| Contacts: | Satya Kumar | Mark Plungy | ||||||
| Investor Relations | Media Relations | |||||||
satyakumar@micron.com | mplungy@micron.com | |||||||
(408) 450-6199 | (408) 203-2910 | |||||||
| Quarterly Financial Results | |||||||||||||||||||||||
| (in millions, except per share amounts) | GAAP(1) | Non-GAAP(2) | |||||||||||||||||||||
| FQ4-25 | FQ3-25 | FQ4-24 | FQ4-25 | FQ3-25 | FQ4-24 | ||||||||||||||||||
| Revenue | $ | 11,315 | $ | 9,301 | $ | 7,750 | $ | 11,315 | $ | 9,301 | $ | 7,750 | |||||||||||
| Gross margin | 5,054 | 3,508 | 2,737 | 5,169 | 3,623 | 2,826 | |||||||||||||||||
| percent of revenue | 44.7 | % | 37.7 | % | 35.3 | % | 45.7 | % | 39.0 | % | 36.5 | % | |||||||||||
| Operating expenses | 1,400 | 1,339 | 1,215 | 1,214 | 1,133 | 1,081 | |||||||||||||||||
| Operating income | 3,654 | 2,169 | 1,522 | 3,955 | 2,490 | 1,745 | |||||||||||||||||
| percent of revenue | 32.3 | % | 23.3 | % | 19.6 | % | 35.0 | % | 26.8 | % | 22.5 | % | |||||||||||
| Net income | 3,201 | 1,885 | 887 | 3,469 | 2,181 | 1,342 | |||||||||||||||||
| Diluted earnings per share | 2.83 | 1.68 | 0.79 | 3.03 | 1.91 | 1.18 | |||||||||||||||||
| Annual Financial Results | |||||||||||||||||
| (in millions, except per share amounts) | GAAP(1) | Non-GAAP(2) | |||||||||||||||
| FY-25 | FY-24 | FY-25 | FY-24 | ||||||||||||||
| Revenue | $ | 37,378 | $ | 25,111 | $ | 37,378 | $ | 25,111 | |||||||||
| Gross margin | 14,873 | 5,613 | 15,286 | 5,943 | |||||||||||||
| percent of revenue | 39.8 | % | 22.4 | % | 40.9 | % | 23.7 | % | |||||||||
| Operating expenses | 5,103 | 4,309 | 4,440 | 4,008 | |||||||||||||
| Operating income | 9,770 | 1,304 | 10,846 | 1,935 | |||||||||||||
| percent of revenue | 26.1 | % | 5.2 | % | 29.0 | % | 7.7 | % | |||||||||
| Net income | 8,539 | 778 | 9,470 | 1,472 | |||||||||||||
| Diluted earnings per share | 7.59 | 0.70 | 8.29 | 1.30 | |||||||||||||
Quarterly Business Unit Financial Results | |||||||||||
| FQ4-25 | FQ3-25 | FQ4-24 | |||||||||
Cloud Memory Business Unit | |||||||||||
Revenue | $ | 4,543 | $ | 3,386 | $ | 1,449 | |||||
Gross margin | 59 | % | 58 | % | 49 | % | |||||
Operating margin | 48 | % | 46 | % | 33 | % | |||||
Core Data Center Business Unit | |||||||||||
Revenue | $ | 1,577 | $ | 1,530 | $ | 2,048 | |||||
Gross margin | 41 | % | 38 | % | 41 | % | |||||
Operating margin | 25 | % | 20 | % | 27 | % | |||||
| Mobile and Client Business Unit | |||||||||||
Revenue | $ | 3,760 | $ | 3,255 | $ | 3,019 | |||||
Gross margin | 36 | % | 24 | % | 32 | % | |||||
Operating margin | 29 | % | 15 | % | 20 | % | |||||
| Automotive and Embedded Business Unit | |||||||||||
Revenue | $ | 1,434 | $ | 1,127 | $ | 1,230 | |||||
Gross margin | 31 | % | 26 | % | 24 | % | |||||
Operating margin | 20 | % | 11 | % | 11 | % | |||||
| FQ1-26 | GAAP(1) Outlook | Non-GAAP(2) Outlook | ||||||
Revenue | $12.50 billion ± $300 million | $12.50 billion ± $300 million | ||||||
Gross margin | 50.5% ± 1.0% | 51.5% ± 1.0% | ||||||
Operating expenses | $1.49 billion ± $20 million | $1.34 billion ± $20 million | ||||||
Diluted earnings per share | $3.56 ± $0.15 | $3.75 ± $0.15 | ||||||
| 4th Qtr. | 3rd Qtr. | 4th Qtr. | Year Ended | ||||||||||||||
| August 28, 2025 | May 29, 2025 | August 29, 2024 | August 28, 2025 | August 29, 2024 | |||||||||||||
| Revenue | $ | 11,315 | $ | 9,301 | $ | 7,750 | $ | 37,378 | $ | 25,111 | |||||||
