenues | Net earnings | Adjusted EBITDA (1) | ||
| $22,883 | $2,699 | $9,607 | ||
| million | million | million | ||
| (3.8%) vs. 2019 | (17.0%) vs. 2019 | (4.0%) vs. 2019 |
| Net earnings attributable | Adjusted net earnings | Cash flows from | Free cash flow | |||
| to common shareholders | operating activities | |||||
| $2,498 | $2,730 | $7,754 | $3,348 | |||
| million | million | million | million | |||
| (17.8%) vs. 2019 | (12.5%) vs. 2019 | (2.6%) vs. 2019 | (10.4%) vs. 2019 | |||
|
BCE CUSTOMER CONNECTIONS
| ||||||
| Wireless | Retail high-speed | Retail TV | Retail residential network | |||
| Total | Internet | access services (NAS) lines | ||||
| +2.6% | +4.2% | (1.2%) | (7.9%) | |||
| 10.2 million subscribers | 3.7 million subscribers | 2.7 million subscribers | 2.5 million subscribers | |||
| at the end of 2020 | at the end of 2020 | at the end of 2020 | at the end of 2020 | |||
OUR GOAL
BCE’s goal is to advance how Canadians connect with each other and the world. Our strategic imperatives frame our longstanding strengths in networks, service innovation and content creation, and position the company for continued growth and innovation leadership in a fast-changing communications marketplace. Our primary business objectives are to grow our subscriber base profitably and to maximize revenues, operating profit, free cash flow and return on invested capital by further enhancing our position as the foremost provider in Canada of comprehensive communications services to residential, business and wholesale customers, and as Canada’s premier content creation company. We seek to take advantage of opportunities to leverage our networks, infrastructure, sales channels, and brand and marketing resources across our various lines of business to create value for both our customers and other stakeholders.
Our strategy is centred on our disciplined focus and execution of six strategic imperatives that position us to deliver continued success. The six strategic imperatives that underlie BCE’s business plan are:
|
BELL’S 6 STRATEGIC IMPERATIVES |
1
|
|
|
2
|
|
|
3
|
|
| |||||||||
|
|
|
|
||||||||||||||||
| Build the |
Drive growth with |
Deliver the most |
||||||||||||||||
| best networks
|
innovative services
|
compelling content
|
||||||||||||||||
| 4 |
|
5 |
|
6 |
|
|||||||||||||
|
|
|
|
||||||||||||||||
| Champion |
Operate with agility |
Engage and invest |
||||||||||||||||
| customer experience |
and cost efficiency |
in our people |
||||||||||||||||
| (1) | Adjusted EBITDA is a non-GAAP financial measure and does not have any standardized meaning under IFRS. Therefore, it is unlikely to be comparable to similar measures presented by other issuers. See section 10.2, Non-GAAP financial measures and key performance indicators (KPIs) – Adjusted EBITDA and adjusted EBITDA margin in this MD&A for more details, including a reconciliation to the most comparable IFRS financial measure. |
34 | BCE INC. 2020 ANNUAL REPORT
1 MD&A Overview
We report the results of our operations in three segments: Bell Wireless, Bell Wireline and Bell Media. We describe our product lines by segment below, to provide further insight into our operations.
OUR PRODUCTS AND SERVICES
| (1) | Peak theoretical download speeds of up to 1.5 Gbps on LTE-A are currently available in Kingston, Waterloo, Toronto, Mississauga, Vaughan, Richmond Hill, Markham, Brampton, North Bay, Niagara-on-the-Lake, Cambridge, Pickering, Ajax, Burlington, Guelph, London, Niagara Falls, Oakville, St. Catharines, Thorold, Thunder Bay, Welland and Ottawa. Compatible device required. |
| (2) | Network speeds vary with location, signal and customer device. Compatible device required. |
BCE INC. 2020 ANNUAL REPORT | 35
1 MD&A Overview
Bell Wireline
36 | BCE INC. 2020 ANNUAL REPORT
1 MD&A Overview
Bell Media
BCE INC. 2020 ANNUAL REPORT | 37
1 MD&A Overview
| Other BCE investments
BCE also holds investments in a number of other assets, including:
• a 28% indirect equity interest in MLSE, a sports and entertainment company that owns several sports teams, including the Toronto Maple Leafs, the Toronto Raptors, Toronto FC and the Toronto Argonauts, as well as real estate and entertainment assets in Toronto
• a 50% indirect equity interest in Glentel, a Canadian-based connected services retailer
• an 18.4% indirect equity interest in entities that operate the Montreal Canadiens Hockey Club, evenko (a promoter and producer of cultural and sports events) and the Bell Centre in Montréal, Québec as well as Place Bell in Laval, Québec |
|
OUR PEOPLE
| EMPLOYEES
At the end of 2020, our team comprised 50,704 employees, a decrease of 1,396 employees compared to the end of 2019, due to natural attrition, retirements and workforce reductions, partly offset by call centre hiring.
Approximately 41% of total BCE employees were represented by labour unions at December 31, 2020. |
|
BELL CODE OF BUSINESS CONDUCT
1.3 Key corporate developments
This section contains forward-looking statements, including relating to our capital investment acceleration program. Refer to the section Caution regarding forward-looking statements at the beginning of this MD&A.
CAPITAL INVESTMENT ACCELERATION PROGRAM
SALE OF DATA CENTRES
38 | BCE INC. 2020 ANNUAL REPORT
1 MD&A Overview
BELL MEDIA LEADERSHIP CHANGE
DIVIDEND GROWTH AND PAYOUT POLICY
| Dividend yield (1) | 2021 dividend increase | Dividend payout policy | ||
| 6.1% | +5.1% | 65%–75% | ||
| in 2020 | to $3.50 per common share | of free cash flow |
EXECUTIVE COMPENSATION ALIGNMENT
BCE’s management equity-based incentive plans are structured to maximize shareholder value, share price and capital returns, as well as delivering on our goal of advancing how Canadians connect with each other and the world, through the successful execution of our six strategic imperatives. We have a strong alignment of interest between shareholders and our management’s equity-based incentive plans.
|
Best practices adopted by BCE for executive compensation |
•
|
Stringent share ownership requirements
|
| |||
| •
|
Emphasis on pay at risk for executive compensation
|
|||||
| •
|
Double trigger change-in-control policy |
|||||
| •
|
Anti-hedging policy on share ownership and incentive compensation |
|||||
| • |
Clawbacks for the President and Chief Executive Officer (CEO) and all Executive Vice-Presidents as well as all option holders
|
|||||
| • |
Caps on BCE supplemental executive retirement plans and annual bonus payouts, in addition to mid-term and long-term incentive grants
|
|||||
| • |
Vesting criteria fully aligned to shareholder interests
|
| (1) | Annualized dividend per BCE common share divided by BCE’s share price at the end of the year. |
| (2) | Dividend payout ratio is a non-GAAP financial measure and does not have any standardized meaning under IFRS. Therefore, it is unlikely to be comparable to similar measures presented by other issuers. See section 10.2, Non-GAAP financial measures and key performance indicators (KPIs) – Free cash flow and dividend payout ratio for more details. |
BCE INC. 2020 ANNUAL REPORT | 39
1 MD&A Overview
USE OF LIQUIDITY
TOTAL SHAREHOLDER RETURN PERFORMANCE
| Five-year total | One-year total | |
| shareholder return (1) | shareholder return (1) | |
| +32% | (4.1%) | |
| 2016–2020 | 2020 |
FIVE-YEAR CUMULATIVE TOTAL VALUE OF A $100 INVESTMENT (2)
DECEMBER 31, 2015 – DECEMBER 31, 2020
STRONG CAPITAL STRUCTURE
| ATTRACTIVE LONG-TERM PUBLIC DEBT MATURITY PROFILE (4)
• Average term of Bell Canada’s publicly issued debt securities: approximately 11.8 years
• Average after-tax cost of publicly issued debt securities: 3.0%
• No material publicly issued debt securities maturing until Q4 2022 |
STRONG LIQUIDITY POSITION (4)
• $3,151 million available under our $3.5 billion multi-year committed credit facilities
• $400 million accounts receivable securitization available capacity
• $224 million cash and cash equivalents on hand |
INVESTMENT GRADE CREDIT PROFILE (4) (5)
• Long-term debt credit rating of BBB (high) by DBRS Limited (DBRS), Baa 1 by Moody’s Investors Service, Inc. (Moody’s) and BBB+ by S&P Global Ratings Canada (S&P), all with stable outlooks |
| (1) | The change in BCE’s common share price for a specified period plus BCE common share dividends reinvested, divided by BCE’s common share price at the beginning of the period. |
| (2) | Based on BCE’s common share price on the Toronto Stock Exchange (TSX) and assuming the reinvestment of dividends. |
| (3) | As the headline index for the Canadian equity market, the S&P/TSX Composite Index is the primary gauge against which to measure total shareholder return for Canadian-based, TSX-listed companies. |
| (4) | As at December 31, 2020 |
| (5) | These credit ratings are not recommendations to buy, sell or hold any of the securities referred to, and they may be revised or withdrawn at any time by the assigning rating agency. Ratings are determined by the rating agencies based on criteria established from time to time by them, and they do not comment on market price or suitability for a particular investor. Each credit rating should be evaluated independently of any other credit rating. |
40 | BCE INC. 2020 ANNUAL REPORT
1 MD&A Overview
1.5 Corporate governance and risk management
CORPORATE GOVERNANCE PHILOSOPHY
The Board and management of BCE believe that strong corporate governance practices contribute to superior results in creating and maintaining shareholder value. That is why we continually seek to strengthen our leadership in corporate governance and ethical business conduct by adopting best practices, and providing full transparency and accountability to our shareholders. The Board is responsible for the supervision of the business and affairs of the company.
Below are our key Board information and governance best practices:
|
✓ Directors are ALL Independent (except CEO) |
|
✓ Board Interlocks Guidelines | ||
|
96% 2020 Board and Committee Director Attendance Record |
✓ Directors’ Tenure Guidelines | |||
| ✓ Board Committees Members are All Independent |
✓ Share Ownership Guidelines for Directors and Executives | |||
| ✓ Board Diversity Policy and Target for Gender Representation |
✓ Code of Business Conduct and Ethics Program | |||
| ✓ Annual Election of All Directors |
✓ Annual Advisory Vote on Executive Compensation | |||
| ✓ Directors Elected Individually |
✓ Formal Board Evaluation Process | |||
| ✓ Majority Voting Policy for Directors |
✓ Board Risk Oversight Practices | |||
| ✓ Separate Chair and CEO |
✓ Robust Succession Planning |
For more information, please refer to BCE’s most recent notice of annual general shareholder meeting and management proxy circular (the Proxy Circular) filed with the Canadian provincial securities regulatory authorities (available at sedar.com) and furnished to the U.S. Securities and Exchange Commission (available at sec.gov), and available on BCE’s website at BCE.ca.
| (1) | Net debt, net debt leverage ratio and adjusted EBITDA to net interest expense ratio are non-GAAP financial measures and do not have any standardized meaning under IFRS. Therefore, they are unlikely to be comparable to similar measures presented by other issuers. See section 10.2, Non-GAAP financial measures and key performance indicators (KPIs) - Net debt, Net debt leverage ratio and Adjusted EBITDA to net interest expense ratio in this MD&A for more details. |
BCE INC. 2020 ANNUAL REPORT | 41
1 MD&A Overview
RISK GOVERNANCE FRAMEWORK
BOARD OVERSIGHT
42 | BCE INC. 2020 ANNUAL REPORT
1 MD&A Overview
BCE INC. 2020 ANNUAL REPORT | 43
1 MD&A Overview
SOCIETY
TEAM MEMBERS
BCE INC. 2020 ANNUAL REPORT | 45
1 MD&A Overview
46 | BCE INC. 2020 ANNUAL REPORT
1 MD&A Overview
ENVIRONMENT
| (1) | Our ISO 14001 certification covers Bell Canada’s oversight of the environmental management system associated with the development of policies and procedures for the delivery of landline, wireless, TV and Internet services, broadband and connectivity services, data hosting, cloud computing, radio broadcasting and digital media services, along with related administrative functions. |
| (2) | Our ISO 50001 certification covers Bell Canada’s energy management program associated with the activities of real estate management services, fleet services, radio broadcasting and digital media services, landline, wireless, TV, Internet services, connectivity, broadband services, data hosting and cloud computing, in addition to related general administrative functions. |
| (3) | Operational GHG emissions include scope 1 and scope 2 emissions. Scope 1 GHG emissions are direct emissions from sources that are owned or controlled by Bell. Scope 2 GHG emissions are indirect emissions associated with the consumption of purchased electricity, heat, steam and cooling. |
| (4) | Performance is based on energy consumption and network usage data from January 1 to December 31 of calendar years 2014 to 2017. Starting in 2018, performance is based on energy consumption and network usage data from October 1 of the previous year to September 30 of the reporting year. Network usage includes residential and wholesale Internet, business Internet dedicated (BID), VPN, IPTV, Inter-Network Exchange (INX), prepaid and postpaid wireless services, Wireless Home Internet, Voice-over-LTE traffic, IoT, and enterprise usage, both in Canada and on international roaming partners’ networks. As the methodology for gathering network usage differs from one carrier to another, and because a company’s business model directly impacts the amount of GHG it emits and how those GHG emissions are calculated and classified, the ratio itself cannot be used to directly compare carrier performance. This metric excludes our Bell MTS division. |
BCE INC. 2020 ANNUAL REPORT | 47
1 MD&A Overview
PRIVACY AND INFORMATION SECURITY
48 | BCE INC. 2020 ANNUAL REPORT
2 MD&A Strategic imperatives
Our success is built on the BCE team’s dedicated execution of the six strategic imperatives that support our goal to advance how Canadians connect with each other and the world.