| Cost of goods sold | 6,261 | 5,793 | 5,013 | 22,505 | 19,498 | ||||||||||||
| Gross margin | 5,054 | 3,508 | 2,737 | 14,873 | 5,613 | ||||||||||||
| Research and development | 1,047 | 965 | 903 | 3,798 | 3,430 | ||||||||||||
| Selling, general, and administrative | 314 | 318 | 295 | 1,205 | 1,129 | ||||||||||||
| Restructure and asset impairments | 38 | 1 | 1 | 39 | 1 | ||||||||||||
| Other operating (income) expense, net | 1 | 55 | 16 | 61 | (251) | ||||||||||||
| Operating income | 3,654 | 2,169 | 1,522 | 9,770 | 1,304 | ||||||||||||
| Interest income | 146 | 135 | 131 | 496 | 529 | ||||||||||||
| Interest expense | (124) | (123) | (136) | (477) | (562) | ||||||||||||
| Other non-operating income (expense), net | (45) | (68) | (7) | (135) | (31) | ||||||||||||
| 3,631 | 2,113 | 1,510 | 9,654 | 1,240 | |||||||||||||
| Income tax (provision) benefit | (429) | (235) | (623) | (1,124) | (451) | ||||||||||||
| Equity in net income (loss) of equity method investees | (1) | 7 | — | 9 | (11) | ||||||||||||
| Net income | $ | 3,201 | $ | 1,885 | $ | 887 | $ | 8,539 | $ | 778 | |||||||
| Earnings per share | |||||||||||||||||
| Basic | $ | 2.86 | $ | 1.69 | $ | 0.80 | $ | 7.65 | $ | 0.70 | |||||||
| Diluted | 2.83 | 1.68 | 0.79 | 7.59 | 0.70 | ||||||||||||
| Number of shares used in per share calculations | |||||||||||||||||
| Basic | 1,120 | 1,118 | 1,108 | 1,116 | 1,105 | ||||||||||||
| Diluted | 1,131 | 1,125 | 1,125 | 1,125 | 1,118 | ||||||||||||
| As of | August 28, 2025 | May 29, 2025 | August 29, 2024 | ||||||||
| Assets | |||||||||||
| Cash and equivalents | $ | 9,642 | $ | 10,163 | $ | 7,041 | |||||
| Short-term investments | 665 | 648 | 1,065 | ||||||||
| Receivables | 9,265 | 7,436 | 6,615 | ||||||||
| Inventories | 8,355 | 8,727 | 8,875 | ||||||||
| Other current assets | 914 | 945 | 776 | ||||||||
| Total current assets | 28,841 | 27,919 | 24,372 | ||||||||
| Long-term marketable investments | 1,629 | 1,402 | 1,046 | ||||||||
| Property, plant, and equipment | 46,590 | 44,773 | 39,749 | ||||||||
| Operating lease right-of-use assets | 736 | 628 | 645 | ||||||||
| Intangible assets | 453 | 426 | 416 | ||||||||
| Deferred tax assets | 616 | 483 | 520 | ||||||||
| Goodwill | 1,150 | 1,150 | 1,150 | ||||||||
| Other noncurrent assets | 2,783 | 1,616 | 1,518 | ||||||||
| Total assets | $ | 82,798 | $ | 78,397 | $ | 69,416 | |||||
| Liabilities and equity | |||||||||||
| Accounts payable and accrued expenses | $ | 9,649 | $ | 8,761 | $ | 7,299 | |||||
| Current debt | 560 | 538 | 431 | ||||||||
| Other current liabilities | 1,245 | 836 | 1,518 | ||||||||
| Total current liabilities | 11,454 | 10,135 | 9,248 | ||||||||
| Long-term debt | 14,017 | 15,003 | 12,966 | ||||||||
| Noncurrent operating lease liabilities | 701 | 600 | 610 | ||||||||
| Noncurrent unearned government incentives | 1,018 | 603 | 550 | ||||||||
| Other noncurrent liabilities | 1,443 | 1,308 | 911 | ||||||||
| Total liabilities | 28,633 | 27,649 | 24,285 | ||||||||
| Commitments and contingencies | |||||||||||
| Shareholders’ equity | |||||||||||
| Common stock | 127 | 126 | 125 | ||||||||
| Additional capital | 13,339 | 12,960 | 12,115 | ||||||||
| Retained earnings | 48,583 | 45,559 | 40,877 | ||||||||
| Treasury stock | (7,852) | (7,852) | (7,852) | ||||||||
| Accumulated other comprehensive income (loss) | (32) | (45) | (134) | ||||||||
| Total equity | 54,165 | 50,748 | 45,131 | ||||||||
| Total liabilities and equity | $ | 82,798 | $ | 78,397 | $ | 69,416 | |||||
| For the year ended | August 28, 2025 | August 29, 2024 | ||||||
| Cash flows from operating activities | ||||||||
| Net income | $ | 8,539 | $ | 778 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
| Depreciation expense and amortization of intangible assets | 8,352 | 7,780 | ||||||
Stock-based compensation | 972 | 833 | ||||||
Change in operating assets and liabilities: | ||||||||
| Receivables | (1,776) | (3,581) | ||||||
| Inventories | 520 | (488) | ||||||
| Accounts payable and accrued expenses | 862 | 1,915 | ||||||
Other current liabilities | (272) | 989 | ||||||
| Other | 328 | 281 | ||||||
| Net cash provided by operating activities | 17,525 | 8,507 | ||||||
| Cash flows from investing activities | ||||||||
| Expenditures for property, plant, and equipment | (15,857) | (8,386) | ||||||
| Purchases of available-for-sale securities | (1,890) | (1,999) | ||||||
| Proceeds from government incentives | 2,005 | 315 | ||||||
Proceeds from maturities and sales of available-for-sale securities | 1,698 | 1,794 | ||||||
| Other | (43) | (33) | ||||||
| Net cash used for investing activities | (14,087) | (8,309) | ||||||
| Cash flows from financing activities | ||||||||
| Repayments of debt | (4,619) | (1,897) | ||||||
| Payments of dividends to shareholders | (522) | (513) | ||||||
| Repurchases of common stock - repurchase program | — | (300) | ||||||
| Payments on equipment purchase contracts | — | (149) | ||||||
Proceeds from issuance of debt | 4,430 | 999 | ||||||
| Other | (139) | 18 | ||||||
Net cash used for financing activities | (850) | (1,842) | ||||||
Effect of changes in currency exchange rates on cash, cash equivalents, and restricted cash | 6 | 40 | ||||||
| Net increase (decrease) in cash, cash equivalents, and restricted cash | 2,594 | (1,604) | ||||||
| Cash, cash equivalents, and restricted cash at beginning of period | 7,052 | 8,656 | ||||||
| Cash, cash equivalents, and restricted cash at end of period | $ | 9,646 | $ | 7,052 | ||||
| 4th Qtr. | 3rd Qtr. | 4th Qtr. | Year Ended | ||||||||||||||
| August 28, 2025 | May 29, 2025 | August 29, 2024 | August 28, 2025 | August 29, 2024 | |||||||||||||
| GAAP gross margin | $ | 5,054 | $ | 3,508 | $ | 2,737 | $ | 14,873 | $ | 5,613 | |||||||
| Stock-based compensation | 115 | 115 | 85 | 409 | 312 | ||||||||||||
| Other | — | — | 4 | 4 | 18 | ||||||||||||
| Non-GAAP gross margin | $ | 5,169 | $ | 3,623 | $ | 2,826 | $ | 15,286 | $ | 5,943 | |||||||
| GAAP operating expenses | $ | 1,400 | $ | 1,339 | $ | 1,215 | $ | 5,103 | $ | 4,309 | |||||||
| Stock-based compensation | (147) | (148) | (128) | (566) | (509) | ||||||||||||
| Restructure and asset impairments | (38) | (1) | (1) | (39) | (1) | ||||||||||||
| Patent license charges | — | (57) | — | (57) | — | ||||||||||||
| Patent cross-license agreement gain | — | — | — | — | 200 | ||||||||||||
| Other | (1) | — | (5) | (1) | 9 | ||||||||||||
| Non-GAAP operating expenses | $ | 1,214 | $ | 1,133 | $ | 1,081 | $ | 4,440 | $ | 4,008 | |||||||
| GAAP operating income | $ | 3,654 | $ | 2,169 | $ | 1,522 | $ | 9,770 | $ | 1,304 | |||||||
| Stock-based compensation | 262 | 263 | 213 | 975 | 821 | ||||||||||||
| Restructure and asset impairments | 38 | 1 | 1 | 39 | 1 | ||||||||||||