This section contains forward-looking statements, including relating to our network deployment and capital investment plans and our 2021 objectives, plans and strategic priorities. Refer to the section Caution regarding forward-looking statements at the beginning of this MD&A.
|
|
Expand Bell’s next-generation network leadership with continued capital investment in all-fibre home and business connections in more places, enhanced rural connectivity with Wireless Home Internet and the buildout of our mobile 5G network. |
BCE INC. 2020 ANNUAL REPORT | 49
2 MD&A Strategic imperatives
2.2 Drive growth with innovative services
|
|
Leverage our network superiority to provide innovative, integrated communications services to Canadian consumers and businesses, including the fastest Internet and best Wi-Fi technology, the highest-quality mobile services and a growing range of next-generation IoT solutions, smart home products and business solutions like Virtual Network Services. |
50 | BCE INC. 2020 ANNUAL REPORT
2 MD&A Strategic imperatives
2.3 Deliver the most compelling content
|
Inform and engage Canadian audiences with a unified approach to delivering our top TV, media and entertainment assets, leveraging our trusted media brands and content creation leadership to bring Canadians the content they want the most on any platform they choose. |
BCE INC. 2020 ANNUAL REPORT | 51
2 MD&A Strategic imperatives
2.4 Champion customer experience
|
|
Deliver a positive customer experience for consumers and business customers by making it easier to do business with Bell at every level, from sales to installation to ongoing support. |
2.5 Operate with agility and cost efficiency
|
|
Enhance our operational excellence in a competitive marketplace and build on our industry-leading cost structure with a focus on efficiency and disciplined cost management across our business segments. |
| (1) | Adjusted EBITDA margin is a non-GAAP financial measure and does not have any standardized meaning under IFRS. Therefore, it is unlikely to be comparable to similar measures presented by other issuers. See section 10.2, Non-GAAP financial measures and key performance indicators (KPIs) – Adjusted EBITDA and adjusted EBITDA margin in this MD&A for more details. |
52 | BCE INC. 2020 ANNUAL REPORT
2 MD&A Strategic imperatives
BCE INC. 2020 ANNUAL REPORT | 53
3 MD&A Outlook, assumptions and risks
3 Outlook, assumptions and risks
This section provides information pertaining to our consolidated business outlook and operating assumptions for 2021 and our principal business risks.
3.1 Business outlook and assumptions
This section contains forward-looking statements, including relating to our projected financial performance for 2021, our 2021 business outlook, objectives, plans and strategic priorities and our 2021 annualized common share dividend. Refer to the section Caution regarding forward-looking statements at the beginning of this MD&A.
OUTLOOK
54 | BCE INC. 2020 ANNUAL REPORT
3 MD&A Outlook, assumptions and risks
COMPETITIVE ENVIRONMENT
56 | BCE INC. 2020 ANNUAL REPORT
3 MD&A Outlook, assumptions and risks
REGULATORY ENVIRONMENT
BCE INC. 2020 ANNUAL REPORT | 57
3 MD&A Outlook, assumptions and risks
SECURITY MANAGEMENT
58 | BCE INC. 2020 ANNUAL REPORT
4 MD&A Consolidated financial analysis
4 Consolidated financial analysis
This section provides detailed information and analysis about BCE’s performance in 2020 compared with 2019. It focuses on BCE’s consolidated operating results and provides financial information for our Bell Wireless, Bell Wireline and Bell Media business segments. For further discussion and analysis of our business segments, refer to section 5, Business segment analysis.
BCE CONSOLIDATED INCOME STATEMENTS
| 2020 | 2019 | $ CHANGE | % CHANGE | |||||||||||||
| Operating revenues |
||||||||||||||||
| Service |
19,832 | 20,566 | (734 | ) | (3.6 | %) | ||||||||||
| Product |
3,051 | 3,227 | (176 | ) | (5.5 | %) | ||||||||||
| Total operating revenues |
22,883 | 23,793 | (910 | ) | (3.8 | %) | ||||||||||
| Operating costs |
(13,276 | ) | (13,787 | ) | 511 | 3.7 | % | |||||||||
| Adjusted EBITDA |
9,607 | 10,006 | (399 | ) | (4.0 | %) | ||||||||||
| Adjusted EBITDA margin |
42.0 | % | 42.1 | % | (0.1 | ) pts | ||||||||||
| Severance, acquisition and other costs |
(116 | ) | (114 | ) | (2 | ) | (1.8 | %) | ||||||||
| Depreciation |
(3,475 | ) | (3,458 | ) | (17 | ) | (0.5 | %) | ||||||||
| Amortization |
(929 | ) | (886 | ) | (43 | ) | (4.9 | %) | ||||||||
| Finance costs |
||||||||||||||||
| Interest expense |
(1,110 | ) | (1,125 | ) | 15 | 1.3 | % | |||||||||
| Interest on post-employment benefit obligations |
(46 | ) | (63 | ) | 17 | 27.0 | % | |||||||||
| Impairment of assets |
(472 | ) | (102 | ) | (370 | ) | n. | m. | ||||||||
| Other (expense) income |
(194 | ) | 95 | (289 | ) | n. | m. | |||||||||
| Income taxes |
(792 | ) | (1,129 | ) | 337 | 29.8 | % | |||||||||
| Net earnings from continuing operations |
2,473 | 3,224 | (751 | ) | (23.3 | %) | ||||||||||
| Net earnings from discontinued operations |
226 | 29 | 197 | n. | m. | |||||||||||
| Net earnings |
2,699 | 3,253 | (554 | ) | (17.0 | %) | ||||||||||
| Net earnings from continuing operations attributable to: |
||||||||||||||||
| Common shareholders |
2,272 | 3,011 | (739 | ) | (24.5 | %) | ||||||||||
| Preferred shareholders |
136 | 151 | (15 | ) | (9.9 | %) | ||||||||||
|
Non-controlling interest |
65 | 62 | 3 | 4.8 | % | |||||||||||
| Net earnings from continuing operations |
2,473 | 3,224 | (751 | ) | (23.3 | %) | ||||||||||
| Net earnings attributable to: |
||||||||||||||||
| Common shareholders |
2,498 | 3,040 | (542 | ) | (17.8 | %) | ||||||||||
| Preferred shareholders |
136 | 151 | (15 | ) | (9.9 | %) | ||||||||||
|
Non-controlling interest |
65 | 62 | 3 | 4.8 | % | |||||||||||
| Net earnings |
2,699 | 3,253 | (554 | ) | (17.0 | %) | ||||||||||
| Adjusted net earnings |
2,730 | 3,119 | (389 | ) | (12.5 | %) | ||||||||||
| Net earnings per common share (EPS) |
||||||||||||||||
| Continuing operations |
2.51 | 3.34 | (0.83 | ) | (24.9 | %) | ||||||||||
| Discontinued operations |
0.25 | 0.03 | 0.22 | n. | m. | |||||||||||
| Net earnings per common share |
2.76 | 3.37 | (0.61 | ) | (18.1 | %) | ||||||||||
| Adjusted EPS |
3.02 | 3.46 | (0.44 | ) | (12.7 | %) | ||||||||||
| n.m.: not meaningful |
||||||||||||||||
BCE INC. 2020 ANNUAL REPORT | 59
4 MD&A Consolidated financial analysis
BCE STATEMENTS OF CASH FLOWS – SELECTED INFORMATION
| 2020 | 2019 | $ CHANGE | % CHANGE | |||||||||||||
| Cash flows from operating activities |
7,754 | 7,958 | (204 | ) | (2.6 | %) | ||||||||||
| Capital expenditures |
(4,202 | ) | (3,974 | ) | (228 | ) | (5.7 | %) | ||||||||
| Free cash flow |
3,348 | 3,738 | (390 | ) | (10.4 | %) | ||||||||||
BCE NET ACTIVATIONS (LOSSES)
| 2020 | 2019 | % CHANGE | ||||||||||
| Wireless subscribers net activations |
263,721 | 515,409 | (48.8 | %) | ||||||||
| Postpaid |
225,739 | 401,955 | (43.8 | %) | ||||||||
| Prepaid |
37,982 | 113,454 | (66.5 | %) | ||||||||
| Wireline retail high-speed Internet subscribers net activations |
148,989 | 135,861 | 9.7 | % | ||||||||
| Wireline retail TV subscribers net (losses) activations |
(33,859 | ) | 6,053 | n. | m. | |||||||
| IPTV |
39,191 | 91,476 | (57.2 | %) | ||||||||
| Satellite |
(73,050 | ) | (85,423 | ) | 14.5 | % | ||||||
| Wireline retail residential NAS lines net losses |
(213,551 | ) | (263,325 | ) | 18.9 | % | ||||||
| Total services net activations |
165,300 | 393,998 | (58.0 | %) | ||||||||
n.m.: not meaningful
TOTAL BCE CUSTOMER CONNECTIONS
| 2020 | 2019 | % CHANGE | ||||||||||
| Wireless subscribers |
10,221,683 | 9,957,962 | 2.6 | % | ||||||||
| Postpaid |
9,385,679 | 9,159,940 | 2.5 | % | ||||||||
| Prepaid |
836,004 | 798,022 | 4.8 | % | ||||||||
| Wireline retail high-speed Internet subscribers |
3,704,590 | 3,555,601 | 4.2 | % | ||||||||
| Wireline retail TV subscribers |
2,738,605 | 2,772,464 | (1.2 | %) | ||||||||
| IPTV |
1,806,373 | 1,767,182 | 2.2 | % | ||||||||
| Satellite |
932,232 | 1,005,282 | (7.3 | %) | ||||||||
| Wireline retail residential NAS lines |
2,483,932 | 2,697,483 | (7.9 | %) | ||||||||
| Total services subscribers |
19,148,810 | 18,983,510 | 0.9 | % | ||||||||
60 | BCE INC. 2020 ANNUAL REPORT
4 MD&A Consolidated financial analysis
BCE
Revenues
(in $ millions)
|
|
||||||||||||||||||
|
|
||||||||||||||||||
| 2020 | 2019 | $ CHANGE | % CHANGE | |||||||||||||||
|
|
||||||||||||||||||
|
Bell Wireless |
8,683 | 9,001 | (318 | ) | (3.5%) | |||||||||||||
|
Bell Wireline |
12,206 | 12,317 | (111 | ) | (0.9%) | |||||||||||||
|
Bell Media |
2,750 | 3,217 | (467 | ) | (14.5%) | |||||||||||||
|
Inter-segment eliminations |
(756 | ) | (742 | ) | (14 | ) | (1.9%) | |||||||||||
|
|
||||||||||||||||||
|
Total BCE operating revenues |
22,883 | 23,793 | (910 | ) | (3.8%) | |||||||||||||
|
|
||||||||||||||||||
BCE
| BCE | BCE | BCE | ||||
| Operating costs | Operating cost profile | Operating cost profile | ||||
| (in $ millions) | 2019 | 2020 | ||||
| ||||||
| (1) | Cost of revenues includes costs of wireless devices and other equipment sold, network and content costs, and payments to other carriers. |
| (2) | Labour costs (net of capitalized costs) include wages, salaries and related taxes and benefits, post-employment benefit plans service cost, and other labour costs, including contractor and outsourcing costs. |
| (3) | Other operating costs include marketing, advertising and sales commission costs, bad debt expense, taxes other than income taxes, IT costs, professional service fees and rent. |
BCE INC. 2020 ANNUAL REPORT | 61
4 MD&A Consolidated financial analysis
| 2020 | 2019 | $ CHANGE | % CHANGE | |||||||||||||
| Bell Wireless |
(5,017 | ) | (5,210 | ) | 193 | 3.7% | ||||||||||
| Bell Wireline |
(6,960 | ) | (6,952 | ) | (8 | ) | (0.1% | ) | ||||||||
| Bell Media |
(2,055 | ) | (2,367 | ) | 312 | 13.2% | ||||||||||
| Inter-segment eliminations |
756 | 742 | 14 | 1.9% | ||||||||||||
| Total BCE operating costs |
(13,276 | ) | (13,787 | ) | 511 | 3.7% | ||||||||||
BCE
| BCE Net earnings (in $ millions) |
In 2020, net earnings decreased by 17.0%, compared to 2019, mainly due to lower adjusted EBITDA, an increase in impairment of assets primarily at our Bell Media segment, higher other expense and higher depreciation and amortization, partly offset by lower income taxes and higher net earnings from discontinued operations as a result of a gain on sale, net of taxes, of $211 million in Q4 2020 from the completion of the sale of substantially all of our data centre operations. | |
|
|
| BCE Adjusted EBITDA (in $ millions) |
BCE Adjusted EBITDA (in $ millions) (% adjusted EBITDA margin) | |
|
|
| |
| 2020 | 2019 | $ CHANGE | % CHANGE | |||||||||||||
| Bell Wireless |
3,666 | 3,791 | (125 | ) | (3.3 | %) | ||||||||||
| Bell Wireline |
5,246 | 5,365 | (119 | ) | (2.2 | %) | ||||||||||
| Bell Media |
695 | 850 | (155 | ) | (18.2 | %) | ||||||||||
| Total BCE adjusted EBITDA |
9,607 | 10,006 | (399 | ) | (4.0 | %) | ||||||||||
62 | BCE INC. 2020 ANNUAL REPORT
4 MD&A Consolidated financial analysis
BCE
4.7 Severance, acquisition and other costs
This category includes various income and expenses that are not related directly to the operating revenues generated during the year. This includes severance costs consisting of charges related to involuntary and voluntary employee terminations, as well as transaction costs, such as legal and financial advisory fees, related to completed or potential acquisitions, employee severance costs related to the purchase of a business, the costs to integrate acquired companies into our operations, costs relating to litigation and regulatory decisions, when they are significant, and other costs.
| BCE Severance, acquisition and other costs (in $ millions)
|
2020
Severance, acquisition and other costs included:
• Severance costs of $35 million related to involuntary and voluntary employee terminations
• Acquisition and other costs of $81 million
2019
Severance, acquisition and other costs included:
• Severance costs of $63 million related to involuntary and voluntary employee terminations
• Acquisition and other costs of $51 million |
4.8 Depreciation and amortization
| The amount of our depreciation and amortization in any year is affected by:
• How much we invested in new property, plant and equipment and intangible assets in previous years
• How many assets we retired during the year
• Estimates of the useful lives of assets |
BCE Depreciation (in $ millions)
|
BCE Amortization (in $ millions)
|
BCE INC. 2020 ANNUAL REPORT | 63
4 MD&A Consolidated financial analysis
| BCE Interest expense (in $ millions)
|
BCE Interest on post-employment benefit obligations (in $ millions)
|
INTEREST EXPENSE
Interest expense in 2020 decreased by $15 million, compared to 2019, mainly due to lower average interest rates, partly offset by higher average debt levels.
INTEREST ON POST-EMPLOYMENT BENEFIT OBLIGATIONS
Interest on our post-employment benefit obligations is based on market conditions that existed at the beginning of the year. On January 1, 2020, the discount rate was 3.1% compared to 3.8% on January 1, 2019.
In 2020, interest expense on post-employment benefit obligations decreased by $17 million, compared to last year, due to a lower discount rate and a lower net post-employment benefit obligation at the beginning of the year.
The impacts of changes in market conditions during the year are recognized in other comprehensive income (OCI). |
| 2020
During the second quarter of 2020, we identified indicators of impairment for certain of our Bell Media TV services and radio markets, notably declines in advertising revenues, lower subscriber revenues and overall increases in discount rates resulting from the economic impact of the COVID-19 pandemic. Accordingly, impairment testing was required for certain groups of cash generating units (CGUs) as well as for goodwill.
During Q2 2020, we recognized $452 million of impairment charges for our English and French TV services as well as various radio markets within our Bell Media segment. These charges included $291 million allocated to indefinite-life intangible assets for broadcast licences, $146 million allocated to finite-life intangible assets, mainly for program and feature film rights, and $15 million to property, plant and equipment for network and infrastructure and equipment. There was no impairment of Bell Media goodwill.
2019
Impairment charges in 2019 included $85 million allocated to indefinite-life intangible assets, and $8 million allocated primarily to property, plant and equipment. These impairment charges related to broadcast licences and certain assets for various radio markets within our Bell Media segment. The impairment charges were a result of continued advertising demand and ratings pressures in the industry resulting from audience declines, as well as competitive pressure from streaming services. |
BCE Impairment of assets (in $ millions)
|
| Other (expense) income includes income and expense items, such as:
• Gains or losses on retirements and disposals of property, plant and equipment and intangible assets
• Net mark-to-market gains or losses on derivatives used to economically hedge equity settled share-based compensation plans
• Early debt redemption costs
• Equity income or losses from investments in associates and joint ventures
• Net gains or losses on investments, including gains or losses when we dispose of, write down or reduce our ownership in investments |
BCE Other (expense) income (in $ millions)
|
64 | BCE INC. 2020 ANNUAL REPORT
4 MD&A Consolidated financial analysis
| BCE Income taxes (in $ millions)
|
The following table reconciles the amount of reported income taxes in the income statements with income taxes calculated at a statutory income tax rate of 26.9% for 2020 and 27.0% for 2019.
|
| ||||||||||
|
|
||||||||||||
| FOR THE YEAR ENDED DECEMBER 31 | 2020 | 2019 | ||||||||||
|
|
||||||||||||
| Net earnings from continuing operations |
2,473 | 3,224 | ||||||||||
| Add back income taxes |
792 | 1,129 | ||||||||||
|
|
||||||||||||
| Earnings from continuing operations before income taxes |
3,265 | 4,353 | ||||||||||
| Applicable statutory tax rate |
26.9 | % | 27.0% | |||||||||
|
|
||||||||||||
| Income taxes computed at applicable statutory rates |
(878 | ) | (1,175) | |||||||||
| Non-taxable portion of gains on investments |
1 | 5 | ||||||||||
| Uncertain tax positions |
21 | 15 | ||||||||||
| Effect of change in provincial corporate tax rate |
9 | 25 | ||||||||||
| Change in estimate relating to prior periods |
6 | 14 | ||||||||||
| Non-taxable portion of equity gains (losses) |
2 | (20) | ||||||||||
| Previously unrecognized tax benefits |
47 | 5 | ||||||||||
| Other |
– | 2 | ||||||||||
|
|
||||||||||||
| Total income taxes from continuing operations |
(792 | ) | (1,129) | |||||||||
|
|
||||||||||||
| Average effective tax rate |
24.3 | % | 25.9% | |||||||||
|
|
||||||||||||
| Income taxes in 2020 decreased by $337 million, compared to 2019, mainly due to lower taxable income and a higher value of previously unrecognized tax benefits, partly offset by a favourable change in the corporate income tax rate in Alberta in Q2 2019. |
| |||||||||||
4.13 Net earnings attributable to common shareholders and EPS
| BCE | BCE | BCE | BCE | |||
| Net earnings attributable | EPS | Adjusted net earnings | Adjusted EPS | |||
| to common shareholders (in $ millions) |
(in $) | (in $ millions) | (in $) | |||
|
|
|
|
| |||
BCE INC. 2020 ANNUAL REPORT | 65
4 MD&A Consolidated financial analysis
| BCE Capital expenditures (in $ millions) Capital intensity (%)
|
BCE capital expenditures increased by 5.7% in 2020 over the prior year to $4,202 million for a corresponding capital intensity ratio of 18.4%, up 1.7 pts compared to the 16.7% achieved in 2019. The year-over-year increase in capital spending was driven by greater investments in Bell Wireless and Bell Media, moderated by reduced spending in Bell Wireline. We continued to focus our investments on network expansion with the ongoing deployment of our FTTP and WTTP networks to more locations along with the launch of our mobile 5G network in June 2020 and the continued rollout of our LTE-A network, which at the end of 2020 reached 26% and 96% of the Canadian population, respectively. Additionally, we invested in capacity enhancements to support increased demand due to the COVID-19 pandemic, as well as investments in online fulfillment, customer self-serve and automation tools, as well as improved app functionality, also driven by the COVID-19 pandemic. |
| In 2020, BCE’s cash flows from operating activities decreased by $204 million, compared to 2019, mainly due to lower adjusted EBITDA and higher income taxes paid due to timing of installments, partly offset by higher cash from working capital and lower severance and other costs paid.
Free cash flow decreased by $390 million in 2020, compared to 2019, mainly due to higher capital expenditures and lower cash flows from operating activities, excluding cash from discontinued operations and acquisition and other costs paid. |
BCE Cash flows from operating activities (in $ millions)
|
BCE Free cash flow (in $ millions)
|
66 | BCE INC. 2020 ANNUAL REPORT
5 MD&A Business segment analysis Bell Wireless
We grew our wireless customer base by 2.6% in 2020 with the addition of 263,721 total net postpaid and prepaid subscribers, the vast majority of which were new mobile phone customers. An impressive result in the context of the challenging COVID-19 situation that speaks to our focus on driving service revenue and adjusted EBITDA growth through accretive smartphone transactions.
FINANCIAL PERFORMANCE ANALYSIS
2020 PERFORMANCE HIGHLIGHTS
| Bell Wireless | Bell Wireless | |
| Revenues | Adjusted EBITDA | |
| (in $ millions) | (in $ millions) | |
| (% adjusted EBITDA margin) | ||
|
|
| |
| Total | Postpaid | Prepaid | Postpaid | Blended | ||||
| subscriber | net activations | net activations | churn | average billing | ||||
| growth | in 2020 | in 2020 | in 2020 | per user (ABPU) (1) | ||||
| per month | ||||||||
| +2.6% | 225,739 | 37,982 | 0.99% | (5.4%) | ||||
| in 2020 | Declined 43.8% | Declined 66.5% | Improved 0.14 pts | 2020: $64.69 | ||||
| vs. 2019 | vs. 2019 | vs. 2019 | 2019: $68.36 | |||||
| (1) | In Q1 2020, we updated our definition of ABPU to include monthly billings related to device financing receivables owing from customers on contract. Consequently, we restated previously reported 2019 ABPU for comparability. See section 10.2, Non-GAAP financial measures and key performance indicators (KPIs), in this MD&A for the definition of ABPU. |
BELL WIRELESS RESULTS
REVENUES
| 2020 | 2019 | $ CHANGE | % CHANGE | |||||||||||||
| External service revenues |
6,122 | 6,323 | (201 | ) | (3.2 | %) | ||||||||||
| Inter-segment service revenues |
47 | 49 | (2 | ) | (4.1 | %) | ||||||||||
| Total operating service revenues |
6,169 | 6,372 | (203 | ) | (3.2 | %) | ||||||||||
| External product revenues |
2,508 | 2,623 | (115 | ) | (4.4 | %) | ||||||||||
| Inter-segment product revenues |
6 | 6 | – | – | ||||||||||||
| Total operating product revenues |
2,514 | 2,629 | (115 | ) | (4.4 | %) | ||||||||||
| Total Bell Wireless revenues |
8,683 | 9,001 | (318 | ) | (3.5 | %) | ||||||||||
BCE INC. 2020 ANNUAL REPORT | 67
5 MD&A Business segment analysis Bell Wireless
OPERATING COSTS AND ADJUSTED EBITDA
| 2020 | 2019 | $ CHANGE | % CHANGE | |||||||||||||
| Operating costs |
(5,017 | ) | (5,210 | ) | 193 | 3.7% | ||||||||||
| Adjusted EBITDA |
3,666 | 3,791 | (125 | ) | (3.3%) | |||||||||||
| Total adjusted EBITDA margin |
42.2 | % | 42.1 | % | 0.1 pts | |||||||||||
BELL WIRELESS OPERATING METRICS
| 2020 | 2019 | CHANGE | % CHANGE | |||||||||||||
| Blended ABPU ($/month) (1) |
64.69 | 68.36 | (3.67 | ) | (5.4% | ) | ||||||||||
| Gross activations |
1,805,732 | 2,117,517 | (311,785 | ) | (14.7% | ) | ||||||||||
| Postpaid |
1,286,307 | 1,568,729 | (282,422 | ) | (18.0% | ) | ||||||||||
| Prepaid |
519,425 | 548,788 | (29,363 | ) | (5.4% | ) | ||||||||||
| Net activations |
263,721 | 515,409 | (251,688 | ) | (48.8% | ) | ||||||||||
| Postpaid |
225,739 | 401,955 | (176,216 | ) | (43.8% | ) | ||||||||||
| Prepaid |
37,982 | 113,454 | (75,472 | ) | (66.5% | ) | ||||||||||
| Blended churn % (average per month) |
1.28 | % | 1.39 | % | 0.11 p | ts | ||||||||||
| Postpaid |
0.99 | % | 1.13 | % | 0.14 p | ts | ||||||||||
| Prepaid |
4.60 | % | 4.44 | % | (0.16) | pts | ||||||||||
| Subscribers |
10,221,683 | 9,957,962 | 263,721 | 2.6% | ||||||||||||
| Postpaid |
9,385,679 | 9,159,940 | 225,739 | 2.5% | ||||||||||||
| Prepaid |
836,004 | 798,022 | 37,982 | 4.8% | ||||||||||||
| (1) | In Q1 2020, we updated our definition of ABPU to include monthly billings related to device financing receivables owing from customers on contract. Consequently, we restated previously reported 2019 ABPU for comparability. See section 10.2, Non-GAAP financial measures and key performance indicators (KPIs), in this MD&A for the definition of ABPU. |
68 | BCE INC. 2020 ANNUAL REPORT
5 MD&A Business segment analysis Bell Wireless
COMPETITIVE LANDSCAPE AND INDUSTRY TRENDS
This section contains forward-looking statements, including relating to our business outlook. Refer to the section Caution regarding forward-looking statements at the beginning of this MD&A.