| Patent license charges | — | 57 | — | 57 | — | ||||||||||||
Patent cross-license agreement gain | — | — | — | — | (200) | ||||||||||||
| Other | 1 | — | 9 | 5 | 9 | ||||||||||||
| Non-GAAP operating income | $ | 3,955 | $ | 2,490 | $ | 1,745 | $ | 10,846 | $ | 1,935 | |||||||
GAAP net income | $ | 3,201 | $ | 1,885 | $ | 887 | $ | 8,539 | $ | 778 | |||||||
| Stock-based compensation | 262 | 263 | 213 | 975 | 821 | ||||||||||||
| Restructure and asset impairments | 38 | 1 | 1 | 39 | 1 | ||||||||||||
| Loss on debt prepayments | 9 | 46 | — | 59 | 1 | ||||||||||||
| Patent license charges | — | 57 | — | 57 | — | ||||||||||||
| Patent cross-license agreement gain | — | — | — | — | (200) | ||||||||||||
| Other | 1 | — | 5 | 1 | (1) | ||||||||||||
Estimated tax effects of above and other tax adjustments | (42) | (71) | 236 | (200) | 72 | ||||||||||||
| Non-GAAP net income | $ | 3,469 | $ | 2,181 | $ | 1,342 | $ | 9,470 | $ | 1,472 | |||||||
GAAP weighted-average common shares outstanding - Diluted | 1,131 | 1,125 | 1,125 | 1,125 | 1,118 | ||||||||||||
Adjustment for stock-based compensation | 14 | 19 | 12 | 18 | 16 | ||||||||||||
Non-GAAP weighted-average common shares outstanding - Diluted | 1,145 | 1,144 | 1,137 | 1,143 | 1,134 | ||||||||||||
GAAP diluted earnings per share | $ | 2.83 | $ | 1.68 | $ | 0.79 | $ | 7.59 | $ | 0.70 | |||||||
Effects of the above adjustments | 0.20 | 0.23 | 0.39 | 0.70 | 0.60 | ||||||||||||
Non-GAAP diluted earnings per share | $ | 3.03 | $ | 1.91 | $ | 1.18 | $ | 8.29 | $ | 1.30 | |||||||
| 4th Qtr. | 3rd Qtr. | 4th Qtr. | Year Ended | ||||||||||||||
| August 28, 2025 | May 29, 2025 | August 29, 2024 | August 28, 2025 | August 29, 2024 | |||||||||||||
GAAP net cash provided by operating activities | $ | 5,730 | $ | 4,609 | $ | 3,405 | $ | 17,525 | $ | 8,507 | |||||||
Expenditures for property, plant, and equipment | (5,658) | (2,938) | (3,120) | (15,857) | (8,386) | ||||||||||||
| Payments on equipment purchase contracts | — | — | (22) | — | (149) | ||||||||||||
| Proceeds from sales of property, plant, and equipment | 20 | 12 | 12 | 48 | 99 | ||||||||||||
Proceeds from government incentives | 711 | 266 | 48 | 2,005 | 315 | ||||||||||||
| Investments in capital expenditures, net | (4,927) | (2,660) | (3,082) | (13,804) | (8,121) | ||||||||||||
Adjusted free cash flow | $ | 803 | $ | 1,949 | $ | 323 | $ | 3,721 | $ | 386 | |||||||
| FQ1-26 | GAAP Outlook | Adjustments | Non-GAAP Outlook | ||||||||||||||||||||
Revenue | $12.50 billion ± $300 million | — | $12.50 billion ± $300 million | ||||||||||||||||||||
Gross margin | 50.5% ± 1.0% | 1.0% | A | 51.5% ± 1.0% | |||||||||||||||||||
Operating expenses | $1.49 billion ± $20 million | $148 million | B | $1.34 billion ± $20 million | |||||||||||||||||||
Diluted earnings per share(1) | $3.56 ± $0.15 | $0.19 | A, B, C | $3.75 ± $0.15 | |||||||||||||||||||
Non-GAAP Adjustments (in millions) | |||||||||||||||||||||||
A | Stock-based compensation – cost of goods sold | $ | 111 | ||||||||||||||||||||
B | Stock-based compensation – research and development | 98 | |||||||||||||||||||||
B | Stock-based compensation – sales, general, and administrative | 50 | |||||||||||||||||||||
C | Tax effects of the above items and other tax adjustments | (39) | |||||||||||||||||||||
| $ | 220 | ||||||||||||||||||||||