BCE INC. 2020 ANNUAL REPORT | 69
5 MD&A Business segment analysis Bell Wireless
BUSINESS OUTLOOK AND ASSUMPTIONS
This section contains forward-looking statements, including relating to our projected financial performance for 2021 and our 2021 business outlook, objectives, plans and strategic priorities. Refer to the section Caution regarding forward-looking statements at the beginning of this MD&A.
70 | BCE INC. 2020 ANNUAL REPORT
5 MD&A Business segment analysis Bell Wireless
KEY GROWTH DRIVERS
PRINCIPAL BUSINESS RISKS
This section discusses certain principal business risks specifically related to the Bell Wireless segment. For a detailed description of the other principal risks that could have a material adverse effect on our business, including those related to the COVID-19 pandemic, refer to section 9, Business risks.
| AGGRESSIVE COMPETITION
RISK
• The intensity of competitive activity from national wireless operators, regional facilities-based wireless service providers, non-traditional players and resellers
POTENTIAL IMPACT
• Pressure on our revenue, adjusted EBITDA, ABPU and churn would likely result if competitors continue to aggressively pursue new types of price plans, increase discounts, offer shared plans based on sophisticated pricing requirements or offer other incentives, such as multi-product bundles, to attract new customers |
REGULATORY ENVIRONMENT
RISK
• Greater regulation of wireless services, pricing and infrastructure (e.g., additional mandated access to wireless networks and limitations placed on future spectrum bidding)
POTENTIAL IMPACT
• Greater regulation could influence network investment and the market structure, limit our flexibility, improve the business position of our competitors, limit network-based differentiation of our services, and negatively impact the financial performance of our wireless business
|
MARKET MATURITY
RISK
• Slower subscriber growth due to high Canadian smartphone penetration and reduced or slower immigration flow
POTENTIAL IMPACT
• A maturing wireless market could challenge subscriber growth and cost of acquisition and retention, putting pressure on the financial performance of our wireless business |
BCE INC. 2020 ANNUAL REPORT | 71
5 MD&A Business segment analysis Bell Wireline
The advantages of fast, reliable and high-capacity broadband networks in a challenging and competitive marketplace, together with lower customer churn, drove an industry-leading 148,989 retail Internet net additions in 2020, up 9.7%, despite the impact of the COVID-19 pandemic on customer activity. The broadband footprint advantage that we are building, with the fastest fibre network and Wireless Home Internet speeds in the market today, positions us favourably in both our consumer and business segments over the long term to grow Internet revenue.
FINANCIAL PERFORMANCE ANALYSIS
2020 PERFORMANCE HIGHLIGHTS
| Bell Wireline | Bell Wireline | |
| Revenues | Adjusted EBITDA | |
| (in $ millions) | (in $ millions) | |
| (% adjusted EBITDA margin) | ||
|
| |
| Retail high-speed Internet | Retail high-speed Internet | Fibre and WTTP footprint | ||
| +4.2% | 148,989 | 10.3 million | ||
| Subscriber growth | Total net subscriber activations | Homes and businesses | ||
| in 2020 | in 2020 | at the end of 2020 | ||
| Retail TV | Retail IPTV | Retail residential NAS lines | ||
| (1.2%) | 39,191 | (7.9%) | ||
| Subscriber decline | Total net subscriber activations | Subscriber decline | ||
| in 2020 | in 2020 | in 2020 |
72 | BCE INC. 2020 ANNUAL REPORT
5 MD&A Business segment analysis Bell Wireline
BELL WIRELINE RESULTS
REVENUES
| 2020 | 2019 | $ CHANGE | % CHANGE | |||||||||||||
| Data |
7,691 | 7,617 | 74 | 1.0% | ||||||||||||
| Voice |
3,402 | 3,564 | (162 | ) | (4.5% | ) | ||||||||||
| Other services |
248 | 251 | (3 | ) | (1.2% | ) | ||||||||||
| Total external service revenues |
11,341 | 11,432 | (91 | ) | (0.8% | ) | ||||||||||
| Inter-segment service revenues |
321 | 281 | 40 | 14.2% | ||||||||||||
| Total operating service revenues |
11,662 | 11,713 | (51 | ) | (0.4% | ) | ||||||||||
| Data |
494 | 556 | (62 | ) | (11.2% | ) | ||||||||||
| Equipment and other |
49 | 48 | 1 | 2.1% | ||||||||||||
| Total external product revenues |
543 | 604 | (61 | ) | (10.1% | ) | ||||||||||
| Inter-segment product revenues |
1 | – | 1 | n.m. | ||||||||||||
| Total operating product revenues |
544 | 604 | (60 | ) | (9.9% | ) | ||||||||||
| Total Bell Wireline revenues |
12,206 | 12,317 | (111 | ) | (0.9% | ) | ||||||||||
n.m.: not meaningful
OPERATING COSTS AND ADJUSTED EBITDA
| 2020 | 2019 | $ CHANGE | % CHANGE | |||||||||||||
| Operating costs |
(6,960 | ) | (6,952 | ) | (8 | ) | (0.1%) | |||||||||
| Adjusted EBITDA |
5,246 | 5,365 | (119 | ) | (2.2%) | |||||||||||
| Adjusted EBITDA margin |
43.0 | % | 43.6 | % | (0.6) pts | |||||||||||
BCE INC. 2020 ANNUAL REPORT | 73
5 MD&A Business segment analysis Bell Wireline
BELL WIRELINE OPERATING METRICS
DATA
| Retail high-speed Internet |
||||||||||||||||
| 2020 | 2019 | CHANGE | % CHANGE | |||||||||||||
| Retail net activations |
148,989 | 135,861 | 13,128 | 9.7% | ||||||||||||
| Retail subscribers |
3,704,590 | 3,555,601 | 148,989 | 4.2% | ||||||||||||
| Retail TV |
||||||||||||||||
| 2020 | 2019 | CHANGE | % CHANGE | |||||||||||||
| Retail net subscriber (losses) activations |
(33,859 | ) | 6,053 | (39,912 | ) | n.m. | ||||||||||
| IPTV |
39,191 | 91,476 | (52,285 | ) | (57.2% | ) | ||||||||||
| Satellite |
(73,050 | ) | (85,423 | ) | 12,373 | 14.5% | ||||||||||
| Total retail subscribers |
2,738,605 | 2,772,464 | (33,859 | ) | (1.2% | ) | ||||||||||
| IPTV |
1,806,373 | 1,767,182 | 39,191 | 2.2% | ||||||||||||
| Satellite |
932,232 | 1,005,282 | (73,050 | ) | (7.3% | ) | ||||||||||
n.m.: not meaningful
| VOICE
|
||||||||||||||||
| 2020 | 2019 | CHANGE | % CHANGE | |||||||||||||
| Retail residential NAS lines net losses |
(213,551 | ) | (263,325 | ) | 49,774 | 18.9% | ||||||||||
| Retail residential NAS lines |
2,483,932 | 2,697,483 | (213,551 | ) | (7.9% | ) | ||||||||||
74 | BCE INC. 2020 ANNUAL REPORT
5 MD&A Business segment analysis Bell Wireline
COMPETITIVE LANDSCAPE AND INDUSTRY TRENDS
This section contains forward-looking statements, including relating to our business outlook. Refer to the section Caution regarding forward-looking statements at the beginning of this MD&A.
BCE INC. 2020 ANNUAL REPORT | 75
5 MD&A Business segment analysis Bell Wireline
BUSINESS OUTLOOK AND ASSUMPTIONS
This section contains forward-looking statements, including relating to our projected financial performance for 2021 and our 2021 business outlook, objectives, plans and strategic priorities. Refer to the section Caution regarding forward-looking statements at the beginning of this MD&A.
2021 OUTLOOK
76 | BCE INC. 2020 ANNUAL REPORT
5 MD&A Business segment analysis Bell Wireline
KEY GROWTH DRIVERS
BCE INC. 2020 ANNUAL REPORT | 77
5 MD&A Business segment analysis Bell Wireline
PRINCIPAL BUSINESS RISKS
This section discusses certain principal business risks specifically related to the Bell Wireline segment. For a detailed description of the other principal risks that could have a material adverse effect on our business, including those related to the COVID-19 pandemic, refer to section 9, Business risks.
| AGGRESSIVE COMPETITION
RISK
• The intensity of competitive activity coupled with new product launches for retail customers (e.g., IoT, smart home systems and devices, innovative TV platforms, etc.) and business customers (e.g., OTT VoIP, collaboration and SD WAN solutions) from national operators, non-traditional players and wholesalers
POTENTIAL IMPACT
• An increase in the intensity level of competitive activity could result in lost revenue, higher churn and increased acquisition and retention expenses, all of which would put pressure on Bell Wireline’s adjusted EBITDA |
REGULATORY ENVIRONMENT
RISK
• The CRTC mandates rates for the new disaggregated wholesale high-speed access service available on FTTP facilities that are materially different from the rates we proposed, and which do not sufficiently account for the investment required in these facilities or modifies the network configuration of this new service in a way that materially improves the business position of our competitors
• The CRTC does not materially revise the rates for aggregated wholesale high-speed access service (available on FTTN facilities and the cable facilities of large cable carriers), which rates the CRTC substantially reduced in August 2019 although this reduction is currently stayed by the CRTC pending its final decision on the review and vary applications
POTENTIAL IMPACT
• In respect of the new disaggregated wholesale high-speed access service available on FTTP facilities, the mandating of rates that are materially different from the rates we proposed or the adoption of a network configuration advantageous for our competitors, or the implementation of the rates reduced by the CRTC in August 2019 for aggregated wholesale high-speed access services, could change our investment strategy, especially in relation to investment in next-generation wireline networks in smaller communities and rural areas, improve the business position of our competitors, further accelerate penetration and disintermediation by OTT players, and negatively impact the financial performance of our wireline business |
TECHNOLOGICAL ADVANCEMENT AND CHANGING CUSTOMER BEHAVIOUR
RISK
• With technological advancement, the traditional TV viewing model (i.e., the subscription for bundled channels) is challenged by an increasing number of legal and illegal viewing options available in the market offered by traditional, non-traditional and global players, as well as increasing cord-cutting and cord-shaving trends
• The proliferation of network technologies impacts business customers’ decision to migrate to OTT, VoIP and/or leverage SD WAN architecture
• Changing customer habits further contribute to the erosion of NAS lines
POTENTIAL IMPACT
• Our market penetration and number of TV subscribers could decline as a result of offerings by BDUs and an increasing number of domestic and global unregulated OTT providers, as well as a significant volume of content piracy
• The proliferation of IP-based products, including OTT content and OTT software offerings directly to consumers, may accelerate the disconnection of TV services or the reduction of TV spending, as well as the reduction in business IT investments by customers
• The ongoing loss of NAS lines from technological substitution challenges our traditional voice revenues and compels us to develop other service offerings |
78 | BCE INC. 2020 ANNUAL REPORT
5 MD&A Business segment analysis Bell Media
Operating performance was impacted materially in 2020 by reduced advertiser spending across all platforms – TV, radio, out of home and digital –, reflecting lower commercial activity during the COVID-19 pandemic as well as the related impacts on major league sports and other live TV events and programming.
FINANCIAL PERFORMANCE ANALYSIS
2020 PERFORMANCE HIGHLIGHTS
| Bell Media | Bell Media | |
| Revenues | Adjusted EBITDA | |
| (in $ millions) | (in $ millions) | |
|
| |
| Bell Media | Bell Media | |
| Revenue mix | Revenue mix | |
| (product) | (line of business) | |
|
|
| |
BELL MEDIA RESULTS
REVENUES
| 2020 | 2019 | $ CHANGE | % CHANGE | |||||||||||||
| Total external revenues |
2,369 | 2,811 | (442 | ) | (15.7% | ) | ||||||||||
| Inter-segment revenues |
381 | 406 | (25 | ) | (6.2% | ) | ||||||||||
| Total Bell Media revenues |
2,750 | 3,217 | (467 | ) | (14.5% | ) | ||||||||||
BCE INC. 2020 ANNUAL REPORT | 79
5 MD&A Business segment analysis Bell Media
OPERATING COSTS AND ADJUSTED EBITDA
| 2020 | 2019 | $ CHANGE | % CHANGE | |||||||||||||
| Operating costs |
(2,055 | ) | (2,367 | ) | 312 | 13.2% | ||||||||||
| Adjusted EBITDA |
695 | 850 | (155 | ) | (18.2%) | |||||||||||
| Adjusted EBITDA margin |
25.3 | % | 26.4 | % | (1.1) pts | |||||||||||
COMPETITIVE LANDSCAPE AND INDUSTRY TRENDS
This section contains forward-looking statements, including relating to our business outlook. Refer to the section Caution regarding forward-looking statements at the beginning of this MD&A.
COMPETITIVE LANDSCAPE
80 | BCE INC. 2020 ANNUAL REPORT
5 MD&A Business segment analysis Bell Media
BCE INC. 2020 ANNUAL REPORT | 81
5 MD&A Business segment analysis Bell Media
BUSINESS OUTLOOK AND ASSUMPTIONS
This section contains forward-looking statements, including relating to our projected financial performance for 2021 and our 2021 business outlook, objectives, plans and strategic priorities. Refer to the section Caution regarding forward-looking statements at the beginning of this MD&A.
82 | BCE INC. 2020 ANNUAL REPORT
5 MD&A Business segment analysis Bell Media
KEY GROWTH DRIVERS
PRINCIPAL BUSINESS RISKS
This section discusses certain principal business risks specifically related to the Bell Media segment. For a detailed description of the other principal risks that could have a material adverse effect on our business, including those related to the COVID-19 pandemic, refer to section 9, Business risks.
| AGGRESSIVE COMPETITION, PIRACY AND REGULATORY CONSTRAINTS
RISK
• The intensity of competitive activity from new technologies and alternative distribution platforms such as unregulated OTT content offerings, VOD, personal video platforms, DTC distribution and pirated content, in addition to traditional TV services, in combination with the development of more aggressive product and sales strategies from non-traditional global players and regulations that require all BDUs to make TV services available à la carte
POTENTIAL IMPACT
• Adverse impact on the level of subscriptions and/or viewership for Bell Media’s TV services and on Bell Media’s revenue streams |
ADVERTISING AND SUBSCRIPTION REVENUE UNCERTAINTY
RISK
• Advertising is heavily dependent on economic conditions and viewership, as well as on our ability to grow alternative advertising media such as digital and OOH platforms, in the context of a changing and fragmented advertising market. Conventional media is under increasing pressure for advertising spend against dominant non-traditional/ global digital services.
• The advertising market could be further impacted by cancelled/delayed advertising campaigns from many sectors due to the economic downturn during the COVID-19 pandemic
• Bell Media has contracts with a variety of BDUs, under which monthly subscription fees for specialty and pay TV services are earned, that expire on a specific date
POTENTIAL IMPACT
• Economic uncertainty could reduce advertisers’ spending. Our failure to increase or maintain viewership or capture our share of the changing and fragmented advertising market could result in the loss of advertising revenue.
• The COVID-19 pandemic could continue to drive a material decline in advertising revenue across all Bell Media platforms
• If we are not successful in obtaining favourable agreements with BDUs, it could result in the loss of subscription revenue |
RISING CONTENT COSTS AND ABILITY TO SECURE KEY CONTENT
RISK
• Rising content costs, as an increasing number of domestic and global competitors seek to acquire the same content or to restrict content within their own ecosystems, and the ability to acquire or develop key differentiated content to drive revenues and subscriber growth.
• Production delays attributable to the COVID-19 pandemic could further pressure our ability to secure key content in the short term.
POTENTIAL IMPACT
• Rising programming costs could require us to incur unplanned expenses, which could result in negative pressure on adjusted EBITDA
• Our inability to acquire or develop popular programming content could adversely affect Bell Media’s viewership and subscription levels and, consequently, advertising and subscription revenues |
BCE INC. 2020 ANNUAL REPORT | 83
6 MD&A Financial and capital management
6 Financial and capital management
This section tells you how we manage our cash and capital resources to carry out our strategy and deliver financial results. It provides an analysis of our financial condition, cash flows and liquidity on a consolidated basis.
| 2020 | 2019 | $ CHANGE | % CHANGE | |||||||||||||
| Debt due within one year |
2,417 | 3,881 | (1,464 | ) | (37.7% | ) | ||||||||||
| Long-term debt |
23,906 | 22,415 | 1,491 | 6.7% | ||||||||||||
| Preferred shares (1) |
2,002 | 2,002 | – | – | ||||||||||||
| Cash and cash equivalents |
(224 | ) | (145 | ) | (79 | ) | (54.5% | ) | ||||||||
| Net debt |
28,101 | 28,153 | (52 | ) | (0.2% | ) | ||||||||||
| (1) | 50% of outstanding preferred shares of $4,003 million and $4,004 million in 2020 and 2019, respectively, are classified as debt consistent with the treatment by some credit rating agencies. |
84 | BCE INC. 2020 ANNUAL REPORT
6 MD&A Financial and capital management
| 2020 | 2019 | $ CHANGE | % CHANGE | |||||||||||||
| Cash flows from operating activities |
7,754 | 7,958 | (204 | ) | (2.6%) | |||||||||||
| Capital expenditures |
(4,202 | ) | (3,974 | ) | (228 | ) | (5.7%) | |||||||||
| Cash dividends paid on preferred shares |
(132 | ) | (147 | ) | 15 | 10.2% | ||||||||||
| Cash dividends paid by subsidiaries to non-controlling interest |
(53 | ) | (65 | ) | 12 | 18.5% | ||||||||||
| Acquisition and other costs paid |
35 | 60 | (25 | ) | (41.7%) | |||||||||||
| Cash from discontinued operations (included in
cash flows |
(54 | ) | (94 | ) | 40 | 42.6% | ||||||||||
| Free cash flow |
3,348 | 3,738 | (390 | ) | (10.4%) | |||||||||||
| Cash from discontinued operations (included in cash
flows |
54 | 94 | (40 | ) | (42.6%) | |||||||||||
| Business acquisitions |
(65 | ) | (51 | ) | (14 | ) | (27.5%) | |||||||||
| Acquisition and other costs paid |
(35 | ) | (60 | ) | 25 | 41.7% | ||||||||||
| Acquisition of spectrum licences |
(86 | ) | – | (86 | ) | n.m. | ||||||||||
| Other investing activities |
(79 | ) | 7 | (86 | ) | n.m. | ||||||||||
| Cash from (used in) discontinued operations (included in cash flows |
892 | (18 | ) | 910 | n.m. | |||||||||||
| Net repayment of debt instruments |
(638 | ) | (1,209 | ) | 571 | 47.2% | ||||||||||
| Issue of common shares |
26 | 240 | (214 | ) | (89.2%) | |||||||||||
| Purchase of shares for settlement of share-based payments |
(263 | ) | (142 | ) | (121 | ) | (85.2%) | |||||||||
| Cash dividends paid on common shares |
(2,975 | ) | (2,819 | ) | (156 | ) | (5.5%) | |||||||||
| Other financing activities |
(93 | ) | (54 | ) | (39 | ) | (72.2%) | |||||||||
| Cash used in discontinued operations (included in cash flows |
(7 | ) | (6 | ) | (1 | ) | (16.7%) | |||||||||
| Net increase (decrease) in cash and cash equivalents |
79 | (280 | ) | 359 | n.m. | |||||||||||
n.m.: not meaningful
CASH FLOWS FROM OPERATING ACTIVITIES AND FREE CASH FLOW
CAPITAL EXPENDITURES
| 2020 | 2019 | $ CHANGE | % CHANGE | |||||||||||||
| Bell Wireless |
916 | 671 | (245 | ) | (36.5%) | |||||||||||
| Capital intensity ratio |
10.5 | % | 7.5 | % | (3.0) pts | |||||||||||
| Bell Wireline |
3,161 | 3,195 | 34 | 1.1% | ||||||||||||
| Capital intensity ratio |
25.9 | % | 25.9 | % | – | |||||||||||
| Bell Media |
125 | 108 | (17 | ) | (15.7%) | |||||||||||
| Capital intensity ratio |
4.5 | % | 3.4 | % | (1.1) pts | |||||||||||
| BCE |
4,202 | 3,974 | (228 | ) | (5.7%) | |||||||||||
| Capital intensity ratio |
18.4 | % | 16.7 | % | ( 1.7) pts | |||||||||||
BCE INC. 2020 ANNUAL REPORT | 85
6 MD&A Financial and capital management
CASH FROM DISCONTINUED OPERATIONS (INCLUDED IN CASH FLOWS FROM INVESTING ACTIVITIES)
In 2020, cash from discontinued operations (included in cash flows from investing activities) increased by $910 million mainly due to $933 million (net of debt and other items) received in Q4 2020 from the completion of the sale of substantially all of our data centre operations.
DEBT INSTRUMENTS
We use a combination of short-term and long-term debt to finance our operations. Our short-term debt consists mostly of notes payable under commercial paper programs, loans securitized by trade receivables and bank facilities. We usually pay fixed rates of interest on our long-term debt and floating rates on our short-term debt. As at December 31, 2020, all of our debt was denominated in Canadian dollars with the exception of our commercial paper, and Series US-1 and Series US -2 Notes, which are denominated in U.S. dollars and have been hedged for foreign currency fluctuations through forward currency contracts and cross currency interest rate swaps.
ISSUANCE OF COMMON SHARES
The issuance of common shares in 2020 decreased by $214 million, compared to 2019, mainly due to a lower number of exercised stock options.
CASH DIVIDENDS PAID ON COMMON SHARES
In 2020, cash dividends paid on common shares of $2,975 million increased by $156 million, compared to 2019, due to a higher dividend paid in 2020 of $3.2900 per common share compared to $3.1325 per common share in 2019.
6.4 Post-employment benefit plans
86 | BCE INC. 2020 ANNUAL REPORT
6 MD&A Financial and capital management
Management’s objectives are to protect BCE and its subsidiaries on a consolidated basis against material economic exposures and variability of results from various financial risks including credit risk, liquidity risk, foreign currency risk, interest rate risk, commodity price risk, equity price risk and longevity risk. These risks are further described in Note 2, Significant accounting policies, Note 9, Other (expense) income, Note 26, Post-employment benefit plans and Note 28, Financial and capital management in BCE’s 2020 consolidated financial statements.
The following table outlines our financial risks, how we manage these risks and their financial statement classification.
| FINANCIAL | DESCRIPTION | MANAGEMENT OF RISK AND | ||
| RISK | OF RISK | FINANCIAL STATEMENT CLASSIFICATION | ||
| Credit risk | We are exposed to credit risk from operating activities and certain financing activities, the maximum exposure of which is represented by the carrying amounts reported in the statements of financial position. We are exposed to credit risk if counterparties to our trade receivables, wireless device financing plan receivables, and derivative instruments are unable to meet their obligations. |
• Large and diverse customer base
• Deal with institutions with investment-grade credit ratings
• Regularly monitor our credit risk and exposure
• Our trade receivables and allowance for doubtful accounts balances at December 31, 2020, which both include the current portion of wireless device financing plan receivables, were $3,414 million and $149 million, respectively. The allowance for doubtful accounts reflects an increase of $87 million for the period ended December 31, 2020, mainly as a result of the impact of the COVID-19 pandemic.
• Our contract assets and allowance for doubtful accounts balances at December 31, 2020 were $1,002 million and $59 million, respectively
• Our non-current wireless device financing plan receivables and allowance for doubtful accounts balances at December 31, 2020 were $399 million and $16 million, respectively | ||
| Liquidity risk | We are exposed to liquidity risk for financial liabilities. |
• Sufficient cash from operating activities, possible capital markets financing and committed bank facilities to fund our operations and fulfill our obligations as they become due
• Refer to section 6.7, Liquidity – Contractual obligations, for a maturity analysis of our recognized financial liabilities | ||
| Foreign currency risk | We are exposed to foreign currency risk related to anticipated transactions and certain foreign currency debt.
A 10% depreciation (appreciation) in the value of the Canadian dollar relative to the U.S. dollar would result in a gain (loss) of $7 million ($19 million) recognized in net earnings from continuing operations at December 31, 2020 and a gain (loss) of $245 million ($215 million) recognized in OCI from continuing operations at December 31, 2020, with all other variables held constant.
A 10% depreciation (appreciation) in the value of the Canadian dollar relative to the Philippine peso would result in a gain (loss) of $4 million recognized in OCI from continuing operations at December 31, 2020, with all other variables held constant.
Refer to the following Fair value section for details on our derivative financial instruments. |
• Foreign currency forward contracts and options on our anticipated transactions and commercial paper maturing in 2021 to 2022 of $2.2 billion in U.S. dollars ($2.9 billion in Canadian dollars) and $2.2 billion in Philippine pesos ($59 million in Canadian dollars) at December 31, 2020, to manage foreign currency risk related to anticipated transactions and certain foreign currency debt
• For cash flow hedges, changes in the fair value are recognized in OCI from continuing operations, except for any ineffective portion, which is recognized immediately in earnings in Other (expense) income. Realized gains and losses in Accumulated OCI are reclassified to the income statements or to the initial cost of the non-financial asset in the same periods as the corresponding hedged transactions are recognized.
• For economic hedges, changes in the fair value are recognized in Other (expense) income
• At December 31, 2020, we had outstanding cross currency interest rate swaps with notional amounts of $1,750 million in U.S. dollars ($2,301 million in Canadian dollars) to hedge the U.S. currency exposure of our Series US-1 and Series US-2 Notes maturing in 2048 and 2049, respectively
• For cross currency interest rate swaps, changes in the fair value of these derivatives and the related debt are recognized in Other (expense) income in the income statements and offset, unless a portion of the hedging relationship is ineffective | ||
| Interest rate risk | We are exposed to risk on the interest rates of our debt, our post-employment benefit plans and on dividend rate resets on our preferred shares.
A 1% increase (decrease) in interest rates would result in an increase (decrease) of $20 million ($26 million) in net earnings from continuing operations at December 31, 2020.
Refer to the following Fair value section for details on our derivative financial instruments. |
• We use interest rate swaps to economically hedge dividend rate resets on preferred shares. We also use interest rate locks to hedge the interest rates on future debt issuances.
• In 2020, we entered into interest rate options to economically hedge the dividend rate resets on $582 million of our preferred shares having varying reset dates in 2021
• For interest rate options, changes in the fair value of these derivatives are recognized immediately in Other (expense) income in the income statements
• There were no interest rate locks outstanding as of December 31, 2020
• For our post-employment benefit plans, the interest rate risk is managed using a liability matching approach which reduces the exposure of the DB pension plans to a mismatch between investment growth and obligation growth | ||
BCE INC. 2020 ANNUAL REPORT | 87
6 MD&A Financial and capital management
| FINANCIAL | DESCRIPTION | MANAGEMENT OF RISK AND | ||
| RISK | OF RISK | FINANCIAL STATEMENT CLASSIFICATION | ||
| Equity price risk | We are exposed to risk on our cash flow related to the settlement of equity settled share-based compensation plans and the equity price risk related to a cash-settled share-based payment plan.
A 5% increase (decrease) in the market price of BCE’s common shares at December 31, 2020 would result in a gain (loss) of $39 million recognized in net earnings from continuing operations for 2020, with all other variables held constant.
Refer to the following Fair value section for details on our derivative financial instruments. |
• Equity forward contracts with a fair value liability of $82 million at December 31, 2020 on BCE’s common shares to economically hedge the cash flow exposure related to the settlement of equity settled share-based compensation plans and the equity price risk related to a cash-settled share-based payment plan
• Changes in the fair value of these derivatives are recorded in the income statements in Operating costs for derivatives used to hedge a cash-settled share-based payment plan and Other (expense) income for derivatives used to hedge equity settled share-based payment plans | ||
| Commodity price risk | We are exposed to risk on the purchase cost of fuel.
A 25% increase (decrease) in the market price of fuel at December 31, 2020 would result in a gain (loss) of $3 million recognized in net earnings from continuing operations, with all other variables held constant.
Refer to the following Fair value section for details on our derivative financial instruments. |
• In 2020, we entered into fuel swaps to economically hedge the purchase cost of fuel in 2020 and 2021. The fair value of our fuel swaps at December 31, 2020 was an asset of $3 million.
• Changes in the fair value of these derivatives are recorded in the income statements in Other (expense) income | ||
| Longevity risk | We are exposed to life expectancy risk on our post-employment benefit plans. |
• The Bell Canada pension plan has an investment arrangement which hedges part of its exposure to potential increases in longevity, which covers approximately $4 billion of post-employment benefit obligations | ||
FAIR VALUE
The following table provides the fair value details of other financial instruments measured at amortized cost in the statements of financial position.
|
DECEMBER 31, 2020 |
DECEMBER 31, 2019 | |||||||||||||||||||
| CARRYING | FAIR | CARRYING | FAIR | |||||||||||||||||
| CLASSIFICATION | FAIR VALUE METHODOLOGY | VALUE | VALUE | VALUE | VALUE | |||||||||||||||
| CRTC deferral account obligation | Trade payables and other liabilities and other non-current liabilities | Present value of estimated future cash flows discounted using observable market interest rates |
82 | 86 | 82 | 85 | ||||||||||||||
| Debt securities and other debt | Debt due within one year and long-term debt | Quoted market price of debt | 20,525 | 24,366 | 18,653 | 20,905 | ||||||||||||||
88 | BCE INC. 2020 ANNUAL REPORT
6 MD&A Financial and capital management
The following table provides the fair value details of financial instruments measured at fair value in the statements of financial position.
| FAIR VALUE OF ASSET (LIABILITY) |
||||||||||||||||||
| CLASSIFICATION | CARRYING VALUE | |
QUOTED PRICES IN ACTIVE MARKETS FOR IDENTICAL ASSETS (LEVEL 1) |
|
|
OBSERVABLE MARKET DATA (LEVEL 2) |
(1) |
|
NON-OBSERVABLE MARKET INPUTS (LEVEL 3) |
(2) | ||||||||
| December 31, 2020 | ||||||||||||||||||
| Publicly-traded and privately-held investments (3) | Other non-current assets | 126 | 3 | – | 123 | |||||||||||||
| Derivative financial instruments | Other current assets, trade |
(51 | ) | – | (51 | ) | – | |||||||||||
| MLSE financial liability (4) | Trade payables and other liabilities |
(149 | ) | – | – | (149 | ) | |||||||||||
| Other | Other non-current assets and liabilities |
109 | – | 167 | (58 | ) | ||||||||||||
| December 31, 2019 | ||||||||||||||||||
| Publicly-traded and privately-held investments (3) | Other non-current assets |
129 | 2 | – | 127 | |||||||||||||
| Derivative financial instruments | Other current assets, trade |
165 | – | 165 | – | |||||||||||||
| MLSE financial liability (4) | Trade payables and other liabilities |
(135 | ) | – | – | (135 | ) | |||||||||||
| Other | Other non-current assets and liabilities |
71 | 1 | 128 | (58 | ) | ||||||||||||
| (1) | Observable market data such as equity prices, interest rates, swap rate curves and foreign currency exchange rates. |
| (2) | Non-observable market inputs such as discounted cash flows and earnings multiples. A reasonable change in our assumptions would not result in a significant increase (decrease) to our level 3 financial instruments. |
| (3) | Unrealized gains and losses are recorded in OCI from continuing operations and impairment charges are recorded in Impairment of assets in the income statements. |
| (4) | Represents BCE’s obligation to repurchase the BCE Master Trust Fund’s (Master Trust) 9% interest in MLSE at a price not less than an agreed minimum price, should the Master Trust exercise its put option. The obligation to repurchase is marked to market each reporting period and any gain or loss is recorded in Other (expense) income in the income statements. |
The following table provides BCE’s and Bell Canada’s credit ratings, which are considered investment grade, as at March 4, 2021 from DBRS, Moody’s and S&P.
KEY CREDIT RATINGS
| BELL CANADA (1) | ||||||||||||
| MARCH 4, 2021 | DBRS | MOODY’S | S&P | |||||||||
| Commercial paper |
R-2 (high) | P-2 | A-1 (Low) (Canadian scale) | |||||||||
| A-2 (Global scale) | ||||||||||||
| Long-term debt |
BBB (high) | Baa1 | BBB+ | |||||||||
| Subordinated long-term debt |
BBB (low) | Baa2 | BBB | |||||||||
| BCE (1) | ||||||||||||
| DBRS | MOODY’S | S&P | ||||||||||
| Preferred shares |
Pfd-3 | – | P-2 (Low) (Canadian scale) | |||||||||
| BBB- (Global scale) | ||||||||||||
| (1) | These credit ratings are not recommendations to buy, sell or hold any of the securities referred to, and they may be revised or withdrawn at any time by the assigning rating agency. Ratings are determined by the rating agencies based on criteria established from time to time by them, and they do not comment on market price or suitability for a particular investor. Each credit rating should be evaluated independently of any other credit rating. |
As of March 4, 2021, BCE and Bell Canada’s credit ratings have stable outlooks from DBRS, Moody’s and S&P.
BCE INC. 2020 ANNUAL REPORT | 89
6 MD&A Financial and capital management
This section contains forward-looking statements, including relating to the sources of liquidity we expect to use to meet our 2021 cash requirements. Refer to the section Caution regarding forward-looking statements at the beginning of this MD&A.
SOURCES OF LIQUIDITY
The table below is a summary of our total bank credit facilities at December 31, 2020.
| DECEMBER 31, 2020 | TOTAL AVAILABLE |
DRAWN | LETTERS OF CREDIT |
COMMERCIAL PAPER OUTSTANDING |
NET AVAILABLE |
|||||||||||||||
| Committed credit facilities |
||||||||||||||||||||
| Unsecured revolving and expansion credit facilities (1) (2) |
3,500 | – | – | 349 | 3,151 | |||||||||||||||
| Other |
106 | – | 106 | – | – | |||||||||||||||
| Total committed credit facilities |
3,606 | – | 106 | 349 | 3,151 | |||||||||||||||
| Total non-committed credit facilities |
1,939 | – | 1,082 | – | 857 | |||||||||||||||
| Total committed and non-committed credit facilities |
5,545 | – | 1,188 | 349 | 4,008 | |||||||||||||||
| (1) | Bell Canada’s $2.5 billion committed revolving credit facility expires in November 2024 and its $1 billion committed expansion credit facility expires in November 2022. |
| (2) | As of December 31, 2020, Bell Canada’s outstanding commercial paper included $274 million in U.S. dollars ($349 million in Canadian dollars). All of Bell Canada’s commercial paper outstanding is included in debt due within one year. |
CASH REQUIREMENTS
90 | BCE INC. 2020 ANNUAL REPORT
6 MD&A Financial and capital management
| 2021 EXPECTED FUNDING | TOTAL | |||
| DB pension plans |
180 | |||
| DC pension plans |
120 | |||
| OPEBs |
70 | |||
| Total net post-employment benefit plans |
370 | |||
DIVIDEND PAYMENTS
In 2021, the cash dividends to be paid on BCE’s common shares are expected to be higher than in 2020 as BCE’s annual common share dividend increased by 5.1% to $3.50 per common share from $3.33 per common share effective with the dividend payable on April 15, 2021. The declaration of dividends is subject to the discretion of the BCE Board.
CONTRACTUAL OBLIGATIONS
The following table is a summary of our contractual obligations at December 31, 2020 that are due in each of the next five years and thereafter.
| AT DECEMBER 31, 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | THERE- AFTER |
TOTAL | |||||||||||||||||||||
| Recognized financial liabilities |
||||||||||||||||||||||||||||
| Long-term debt |
221 | 1,785 | 1,665 | 1,278 | 2,125 | 13,540 | 20,614 | |||||||||||||||||||||
| Notes payable |
392 | – | – | – | – | – | 392 | |||||||||||||||||||||
| Lease liabilities (1) |
921 | 832 | 611 | 459 | 406 | 2,077 | 5,306 | |||||||||||||||||||||
| Loan secured by trade receivables |
1,050 | – | – | – | – | – | 1,050 | |||||||||||||||||||||
| Interest payable on long-term debt, notes payable |
844 | 824 | 756 | 693 | 641 | 7,623 | 11,381 | |||||||||||||||||||||
| Net (receipts) payments on cross currency basis swaps |
(1 | ) | (1 | ) | – | – | – | 64 | 62 | |||||||||||||||||||
| MLSE financial liability |
149 | – | – | – | – | – | 149 | |||||||||||||||||||||
| Commitments (off-balance sheet) |
||||||||||||||||||||||||||||
| Commitments for property, plant |
975 | 835 | 608 | 416 | 250 | 352 | 3,436 | |||||||||||||||||||||
| Purchase obligations |
545 | 479 | 331 | 225 | 144 | 269 | 1,993 | |||||||||||||||||||||
| Leases committed not yet commenced |
2 | 2 | 1 | 1 | – | – | 6 | |||||||||||||||||||||
| Total |
5,098 | 4,756 | 3,972 | 3,072 | 3,566 | 23,925 | 44,389 | |||||||||||||||||||||
| (1) | Includes imputed interest of $950 million. |
LITIGATION
BCE INC. 2020 ANNUAL REPORT | 91
7 MD&A Selected annual and quarterly information
| 2020 | 2019 | 2018 | ||||||||||
| CONSOLIDATED INCOME STATEMENTS |
||||||||||||
| Operating revenues |
||||||||||||
| Service |
19,832 | 20,566 | 20,264 | |||||||||
| Product |
3,051 | 3,227 | 3,027 | |||||||||
| Total operating revenues |
22,883 | 23,793 | 23,291 | |||||||||
| Operating costs |
(13,276 | ) | (13,787 | ) | (13,855 | ) | ||||||
| Adjusted EBITDA |
9,607 | 10,006 | 9,436 | |||||||||
| Severance, acquisition and other costs |
(116 | ) | (114 | ) | (136 | ) | ||||||
| Depreciation |
(3,475 | ) | (3,458 | ) | (3,110 | ) | ||||||
| Amortization |
(929 | ) | (886 | ) | (852 | ) | ||||||
| Finance costs |
||||||||||||
| Interest expense |
(1,110 | ) | (1,125 | ) | (995 | ) | ||||||
| Interest on post-employment benefit obligations |
(46 | ) | (63 | ) | (69 | ) | ||||||
| Impairment of assets |
(472 | ) | (102 | ) | (200 | ) | ||||||
| Other (expense) income |
(194 | ) | 95 | (146 | ) | |||||||
| Income taxes |
(792 | ) | (1,129 | ) | (980 | ) | ||||||
| Net earnings from continuing operations |
2,473 | 3,224 | 2,948 | |||||||||
| Net earnings from discontinued operations |
226 | 29 | 25 | |||||||||
| Net earnings |
2,699 | 3,253 | 2,973 | |||||||||
| Net earnings from continuing operations attributable to: |
||||||||||||
| Common shareholders |
2,272 | 3,011 | 2,760 | |||||||||
| Preferred shareholders |
136 | 151 | 144 | |||||||||
|
Non-controlling interest |
65 | 62 | 44 | |||||||||
| Net earnings from continuing operations |
2,473 | 3,224 | 2,948 | |||||||||
| Net earnings attributable to: |
||||||||||||
| Common shareholders |
2,498 | 3,040 | 2,785 | |||||||||
| Preferred shareholders |
136 | 151 | 144 | |||||||||
|
Non-controlling interest |
65 | 62 | 44 | |||||||||
| Net earnings |
2,699 | 3,253 | 2,973 | |||||||||
| Net earnings per common share – basic and diluted |
||||||||||||
| Continuing operations |
2.51 | 3.34 | 3.07 | |||||||||
| Discontinued operations |
0.25 | 0.03 | 0.03 | |||||||||
| Net earnings per common share – basic and diluted |
2.76 | 3.37 | 3.10 | |||||||||
| RATIOS |
||||||||||||
| Adjusted EBITDA margin (%) |
42.0 | % | 42.1 | % | 40.5 | % | ||||||
| Return on equity (%) (1) |
14.7 | % | 18.2 | % | 17.1 | % | ||||||
| (1) | Net earnings attributable to common shareholders divided by total average equity attributable to BCE shareholders excluding preferred shares. |
BCE INC. 2020 ANNUAL REPORT | 93
7 MD&A Selected annual and quarterly information
| 2020 | 2019 | 2018 | ||||||||||
| CONSOLIDATED STATEMENTS OF FINANCIAL POSITION |
||||||||||||
| Property, plant and equipment |
27,513 | 27,636 | 24,844 | |||||||||
| Total assets |
60,665 | 60,146 | 57,100 | |||||||||
| Debt due within one year (including notes payable and loans secured by trade receivables) |
2,417 | 3,881 | 4,645 | |||||||||
| Long-term debt |
23,906 | 22,415 | 19,760 | |||||||||
| Total non-current liabilities |
31,065 | 28,961 | 25,982 | |||||||||
| Equity attributable to BCE shareholders |
20,989 | 21,074 | 20,363 | |||||||||
| Total equity |
21,329 | 21,408 | 20,689 | |||||||||
| CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||||
| Cash flows from operating activities |
7,754 | 7,958 | 7,384 | |||||||||
| Cash flows used in investing activities |
(3,540 | ) | (4,036 | ) | (4,386 | ) | ||||||
| Capital expenditures |
(4,202 | ) | (3,974 | ) | (3,956 | ) | ||||||
| Business acquisitions |
(65 | ) | (51 | ) | (395 | ) | ||||||
| Cash from (used in) discontinued operations |
892 | (18 | ) | (15 | ) | |||||||
| Cash flows used in financing activities |
(4,135 | ) | (4,202 | ) | (3,198 | ) | ||||||
| Issue of common shares |
26 | 240 | 11 | |||||||||
| Net (repayment) issuance of debt instruments |
(638 | ) | (1,209 | ) | 160 | |||||||
| Cash dividends paid on common shares |
(2,975 | ) | (2,819 | ) | (2,679 | ) | ||||||
| Cash dividends paid on preferred shares |
(132 | ) | (147 | ) | (149 | ) | ||||||
| Cash dividends paid by subsidiaries to non-controlling interest |
(53 | ) | (65 | ) | (16 | ) | ||||||
| Free cash flow |
3,348 | 3,738 | 3,489 | |||||||||
| SHARE INFORMATION |
||||||||||||
| Average number of common shares (millions) |
904.3 | 900.8 | 898.6 | |||||||||
| Common shares outstanding at end of year (millions) |
904.4 | 903.9 | 898.2 | |||||||||
| Market capitalization (1) |
49,226 | 54,379 | 48,440 | |||||||||
| Dividends declared per common share (dollars) |
3.33 | 3.17 | 3.02 | |||||||||
| Dividends declared on common shares |
(3,011 | ) | (2,857 | ) | (2,712 | ) | ||||||
| Dividends declared on preferred shares |
(136 | ) | (151 | ) | (144 | ) | ||||||
| Closing market price per common share (dollars) |
54.43 | 60.16 | 53.93 | |||||||||
| Total shareholder return |
(4.1 | %) | 17.5 | % | (5.6 | %) | ||||||
| RATIOS |
||||||||||||
| Capital intensity (%) |
18.4 | % | 16.7 | % | 17.0 | % | ||||||
| Price to earnings ratio (times) (2) |
19.72 | 17.85 | 17.40 | |||||||||
| OTHER DATA |
||||||||||||
| Number of employees (thousands) |
51 | 52 | 53 | |||||||||
| (1) | BCE’s common share price at the end of the year multiplied by the number of common shares outstanding at the end of the year. |
| (2) | BCE’s common share price at the end of the year divided by EPS. |
94 | BCE INC. 2020 ANNUAL REPORT
7 MD&A Selected annual and quarterly information
7.2 Quarterly financial information
The following table shows selected BCE consolidated financial data by quarter for 2020 and 2019. This quarterly information is unaudited but has been prepared on the same basis as the annual consolidated financial statements. We discuss the factors that caused our results to vary over the past eight quarters throughout this MD&A. Refer to section 1, Overview – COVID-19, in this MD&A for a description of the impacts of the COVID-19 pandemic on our financial results during 2020.
| 2020 | 2019 | |||||||||||||||||||||||||||||||
| Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||||||||||||
| Operating revenues |
||||||||||||||||||||||||||||||||
| Service |
5,090 | 4,924 | 4,800 | 5,018 | 5,235 | 5,141 | 5,190 | 5,000 | ||||||||||||||||||||||||
| Product |
1,012 | 863 | 554 | 622 | 1,040 | 799 | 699 | 689 | ||||||||||||||||||||||||
| Total operating revenues |
6,102 | 5,787 | 5,354 | 5,640 | 6,275 | 5,940 | 5,889 | 5,689 | ||||||||||||||||||||||||
| Adjusted EBITDA |
2,404 | 2,454 | 2,331 | 2,418 | 2,484 | 2,568 | 2,572 | 2,382 | ||||||||||||||||||||||||
| Severance, acquisition and other costs |
(52 | ) | (26 | ) | (22 | ) | (16 | ) | (28 | ) | (23 | ) | (39 | ) | (24 | ) | ||||||||||||||||
| Depreciation |
(872 | ) | (876 | ) | (869 | ) | (858 | ) | (854 | ) | (852 | ) | (879 | ) | (873 | ) | ||||||||||||||||
| Amortization |
(233 | ) | (232 | ) | (234 | ) | (230 | ) | (224 | ) | (225 | ) | (220 | ) | (217 | ) | ||||||||||||||||
| Finance costs |
||||||||||||||||||||||||||||||||
| Interest expense |
(274 | ) | (279 | ) | (280 | ) | (277 | ) | (285 | ) | (280 | ) | (279 | ) | (281 | ) | ||||||||||||||||
| Interest on post-employment |
(11 | ) | (12 | ) | (11 | ) | (12 | ) | (16 | ) | (16 | ) | (15 | ) | (16 | ) | ||||||||||||||||
| Impairment of assets |
(12 | ) | (4 | ) | (449 | ) | (7 | ) | (96 | ) | (1 | ) | (1 | ) | (4 | ) | ||||||||||||||||
| Other (expense) income |
(38 | ) | (29 | ) | (80 | ) | (47 | ) | (18 | ) | 62 | (54 | ) | 105 | ||||||||||||||||||
| Income taxes |
(191 | ) | (262 | ) | (96 | ) | (243 | ) | (245 | ) | (319 | ) | (275 | ) | (290 | ) | ||||||||||||||||
| Net earnings from continuing operations |
721 | 734 | 290 | 728 | 718 | 914 | 810 | 782 | ||||||||||||||||||||||||
| Net earnings from discontinued operations |
211 | 6 | 4 | 5 | 5 | 8 | 7 | 9 | ||||||||||||||||||||||||
| Net earnings |
932 | 740 | 294 | 733 | 723 | 922 | 817 | 791 | ||||||||||||||||||||||||
| Net earnings from continuing operations attributable |
678 | 686 | 233 | 675 | 667 | 859 | 754 | 731 | ||||||||||||||||||||||||
| Net earnings attributable to common shareholders |
889 | 692 | 237 | 680 | 672 | 867 | 761 | 740 | ||||||||||||||||||||||||
| Net earnings per common share – basic and diluted |
||||||||||||||||||||||||||||||||
| Continuing operations |
0.75 | 0.76 | 0.26 | 0.74 | 0.73 | 0.96 | 0.84 | 0.81 | ||||||||||||||||||||||||
| Discontinued operations |
0.23 | 0.01 | – | 0.01 | 0.01 | – | 0.01 | 0.01 | ||||||||||||||||||||||||
| Net earnings per common share – basic and diluted |
0.98 | 0.77 | 0.26 | 0.75 | 0.74 | 0.96 | 0.85 | 0.82 | ||||||||||||||||||||||||
| Weighted average number of common
shares |
904.4 | 904.3 | 904.3 | 904.1 | 903.8 | 901.4 | 899.5 | 898.4 | ||||||||||||||||||||||||
| OTHER INFORMATION |
||||||||||||||||||||||||||||||||
| Cash flows from operating activities |
1,631 | 2,110 | 2,562 | 1,451 | 2,091 | 2,258 | 2,093 | 1,516 | ||||||||||||||||||||||||
| Free cash flow |
92 | 1,034 | 1,611 | 611 | 874 | 1,169 | 1,076 | 619 | ||||||||||||||||||||||||
| Capital expenditures |
(1,494 | ) | (1,031 | ) | (900 | ) | (777 | ) | (1,150 | ) | (1,009 | ) | (967 | ) | (848 | ) | ||||||||||||||||
BCE INC. 2020 ANNUAL REPORT | 95
7 MD&A Selected annual and quarterly information
FOURTH QUARTER HIGHLIGHTS
| OPERATING REVENUES | Q4 2020 | Q4 2019 | $ CHANGE | % CHANGE | ||||||||||||
| Bell Wireless |
2,408 | 2,454 | (46 | ) | (1.9%) | |||||||||||
| Bell Wireline |
3,095 | 3,135 | (40 | ) | (1.3%) | |||||||||||
| Bell Media |
791 | 879 | (88 | ) | (10.0%) | |||||||||||
| Inter-segment eliminations |
(192 | ) | (193 | ) | 1 | 0.5% | ||||||||||
| Total BCE operating revenues |
6,102 | 6,275 | (173 | ) | (2.8%) | |||||||||||
| ADJUSTED EBITDA | Q4 2020 | Q4 2019 | $ CHANGE | % CHANGE | ||||||||||||
| Bell Wireless |
903 | 931 | (28 | ) | (3.0%) | |||||||||||
| Bell Wireline |
1,312 | 1,348 | (36 | ) | (2.7%) | |||||||||||
| Bell Media |
189 | 205 | (16 | ) | (7.8%) | |||||||||||
| Total BCE adjusted EBITDA |
2,404 | 2,484 | (80 | ) | (3.2%) | |||||||||||
96 | BCE INC. 2020 ANNUAL REPORT
7 MD&A Selected annual and quarterly information
BCE INC. 2020 ANNUAL REPORT | 97
7 MD&A Selected annual and quarterly information
SEASONALITY CONSIDERATIONS
98 | BCE INC. 2020 ANNUAL REPORT
8 MD&A Regulatory environment
100 | BCE INC. 2020 ANNUAL REPORT
8 MD&A Regulatory environment
8.3 Broadcasting Act
8.4 Radiocommunication Act
BCE INC. 2020 ANNUAL REPORT | 101
8 MD&A Regulatory environment
8.5 Bell Canada Act
8.6 Other
102 | BCE INC. 2020 ANNUAL REPORT
9 MD&A Business risks
A risk is the possibility that an event might happen in the future that could have a negative effect on our business, financial condition, liquidity, financial results or reputation. The actual effect of any event could be materially different from what we currently anticipate. The risks described in this MD&A are not the only ones that could affect us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial may also materially and adversely affect our business, financial condition, liquidity, financial results or reputation.
This section describes the principal business risks that could have a material adverse effect on our business, financial condition, liquidity, financial results or reputation, and cause actual results or events to differ materially from our expectations expressed in, or implied by, our forward-looking statements. Certain of these principal business risks have already been discussed in other sections of this MD&A, and we refer the reader to those sections for a discussion of such risks. All of the risk discussions set out in the sections referred to in the table below, as well as the risk discussion relating to the COVID-19 pandemic and general economic conditions set out in Section 3.2, Principal business risks, are incorporated by reference in this section 9.
| RISKS DISCUSSED IN OTHER SECTIONS OF THIS MD&A |
SECTION REFERENCES | |
| Competitive environment |
Section 3.2, Principal business risks
Section 5, Business segment analysis (Competitive landscape and industry trends section for each segment) | |
| Regulatory environment |
Section 3.2, Principal business risks
Section 8, Regulatory environment | |
| Security management |
Section 3.2, Principal business risks | |
|
Risks specifically relating to our Bell Wireless, Bell Wireline and Bell Media segments |
Section 5, Business segment analysis (Principal business risks section for each segment) | |
The other principal business risks that could also have a material adverse effect on our business, financial condition, liquidity, financial results or reputation are discussed below.
TECHNOLOGY/INFRASTRUCTURE TRANSFORMATION
BCE INC. 2020 ANNUAL REPORT | 103
9 MD&A Business risks
CUSTOMER EXPERIENCE
104 | BCE INC. 2020 ANNUAL REPORT
9 MD&A Business risks
OPERATIONAL PERFORMANCE
BCE INC. 2020 ANNUAL REPORT | 105
9 MD&A Business risks
PEOPLE
DEPENDENCE ON THIRD-PARTY SUPPLIERS
106 | BCE INC. 2020 ANNUAL REPORT
9 MD&A Business risks
BCE INC. 2020 ANNUAL REPORT | 107
9 MD&A Business risks
FINANCIAL MANAGEMENT
108 | BCE INC. 2020 ANNUAL REPORT
9 MD&A Business risks
LITIGATION AND LEGAL OBLIGATIONS
BCE INC. 2020 ANNUAL REPORT | 109
9 MD&A Business risks
ENVIRONMENTAL AND HEALTH CONCERNS
110 | BCE INC. 2020 ANNUAL REPORT
10 MD&A Financial measures, accounting policies and controls
10 Financial measures, accounting policies and controls
This section discusses key estimates and assumptions that management has made and how they affect the amounts reported in the financial statements and notes. It also describes key changes in accounting standards and our accounting policies, and how they affect our financial statements.
We have prepared our consolidated financial statements using IFRS. Other significant accounting policies, not involving the same level of measurement uncertainty as those discussed in this section, are nevertheless important to an understanding of our financial statements. See Note 2, Significant accounting policies, and Note 3, Discontinued operations, in BCE’s 2020 consolidated financial statements for more information about the accounting principles we used to prepare our consolidated financial statements.
CRITICAL ACCOUNTING ESTIMATES AND KEY JUDGMENTS
BCE INC. 2020 ANNUAL REPORT | 111
10 MD&A Financial measures, accounting policies and controls
SENSITIVITY ANALYSIS
The following table shows a sensitivity analysis of key assumptions used to measure the net post-employment benefit obligations and the net post-employment benefit plans cost for our DB pension plans and OPEB plans.
| IMPACT ON NET POST-EMPLOYMENT BENEFIT PLANS COST FOR 2020 – INCREASE/(DECREASE) |
IMPACT ON POST-EMPLOYMENT BENEFIT OBLIGATIONS AT DECEMBER 31, 2020 – INCREASE/(DECREASE) |
|||||||||||||||||||
| CHANGE IN ASSUMPTION |
INCREASE IN ASSUMPTION |
DECREASE IN ASSUMPTION |
INCREASE IN ASSUMPTION |
DECREASE IN ASSUMPTION | ||||||||||||||||
| Discount rate |
0.5% | (76 | ) | 64 | (1,897 | ) | 2,127 | |||||||||||||
| Life expectancy at age 65 |
1 year | 38 | (38 | ) | 1,092 | (1,092 | ) | |||||||||||||
112 | BCE INC. 2020 ANNUAL REPORT
10 MD&A Financial measures, accounting policies and controls
BCE INC. 2020 ANNUAL REPORT | 113
10 MD&A Financial measures, accounting policies and controls
ADOPTION OF NEW OR AMENDED ACCOUNTING STANDARDS
As required, effective January 1, 2020, we adopted the following new or amended accounting standards.
| STANDARD |
DESCRIPTION |
IMPACT | ||
| IFRIC Agenda Decision on IFRS 16 – Leases |
International Financial Reporting Interpretations Committee (IFRIC) agenda decision clarifying the determination of the lease term for cancellable or renewable leases under IFRS 16. | This agenda decision did not have a significant impact on our financial statements. | ||
| Definition of a Business, Amendments to IFRS 3 – Business Combinations |
These amendments to the implementation guidance of IFRS 3 clarify the definition of a business to assist entities to determine whether a transaction should be accounted for as a business combination or an asset acquisition. | These amendments did not have any impact on our financial statements. They may affect whether future acquisitions are accounted for as business combinations or asset acquisitions, along with the resulting allocation of the purchase price between the net identifiable assets acquired and goodwill. | ||
FUTURE CHANGES TO ACCOUNTING STANDARDS
The following amended accounting standards issued by the IASB have an effective date after December 31, 2020 and have not yet been adopted by BCE.
| STANDARD |
DESCRIPTION |
IMPACT |
EFFECTIVE DATE | |||
| COVID-19-Related Rent Concessions, Amendment to IFRS 16 – Leases |
This amendment provides an optional relief to lessees from applying IFRS 16’s guidance on lease modification accounting for rent concessions arising as a direct consequence of the COVID-19 pandemic. | We did not adopt the optional relief. | Effective for annual reporting periods beginning on or after June 1, 2020. Early application is permitted. | |||
| Onerous Contracts –
|
These amendments clarify which costs should be included in determining the cost of fulfilling a contract when assessing whether a contract is onerous. | We are currently assessing the impact of these amendments. | Effective for annual reporting periods beginning on or after January 1, 2022. Early application is permitted. | |||
114 | BCE INC. 2020 ANNUAL REPORT
10 MD&A Financial measures, accounting policies and controls
10.2 Non-GAAP financial measures and key performance indicators (KPIs)
This section describes the non-GAAP financial measures and KPIs we use in this MD&A to explain our financial results. It also provides reconciliations of the non-GAAP financial measures to the most comparable IFRS financial measures.
In 2020, we updated our definitions of adjusted net earnings, adjusted EPS and free cash flow to exclude the impacts of discontinued operations as they may affect the comparability of our financial results and could potentially distort the analysis of trends in business performance. As a result of this change, prior periods have been restated for comparative purposes.
ADJUSTED EBITDA AND ADJUSTED EBITDA MARGIN
Adjusted EBITDA and adjusted EBITDA margin have no directly comparable IFRS financial measure. Alternatively, the following table provides a reconciliation of net earnings to adjusted EBITDA.
| 2020 | 2019 | |||||||
| Net earnings |
2,699 | 3,253 | ||||||
| Severance, acquisition and other costs |
116 | 114 | ||||||
| Depreciation |
3,475 | 3,458 | ||||||
| Amortization |
929 | 886 | ||||||
| Finance costs |
||||||||
| Interest expense |
1,110 | 1,125 | ||||||
| Interest on post-employment benefit obligations |
46 | 63 | ||||||
| Impairment of assets |
472 | 102 | ||||||
| Other expense (income) |
194 | (95 | ) | |||||
| Income taxes |
792 | 1,129 | ||||||
| Net earnings from discontinued operations |
(226 | ) | (29 | ) | ||||
| Adjusted EBITDA |
9,607 | 10,006 | ||||||
| BCE operating revenues |
22,883 | 23,793 | ||||||
| Adjusted EBITDA margin |
42.0 | % | 42.1 | % | ||||
ADJUSTED NET EARNINGS AND ADJUSTED EPS
BCE INC. 2020 ANNUAL REPORT | 115
10 MD&A Financial measures, accounting policies and controls
The following table is a reconciliation of net earnings attributable to common shareholders and EPS to adjusted net earnings on a consolidated basis and per BCE common share (adjusted EPS), respectively.
| 2020 | 2019 | |||||||||||||||
| TOTAL | PER SHARE | TOTAL | PER SHARE | |||||||||||||
| Net earnings attributable to common shareholders |
2,498 | 2.76 | 3,040 | 3.37 | ||||||||||||
| Severance, acquisition and other costs |
85 | 0.10 | 83 | 0.10 | ||||||||||||
| Net mark-to-market losses
(gains) on derivatives used to economically |
37 | 0.04 | (101 | ) | (0.11 | ) | ||||||||||
| Net (gains) losses on investments |
(46 | ) | (0.05 | ) | 39 | 0.04 | ||||||||||
| Early debt redemption costs |
37 | 0.04 | 13 | 0.01 | ||||||||||||
| Impairment of assets |
345 | 0.38 | 74 | 0.08 | ||||||||||||
| Net earnings from discontinued operations |
(226 | ) | (0.25 | ) | (29 | ) | (0.03 | ) | ||||||||
| Adjusted net earnings |
2,730 | 3.02 | 3,119 | 3.46 | ||||||||||||
FREE CASH FLOW AND DIVIDEND PAYOUT RATIO
NET DEBT
116 | BCE INC. 2020 ANNUAL REPORT
10 MD&A Financial measures, accounting policies and controls
NET DEBT LEVERAGE RATIO
ADJUSTED EBITDA TO NET INTEREST EXPENSE RATIO
KPIs
In addition to the non-GAAP financial measures described previously, we use a number of KPIs to measure the success of our strategic imperatives. These KPIs are not accounting measures and may not be comparable to similar measures presented by other issuers.
| KPI | DEFINITION | |
| ABPU |
Average billing per user (ABPU) or subscriber approximates the average amount billed to customers on a monthly basis, including monthly billings related to device financing receivables owing from customers on contract, which is used to track our recurring billing streams. Wireless blended ABPU is calculated by dividing certain customer billings by the average subscriber base for the specified period and is expressed as a dollar unit per month. | |
|
Capital intensity |
Capital expenditures divided by operating revenues. | |
| Churn |
Churn is the rate at which existing subscribers cancel their services. It is a measure of our ability to retain our customers. Wireless churn is calculated by dividing the number of deactivations during a given period by the average number of subscribers in the base for the specified period and is expressed as a percentage per month. | |
| Subscriber unit |
Wireless subscriber unit is comprised of an active revenue-generating unit (e.g. mobile device, tablet or wireless Internet products), with a unique identifier (typically International Mobile Equipment Identity (IMEI) number), that has access to our wireless networks. We report wireless subscriber units in two categories: postpaid and prepaid. Prepaid subscriber units are considered active for a period of 90 days following the expiry of the subscriber’s prepaid balance.
Wireline subscriber unit consists of an active revenue-generating unit with access to our services, including retail Internet, satellite TV, IPTV, and/or NAS. A subscriber is included in our subscriber base when the service has been installed and is operational at the customer premise and a billing relationship has been established. | |
| • Retail Internet, IPTV and satellite TV subscribers have access to stand-alone services, and are primarily represented by a dwelling unit | ||
|
• Retail NAS subscribers are based on a line count and are represented by a unique telephone number | ||
BCE INC. 2020 ANNUAL REPORT | 117
10 MD&A Financial measures, accounting policies and controls
10.3 Effectiveness of internal controls
DISCLOSURE CONTROLS AND PROCEDURES
INTERNAL CONTROL OVER FINANCIAL REPORTING
CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING
No changes were made in our internal control over financial reporting during the year ended December 31, 2020 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
118 | BCE INC. 2020 ANNUAL REPORT